Spectra Systems CorporationLSE: SPSC

Interim Results

· Issued by Spectra Systems Corporation

Spectra Systems Corporation

Interim Results for the Six Months Ended 30 June 2024

Spectra Systems Corporation ("Spectra Systems" or the "Company"), a leader in machine-readable high speed banknote authentication, security printing, brand protection technologies and gaming security software, is pleased to announce its interim results for the six months ended 30 June 2024.

Financial highlights (including the consolidation of a foreign subsidiary acquired in December 2023):

·    Revenue of $22,739k (2023: $11,621k) up 96%

·    Adjusted EBITDA1 up 33% at $7,847k (2023: $5,903k)

·    Adjusted PBTA1 up 6% to $6,225k (2023: $5,873k)

·    Adjusted earnings2 per share up 4% to US $11.2 cents (2023: US $10.8 cents)

·    Cash provided from operations of $262k (2023: $4,418k) 

·    Cash3 of $4,444k (2023: $16,582k) and debt4 of $4,803k (2023 $0k) at

30 June 2024

1 Before stock compensation expense and excludes non-controlling interest

2 Before amortization and stock compensation expense, excludes noncontrolling interest and fewer remaining tax credits

3 Does not include $2,025,000 (2023: $500,000) of restricted cash (Central bank customer) and investments

4 Cartor Holding Limited debt acquired on 21 December 2023 

Operational highlights:

·    Executed sensor (July 26,2024) manufacturing contract with central bank worth $39.6M, enabling initial revenue recognition for purchases and work performed ahead of contract execution

·    Completed balance of fiscal year order with in-house manufacturing for supply chain mitigation with central bank customer

·    Successfully completed all printing and durability tests of our polymer substrate with Middle Eastern central bank

·    Received approval from large polymer banknote printer to incorporate their proprietary polymer banknote window security feature on our polymer substrate

·    Sales with new K-cup customer ongoing since December 2023

·    Developed new faster and easier to use smartphone technology and filed patents

·    A highly successful presence at the Banknote 2024 conference which has led to several new opportunities for our polymer substate and a significant increase in our visibility worldwide

Commenting on the results, Nabil Lawandy, Chief Executive Officer, said:

"The Company's first half revenues and earnings are up from the six months ended June 30, 2023, with increases of 96% and 6% for revenue and PBTA, respectively.  The increased revenues in the first half are derived from the additional Security Printing turnover, pre-production sensor development contracts, sales of covert materials, and cost accounting-based initial revenue recognition on the $39.6M manufacturing contract with a central bank customer.

"On the optical materials front, steady revenue from the new Canadian K-cup printers has come through as expected in the first half of this year, further increasing the high margin revenues from this product.  In addition, we have integrated our advanced phosphours into multiple tenders launched by our security printing arm as well as directly for several applications including passports and banknotes.

"We have taken our smartphone technology to a significantly higher level which allows for a larger palette of brands and models with faster response and a much easier user experience. Our target markets are tax stamps and postage stamps which have been successfully counterfeited even in more advanced countries.

"Our polymer substrate efforts have yielded important and tangible results with both state printers as well as corporate printers of banknotes.  We have successfully passed all of the print and durability testing with our middle eastern central bank partner and potential customer.  We currently expect to have three house notes produced by major polymer banknote printers in the 2024-2025 time frame using both our sustainable and our machine-readable polymer substrate.  In addition, we have been asked to advise a second middle eastern central bank on the development of their future polymer notes.

"The combination of the sensor contract award, the continued strong covert material sales, the boost in optical materials, and the significant advancements in our polymer substrate initiative including being asked to advise on a new series of polymer notes is all pointing towards an even more sustainable and growing profitability in the future.  While all of this business growth is underway, we continue to be the most innovative company in the authentication sector with machine readable sustainable polymer substrate using circular certified polymer and new breakthroughs in smartphone technology which we are confident has the potential to reenergize this part of our product offering

"The Board therefore believes that the Company is on track to achieve record earnings and meet market expectations for the full year."

Spectra Systems Corporation

Dr. Nabil Lawandy, Chief Executive Officer

Tel: +1 (0)401 274 4700

Zeus Capital Limited (Nominated Adviser and Joint Broker)                                     Tel: +44 (0)20 3829 5000

Chris Fielding (Director, Investment Banking)

Fraser Marshall (Sales and Corporate Broking)

Allenby Capital Limited (Joint Broker)                                                                       Tel: +44 (0)20 3328 5665

Nick Naylor/James Reeve (Corporate Finance)

Amrit Nahal (Sales and Corporate Broking)  

Chief Executive Officer's statement

Introduction

In H1 2024, we have already achieved a PBTA level which is 50% of the market expectations for the year.  We are therefore highly confident we will achieve market expectations for the full year. 

Revenue was up 96% at $22,739k (2023: $11,621k) for the first half of the year. The increased revenues in the first half are derived from the additional Security Printing turnover, pre-production sensor development contracts, sales of covert materials, and cost accounting-based initial revenue recognition on the $39.6M manufacturing contract with a central bank customer.  As a result of the increased revenue, adjusted EBITDA (before stock compensation expense) for the half year increased 32% to $7,847k compared to the prior year of $5,903k.  

Having generated cash from operations of $262k (2022: $4,418k), cash at the period end amounted to $4,444k (2022: $16,582k), excluding $2 million of restricted cash and investments (2023: $500k), reflecting (i) the $5,593k paid to shareholders during June (2023: $5,182k) in the form of the Company's annual dividend of $0.116, and (ii) significant pre-purchasing of sensor manufacturing components and equipment, as well as aggressive polymer substrate marketing efforts, including the Banknote conference.

The financial statements for the half-year ended 30 June reflect the results of operations for the combined entity resulting from the acquisition of Cartor Security Printers (CSP). As a result, the financial results for H1 2024 are not directly comparable to those of the prior mid- year, which represent the standalone operations of Spectra as a single entity.

This acquisition has resulted in changes to the financial structure, operations and administrative cost metrics. Shareholders are advised to consider this context when analyzing the financial results. The combined financial statements incorporate the assets, liabilities, revenues, and expenses of both entities, which affect comparisons of financial performance and position period-over-period.

Operating expenses have increased since the acquisition was integrated which includes increases of general and administrative expenses by 178%, selling and marketing expenses up 84% and research and development up 92%.

In addition, prior to the acquisition, Spectra carried no debt but now is reporting $4.8 million on 30 June at an average interest rate of 0.3%.

Review of Operations

Authentication and Security Printing Business

The Authentication Systems business generated revenue of $13,773k (2023: $10,589k) and Adjusted EBITDA of $7,005k (2023: $4,698k).

Authentication Systems revenues in H1 were largely fueled by a strong covert materials order, an ongoing sensor development contract, and initial revenue recognition of the $39.6 million sensor manufacturing contract executed in June of 2024.  Strong sales of optical materials, including a new K-cup revenue stream further bolstered the performance of this business segment.   Based on current customer project plans, we expect to begin booking revenue and cash from sensor sales in June of 2025.

Through our acquisition of Cartor Security Printers in Wolverhampton we have significantly advanced our position and prospects for a polymer substrate contract.  We have passed all print-based and durability tests with our middle eastern central bank partner and prospective customer.  We are still in contention for a slice of the business from the next tender from this central bank expected in January 2025.  Additional traction with private printers opening the path to a commemorative banknote produced on our substrate continues.

We have already changed the landscape of the polymer banknote world by introducing the first machine-readable substrate, FusionTM, and the first sustainably responsible polymer substrate made of circular certified biaxially oriented polypropylene.  Early discussions with a central bank as well as follow up from our highly successful Banknote conference presence have reinforced the importance of our breakthrough in polymer substrate sustainability efforts.

Our smartphone technology has been greatly enhanced to allow virtually all phones with a camera to be used and to provide a faster and easier user experience.  We have several initiatives underway with a major tax stamp supplier and with postal services where counterfeit stamps have been a major problem.  Through our CSP acquisition, we have direct inroads to major world postal organizations including the Royal Mail.

The security printing segment generated an EBITDA of $699k on a turnover of $7,879k in H1.  Late 2023 was very active with the production of the new Royal Mail postage stamps with HM King Charles ongoing during the acquisition and integration  process.  CSP has been heavily focused on growing the more profitable new segment of postage, namely, hybrid stamps which carry serialized information to combat reuse and counterfeiting as well as integrating our optical materials into their product offering and tender bids. 

On the software security side of the Company's business, the Secure Transactions Group, formed around two gaming technology acquisitions made in 2012, generated an Adjusted EBITDA of $143k (2023:($40k)) on revenue of $1,087k (2023: $840k).  The H1 results are in line with expectations, and we expect an increase in H2 with several lottery wins from last year going live.  This is a significant improvement over last year results, and we believe is the beginning of continued increased profitability from this segment.

Strategy and Prospects

The Company's strategy for increasing revenue and earnings continues to be focused on selling more products to existing customers as well leveraging CSP's long relationships with tax stamp, passport and postage stamp customers and partners. 

Through the CSP pipeline and their longtime corporate partnerships, we have developed several new opportunities.  These include highly covert continuous inkjet inks and smartphone-based authentication of postage stamps and tax and revenue stamps. The recent issues with Royal Mail counterfeit stamps have become one of a focused set of targets for our new smartphone technology. 

With the expected cash build-up when sensor sales are underway, we continue to evaluate synergistic and strategic profitable businesses for possible acquisition.

Nabil M. Lawandy

Chief Executive Officer

September 30, 2024

Consolidated statements of income for the half year ended 30 June 2024

Half Year

Half Year

Full Year

to 30 Jun 2024

to 30 Jun 2023

to 31 Dec 2023

Unaudited

Unaudited

Audited

USD '000

USD '000

USD '000

Revenues

   Product

$       19,252

$        7,242

 $      13,401

   Service

               3,487

               3,945

              6,453

   License and royalty

                      -

                  434

                 434

Total revenues

             22,739

             11,621

            20,288

Cost of sales

             10,036

               3,581

               6,664

   Gross profit

             12,703

               8,040

             13,624

Operating expenses

   Research and development

               1,348

                  702

               1,450

   General and administrative

               4,385

               1,577

               4,198

   Sales and marketing

                  767

                  415

                  824

Total operating expenses

               6,500

               2,694

               6,472

   Operating profit

               6,203

               5,346

               7,152

Interest income (expense)

                (308)

                  172

                  376

Foreign currency gain(loss)

                  (3)

                  (35)

                  (73)

   Profit before taxes

               5,892

               5,483

               7,455

Income tax expense

                 650

                 784

               1,430

   Net income

               5,242

               4,699

               6,025

Net income (loss) attributable to noncontrolling interest

                    (8)

                  (14)

                  (23)

Net income attributable to Spectra Systems Corporation

$         5,250

$         4,713

$         6,048

Earnings per share

   Basic

$            0.11

$           0.10

$           0.13

   Diluted

$            0.11

$           0.10

$           0.12



Consolidated statements of comprehensive income for the half year ended 30 June 2024

Half Year

Half Year

Full Year

to 30 Jun 2024

to 30 Jun 2023

to 31 Dec 2023

Unaudited

Unaudited

Audited

USD '000

USD '000

USD '000

Net income

$         5,242

$        4,713

$         6,025

Other comprehensive income (loss)

Unrealized gain (loss) on currency exchange

                  (52)

                  (45)

                (110)

Reclassification for realized (gain) loss in net income

                     3

                   35

                    73

   Total other comprehensive

   loss

                  (49)

                  (10)

                  (37)

Comprehensive income

               5,193

               4,703

               5,988

Net gain (loss) attributable to noncontrolling interest

                    (7)

                    14

                  (23)

Comprehensive income attributable to Spectra Systems Corporation

$         5,200

$         4,717

$         6,011

Consolidated balance sheets as of 30 June 2024

As of

As of

As of

30 Jun 2024

30 Jun 2023

31 Dec 2023

Unaudited

Unaudited

Audited

USD '000

USD '000

USD '000

Current assets

Cash and cash equivalents

$        4,444

$      16,582

$       13,253

Trade receivables, net of allowance

            8,653

            3,095

            3,777

Unbilled and other receivables

            1,461

            1,002

            1,394

Inventory

          11,168

            2,368

            6,507

Prepaid expenses

            1,401

               795

            1,207 

   Total current assets

          27,128

          23,842

          26,138

Non-current assets

Property, plant and equipment, net

          10,311

            1,910

          11,098

Operating lease right of use assets, net

            6,063

            1,659

            6,308

Intangible assets, net

          13,331

            6,970

          13,514

Restricted cash and investments

            2,026

               500

                 95

Investments

                 95

                   -

               513

Deferred tax assets

            1,844

            1,848

            1,844

Other assets

               577

               595

               586

   Total non-current assets

          34,247

          13,482

          33,958

   Total assets

$       61,375

$      37,324

$       60,096

Current liabilities

Accounts payable

$         3,150

$           796

$         2,753

Accrued expenses and other liabilities

             2,488

               476

               813

Line of credit

                   -

               561

Operating lease liabilities, short term

               569

               392

            1,107

Taxes payable

                 78

               194

               514

Deferred revenue

            7,786

            4,601

            6,058

   Total current liabilities

          14,071

            6,459

          11,806

Non-current liabilities

Operating lease liabilities, long term

            5,568

            1,319

            5,275

Third party loans

            4,803

                   -

            5,583

Contingent consideration

            2,528

                   -

            3,819

Deferred revenue

            1,329

            1,590

            1,500

   Total non-current liabilities

          14,228

            2,909

          16,177

   Total liabilities

          28,299

            8,928

          27,983

Stockholders' equity

Common stock

              482

              450

              460

Additional paid in capital - common stock

         57,495

         53,270

         56,152

Accumulated other comprehensive loss

            (260)

            (186)

             (211)

Accumulated deficit

       (25,206)

       (26,319)

        (24,861)

   Total Spectra Systems Corporation stockholders' equity

         32,511

         27,215

         31,540

Noncontrolling interest

              565

              741

              573

   Total stockholders' equity

`        33,076

`        27,956

         32,113

   Total liabilities and stockholders' equity

$       61,375

$      37,324

$       60,096

Consolidated statements of cash flows for the half year ended 30 June 2024

Half Year

Half Year

Full Year

to 30 Jun 2024

to 30 Jun 2023

to 31 Dec 2023

Unaudited

Unaudited

Audited

USD '000

USD '000

USD '000

Cash flows from operating activities

Net income

$            5,242

$         4,699

$         6,025

Adjustments to reconcile net income to net cash provided by operating activities

   Depreciation and amortization

               1,562

                 459

               1,055

   Stock based compensation expense

                   75

                   92

                  180

   Lease amortization expense

                   215

                   89

                 195

   Deferred taxes

                    10

                    32

                (886)

   Changes in operating assets and liabilities

     Accounts receivables

             (4,889)

                 581

               2,092

     Unbilled and other receivables

                 (68)

                 131

                  245

     Inventory

             (4,689)

                (770)

             (1,470)

     Prepaid expenses

                (199)

                  (34)

                (437)

     Other assets

                     -

                     -

                  (13)

     Accounts payable

                  413

                (133)

                (345)

     Operating leases

                (215)

                  (92)

                (177)

     Accrued expenses and other liabilities

               1,242

                (518)

                (190)

     Deferred revenue

               1,563

                (118)

               1,250

Net cash provided by operating activities

                  262

               4,418

               7,524

Cash flows from investing activities

Restricted cash and investments

             (1,513)

                    (3)

                      -

Payment of patent and trademark costs

                (150)

                (129)

                (476)

Proceeds from sale of equipment

                      -

                      -

                      -

Acquisition of Cartor Holdings Limited, net of Acquired Cash

Purchases of property, plant and equipment

                (508)

                   (8)

             (6,201)

               (151)

Net cash provided by (used in) investing activities

             (2,171)

                (140)

             (6,675)

Cash flows from financing activities

Dividends paid

             (5,594)

             (5,182)

             (5,182)

Finance payments

             (1,303)

                 (31)

Line of credit

                 113

Proceeds from exercise of stock options

                    11

                     -

                     -

Net cash used in financing activities

             (6,886)

             (5,182)

             (5,100)

Effect of exchange rate on cash and cash equivalents

                  (14)

                  (10)

                  8

Net increase(decrease) in cash and cash equivalents

             (8,809)

                (914)

             (4,243)

Cash and cash equivalents, beginning of period

             13,253

             17,496

             17,496

Cash and cash equivalents, end of period

$             4,444

$       16,582

$       13,253

Notes to financial information

1. Basis of preparation

This report was approved by the Directors on the 27 September 2024.

This financial information has been prepared using the recognition and measurement principles of US Generally Accepted Accounting Principles (GAAP). The Group has not elected to apply IAS 34 Interim Financial Reporting.

The principal accounting policies used in preparing the interim results are those the Company expects to apply in its financial statements for the year ending 31 December 2024 and are unchanged from those disclosed in the Company's Annual Report for the year ended 31 December 2023.

The results for the half year are unaudited. The financial information for the year ended 31 December 2023 does not constitute the full statutory accounts for that period. The Annual Report and financial statements for the year ended 31 December 2023 have been filed with the Registrar of Companies. The Independent Auditors' Report on the financial statements for the year ended 31 December 2023 was unmodified and did not draw attention to any matters by way of emphasis.

2. Earnings per share

The calculation of basic earnings per share is based on the net income divided by the weighted average number of common shares outstanding. Diluted earnings per share is calculated by considering the dilutive impact of common stock equivalents under the treasury stock method as if they were converted into common stock as of the beginning of the period or as of the date of grant, if later. Excluded from the calculation of diluted earnings per common share for the six months ended June 30, 2024, and the year ended December 31, 2023, were 60,000 and 132,000 shares related to stock options, respectively, because their exercise prices would render them anti-dilutive. For the six months ended June 30, 2023,180,000 were excluded from the calculation of diluted earnings per common share. The following table shows the calculation of basic and diluted earnings per common share.

Half Year

Half Year

Full Year

to 30 Jun 2024

to 30 Jun 2023

to 31 Dec 2023

Numerator:

  Net income

$      5,249,439

$      4,712,975

$      6,047,921

Denominator:

  Weighted average common shares

      48,228,972

      45,143,754

      45,074,264

     Effect of dilutive securities:

       Stock Options

        1,430,604

        1,957,249

        3,687,690

  Diluted weighted average common shares

      49,659,576

      47,101,003

      48,761,954

Earnings per common share:

   Basic:

$           0.11

$           0.10

$            0.13

   Diluted:

$           0.11

$           0.10

$            0.12

3. Copies of this statement are available to the public on the Company's website at http://www.spsy.com.

Appendix - Reconciliation of Non-GAAP measures

The Company publishes certain additional information in a non-statutory format in order to provide readers with an increased insight into the underlying performance of the business. Reconciliations to the GAAP measures are shown in the following tables:

Half Year

Half Year

Full Year

to 30 Jun 2024

to 30 Jun 2023

to 31 Dec 2023

Unaudited

Unaudited

Unaudited

USD '000

USD '000

USD '000

Adjusted earnings before interest, taxes,

depreciation and amortization (EBITDA)

Operating profit

$            6,203

$            5,346

$            7,152

Depreciation

              1,311

                  203

                  466

Amortization

                 251

                  254

                  584

Stock compensation

                   75

                    92

180

Operating loss - noncontrolling interest

                     8

                    13

                    23

Stock compensation - noncontrolling interest

                   (1)

                    (5)

                  (11)

   Adjusted EBITDA

$            7,847

$            5,903

$            8,394

Adjusted profit before taxes and

amortization (PBTA)

Profit before taxes

$           5,892

$            5,483

$            7,455

Amortization

                251

                  254

                  584

Stock compensation

                  75

                    92

180

Operating loss - noncontrolling interest

                    8

                    13

                    23

Stock compensation - noncontrolling interest

                  (1)

                    (5)

                  (11)

   Adjusted PBTA

$           6,225

$            5,837

$            8,231

Adjusted earnings per share

Adjusted PBTA

$           6,225

$             5,837

$           8,231

Income tax expense

               (650)

                (784)

             (1,430)

   Adjusted earnings

$           5,575

$            5,053

$            6,801

Diluted weighted average common shares

      49,659,576

      47,101,003

      48,761,954

   Adjusted earnings per share

$            0.112

$             0.108

$            0.139