Idrees Textile Mills Ltd.PSX: IDRT

Transmission of Quarterly/Half Yearly Report for the Period Ended December 31, 2025

· Issued by Idrees Textile Mills Ltd.
IDREES TEXTILE MILLS LIMITED

CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED DECEMBER, 2025

(UN-AUDITED)







COMPANY INFORMATION

BOARD OF DIRECTORS Mr. Rizwan Idrees Allawala

Mr. S. M. Mansoor Allawala Mr. Omair Idrees Allawala Ms. Aamnah Mansoor

Mr. Muhammad Beyaz Aftab Syed Masud Arif

Ms. Azra Yaqub Vawda

  • Chairman

  • Executive Director / CEO

  • Executive Director

  • Non - Executive Director

  • Non - Executive Director

  • Independent Director

  • Independent - Director

    COMPANY SECRETARY CHIEF FINANCIAL OFFICER

    Syed Shahid Sultan

    Mr. Muhammad Jawaid

    AUDITORS

    AUDIT COMMITTEE

    M/s. BDO Ebrahim & Co.

    Chartered Accountants

    Ms. Azra Yaqub Vawda Syed Masud Arif

    Ms. Aamnah Mansoor

    Syed Shahid Sultan

  • Chairperson

  • Member

  • Member

  • Secretary

    HUMAN RESOURCE & REMUNERATION COMMITTEE

    Syed Masud Arif

    Ms. Aamnah Mansoor

    Ms. Azra Yaqub Vawda

    • Chairman

    • Member

    • Member

BANKERS

REGISTERED OFFICE

National Bank of Pakistan Bank Alfalah Limited

Habib Metropolitan Bank Ltd. Meezan Bank Ltd.

Bank of Punjab Ltd. BankIslami Pakistan Ltd. Askari Bank Limited

Dubai Islamic Bank Pakistan Ltd. Samba Bank Limited

Bank Al-habib Limited

United Bank Limited

6-C, Ismail Centre, 1st Floor, Central Commercial Area, Bahadurabad,

Karachi - 74800.

MILLS Kot Shah Mohammad,

Tehsil Nankana, District Nankana, Punjab. https://www.idreestextile.com

SHARES REGISTRAR M/S. JWAFFS Registrar Services (Pvt) Ltd.

407-408, 4th Floor, Al-Ameera Centre, Shahrah-e-Iraq, Saddar, Karachi.



DIRECTORS' REPORT

The directors of your Company are pleased to present their review along with condensed interim financial statements for the half year ended December 31, 2025 duly reviewed by the external auditors.

The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn and home textile. During the period under review, there has not been any material change in the Company's business activities.

FINANCIAL AND OPERATIONAL PERFORMANCE

During the first half of FY26, the Company's turnover amounted to Rs. 2,151 million as compared to Rs. 2,476 million in the same period of last year (SPLY). Gross profit amounted to Rs. 220 million compared to Rs. 194 million in SPLY. Loss for the period amounted to Rs. 43 million compared to Rs. 179 million in SPLY. Finance cost amounted to Rs. 191 million (SPLY: Rs. 272 million) showing reduction of Rs. 81 million as compared to SPLY. Loss per share worked out to Rs. 2.15 (SPLY: Rs. 9.01).

During the period under review, the Company continued to operate in a complex and challenging environment but, despite of difficult circumstances, your Company demonstrated resilience. While revenue experienced a marginal contraction, primarily attributable to subdued demand, the operational performance showed improvement. By focusing on cost-efficiency, agility and margin preservation, your Company successfully narrowed its losses compared to SPLY. This trajectory demonstrates the effectiveness of the management's turnaround strategy based on cost optimization. Consequent to modest decline in the policy rate there has been a meaningful reduction in finance cost. Due to availability of cheaper imported yarn, the local yarn manufacturers faced significant pricing pressure. However, by refining our product mix, deepening market penetration, strengthening customer engagement and ensuring superior quality standards we were able to achieve sustainable volumes during the period under review.

While Pakistan's economy showed signs of recovery, supported by strong remittance inflows, agriculture recovery and continued IMF engagement under the Extended Fund Facility, the 'cost of doing business' remains a persistent challenge for the country. Our regional competitors like India, Bangladesh and Vietnam benefit from significantly lower energy tariffs, interest rate and more favorable taxation structures. Moreover, Pakistani businesses face delays in tax refunds and volatility in fuel prices which constrain industrial competitiveness and block liquidity. Inadequate domestic cotton production and quality concerns force the spinning sector to buy expensive imported cotton, straining margins and foreign exchange reserves.

International markets remained disrupted by geopolitical tensions and evolving tariff regimes by the United States. In the wake of subdued trade flows and supply chain disruptions, businesses worldwide are focusing on efficiency and resilience.

FUTURE OUTLOOK

Following a period of significant volatility, Pakistan's economy is exhibiting signs of gradual stabilization on the back of improved fiscal discipline and a more predictable exchange rate. While welcoming rationalization of energy tariffs, the industry continues to advocate for long-term policy consistency and alignment of input costs with those of our regional peers. The outlook for the remainder of the year is characterized by 'cautious optimism'. While domestic conditions are improving, the international landscape remains fragmented as cautious consumer spending persists in the face of global economic uncertainty. The ongoing conflict in the



DIRECTORS' REPORT

Middle East has disrupted oil and LNG shipments through the Strait of Hormuz, triggering a surge in fuel prices and a 'risk premium' on the cost of logistics.

In rapidly evolving global trade flows, we are actively diversifying the customer base, controlling waste and conserving energy, rather than pursuing aggressive capacity growth, while following a clear path to enhance shareholder value and ensure long-term sustainability. To counter the prevailing headwinds, we believe that immediate, state-level interventions are required to revitalize Pakistan's cotton crop both in terms of quality and output. Access to affordable working capital and consistency in policy implementation will remain critical for sustaining export-led growth. Your Company's management continues to closely monitor global and domestic developments and is adopting a proactive and disciplined approach to navigate market uncertainties.

ACKNOWLEDGEMENT

The directors place on record their sincere appreciation for dedication and hard work by the Company's employees at all levels and also extend their gratitude to the valued customers, suppliers, bankers and shareholders for their confidence in the management and their ongoing commitment to the Company.

For and on behalf of the Board



Karachi:

Rizwan Idrees Allawala S.M. Mansoor Allawala

Chairman Chief Executive

March 31, 2026

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF IDREES TEXTILE MILLS LIMITED

Report on review of the unconsolidated condensed interim financial statements to the members Introduction

We have reviewed the accompanying unconsolidated condensed interim statement of financial position of IDREES TEXTILE MILLS LIMITED ("the Company") as at December 31, 2025 and the related unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive loss, unconsolidated condensed interim statement of changes in equity, and unconsolidated condensed interim statement of cash flows and notes to the unconsolidated condensed interim financial statements for the half year then ended (here-in-after referred to as the "interim unconsolidated financial statements"). Management is responsible for the preparation and presentation of these unconsolidated condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim unconsolidated financial statements based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of unconsolidated condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying unconsolidated condensed interim financial statements is not prepared, in all material respects, in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting.

Other matter

Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to limited scope review by the statutory auditors of the company. Accordingly, the figures of the unconsolidated condensed interim statement of profit or loss and unconsolidated condensed interim statement of comprehensive income for the three months period ended December 31, 2025 have not been reviewed by us.

The engagement partner on the review resulting in this independent auditor's review report is Tariq Feroz Khan.

KARACHI BDO EBRAHIM & Co.

DATED: April 01, 2026 CHARTERED ACCOUNTANTS UDIN: RR202510166TQ9Ck01P6



UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED DECEMBER, 2025 (UN-AUDITED)



UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)

AS AT DCEMBER 31, 2025

December 31,

June 30,

2025

2025

Un-audited

Audited

ASSETS Note ------------ (Rupees) ------------

NON-CURRENT ASSETS

Property, plant and equipment

8

3,221,276,393

3,287,274,093

Long-term deposits

3,713,631

3,713,631

Investment in subsidiary

9

-

-

3,224,990,024

3,290,987,724

CURRENT ASSETS

Stores, spares and loose tools

36,415,537

39,168,127

Stock-in-trade

10

2,015,932,948

1,983,572,957

Trade debts

11

2,050,314,240

1,678,572,119

Loans and advances

79,912,384

62,240,220

Prepayments

32,400,876

48,642,455

Other receivables

12

316,164,005

254,910,547

Short term investment

13

162,721,371

148,099,669

Advance tax

36,335,635

39,368,372

Cash and bank balances

14

166,860,153

88,970,607

4,897,057,149

4,343,545,073

TOTAL ASSETS

8,122,047,173

7,634,532,797

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorized share capital

22,000,000 (June 30, 2025: 22,000,000) ordinary shares of Rs.10/- each

220,000,000

220,000,000

Issued, subscribed and paid-up capital

198,528,000

198,528,000

19,852,800 (June 30, 2025: 19,852,800) ordinary shares of Rs.10/- each

Capital reserves

Surplus on revaluation of property, plant and equipment - net of tax

831,645,384

847,625,402

Equity portion of loan from related parties

165,158,842

164,408,050

Revenue reserves

910,219,844

940,328,105

2,105,552,070

2,150,889,557

NON-CURRENT LIABILITIES

Long-term finance

15

523,380,926

571,964,487

Deferred Government grant

16

40,058,597

49,646,844

Deferred taxation - net

116,635,698

128,891,442

Retirement benefit obligation

104,766,606

88,473,344

784,841,827

838,976,117

CURRENT LIABILITIES

Trade and other payables

17

2,538,944,887

2,125,570,240

Accrued mark-up

82,789,203

74,936,843

Short-term borrowings

18

2,282,884,014

2,062,819,156

Current portion of long-term finance

303,493,941

340,967,951

Current portion of deferred Government grant

20,802,163

23,752,731

Unclaimed dividend

2,739,068

2,739,068

Provision for taxation

-

13,881,134

5,231,653,276

4,644,667,123

TOTAL LIABILITIES

6,016,495,103

5,483,643,240

TOTAL EQUITY AND LIABILITIES

8,122,047,173

7,634,532,797

CONTINGENCIES AND COMMITMENTS

20

The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UN-AUDTED)



FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025

Half-year ended

Quarter ended

December 31,

December 31,

December 31,

December 31,

2025

2024

2025

2024

---------------- (Rupees) ------------------ ---------------- (Rupees) ------------------

Sales - net

2,151,076,241

2,475,923,185

1,216,420,455

1,231,524,440

Cost of sales

(1,930,916,578)

(2,281,848,797)

(1,109,497,083) (1,071,310,811)

Gross profit

220,159,663

194,074,388

106,923,372

160,213,629

Distribution cost

(11,022,417)

(30,811,746)

(6,517,977)

(19,786,867)

Administrative expenses

(61,056,860)

(50,727,186)

(36,152,910)

(23,963,092)

(72,079,277)

(81,538,932)

(42,670,887)

(43,749,959)

148,080,386

112,535,456

64,252,485

116,463,670

Finance cost

(191,338,469)

(272,027,022)

(99,427,644)

(122,598,991)

Other operating expenses

(6,170,592)

(25,574,928)

(6,120,388)

(23,826,805)

(49,428,675)

(185,066,494)

(41,295,546)

(29,962,126)

Other income

14,161,333

18,013,375

8,361,921

11,947,503

Loss before levy and income tax

(35,267,342)

(167,053,119)

(32,933,626)

(18,014,623)

Levy:

Final tax

-

(8,101,916)

-

(6,335,872)

Minimum tax

(25,779,505)

(20,847,427)

(14,236,589)

(8,467,571)

(25,779,505)

(28,949,343)

(14,236,589)

(14,803,443)

Loss before taxation

(61,046,847)

(196,002,462)

(47,170,215)

(32,818,066)

Taxation:

Prior

2,702,823

104,695

2,702,823

104,695

Deferred

15,621,524

16,983,423

15,621,524

16,983,423

18,324,347

17,088,118

18,324,347

17,088,118

Loss for the period

(42,722,500)

(178,914,344)

(28,845,868)

(15,729,948)

Loss per share- basic and diluted (Rupees)

(2.15)

(9.01)

(1.45)

(0.79)

The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

Half-year ended Quarter ended

December 31,

December 31,

December 31,

December 31,

2025

2024

2025

2024

--------------- (Rupees) --------------- ---------------- (Rupees) --------------

Loss for the period (42,722,500) (178,914,344) (28,845,868) (15,729,948)

Item not to be classified subsequently in profit or loss:

Adjustment of surplus on revaluation of property, plant and equipment due to change in tax rate

(3,365,779) - (3,365,779) -

Total comprehensive loss for

the period (46,088,279) (178,914,344) (32,211,647) (15,729,948)

The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

Half - year ended

December 31,

2025

December 31,

2024

Note --------------- (Rupees) --------------

CASH FLOWS FROM OPERATING ACTIVITIES

Loss before taxation

(61,046,847)

(196,002,462)

Depreciation 8.1

66,282,883

63,840,261

Allowance for expected credit loss

15,116,082

-

Provision for retirement benefit obligation

18,455,712

14,351,400

Final tax

-

8,101,916

Minimum tax

25,779,505

20,847,427

Gain on sale of property, plant and equipment

(3,128,855)

(950,000)

Finance cost

191,338,469

272,027,022

Operating cash flows before working capital changes

252,796,949

182,215,564

Adjustments for:

Increase in current assets Stores, spares and loose tools Stock-in-trade

Trade debts

Loans and advances

Deposits and short-term prepayments Other receivables

Decrease in current liabilities

2,752,590

9,959,864

(32,359,991)

(310,889,462)

(386,858,203)

(29,937,435)

(17,672,164)

45,231,643

(3,507,326)

(34,939,550)

(61,253,458)

(96,142,551)

(498,898,551) (416,717,491)

Trade and other payable 432,626,682 458,862,336

(66,271,869)

42,144,845

Cash generated from operations

186,525,080

224,360,409

Income tax paid

(33,925,079)

(29,264,528)

Finance cost paid

(170,586,088)

(284,953,373)

Employees benefits paid

(2,162,451)

(1,670,700)

Net cash used in operating activities

(20,148,538)

(91,528,192)

CASH FLOWS FROM INVESTING ACTIVITIES

(2,756,328)

(13,216,901)

-

475,050

5,600,000

950,000

(14,621,702)

(27,761,560)

Purchase of property, plant and equipment Long-term deposits

Proceed from disposal of property, plant and equipment Purchase of term deposit receipt - net

Net cash used in investing activities (11,778,030) (39,553,411)

CASH FLOWS FROM FINANCING ACTIVITIES

(112,448,746)

(84,701,151)

2,200,000

141,000,000

162,377,740

85,808,953

-

48,000,000

Long-term finance repaid to financial institutions Long-term finance obtained from a related party Short-term borrowings - net

Proceeds from long-term finance

Net cash generated from financing activities

52,128,994

190,107,802

Net increase in cash and cash equivalents

20,202,426

59,026,199

Cash and cash equivalents at the beginning of the period

(484,863,644)

(600,675,546)

Cash and cash equivalents at the end of the period

19

(464,661,218)

(541,649,347)

The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

Capital reserves

Revenue reserves

Share capital

Surplus on revaluation of property, plant and equipment -net of tax

Equity portion of loan from related Parties

Unappropriated profit

Total

Note ------------------------------------------------- (Rupees) --------------------------------------------------

Balance as at July 1, 2024 - (audited)

Total comprehensive loss for the period

198,528,000

919,580,955

104,674,764

1,280,923,111

2,503,706,830

Loss for the period

-

-

-

(178,917,344)

(178,917,344)

Other comprehensive income

-

-

-

-

-

-

-

-

(178,917,344)

(178,917,344)

Transfer from surplus on revaluation of property, plant and equipment on account of incremental depreciation - net of tax

-

(26,268,188)

-

26,268,188

-

Transactions with the owners of the Company:

Fair value effect of interest free loan

-

-

53,036,962

-

53,036,962

Balance as at December 31, 2024 - (unaudited)

198,528,000

893,312,767

157,711,726

1,128,273,955

2,377,826,448

Balance as at July 1, 2025 - (audited)

198,528,000

847,625,402

164,408,050

940,328,105

2,150,889,557

Total comprehensive loss for the period

Loss for the period

-

-

-

(42,722,500)

(42,722,500)

Other comprehensive income

-

(3,365,779)

-

-

(3,365,779)

Transfer from surplus on revaluation of property, plant and

-

(3,365,779)

-

(42,722,500)

(46,088,279)

equipment on account of incremental depreciation - net of tax

-

(12,614,239)

-

12,614,239

-

Transactions with the owners of the Company:

Fair value effect of interest free loan

15

-

-

750,792

-

750,792

Balance as at December 31, 2025 - (unaudited)

198,528,000

831,645,384

165,158,842

910,219,844

2,105,552,070

The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  1. STATUS AND NATURE OF BUSINESS

    Idrees Textile Mills Limited (the Company) was incorporated in Pakistan as an unquoted public limited company on June 05, 1990 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017) and is listed on Pakistan Stock Exchange Limited effective from April 28, 1992. The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn. The Company is also engaged in business of home textile.

    These unconsolidated condensed interim financial statements represent standalone financial statements of the Company in which investment in subsidiary has been accounted for at cost less accumulated impairment losses, if any. Details of investment held by the Company in the Subsidiary Company has been given in Note 9.

  2. GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS

    The registered office of the Company is situated at 6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad, Karachi, Pakistan. The Company's manufacturing facility is located at Kot Shah Muhammad, District Nankana in the Province of Punjab.

    The geographical location and address of the Company's business units, including mill / plants is under:

    Karachi Purpose

    6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad

    Head office

    Nankana Sahib Purpose

    Kot Shah Muhammad, Tehsil & District Nankana Punjab

    Regional Office and Production Plant / Factory

  3. BASIS OF PREPARATION

    1. Statement of compliance

      These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim reporting. The accounting and reporting standards comprise of:

      • International Accounting Standards (IAS) 34 ''Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

      Where the provisions of and directives issued under the Companies Act, 2017 differ from the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. These unconsolidated condensed interim financial statements do not include all the statements and disclosures required for annual unconsolidated financial statements and should be read in conjunction with the annual unconsolidated financial statements of the Company as at and for the year ended June 30, 2025 which have been prepared in accordance with accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual unconsolidated financial statements.

    3. The comparative unconsolidated statement of financial position presented in these unconsolidated condensed interim statement of financial position has been extracted from the annual audited unconsolidated financial statements of the Company for the year ended June 30, 2025, whereas the comparative unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of cash flows and unconsolidated condensed interim statement of changes in equity are extracted from the unaudited unconsolidated condensed interim financial statements for the half year ended December 31, 2024.



      NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    4. Basis of measurement

      These unconsolidated condensed interim financial statements have been prepared under the historical cost convention unless stated otherwise.

    5. Functional and presentation currency

      These unconsolidated condensed interim financial statements have been presented in Pakistani Rupee, which is the functional and presentation currency of the Company.

  4. MATERIAL ACCOUNTING POLICY INFORMATION

    The accounting policies adopted and methods of computation followed in the preparation of these unconsolidated condensed interim financial statements are same as those for the preceding annual unconsolidated financial statements for the year ended June 30, 2025.

  5. USE OF ACCOUNTING ESTIMATES AND JUDGEMENTS

    Estimates and judgements made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements for the year ended June 30, 2025.

  6. INITIAL APPLICATION OF STANDARDS, AMENDMENTS OR AN INTERPRETATION TO EXISTING STANDARDS

    1. Standards, amendments and interpretations to accounting standards that are effective in the current period

      There are certain amendments to the published accounting and reporting and reporting standards that are mandatory for the Company's annual accounting period beginning on July 01, 2025. However, these do not have any material impact on the Company's financial statements and, therefore, have not been detailed in these unconsolidated condensed interim financial statements.

    2. Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company

      There are certain new standards and amendments to the published accounting and reporting standards that will be applicable to the Company for its annual periods beginning on or after July 1, 2026. However, these are not considered to be relevant or will not have any material effect on the unconsolidated condensed interim financial statements except for:

      The new standard - IFRS 18 Presentation and Disclosure in Financial Statements (IFRS 18) (published in April 2024) with applicability date of January 1, 2027 by IASB. IFRS 18 when applicable shall impact the presentation of 'Income Statement' with certain additional disclosures in the financial statements; and

      Amendments to IFRS 9 'Financial Instruments' which clarify the date of recognition and derecognition of a financial asset or financial liability including settlement of liabilities through banking instruments and channels including electronic transfers with effective date of January 01, 2026. The amendment when applied may impact the timing of recognition and derecognition of financial liabilities.

  7. RISK MANAGEMENT POLICIES

    The financial risk management objectives and policies are consistent with those disclosed in the annual audited published financial statements of the Company for the year ended June 30, 2025.



    NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

    FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    December 31,

    2025

    June 30,

    2025

  8. PROPERTY, PLANT AND EQUIPMENT

    (Un-audited) (Audited) Note ------------- (Rupees) -------------

    Operating fixed assets

    - Owned 8.1 3,209,636,359 3,275,634,059

    Capital work in progress:

    • Building

    • Capital spares

    1. Operating fixed assets:

      2,197,962

      9,442,072

2,197,962

9,442,072

11,640,034 11,640,034

3,221,276,393 3,287,274,093

Balance at beginning of the period / year 3,275,634,059 3,363,126,162 Additions during the period / year 2,756,328 45,467,134

Disposals during the period / year (2,471,145) (3,059,493)

Depreciation charged during the period / year (66,282,883) (129,899,744)

Balance at end of the period / year 3,209,636,359 3,275,634,059

    1. Fair value measurement

      The assets include land, building, labour colony and machinery, electric installations and mill equipment are carried at revalued amount. The valuations was based on the calculations carried out by an independent valuer "Tristar International Consultant (Private) Limited" on January 2, 2024 on the basis of market value. As at reporting date, the management has determined that there is no material change in the aforementioned fair value of property, plant and equipment and accordingly no adjustment has been incorporated in these unconsolidated condensed interim financial statements.

  1. INVESTMENT IN SUBSIDIARY

    ORA HOME LLC - at cost - -

    1. On January 5, 2022, the Company acquired 100% ownership in the subsidiary incorporated in New Jersey, United States of America (USA). The Company has not paid any consideration for the acquisition of subsidiary due to net liability position in the books of subsidiary and accordingly assumed all liabilities of the subsidiary as on acquisition date i.e. January 5, 2022.



      NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

      December 31,

      2025

      June 30,

      2025

  2. STOCK-IN-TRADE

    (Un-audited) (Audited) Note ------------- (Rupees) -------------

    Raw material

    Work-in-process

    10.1

    1,450,303,785

    1,413,851,808

    - Yarn

    81,217,573

    111,511,263

    - Home textile

    88,555,503

    91,383,644

    169,773,076

    202,894,907

    Finished goods-yarn

    387,582,496

    353,228,959

    Waste-yarn

    8,273,591

    13,597,283

    2,015,932,948

    1,983,572,957

    1. This includes raw material in transit amounting to Rs. 8.095 million (June 2025: 406.421 million).

  3. TRADE DEBTS

    Considered good Secured :

    Export 83,517,391 15,848,225

    Unsecured:

    Export - due from a related party 10,695,927 8,807,530 Local 1,956,100,922 1,653,916,364

    2,050,314,240 1,678,572,119

    Considered doubtful

    Local 59,633,884 44,517,802

    2,109,948,124 1,723,089,921

    Less: Allowance for expected loss (59,633,884) (44,517,802) 2,050,314,240 1,678,572,119

  4. OTHER RECEIVABLES

    Sales tax 238,984,124 192,602,793

    Cotton claim receivable 12.1 49,618,941 39,831,812

    Export rebate - considered doubtful 12.2 10,353,624 11,114,893

    Duty draw back receivable 12.3 5,872,932 5,872,932

    Profit on deposit 8,724,141 4,086,290

    Others 2,610,243 1,401,827

    316,164,005 254,910,547



    NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

    FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    1. This represents claim regarding discrepancies related to cotton weight and quality.

    2. Export rebate comprises of incentives/discounts/refunds and other benefits granted by Government of Pakistan.

    3. This represents receivable from the Government of Pakistan since 2021.

      December 31,

      2025

      June 30,

      2025

  5. SHORT TERM INVESTMENT

    Note

    (Un-audited) (Audited)

    ------------- (Rupees) -------------

    At amortized cost

    Term deposit receipts (TDR) 13.1 162,721,371 148,099,669

    1. These represents investments in Term deposit receipts with various banks. These carries profit ranging from 6.61% to 9.5% (June 30, 2025: 6.93% to 20.50%) per annum. The banks have lien on these term deposit receipts on account of guarantee provided.

  6. CASH AND BANK BALANCES

    Cash in hand 16,434,843 280,531

    Cash at banks:

    Current account 87,092,216 4,369,873

    Saving account 14.1 63,333,094 84,320,203

    166,860,153 88,970,607

    1. These banks carry profit rate from 5.21% to 8.5% (June 30, 2025: 5.36% to 10.05%) per annum.

  7. LONG TERM FINANCE

    From financial institutions - secured

    15.1

    367,919,304

    428,692,191

    Related parties - unsecured

    15.2

    155,461,622

    143,272,296

    523,380,926 571,964,487

    1. From financial institutions

      Liabilities under diminishing musharaka

      15.1.1

      221,051,883

      254,228,628

      Loan against Temporary Economic Refinance Facility

      15.1.2

      298,763,315

      337,855,363

      Term Finance Facility

      15.1.3

      108,462,686

      135,457,543

      Long term financing facility

      15.1.4

      15,044,336

      16,187,520

      Current portion shown under current liabilities

      643,322,220

      743,729,054

      From financial institutions

      (275,402,916)

      (315,036,832)

      367,919,304 428,692,191



      NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

      1. These represent diminishing musharaka obtained for plant, machinery and vehicles. The rates of mark up ranges from 12.65% to 13.44% (June 30, 2025: 13.94% to 22.24%).

      2. These represents Temporary Economic Refinance Facility with an Islamic bank and commercial banks, with the total limit aggregating to Rs. 298.763 million (June 30, 2025: Rs. 337.850 million). These facilities carry mark up of SBP Base Rate + 4%. The tenure of these facilities ranges from 5 to 10 years with grace period 1 to 2 years. This is measured at present value using discounting factor ranging from 7.39% to 15.91%. The loan is secured against 1st exclusive charge over specific plant and machinery.

      3. These represents term finance which is secured against 1st specific charge over imported plant and machinery aggregating to Rs. 108.46 million (June 30, 2025: 135.46 million). The facilities carry markup at 3 month KIBOR plus 1.50% to 5.00% per annum and are payable in quarterly installments within a period of 4 to 5 years. The loan is secured by way of 1st exclusive charge over specific machinery over landed cost with a margin of 25%.

      4. These represents long-term finance facilities obtained by the Company from various banks for the purpose of procurement of plant and machinery. The facilities carry markup at KIBOR +1.5% to 4.00% per annum and are payable in fixed monthly/quarterly installments within a period of 4 to 5 years.

        December 31,

        2025

        June 30,

        2025

    2. From related parties Unsecured - At amortized cost

      alance at beginning of the period / year Receipts during the period / year Unwinding of discount

      Less: Fair value adjustment

      183,552,644

      169,203,415

      Less: Current maturity portion

      (28,091,022)

      (25,931,119)

      Balance at end of the period / year

      155,461,622

      143,272,296

      B

      169,203,415

      58,272,948

      2,200,000

      154,210,474

      12,900,021

      16,453,279

      (750,792)

      (59,733,286)

      Note

      (Un-audited) (Audited)

      ------------- (Rupees) -------------

      1. These loans are unsecured and interest free and are expected to be repaid by the end of June 30, 2029, furthermore, they are extendable by mutual agreement. The interest (i.e. unwinding of the difference between present value on initial recognition and the amount received) is being recognized on the amount of loan in the statement of profit or loss using the effective interest method.

16.

DEFERRED GOVERNMENT GRANT

Deferred Government grant against

temporary economic refinance facility

60,860,760

73,399,575

Less: current portion

(20,802,163)

(23,752,731)

40,058,597 49,646,844



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

16.1 This relates to the difference between the fair value of the loan and total loan amount received under the State Bank of Pakistan (SBP) Temporary Economic Refinance Facility (TERF) scheme. The loan is amortized by discounting the total loan amount received over the period of 10 years from the date of loan disbursed and the difference between the total amount and it's disbursed value recognized as deferred government grant .

December 31,

2025

June 30,

2025

Note

(Un-audited) (Audited)

------------- (Rupees) -------------

  1. TRADE AND OTHER PAYABLES

    Contract liabilities

    1,853,158,642

    1,490,772,454

    Accrued liabilities

    244,211,622

    205,100,769

    Infrastructure cess

    17.1

    187,322,419

    184,437,105

    Creditors

    182,973,998

    156,885,716

    Worker's welfare fund

    25,729,586

    25,729,585

    Levy payable

    17.2

    25,779,505

    45,031,540

    Withholding tax payable

    7,847,356

    5,639,492

    Gratuity due but not yet paid

    5,971,710

    5,971,710

    Provision for gas infrastructure development cess

    5,403,945

    5,403,945

    Payable to provident fund

    546,104

    597,924

    2,538,944,887 2,125,570,240

    1. The Government of Sindh through Sindh Finance Act, 1994 provided for imposition of an infrastructure fee for the development and maintenance of infrastructure on goods entering or leaving the Province through air or sea at prescribed rates. The levy was challenged by the Company along with other companies in the High Court of Sindh through civil suits which were dismissed by the single judge of the High Court of Sindh through its decision in October 2003. On appeal filed there against, the High Court of Sindh has held through an order passed in September 2008 that the levy as imposed through the Sindh Finance Act, 1994 (amended time to time) was not valid till December 28, 2006, however, thereafter on account of an amendment in the Sindh Finance (Amendment) Ordinance, 2006, it had become valid and is payable by the Appellants. The Company, along with other companies, filed an appeal in the Supreme Court of Pakistan against the aforementioned order of the High Court of Sindh. The Supreme Court granted stay by passing an interim order on January 22, 2009. The order passed by the High Court of Sindh was set aside by the Supreme Court vide its order dated May 20, 2011. Consequently, a new petition has been filed in the High Court of Sindh. Through the interim order passed on May 31, 2011, the High Court has ordered that for every consignment cleared after December 28, 2006, 50% of the value of infrastructure fee should be paid in cash and a bank guarantee for the remaining amount should be submitted until the final order is passed.



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

On April 06, 2021, the High Court of Sindh vide order C.P.No D-3309 / 2011, summoned to encash all the bank guarantees furnished by the petitioners. The SHC issued this order reasoning that the entire cargo being imported in the Country routes through the Province of Sindh, and for that the Provincial Legislature thought it appropriate to impose a certain amount of tax in the form of a cess. It is though being collected from an importer of goods; but in essence it is not on imports; but for maintenance and development of infrastructure on imported goods. However, during the year ended June 30, 2022, the Supreme Court of Pakistan vide its order dated September 01, 2021, suspended the order issued by SHC stating that it suffers from constitutional and legal defects and granted the interim relief to the Company and other petitioners. The order issued by the Supreme Court of Pakistan states that the petitioners shall keep the bank guarantees already submitted pursuant to the earlier order of SHC and shall furnish the fresh bank guarantees equivalent to the amount of levy claimed by the Sindh Government against release of all future consignments of imported goods.

A writ petition No. 42176 / 2020 was filed by All Pakistan Textile Mills Association (APTMA) (where the Company is also a party to the petition). The Management is confident for a favorable outcome. However, as a matter of prudence, the Company has made provision as follows:

December 31,

2025

June 30,

2025

------------- (Rupees) -------------

Balance at beginning of the period / year

184,437,105

166,078,418

Provision for the period / year

2,885,314

18,358,687

Balance at end of the period / year

187,322,419

184,437,105

17.2 Levy:

Minimum tax

25,779,505

38,305,127

Final tax

-

6,726,413

25,779,505

45,031,540

18. SHORT TERM BORROWINGS

From banking companies - secured Running finance

631,521,371

573,834,251

Cash finance

904,730,410

853,090,093

Finance against imported merchandise

746,632,233

635,894,812

2,282,884,014

2,062,819,156



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  1. Facilities for running finance, cash finance, Finance against imported merchandise and Murabaha are available from various commercial banks up to Rs. 3,600 million (June 30, 2025: Rs. 3,600 million). These facilities are subject to markup at the rates of 3 month KIBOR plus 1% to 2.5% (June 30, 2025: 3 month KIBOR plus 1% to 2.5%) per annum payable quarterly. These are secured against various assets including first pari passu hypothecation charge over present and future stock-in- trade, pledge of cotton, first hypothecation charge over present and future book debts, ranking charge on the stocks and receivables of the Company, equitable mortgage on various properties and personal guarantees of all the Executive directors of the Company.

  2. The aggregate unavailed short-term borrowing facilities amounted to Rs. 1,317 million (June 30, 2025: Rs. 1,538 million).

Half - year ended

December 31,

2025

December 31,

2024

Note --------- (Rupees) -----------

  1. CASH AND CASH EQUIVALENTS

    Cash and bank balances

    14

    166,860,153

    18,548,454

    Short term running finance

    18

    (631,521,371)

    (560,197,801)

    (464,661,218)

    (541,649,347)

  2. CONTINGENCIES AND COMMITMENTS

    1. Status of contingencies is the same as disclosed in note 24 to the annual unconsolidated financial statements of the Company for the year ended June 30, 2025.

      December 31,

      2025

      June 30,

      2025

      ------------- (Rupees) -------------

    2. Commitments

      Letters of guarantee issued by banks on behalf of the company to :

      Excise and Taxation Office 184,437,105 184,437,105

      Letters of credit opened and outstanding for import of: :

      Stores and spares 5,928,406 3,207,423 Raw material 176,977,446 226,882,018



      NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

      Half year ended Quarter ended

      December 31,

      December 31,

      December 31,

      December 31,

      2025

      2024

      2025

      2024

      --------- (Rupees) -----------

      --------- (Rupees) -----------

  3. SALES - NET

Yarn & Home Textile

-Local

2,123,466,205

1,545,393,906

1,123,608,798

769,533,034

- Export

451,032,960

810,191,568

394,970,377

619,056,999

2,574,499,165

2,355,585,474

1,518,579,175

1,388,590,033

Raw material - Local

- Cotton / viscose

108,710,032

430,526,801

79,977,762

21,583,091

- Waste

101,797,580

169,358,017

59,048,274

101,321,045

210,507,612

599,884,818

139,026,036

122,904,136

2,785,006,777

2,955,470,292

1,657,605,211

1,511,494,169

Less:

Sales return

(326,710,028)

(155,081,860)

(326,710,028)

(154,878,900)

Sales tax

(306,192,783)

(322,488,325)

(113,478,268)

(124,599,472)

Brokerage & commission

(1,027,725)

(1,976,922)

(996,460)

(491,357)

(633,930,536)

(479,547,107)

(441,184,756)

(279,969,729)

2,151,076,241

2,475,923,185

1,216,420,455

1,231,524,440

22.

COST OF SALES

Raw material consumed

1,207,939,407

1,366,205,481

698,758,523

783,884,166

Manufacturing expenses: Salaries, wages and benefits

172,573,347

125,653,472

88,457,328

70,520,586

Fuel and power

501,016,163

507,815,517

266,494,674

297,918,365

Depreciation

63,824,302

60,799,319

33,080,386

30,461,037

Stores and spares consumed

32,776,330

32,805,766

18,785,034

16,625,187

Packing material

35,989,392

34,201,124

22,086,848

21,956,059

Insurance

9,000,000

8,000,000

6,000,000

5,000,000

Repairs and maintenance

2,077,729

1,453,860

966,332

1,074,606

Vehicle running and maintenance

2,828,680

2,088,571

1,171,215

456,603

Other manufacturing overheads

2,151,909

2,213,226

938,434

1,759,672

822,237,852

775,030,855

437,980,251

445,772,115

Cost of production

2,030,177,259

2,141,236,336

1,136,738,774

1,229,656,281



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2024

Half-year ended Quarter ended

December 31,

2025

December 31,

2024

December 31,

2025

December 31,

2024

Work-in-process Opening stock Closing stock

------------- (Rupees) ------------- ------------- (Rupees) -------------

111,511,263

91,441,947

93,036,810

106,234,547

(81,217,573)

(120,355,769)

(81,217,573)

(120,355,769)

30,293,690

(28,913,822)

11,819,237

(14,121,222)

Cost of goods manufactured

2,060,470,949

2,112,322,514

1,148,558,011

1,215,535,059

Finished goods

Opening stock

366,826,242

252,289,028

462,945,205

360,242,355

Yarn transferred

(17,921,000)

(15,461,500)

(257,000)

(9,660,500)

Yarn purchased

-

19,000,000

-

-

Closing stock

(395,856,087)

(415,539,082)

(395,856,087)

(415,539,082)

(46,950,845)

(159,711,554)

66,832,118

(64,957,227)

Cost of Home Textile

54,781,173

35,790,017

54,781,173

35,237,633

Cost of raw material

22.1

(137,384,700)

293,447,820

(160,674,220)

(114,504,654)

1,930,916,578

2,281,848,797

1,109,497,083

1,071,310,811

22.1

Cost of raw material sold

Cost of sales

88,787,298

425,022,573

65,497,778

17,070,099

Cost of sales return

(226,171,998)

(131,574,753)

(226,171,998)

(131,574,753)

(137,384,700) 293,447,820

(160,674,220)

(114,504,654)

23. OTHER OPERATING EXPENSES

Infrastructure cess 2,885,314

16,589,211

2,885,314

16,589,211

Exchange loss 3,285,278

8,985,717

3,235,074

7,237,594

6,170,592

25,574,928

6,120,388

23,826,805

24. OTHER INCOME

Profit on deposits with bank 8,631,684

16,977,720

5,913,537

10,938,897

Export rebate 2,343,417

-

1,346,744

-

Gain on disposal of property, plant and equipment 3,128,855

950,000

1,100,000

950,000

Scrap sales 57,377

85,655

1,640

58,606

14,161,333

18,013,375

8,361,921

11,947,503

25. LOSS PER SHARE - BASIC AND DILUTED

Loss for the period (42,722,500)

(178,914,344)

(33,323,345)

(15,729,948)

Weighted average number of ordinary shares 19,852,800

19,852,800

19,852,800

19,852,800

Loss per share (2.15)

(9.01)

(1.68)

(0.79)

25.1 There is no dilutive effect on the basic loss per share of the Company



NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  1. FAIR VALUE ESTIMATION

    Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (i.e. an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.

    The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

    A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

    The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

    The different levels of fair valuation method have been defined as follows:

    Level 1: Quoted prices in active markets for identical assets or liabilities;

    Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

    Level 3: Inputs for the asset or liability that are not based on observable market data As at reporting date, there are no financial asset which have been carried at fair value.

    1. There are no other assets or liabilities to classify under above levels except the Company's land, mill building, labour colony, plant and machinery, electric installations and factory equipment are stated at revalued amounts, being the fair value at the date of revaluation, less subsequent depreciation and subsequent accumulated impairment losses, if any.

  2. TRANSACTIONS AND BALANCES WITH RELATED PARTIES

    Related parties comprise associated companies where directors hold common directorship, key management personnel, directors and their close family members and staff retirement benefit funds. Transactions and balances with related parties during the period, other than those which have been disclosed elsewhere in these unconsolidated condensed interim financial statements, are as follows:



    NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

    FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    27.1

    Related parties

    Basis of relationship

    % of shareholding in the company

    ORA Home LLC

    Subsidiary Company

    100.00%

    Mr. Rizwan Idrees Allawala

    Chairman

    27.84%

    Mr. S. M. Mansoor Allawala

    Executive Director

    21.82%

    Mr. Omair Idrees Allawala

    Executive Director

    28.99%

    Ms. Aamnah Mansoor

    Non-Executive Director

    0.01%

    Mr. Muhammad Beyaz Aftab

    Non-Executive Director

    0.003%

    Syed Masud Arif

    Independent Director

    0.003%

    Ms. Azra Yaqub Vawda

    Independent Director

    0.003%

    Mrs. Ambreen Mansoor w/o

    Spouse of Director

    7.26%

    S.M Mansoor Allawala

    Half - year ended Quarter ended

    December 31,

    2025

    December 31,

    2024

    December 31,

    2025

    December 31,

    2024

    --------- (Rupees) ----------- --------- (Rupees) -----------

    27.2

    Transaction during the half year

    Nature of transactions

    Subsidiary company

    ORA Home LLC

    Sales

    5,799,329

    44,660,405

    5,799,329

    35,416,666

    Amount received during the period

    4,033,582

    37,689,627

    4,033,582

    -

    Key management personnel

    Salaries & benefits

    8,121,780

    12,251,438

    4,060,890

    6,125,719

    Meeting fee

    30,000

    30,000

    30,000

    30,000

    Receipts of long term finance during the half

    year period

    2,200,000

    141,000,000

    2,200,000

    141,000,000

    Unwinding of discount

    on loan from directors

    750,792

    5,630,504

    750,792

    3,260,651

    Other related parties

    Contribution made to provident fund

    1,124,231

    1,110,170

    567,143

    519,677

    December 31,

    2025

    June 30,

    2025

    1. Balances with related parties Nature of

      transactions

      --------- (Rupees) -----------

      Subsidiary Company

      ORA Home LLC

      Receivable against sale of goods

      10,695,927 8,930,180

      Key management personnel Loan payable to directors

      Equity portion loan from related parties

      183,552,644 169,203,415

      165,158,842 86,198,059

      Other related parties

      Provident fund

      Payable to provident fund

      546,104 597,924

    2. All transactions with related parties have been carried out on commercial terms and conditions as approved by the Board of Directors.



    NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

    FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  3. OPERATING SEGMENTS

    These unconsolidated condensed interim financial statements have been prepared on the basis of a single reportable segment.

    All non-current assets of the Company as at December 31, 2025 and 2024 are located in Pakistan.

    Significant sales are made by Company in the following countries:

    2025 2024

    --------- (Rupees) -----------

    Pakistan

    1,701,071,006

    1,667,248,893

    China

    333,986,545

    643,749,373

    Other countries

    116,018,690

    164,924,919

    2,151,076,241 2,475,923,185

  4. SHARIAH COMPLIANCE DISCLOSURE

    Following information has been disclosed as required under amended part I clause VII of Fourth Schedule to the Companies Act ,2017 as amended via S.R.O.1278(I)/2024 dated August 15, 2024.

    Short-term Investment

    Shariah compliant

    15,209,000

    15,209,000

    Non - Shariah

    147,512,371

    132,890,669

    162,721,371

    148,099,669

    Cash and bank balances

    Shariah compliant

    84,696

    81,771

    Non - Shariah

    166,775,457

    88,888,836

    14

    166,860,153

    88,970,607

    Liabilities

    Long-term financing

    Shariah compliant

    526,216,334

    587,794,964

    Non - Shariah

    300,658,533

    325,137,474

    826,874,867

    912,932,438

    Short-term borrowings

    Shariah compliant

    507,911,457

    567,552,289

    Non - Shariah

    1,774,972,557

    1,495,266,867

    18

    2,282,884,014

    2,062,819,156

    Interest and mark-up

    Shariah compliant

    33,512,683

    38,061,816

    accrued

    Non - Shariah

    49,276,520

    36,875,027

    82,789,203

    74,936,843

    Statement of Financial Position Assets

    Note

    December 31, June 30,

    2025 2025

    (Un-audited) (Audited)

    ------------Rupees------------



    NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

    FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    December 31,

    December 31,

    2025

    2024

    Note

    (Un-audited)

    (Un-audited)

    ------------Rupees------------

    Statement of Profit or Loss

    Sales - net

    Shariah compliant

    21

    2,151,076,241

    2,475,923,185

    Finance cost

    Shariah compliant

    71,386,006

    104,776,269

    Non - Shariah

    119,952,463

    167,250,753

    191,338,469

    272,027,022

    Profit on bank deposit

    Shariah compliant

    551,985

    567,585

    Non - Shariah

    8,079,699

    16,410,135

    24

    8,631,684

    16,977,720

    1. The Company has relationships with banks, having Islamic window operations, in respect of availling borrowing facilities amounting to Rs. 1,247 million (June 30, 2025: Rs 1,292 million).

  5. CORRESPONDING FIGURES

    Corresponding figures have been re-arranged and re-classified, wherever necessary, for the purpose of comparison and for better presentation.

  6. GENERAL

    Figures have been rounded off to the nearest rupees, unless otherwise stated.

  7. DATE OF AUTHORIZATION FOR ISSUE

These unconsolidated condensed interim financial statements have been authorized for issue on March 31, 2026 by the Board of Directors of the Company.



DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER











Mçĩ.sl(d.sdS  Suisd5sl

3d



















Jsls lgçé:çlgS Øl



SU.l.Sux5ťfslçlPƯçюdu*5lĩ





."ldť"3GS6us.

βs/l).sdťSb.SÙP.JLUbJl









ufrdz.UslгluglƯMllslżSç/ćċs



N"."U S5lĩslMSSMlȦSJLćB. Ml PslгllćĩybfSlćcĩ.





splll.(PGSċMḘsllslƯfGSç6x













.UbJLsJllGS.l.du sl5łdrr.M s

.



lslĠGSUbslć 

çl







ulldslbsll/Msl

çÙSl



Ưl)gsťslÙl.lċ



lE



UlsilȦll Ulsillglè

l

2026l31:Tl







Ưl66sGSIsċM 2025L31IS

-/UćEIłSusIỨ















gIsS6.ss)sI I.

ǾsIØS(//



5Is u 5Mu/.sd





6d(d.sIƯl

2,476Iłţs2,151ssIg4dgIsS 2026łl







6.s6Ss194SIłfţs220Bs



s191UƯlBs179Iłţs43g

9.01 :łţs 2.15 g5Is Js81 s272:ł

x .trz

s















dċs.SUbdçdrl Ir.s..sI6IċgIsS6.s





JU5(dss5IsJIƯ6/0













bdċMISłċcĩ.SsIG

IIl.SJ /Md.JUIg







5IsJ6IA

IISLţłd  .SuMuIsċxsx6

ċbIMḘIsIċdbċØы5łl









d





xĩSI I 5sI гIć Sg

x5ťfcIыI I "Uċ.sd " NgsťSçIs.











dr.a..r gu.çBI6ťç sIxu*5IĩçssIø



IsIƯsMLsIMn ØIugIsI

I ..żSJsIlƯ6M IsnSḘsI



Űsţ.Sç ćB.:çIsI(5IuṷIUI

CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE HALF YEAR ENDED DECEMBER, 2025 (UN-AUDITED)



CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)

AS AT DECEMBER 31, 2025

December 31, June 30,

2025 2025

(Un-audited) (Audited)

ASSETS ------------ (Rupees) ------------

Non-current assets

Property, plant and equipment

3,221,276,393

3,287,274,093

Long-term deposits

3,713,631

3,713,631

Long term investment

-

-

3,224,990,024

3,290,987,724

Current assets

Stores, spares and loose tools

36,415,538

39,168,127

Stock-in-trade

2,023,217,855

1,983,572,957

Trade debts

2,039,765,428

1,669,653,228

Loans and advances

82,712,884

62,240,220

Prepayments

32,400,876

48,642,455

Other receivables

316,164,005

254,910,547

Short term investment

162,721,371

148,099,670

Advance tax

36,335,635

39,368,371

Cash and bank balances

181,005,977

112,174,039

4,910,739,569

4,357,829,614

Total assets

8,135,729,593

7,648,817,338

EQUITY AND LIABILITIES

EQUITY

Share capital and reserves

Authorized

22,000,000 ordinary shares of Rs.10/- each

220,000,000

220,000,000

Issued, subscribed and paid-up capital

198,528,000

198,528,000

Capital reserves

Surplus on revaluation of property, plant and equipment - net of tax

831,645,384

847,625,402

Equity portion of loan from related parties

165,158,842

164,408,050

Revenue reserves

Exchange translation reserve

(8,068,667)

(8,196,792)

Unappropriated profit

904,732,792

938,586,460

Total equity

2,091,996,351

2,140,951,120

LIABILITIES

Non-current liabilities

Long-term finance

523,380,926

571,964,487

Deferred government grant

40,058,597

49,646,844

Deferred tax liability

116,635,698

128,891,442

Retirement benefit obligation

104,766,606

88,473,344

784,841,827

838,976,117

Current liabilities

Trade and other payables

2,566,183,028

2,149,793,219

Accrued mark-up

82,789,203

74,936,843

Short-term borrowings

2,282,884,014

2,062,819,156

Current portion of long-term finance

303,493,938

340,967,951

Current portion of deferred government grant

20,802,163

23,752,731

Unclaimed dividend

2,739,068

2,739,068

Provision for taxation

-

13,881,133

5,258,891,414

4,668,890,101

Total liabilities

6,043,733,241

5,507,866,218

Total equity and liabilities

8,135,729,593

7,648,817,338

CONTINGENCIES AND COMMITMENTS

The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.



CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UN-AUDITED)

FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025

Half-year Ended Quarter Ended

December 31,

December 31,

December 31,

December 31,

2025

2024

2025

2024

-------------- (Rupees) ----------------

-------------- (Rupees) ----------------

Sales - net

2,151,076,241

2,478,456,717

1,225,664,194

1,243,301,711

Cost of sales

(1,930,916,578)

(2,276,374,035)

(1,118,740,822)

(1,075,079,788)

Gross profit

220,159,663

202,082,682

106,923,372

168,221,923

Distribution cost

(11,304,241)

(31,570,968)

(6,181,051)

(20,546,090)

Administrative expenses

(64,146,423)

(51,533,145)

(36,244,652)

(23,936,120)

(75,450,665)

(83,104,113)

(42,425,703)

(44,482,210)

144,708,998

118,978,569

64,497,669

123,739,713

Finance cost

(191,382,746)

(272,079,352)

(99,455,046)

(122,623,566)

Other operating expenses

(6,170,592)

(25,574,928)

(5,942,187)

(23,624,971)

(52,844,339)

(178,675,711)

(40,899,563)

(22,508,824)

Other income

13,852,735

18,013,375

8,053,323

6,065,872

(Loss) / Profit before taxation

(38,991,605)

(160,662,336)

(32,846,240)

(16,442,952)

Levy:

Final

-

(7,767,200)

-

(6,001,156)

Mininmum tax differencial

(25,800,649)

(20,847,427)

(14,257,733)

(8,467,571)

(25,800,649) (28,614,627) (14,257,733) (14,468,727)

(Loss before Taxation) (64,792,254) (189,276,963) (47,103,973) (30,911,679)

2,702,823

104,695

2,702,823

104,695

15,621,524

16,983,423

15,621,524

16,983,423

Prior Deferred

18,324,347 17,088,118 18,324,347 17,088,118

(Loss) / Profit for the period (46,467,907) (172,188,845) (28,779,626) (13,823,561)

Earnings per share - basic and diluted (Rupees)

(2.34) (8.67) (1.45) (0.70)



CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

Half-year Ended Quarter Ended

December 31,

December 31,

December 31,

December 31,

2025

2024

2025

2024

Note -------------- (Rupees) ---------------- -------------- (Rupees) ----------------

(Loss) / Profit for the period

(46,467,907)

(172,188,846)

(28,779,626)

(13,823,561)

Items that will not be transferred subsequently to profit or loss

Foreign operations - Foreign currency translation difference

128,125

2,881

128,125

2,881

Adjustment of surplus on revaluation of property, plant and equipment due to change in tax rate

(3,365,779)

-

(3,365,779)

-

-

Total comprehensive income / (loss) for the period

(49,705,561)

(172,185,965)

(32,017,280)

(13,820,680)

Earnings per share - basic and diluted (Rupees) (2.34) (8.67) (1.45) (0.70)

The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.



CHAIRMAN / DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)

FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025

Half - year Ended

December 31,

2025

December 31,

2024

------------------- (Rupees) -------------------

CASH FLOWS FROM OPERATING ACTIVITIES

(Loss) / Profit before taxation (64,792,254) (189,276,963) Adjustments for:

Depreciation 66,282,883 63,840,261

Allowance for expected credit loss

15,116,082

-

Provision for retirement benefit obligation

18,455,712

14,351,400

Final tax

-

8,101,916

Minimum tax differencial

25,800,649

20,847,427

Gain on sale of property, plant and equipment

(3,128,855)

(950,000)

Expected credit loss - other receivable

-

-

Finance cost

191,382,746

272,079,352

Profit on deposits - -

Unrealized loss on other financial Assets - -

Finance cost on unwinding of discount on long-term finance from related parties - -

Operating cash flows before working capital changes

(Increase) / decrease in current assets

249,116,963

188,993,393

Stores, spares and loose tools

2,752,588

9,959,864

Stock-in-trade

(39,644,898)

(328,491,692)

Trade debts

(385,228,283)

(26,801,743)

Loans and advances

(20,472,664)

45,231,643

Deposits and short-term prepayments

(3,507,326)

(4,035,337)

Other receivables

(61,253,458)

(96,142,549)

(507,354,040)

(400,279,814)

Increase / (decrease) in current liabilities

Trade and other payable

435,641,845

439,905,012

Cash generated / (used) from operations

177,404,768

228,618,591

Finance cost paid

(170,630,365)

(285,005,703)

Income tax paid

(33,946,223)

(29,264,528)

(27,171,819)

(85,651,640)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment

(2,756,328)

(13,216,901)

Long-term deposits

0

475,050

Proceed from disposal of property, plant and equipment

5,600,000

950,000

Other financial asset - net

(14,621,701)

(27,761,560)

Net cash used in investing activities

(11,778,029)

(39,553,411)

CASH FLOWS FROM FINANCING ACTIVITIES

Long-term finance paid

(112,448,746)

(95,617,447)

Employee benefits paid

(2,162,451)

(1,670,700)

Long-term finance obtained/(paid) to related party

2,200,000

141,000,000

Short-term borrowings - net

162,377,738

85,809,174

Proceeds from long-term finance

-

48,000,000

Lease rental paid - net

Dividend paid

-

-

Net cash generated from / (used in) financing activities

49,966,541

177,521,027

Net increase / (decrease) in cash and cash equivalents

11,016,693

52,315,976

Cash and cash equivalents at the beginning of the period

(461,660,212)

(593,368,902)

Effect of exchange rate changes in cash and cash equivalents

128,125

2,869

Cash and cash equivalents at the end of the period

(450,515,394)

(541,050,057)

CASH AND CASH EQUIVENTS

Cash and bank balances

181,005,977

19,147,744

Short-term borrowings

(631,521,371)

(560,197,801)

(450,515,394)

(541,050,057)



The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.



CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

Capital reserves Revenue reserves

surplus on

Issued,subscribed and paid up capital

revaluation of property, plant and equipment -

Equity portion of loan from related Parties

Un-appropriated profit

Exchange translation reserve

Total

net of tax

-------------------------------------------------- (Rupees) ----------------------------------------------------

Balance as at July 1, 2024 (audited)

198,528,000

919,580,955

104,674,764

1,271,889,720

(7,944,267)

2,486,729,172

Total comprehensive income for the period

Profit for the period

-

-

-

(172,188,846)

-

(172,188,846)

Other comprehensive income

-

-

-

-

(2,869)

(2,869)

-

-

-

(172,188,846)

(2,869)

(172,191,715)

Transfer from surplus on revaluation of property,

plant and equipment on account:

- incremental depreciation charge thereon - net of tax

-

(26,268,188)

-

26,268,188

-

-

- disposals - net of tax

-

-

-

-

-

-

-

(26,268,188)

-

26,268,188

-

-

Transactions with related parties / owners

Unwinding of discount on long-term loan from related parties

-

-

(5,705,694)

5,705,694

3,365,139,668

Balance as at December 31, 2024

198,528,000

893,312,767

98,969,070

1,131,674,756

(7,947,136)

5,679,677,125

Balance as at July 1, 2025 (audited)

198,528,000

847,625,402

164,408,050

, 3 3 6 , 5 1 3 , 9 6 6 8

938,586,460

(8,196,792)

2,140,951,120

Total comprehensive income for the period

Profit for the period

-

-

-

(46,467,907)

(46,467,907)

Other comprehensive income

-

(3,365,779)

-

-

128,125

(3,237,654)

1 , 3 1 7 , 9 4 7 6 1 , 0 7 2 , 1 9 6 4

Transfer from surplus on revaluation of property, plant and equipment on account:

  • incremental depreciation charge thereon - net of tax

  • disposals - net of tax

- (3,365,779) - (46,467,907) 128,125 (49,705,561)

-

-

(12,614,239)

-

-

-

12,614,239

-

-

-

- (12,614,239) - 12,614,239 - -

Transactions with related parties / owners

Fair value effect of interest free loan provided 750,792 750,792 Unwinding of discount on long-term loan from

related parties - - - - -Balance as at December 31, 2025 198,528,000 831,645,384 165,158,842 904,732,792 (8,068,667) 2,091,996,351

The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.



CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER



NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  1. STATUS AND NATURE OF BUSINESS

    1. The Group consists of Idrees Textile Mills Limited (the Holding Company) and its 100% owned subsidiary ORA Home LLC (ORA) (the Subsidiary). Together referred to as "the Group" and individually as "Group entities".

      Idrees Textile Mills Limited (the Company) was incorporated in Pakistan as an unquoted public limited company on June 5,1990 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017) and is listed on Pakistan Stock Exchange Limited effective from April 28,1992. The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn.

      ORA Home LLC (ORA), a limited liability company ( the subsidiary ) incorporated in New Jersey, USA on January 5, 2022. The principal activity of the subsidiary is trading of Home textile.

  2. GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS

    The registered office of the Company is situated at 6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad, Karachi Pakistan. The Company's manufacturing facility is located at Kot Shah Muhammad, District Nankana in the Province of Punjab.

    The geographical location and address of the Company's business units, including mill / plants, is under:

    Karachi Purpose

    6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad

    Head office

    Nankana Sahib Purpose

    Kot Shah Muhammad, Tehsil & District Nankana Punjab Regional Office and Production

    Plant / Factory

    New Jersey, USA Purpose

    1215 Livingstn Avnue, STE 4 North Registered office Brunswick, NJ 08902

  3. BASIS OF PREPARATION

    1. Statement of compliance

      These condensed interim consolidated financial statements for the half year ended December 31, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standard Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017.



      NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

    2. These condensed interim consolidated financial statements do not include all the statements and disclosures required for full annual consolidated financial statements and should be read in conjunction with the annual consolidated financial statements of the Company as at and for the year ended June 30, 2024 which have been prepared in accordance with accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual consolidated financial statements.

    3. Basis of measurement

      These condensed interim consolidated financial statements have been prepared under the historical cost convention

      unless stated otherwise.

    4. Basis of consolidaton

      Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity generally accompanying a share of more than fifty percent of the voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and up to the date when the control ceases. These consolidated financial statements include Idrees Textile Mills Limited (the Holding Company) and its subsidiary entity ORA Home LLC, i.e., the entity in which the Holding Company directly owns 100%. Accordingly, there is no non-controlling interest.

      The financial statements of the Subsidiary have been consolidated on a line-by-line basis. Inter- company balances and transactions, and any unrealised income and expenses (except for foreign currency transaction gains or losses) arising from inter-company transactions, are eliminated.

    5. Functional and presentation currency

      These condensed interim consolidated financial statements have been presented in Pakistani Rupee, which is the functional and presentation currency of the Company.

  4. MATERIAL ACCOUNTING POLICIES INFORMATION

    The accounting policies adopted and methods of computation followed in the preparation of these condensed interim consolidated financial statements are same as those for the preceding annual consolidated financial statements for the year ended June 30, 2025.

  5. USE OF ACCOUNTING ESTIMATES AND JUDGEMENTS

    Estimates and judgements made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements for the year ended June 30, 2025.

  6. INITIAL APPLICATION OF STANDARDS, AMENDMENTS OR AN INTERPRETATION TO EXISTING STANDARDS

    1. Standards, amendments and interpretations to accounting standards that are effective for the half year ended December 31, 2025



      NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

      There are certain amendments to the published accounting and reporting and reporting standards that are mandatory for the Company's annual accounting period beginning on July 01, 2025. However, these do not have any material impact on the Company's financial statements and, therefore, have not been detailed in these unconsolidated condensed interim financial statements.

    2. Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Holding Company

      There are certain new standards and amendments to the published accounting and reporting standards that will be applicable to the Company for its annual periods beginning on or after July 1, 2026. However, these are not considered to be relevant or will not have any material effect on the unconsolidated condensed interim financial statements except for:

      The new standard - IFRS 18 Presentation and Disclosure in Financial Statements (IFRS 18) (published in April 2024) with applicability date of January 1, 2027 by IASB. IFRS 18 when applicable shall impact the presentation of 'Income Statement' with certain additional disclosures in the financial statements; and

      Amendments to IFRS 9 'Financial Instruments' which clarify the date of recognition and derecognition of a financial asset or financial liability including settlement of liabilities through banking instruments and channels including electronic transfers with effective date of January 01, 2026. The amendment when applied may impact the timing of recognition and derecognition of financial liabilities.

  7. RISK MANAGEMENT POLICIES

The financial risk management objectives and policies are consistent with those disclosed in the annual audited published financial statements of the Company for the year ended June 30, 2025.

December 31,

2025

June 30,

2025

(Un-audited) (Audited)

Note ------------- (Rupees) -------------

8. PROPERTY, PLANT AND EQIMENT

Operating fixed assets:

- Owned

3,209,636,359

3,275,634,059

3,209,636,359

3,275,634,059

- Capital work in progress

-

- Building

8.2

2,197,962

2,197,962

- Capital spares

9,442,072

9,442,072

11,640,034

11,640,034

3,221,276,393

3,287,274,093

8.1 Operating fixed assets

Balance at beginning of the period / year

3,275,634,059

3,365,139,668

Addition during the period /year

2,756,328

45,467,134

Disposal during the period /year Surplus on revaluation

Transfers from capital work in progress

Depreciation charge during the period /year

(2,471,145)

-

-(66,282,883)

(3,046,545)

-

-(131,926,198)

Closing Balance

3,209,636,359

3,275,634,059



NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

8.1.1 The assets include land, building, labour colony and machinery, electric installations and mill equipment are carried at revalued amount. The valuations was based on the calculations carried out by an independent valuer "Tristar International Consultant (Private) Limited" on January 2, 2024 on the basis of market value. As at reporting date, the management has determined that there is no material change in the aforementioned fair value of property, plant and equipment and accordingly no adjustment has been incorporated in these unconsolidated condensed interim financial statements.

December 31,

2025

June 30,

2025

(Un-audited) (Audited)

------------- (Rupees) -------------

8.2 Movement of capital work in progress:

Opening balance

2,197,962

2,160,537

Addition during the period / year

-

37,425

Transfers during the period / year

-

-

Closing balance

2,197,962

2,197,962

9. LONG TERM INVESTMENT

ORA HOME LLC - at cost

-

-

9.1 In year 2022, the Company acquired 100% ownership in the subsidiary incorporated in New Jersey, United States of America (USA). The Company has not paid any consideration for the acquisition of subsidiary due to net liability position in the books of subsidiary and accordingly assumed all liabilities of the subsidiary as on acquisition date.

10. STOCK-IN-TRADE

Raw material

- In hand

1,442,209,252

1,007,431,224

- In transit

8,094,533

406,420,584

Work-in-process

81,217,573

111,511,263

Work-in-process home textile

88,555,503

91,383,644

Finished goods

394,867,403

353,228,959

Waste

8,273,591

13,597,283

2,023,217,855

1,983,572,957

11.

TRADE DEBTS

Considered goods Local -secured

-

-

Export - Secured

83,517,391

15,736,864

Unsecured:

83,517,391

15,736,864

Export - due from related party

147,116

-

Local

1,956,100,922

1,653,916,364

Considered doubtful

2,039,765,428

1,669,653,228

Local

59,633,884

44,517,802

2,099,399,313

1,714,171,030

Less: Allowance for expected credit losses

(59,633,884)

(44,517,802)

2,039,765,428

1,669,653,228



NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE HALF YEAR ENDED DECEMBER 31, 2025

  1. OTHER RECEIVABLES

    Note

    December 31, 2025 June 30,

    2025

    (Un-audited) (Audited)

    ------------- (Rupees) -------------

    Sales tax

    238,984,124

    192,602,793

    Export rebate

    12.1

    10,353,624

    11,114,893

    Cotton claim receivable

    12.2

    39,831,812

    39,831,812

    Duty draw back receivable

    12.3

    5,872,932

    5,872,932

    Claim Against Detention / Demmarage/ Others - (Cot/Vis/Poly)

    9,787,129

    -

    Profit on deposit

    8,724,141

    4,086,290

    Others

    2,610,243

    1,401,827

    316,164,005 254,910,547

    1. Export rebate comprises of incentives/discounts/refunds and other benefits granted by Government of Pakistan.

    2. This represents claim regarding discrepancies related to cotton weight and quality.

    3. This represents receivable from the Government of Pakistan since 2021.

  2. SHORT TERM INVESTMENT

    At amortised cost

    Term deposit receipts (TDR) 13.1 162,721,371 148,099,670

    1. These represents investments in Term Deposit Receipts with various banks. The profit rate on these TDRs ranges from 6.61% to 9.50% (June 30, 2025: 6.93% to 20.50%) per annum. The banks have lien on these TDRs on account of guarantee provided by such banks.

  3. CASH AND BANK BALANCES

    Cash in hand 16,434,843 280,531

    Cash at banks

    - in current accounts 14.1 101,238,040 27,573,305

    - in savings accounts 63,333,094 84,320,203

    181,005,977 112,174,039

    13.1 These banks carry profit rate from 5.21% to 8.5% (June 30, 2025: 5.36% to 10.05%) per annum.

  4. LONG TERM FINANCE

    From financial institutions 15.1 367,919,304 428,692,191

    From Related parties 15.2 155,461,622 143,272,296

    523,380,926 571,964,487

    1. From financial institutions

      Liability under diminishing musharaka 15.1.1 221,051,883 254,228,628

      Loan against Temporary Economic Refinance Facility (TERF) 15.1.2 298,763,315 337,855,363

      Term finance (TF) 15.1.3 108,462,686 135,457,543

      Long term financing facility (LTFF) 15.1.4 15,044,336 16,187,520

      643,322,220 743,729,054

      Current portion shown under current liabilities (275,402,916) (315,036,863)

      367,919,304 428,692,191



      NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

      FOR THE HALF YEAR ENDED DECEMBER 31, 2025

      1. These represent diminishing musharaka obtained for plant, machinery and vehicles. The rates of mark-up ranges from 12.65% to 13.44% (June 30, 2025: 13.94% to 22.24%).

      2. These represents Temporary Economic Refinance Facility with an Islamic bank and commercial banks, with the total limit aggregating to Rs. 298.763 million (June 30, 2025: Rs. 337.850 million). These facilities carry mark up of SBP Base Rate + 4%. The tenure of these facilities ranges from 5 to 10 years with grace period 1 to 2 years. This is measured at present value using discounting factor ranging from 7.39% to 15.91%. The loan is secured against 1st exclusive charge over specific plant and machinery.

      3. These represents term finance which is secured against 1st specific charge over imported plant and machinery aggregating to Rs. 108.46 million (June 30, 2025: 135.46 million). The facilities carry markup at 3 month KIBOR plus 1.50% to 5.00% per annum and are payable in quarterly installments within a period of 4 to 5 years. The loan is secured by way of 1st exclusive charge over specific machinery over landed cost with a margin of 25%.

      4. These represents long-term finance facilities obtained by the Company from various banks for the purpose of procurement of plant and machinery. The facilities carry markup at KIBOR +1.5% to 4.00% per annum and are payable in fixed monthly/quarterly installments within a period of 4 to 5 years.

    2. From related parties

      Note

      December 31, 2025 June 30,

      2025

      (Un-audited) (Audited)

      ------------- (Rupees) -------------

      Opening balance

      169,203,415

      58,272,948

      Receipts during the period/year

      2,200,000

      154,210,474

      Fair value adjustment

      (750,792)

      (59,733,286)

      Unwinding of discount

      12,900,021

      16,453,279

      183,552,644

      169,203,415

      Less:current portion shown under current liabilities

      (28,091,022)

      (25,931,119)

      155,461,622

      143,272,296

      1. These loans are unsecured and interest free and are expected to be repaid by the end of June 30, 2027, furthermore, they are extendable by mutual agreement. The interest (i.e. unwinding of the difference between present value on initial recognition and the amount received) is being recognized on the loan in the statement of profit or loss using the effective interest method.

  5. DEFERRED GOVERNMENT GRANT

    Deferred grant against temporary economic refinance facility

    16.1

    60,860,760

    73,399,575

    Current portion of deferred government grant

    (20,802,163)

    (23,752,731)

    40,058,597

    49,646,844

    1. This relates to the difference between the fair value of the loan and total loan amount received under the State Bank of Pakistan (SBP) Temporary Economic Refinance Facility (TERF) scheme. The loan is amortized by discounting the total loan amount received over the period of 10 years from the date of loan disbursed and the difference between the total amount and it's disbursed value recognized as deferred government grant .

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Idrees Textile Mills

All Idrees Textile Mills news releases