CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED DECEMBER, 2025
(UN-AUDITED)
COMPANY INFORMATION
BOARD OF DIRECTORS Mr. Rizwan Idrees Allawala
Mr. S. M. Mansoor Allawala Mr. Omair Idrees Allawala Ms. Aamnah Mansoor
Mr. Muhammad Beyaz Aftab Syed Masud Arif
Ms. Azra Yaqub Vawda
Chairman
Executive Director / CEO
Executive Director
Non - Executive Director
Non - Executive Director
Independent Director
Independent - Director
COMPANY SECRETARY CHIEF FINANCIAL OFFICER
Syed Shahid Sultan
Mr. Muhammad Jawaid
AUDITORS
AUDIT COMMITTEE
M/s. BDO Ebrahim & Co.
Chartered Accountants
Ms. Azra Yaqub Vawda Syed Masud Arif
Ms. Aamnah Mansoor
Syed Shahid Sultan
Chairperson
Member
Member
Secretary
HUMAN RESOURCE & REMUNERATION COMMITTEE
Syed Masud Arif
Ms. Aamnah Mansoor
Ms. Azra Yaqub Vawda
Chairman
Member
Member
BANKERS
REGISTERED OFFICE
National Bank of Pakistan Bank Alfalah Limited
Habib Metropolitan Bank Ltd. Meezan Bank Ltd.
Bank of Punjab Ltd. BankIslami Pakistan Ltd. Askari Bank Limited
Dubai Islamic Bank Pakistan Ltd. Samba Bank Limited
Bank Al-habib Limited
United Bank Limited
6-C, Ismail Centre, 1st Floor, Central Commercial Area, Bahadurabad,
Karachi - 74800.
MILLS Kot Shah Mohammad,
Tehsil Nankana, District Nankana, Punjab. https://www.idreestextile.com
SHARES REGISTRAR M/S. JWAFFS Registrar Services (Pvt) Ltd.
407-408, 4th Floor, Al-Ameera Centre, Shahrah-e-Iraq, Saddar, Karachi.
DIRECTORS' REPORT
The directors of your Company are pleased to present their review along with condensed interim financial statements for the half year ended December 31, 2025 duly reviewed by the external auditors.
The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn and home textile. During the period under review, there has not been any material change in the Company's business activities.
FINANCIAL AND OPERATIONAL PERFORMANCE
During the first half of FY26, the Company's turnover amounted to Rs. 2,151 million as compared to Rs. 2,476 million in the same period of last year (SPLY). Gross profit amounted to Rs. 220 million compared to Rs. 194 million in SPLY. Loss for the period amounted to Rs. 43 million compared to Rs. 179 million in SPLY. Finance cost amounted to Rs. 191 million (SPLY: Rs. 272 million) showing reduction of Rs. 81 million as compared to SPLY. Loss per share worked out to Rs. 2.15 (SPLY: Rs. 9.01).
During the period under review, the Company continued to operate in a complex and challenging environment but, despite of difficult circumstances, your Company demonstrated resilience. While revenue experienced a marginal contraction, primarily attributable to subdued demand, the operational performance showed improvement. By focusing on cost-efficiency, agility and margin preservation, your Company successfully narrowed its losses compared to SPLY. This trajectory demonstrates the effectiveness of the management's turnaround strategy based on cost optimization. Consequent to modest decline in the policy rate there has been a meaningful reduction in finance cost. Due to availability of cheaper imported yarn, the local yarn manufacturers faced significant pricing pressure. However, by refining our product mix, deepening market penetration, strengthening customer engagement and ensuring superior quality standards we were able to achieve sustainable volumes during the period under review.
While Pakistan's economy showed signs of recovery, supported by strong remittance inflows, agriculture recovery and continued IMF engagement under the Extended Fund Facility, the 'cost of doing business' remains a persistent challenge for the country. Our regional competitors like India, Bangladesh and Vietnam benefit from significantly lower energy tariffs, interest rate and more favorable taxation structures. Moreover, Pakistani businesses face delays in tax refunds and volatility in fuel prices which constrain industrial competitiveness and block liquidity. Inadequate domestic cotton production and quality concerns force the spinning sector to buy expensive imported cotton, straining margins and foreign exchange reserves.
International markets remained disrupted by geopolitical tensions and evolving tariff regimes by the United States. In the wake of subdued trade flows and supply chain disruptions, businesses worldwide are focusing on efficiency and resilience.
FUTURE OUTLOOK
Following a period of significant volatility, Pakistan's economy is exhibiting signs of gradual stabilization on the back of improved fiscal discipline and a more predictable exchange rate. While welcoming rationalization of energy tariffs, the industry continues to advocate for long-term policy consistency and alignment of input costs with those of our regional peers. The outlook for the remainder of the year is characterized by 'cautious optimism'. While domestic conditions are improving, the international landscape remains fragmented as cautious consumer spending persists in the face of global economic uncertainty. The ongoing conflict in the
DIRECTORS' REPORT
Middle East has disrupted oil and LNG shipments through the Strait of Hormuz, triggering a surge in fuel prices and a 'risk premium' on the cost of logistics.
In rapidly evolving global trade flows, we are actively diversifying the customer base, controlling waste and conserving energy, rather than pursuing aggressive capacity growth, while following a clear path to enhance shareholder value and ensure long-term sustainability. To counter the prevailing headwinds, we believe that immediate, state-level interventions are required to revitalize Pakistan's cotton crop both in terms of quality and output. Access to affordable working capital and consistency in policy implementation will remain critical for sustaining export-led growth. Your Company's management continues to closely monitor global and domestic developments and is adopting a proactive and disciplined approach to navigate market uncertainties.
ACKNOWLEDGEMENT
The directors place on record their sincere appreciation for dedication and hard work by the Company's employees at all levels and also extend their gratitude to the valued customers, suppliers, bankers and shareholders for their confidence in the management and their ongoing commitment to the Company.
For and on behalf of the Board
Karachi:
Rizwan Idrees Allawala S.M. Mansoor Allawala
Chairman Chief Executive
March 31, 2026
INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF IDREES TEXTILE MILLS LIMITED
Report on review of the unconsolidated condensed interim financial statements to the members Introduction
We have reviewed the accompanying unconsolidated condensed interim statement of financial position of IDREES TEXTILE MILLS LIMITED ("the Company") as at December 31, 2025 and the related unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive loss, unconsolidated condensed interim statement of changes in equity, and unconsolidated condensed interim statement of cash flows and notes to the unconsolidated condensed interim financial statements for the half year then ended (here-in-after referred to as the "interim unconsolidated financial statements"). Management is responsible for the preparation and presentation of these unconsolidated condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim unconsolidated financial statements based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of unconsolidated condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying unconsolidated condensed interim financial statements is not prepared, in all material respects, in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Other matter
Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to limited scope review by the statutory auditors of the company. Accordingly, the figures of the unconsolidated condensed interim statement of profit or loss and unconsolidated condensed interim statement of comprehensive income for the three months period ended December 31, 2025 have not been reviewed by us.
The engagement partner on the review resulting in this independent auditor's review report is Tariq Feroz Khan.
KARACHI BDO EBRAHIM & Co.
DATED: April 01, 2026 CHARTERED ACCOUNTANTS UDIN: RR202510166TQ9Ck01P6
UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER, 2025 (UN-AUDITED)
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT DCEMBER 31, 2025
December 31, | June 30, | ||
2025 | 2025 | ||
Un-audited | Audited | ||
ASSETS Note ------------ (Rupees) ------------ NON-CURRENT ASSETS | |||
Property, plant and equipment | 8 | 3,221,276,393 | 3,287,274,093 |
Long-term deposits | 3,713,631 | 3,713,631 | |
Investment in subsidiary | 9 | - | - |
3,224,990,024 | 3,290,987,724 | ||
CURRENT ASSETS | |||
Stores, spares and loose tools | 36,415,537 | 39,168,127 | |
Stock-in-trade | 10 | 2,015,932,948 | 1,983,572,957 |
Trade debts | 11 | 2,050,314,240 | 1,678,572,119 |
Loans and advances | 79,912,384 | 62,240,220 | |
Prepayments | 32,400,876 | 48,642,455 | |
Other receivables | 12 | 316,164,005 | 254,910,547 |
Short term investment | 13 | 162,721,371 | 148,099,669 |
Advance tax | 36,335,635 | 39,368,372 | |
Cash and bank balances | 14 | 166,860,153 | 88,970,607 |
4,897,057,149 | 4,343,545,073 | ||
TOTAL ASSETS | 8,122,047,173 | 7,634,532,797 | |
EQUITY AND LIABILITIES | |||
SHARE CAPITAL AND RESERVES Authorized share capital 22,000,000 (June 30, 2025: 22,000,000) ordinary shares of Rs.10/- each | 220,000,000 | 220,000,000 | |
Issued, subscribed and paid-up capital | 198,528,000 | 198,528,000 | |
19,852,800 (June 30, 2025: 19,852,800) ordinary shares of Rs.10/- each | |||
Capital reserves | |||
Surplus on revaluation of property, plant and equipment - net of tax | 831,645,384 | 847,625,402 | |
Equity portion of loan from related parties | 165,158,842 | 164,408,050 | |
Revenue reserves | 910,219,844 | 940,328,105 | |
2,105,552,070 | 2,150,889,557 | ||
NON-CURRENT LIABILITIES | |||
Long-term finance | 15 | 523,380,926 | 571,964,487 |
Deferred Government grant | 16 | 40,058,597 | 49,646,844 |
Deferred taxation - net | 116,635,698 | 128,891,442 | |
Retirement benefit obligation | 104,766,606 | 88,473,344 | |
784,841,827 | 838,976,117 | ||
CURRENT LIABILITIES | |||
Trade and other payables | 17 | 2,538,944,887 | 2,125,570,240 |
Accrued mark-up | 82,789,203 | 74,936,843 | |
Short-term borrowings | 18 | 2,282,884,014 | 2,062,819,156 |
Current portion of long-term finance | 303,493,941 | 340,967,951 | |
Current portion of deferred Government grant | 20,802,163 | 23,752,731 | |
Unclaimed dividend | 2,739,068 | 2,739,068 | |
Provision for taxation | - | 13,881,134 | |
5,231,653,276 | 4,644,667,123 | ||
TOTAL LIABILITIES | 6,016,495,103 | 5,483,643,240 | |
TOTAL EQUITY AND LIABILITIES | 8,122,047,173 | 7,634,532,797 | |
CONTINGENCIES AND COMMITMENTS | 20 | ||
The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements. | |||
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UN-AUDTED) | ||||||||
FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025 | ||||||||
Half-year ended | Quarter ended | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
2025 | 2024 | 2025 | 2024 | |||||
---------------- (Rupees) ------------------ ---------------- (Rupees) ------------------ | ||||||||
Sales - net | 2,151,076,241 | 2,475,923,185 | 1,216,420,455 | 1,231,524,440 | ||||
Cost of sales | (1,930,916,578) | (2,281,848,797) | (1,109,497,083) (1,071,310,811) | |||||
Gross profit | 220,159,663 | 194,074,388 | 106,923,372 | 160,213,629 | ||||
Distribution cost | (11,022,417) | (30,811,746) | (6,517,977) | (19,786,867) | ||||
Administrative expenses | (61,056,860) | (50,727,186) | (36,152,910) | (23,963,092) | ||||
(72,079,277) | (81,538,932) | (42,670,887) | (43,749,959) | |||||
148,080,386 | 112,535,456 | 64,252,485 | 116,463,670 | |||||
Finance cost | (191,338,469) | (272,027,022) | (99,427,644) | (122,598,991) | ||||
Other operating expenses | (6,170,592) | (25,574,928) | (6,120,388) | (23,826,805) | ||||
(49,428,675) | (185,066,494) | (41,295,546) | (29,962,126) | |||||
Other income | 14,161,333 | 18,013,375 | 8,361,921 | 11,947,503 | ||||
Loss before levy and income tax | (35,267,342) | (167,053,119) | (32,933,626) | (18,014,623) | ||||
Levy: | ||||||||
Final tax | - | (8,101,916) | - | (6,335,872) | ||||
Minimum tax | (25,779,505) | (20,847,427) | (14,236,589) | (8,467,571) | ||||
(25,779,505) | (28,949,343) | (14,236,589) | (14,803,443) | |||||
Loss before taxation | (61,046,847) | (196,002,462) | (47,170,215) | (32,818,066) | ||||
Taxation: | ||||||||
Prior | 2,702,823 | 104,695 | 2,702,823 | 104,695 | ||||
Deferred | 15,621,524 | 16,983,423 | 15,621,524 | 16,983,423 | ||||
18,324,347 | 17,088,118 | 18,324,347 | 17,088,118 | |||||
Loss for the period | (42,722,500) | (178,914,344) | (28,845,868) | (15,729,948) | ||||
Loss per share- basic and diluted (Rupees) | (2.15) | (9.01) | (1.45) | (0.79) | ||||
The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements. | ||||||||
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Half-year ended Quarter ended
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
--------------- (Rupees) --------------- ---------------- (Rupees) --------------
Loss for the period (42,722,500) (178,914,344) (28,845,868) (15,729,948)
Item not to be classified subsequently in profit or loss:
Adjustment of surplus on revaluation of property, plant and equipment due to change in tax rate
(3,365,779) - (3,365,779) -
Total comprehensive loss for
the period (46,088,279) (178,914,344) (32,211,647) (15,729,948)
The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Half - year ended
December 31,
2025
December 31,
2024
Note --------------- (Rupees) --------------
CASH FLOWS FROM OPERATING ACTIVITIES
Loss before taxation | (61,046,847) | (196,002,462) |
Depreciation 8.1 | 66,282,883 | 63,840,261 |
Allowance for expected credit loss | 15,116,082 | - |
Provision for retirement benefit obligation | 18,455,712 | 14,351,400 |
Final tax | - | 8,101,916 |
Minimum tax | 25,779,505 | 20,847,427 |
Gain on sale of property, plant and equipment | (3,128,855) | (950,000) |
Finance cost | 191,338,469 | 272,027,022 |
Operating cash flows before working capital changes | 252,796,949 | 182,215,564 |
Adjustments for:
Increase in current assets Stores, spares and loose tools Stock-in-trade
Trade debts
Loans and advances
Deposits and short-term prepayments Other receivables
Decrease in current liabilities
2,752,590 | 9,959,864 |
(32,359,991) | (310,889,462) |
(386,858,203) | (29,937,435) |
(17,672,164) | 45,231,643 |
(3,507,326) | (34,939,550) |
(61,253,458) | (96,142,551) |
(498,898,551) (416,717,491)
Trade and other payable 432,626,682 458,862,336
(66,271,869) | 42,144,845 | |
Cash generated from operations | 186,525,080 | 224,360,409 |
Income tax paid | (33,925,079) | (29,264,528) |
Finance cost paid | (170,586,088) | (284,953,373) |
Employees benefits paid | (2,162,451) | (1,670,700) |
Net cash used in operating activities | (20,148,538) | (91,528,192) |
CASH FLOWS FROM INVESTING ACTIVITIES |
(2,756,328) | (13,216,901) |
- | 475,050 |
5,600,000 | 950,000 |
(14,621,702) | (27,761,560) |
Purchase of property, plant and equipment Long-term deposits
Proceed from disposal of property, plant and equipment Purchase of term deposit receipt - net
Net cash used in investing activities (11,778,030) (39,553,411)
CASH FLOWS FROM FINANCING ACTIVITIES
(112,448,746) | (84,701,151) |
2,200,000 | 141,000,000 |
162,377,740 | 85,808,953 |
- | 48,000,000 |
Long-term finance repaid to financial institutions Long-term finance obtained from a related party Short-term borrowings - net
Proceeds from long-term finance
Net cash generated from financing activities | 52,128,994 | 190,107,802 | |
Net increase in cash and cash equivalents | 20,202,426 | 59,026,199 | |
Cash and cash equivalents at the beginning of the period | (484,863,644) | (600,675,546) | |
Cash and cash equivalents at the end of the period | 19 | (464,661,218) | (541,649,347) |
The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Capital reserves | Revenue reserves | |||
Share capital | Surplus on revaluation of property, plant and equipment -net of tax | Equity portion of loan from related Parties | Unappropriated profit | Total |
Note ------------------------------------------------- (Rupees) --------------------------------------------------
Balance as at July 1, 2024 - (audited) Total comprehensive loss for the period | 198,528,000 | 919,580,955 | 104,674,764 | 1,280,923,111 | 2,503,706,830 |
Loss for the period | - | - | - | (178,917,344) | (178,917,344) |
Other comprehensive income | - | - | - | - | - |
- | - | - | (178,917,344) | (178,917,344) | |
Transfer from surplus on revaluation of property, plant and equipment on account of incremental depreciation - net of tax | - | (26,268,188) | - | 26,268,188 | - |
Transactions with the owners of the Company:
Fair value effect of interest free loan | - | - | 53,036,962 | - | 53,036,962 | |
Balance as at December 31, 2024 - (unaudited) | 198,528,000 | 893,312,767 | 157,711,726 | 1,128,273,955 | 2,377,826,448 | |
Balance as at July 1, 2025 - (audited) | 198,528,000 | 847,625,402 | 164,408,050 | 940,328,105 | 2,150,889,557 | |
Total comprehensive loss for the period | ||||||
Loss for the period | - | - | - | (42,722,500) | (42,722,500) | |
Other comprehensive income | - | (3,365,779) | - | - | (3,365,779) | |
Transfer from surplus on revaluation of property, plant and | - | (3,365,779) | - | (42,722,500) | (46,088,279) | |
equipment on account of incremental depreciation - net of tax | - | (12,614,239) | - | 12,614,239 | - | |
Transactions with the owners of the Company: Fair value effect of interest free loan | 15 | - | - | 750,792 | - | 750,792 |
Balance as at December 31, 2025 - (unaudited) | 198,528,000 | 831,645,384 | 165,158,842 | 910,219,844 | 2,105,552,070 | |
The annexed notes from 1 to 32 form an integral part of these unconsolidated condensed interim financial statements.
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
STATUS AND NATURE OF BUSINESS
Idrees Textile Mills Limited (the Company) was incorporated in Pakistan as an unquoted public limited company on June 05, 1990 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017) and is listed on Pakistan Stock Exchange Limited effective from April 28, 1992. The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn. The Company is also engaged in business of home textile.
These unconsolidated condensed interim financial statements represent standalone financial statements of the Company in which investment in subsidiary has been accounted for at cost less accumulated impairment losses, if any. Details of investment held by the Company in the Subsidiary Company has been given in Note 9.
GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The registered office of the Company is situated at 6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad, Karachi, Pakistan. The Company's manufacturing facility is located at Kot Shah Muhammad, District Nankana in the Province of Punjab.
The geographical location and address of the Company's business units, including mill / plants is under:
Karachi Purpose
6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad
Head office
Nankana Sahib Purpose
Kot Shah Muhammad, Tehsil & District Nankana Punjab
Regional Office and Production Plant / Factory
BASIS OF PREPARATION
Statement of compliance
These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim reporting. The accounting and reporting standards comprise of:
International Accounting Standards (IAS) 34 ''Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ from the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These unconsolidated condensed interim financial statements do not include all the statements and disclosures required for annual unconsolidated financial statements and should be read in conjunction with the annual unconsolidated financial statements of the Company as at and for the year ended June 30, 2025 which have been prepared in accordance with accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual unconsolidated financial statements.
The comparative unconsolidated statement of financial position presented in these unconsolidated condensed interim statement of financial position has been extracted from the annual audited unconsolidated financial statements of the Company for the year ended June 30, 2025, whereas the comparative unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of cash flows and unconsolidated condensed interim statement of changes in equity are extracted from the unaudited unconsolidated condensed interim financial statements for the half year ended December 31, 2024.
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Basis of measurement
These unconsolidated condensed interim financial statements have been prepared under the historical cost convention unless stated otherwise.
Functional and presentation currency
These unconsolidated condensed interim financial statements have been presented in Pakistani Rupee, which is the functional and presentation currency of the Company.
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these unconsolidated condensed interim financial statements are same as those for the preceding annual unconsolidated financial statements for the year ended June 30, 2025.
USE OF ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements for the year ended June 30, 2025.
INITIAL APPLICATION OF STANDARDS, AMENDMENTS OR AN INTERPRETATION TO EXISTING STANDARDS
Standards, amendments and interpretations to accounting standards that are effective in the current period
There are certain amendments to the published accounting and reporting and reporting standards that are mandatory for the Company's annual accounting period beginning on July 01, 2025. However, these do not have any material impact on the Company's financial statements and, therefore, have not been detailed in these unconsolidated condensed interim financial statements.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company
There are certain new standards and amendments to the published accounting and reporting standards that will be applicable to the Company for its annual periods beginning on or after July 1, 2026. However, these are not considered to be relevant or will not have any material effect on the unconsolidated condensed interim financial statements except for:
The new standard - IFRS 18 Presentation and Disclosure in Financial Statements (IFRS 18) (published in April 2024) with applicability date of January 1, 2027 by IASB. IFRS 18 when applicable shall impact the presentation of 'Income Statement' with certain additional disclosures in the financial statements; and
Amendments to IFRS 9 'Financial Instruments' which clarify the date of recognition and derecognition of a financial asset or financial liability including settlement of liabilities through banking instruments and channels including electronic transfers with effective date of January 01, 2026. The amendment when applied may impact the timing of recognition and derecognition of financial liabilities.
RISK MANAGEMENT POLICIES
The financial risk management objectives and policies are consistent with those disclosed in the annual audited published financial statements of the Company for the year ended June 30, 2025.
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
December 31,
2025
June 30,
2025
PROPERTY, PLANT AND EQUIPMENT
(Un-audited) (Audited) Note ------------- (Rupees) -------------
Operating fixed assets
- Owned 8.1 3,209,636,359 3,275,634,059
Capital work in progress:
Building
Capital spares
Operating fixed assets:
2,197,962
9,442,072
2,197,962
9,442,072
11,640,034 11,640,034
3,221,276,393 3,287,274,093
Balance at beginning of the period / year 3,275,634,059 3,363,126,162 Additions during the period / year 2,756,328 45,467,134
Disposals during the period / year (2,471,145) (3,059,493)
Depreciation charged during the period / year (66,282,883) (129,899,744)
Balance at end of the period / year 3,209,636,359 3,275,634,059
Fair value measurement
The assets include land, building, labour colony and machinery, electric installations and mill equipment are carried at revalued amount. The valuations was based on the calculations carried out by an independent valuer "Tristar International Consultant (Private) Limited" on January 2, 2024 on the basis of market value. As at reporting date, the management has determined that there is no material change in the aforementioned fair value of property, plant and equipment and accordingly no adjustment has been incorporated in these unconsolidated condensed interim financial statements.
INVESTMENT IN SUBSIDIARY
ORA HOME LLC - at cost - -
On January 5, 2022, the Company acquired 100% ownership in the subsidiary incorporated in New Jersey, United States of America (USA). The Company has not paid any consideration for the acquisition of subsidiary due to net liability position in the books of subsidiary and accordingly assumed all liabilities of the subsidiary as on acquisition date i.e. January 5, 2022.
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
December 31,
2025
June 30,
2025
STOCK-IN-TRADE
(Un-audited) (Audited) Note ------------- (Rupees) -------------
Raw material
Work-in-process
10.1
1,450,303,785
1,413,851,808
- Yarn
81,217,573
111,511,263
- Home textile
88,555,503
91,383,644
169,773,076
202,894,907
Finished goods-yarn
387,582,496
353,228,959
Waste-yarn
8,273,591
13,597,283
2,015,932,948
1,983,572,957
This includes raw material in transit amounting to Rs. 8.095 million (June 2025: 406.421 million).
TRADE DEBTS
Considered good Secured :
Export 83,517,391 15,848,225
Unsecured:
Export - due from a related party 10,695,927 8,807,530 Local 1,956,100,922 1,653,916,364
2,050,314,240 1,678,572,119
Considered doubtful
Local 59,633,884 44,517,802
2,109,948,124 1,723,089,921
Less: Allowance for expected loss (59,633,884) (44,517,802) 2,050,314,240 1,678,572,119
OTHER RECEIVABLES
Sales tax 238,984,124 192,602,793
Cotton claim receivable 12.1 49,618,941 39,831,812
Export rebate - considered doubtful 12.2 10,353,624 11,114,893
Duty draw back receivable 12.3 5,872,932 5,872,932
Profit on deposit 8,724,141 4,086,290
Others 2,610,243 1,401,827
316,164,005 254,910,547
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
This represents claim regarding discrepancies related to cotton weight and quality.
Export rebate comprises of incentives/discounts/refunds and other benefits granted by Government of Pakistan.
This represents receivable from the Government of Pakistan since 2021.
December 31,
2025
June 30,
2025
SHORT TERM INVESTMENT
Note
(Un-audited) (Audited)
------------- (Rupees) -------------
At amortized cost
Term deposit receipts (TDR) 13.1 162,721,371 148,099,669
These represents investments in Term deposit receipts with various banks. These carries profit ranging from 6.61% to 9.5% (June 30, 2025: 6.93% to 20.50%) per annum. The banks have lien on these term deposit receipts on account of guarantee provided.
CASH AND BANK BALANCES
Cash in hand 16,434,843 280,531
Cash at banks:
Current account 87,092,216 4,369,873
Saving account 14.1 63,333,094 84,320,203
166,860,153 88,970,607
These banks carry profit rate from 5.21% to 8.5% (June 30, 2025: 5.36% to 10.05%) per annum.
LONG TERM FINANCE
From financial institutions - secured
15.1
367,919,304
428,692,191
Related parties - unsecured
15.2
155,461,622
143,272,296
523,380,926 571,964,487
From financial institutions
Liabilities under diminishing musharaka
15.1.1
221,051,883
254,228,628
Loan against Temporary Economic Refinance Facility
15.1.2
298,763,315
337,855,363
Term Finance Facility
15.1.3
108,462,686
135,457,543
Long term financing facility
15.1.4
15,044,336
16,187,520
Current portion shown under current liabilities
643,322,220
743,729,054
From financial institutions
(275,402,916)
(315,036,832)
367,919,304 428,692,191
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
These represent diminishing musharaka obtained for plant, machinery and vehicles. The rates of mark up ranges from 12.65% to 13.44% (June 30, 2025: 13.94% to 22.24%).
These represents Temporary Economic Refinance Facility with an Islamic bank and commercial banks, with the total limit aggregating to Rs. 298.763 million (June 30, 2025: Rs. 337.850 million). These facilities carry mark up of SBP Base Rate + 4%. The tenure of these facilities ranges from 5 to 10 years with grace period 1 to 2 years. This is measured at present value using discounting factor ranging from 7.39% to 15.91%. The loan is secured against 1st exclusive charge over specific plant and machinery.
These represents term finance which is secured against 1st specific charge over imported plant and machinery aggregating to Rs. 108.46 million (June 30, 2025: 135.46 million). The facilities carry markup at 3 month KIBOR plus 1.50% to 5.00% per annum and are payable in quarterly installments within a period of 4 to 5 years. The loan is secured by way of 1st exclusive charge over specific machinery over landed cost with a margin of 25%.
These represents long-term finance facilities obtained by the Company from various banks for the purpose of procurement of plant and machinery. The facilities carry markup at KIBOR +1.5% to 4.00% per annum and are payable in fixed monthly/quarterly installments within a period of 4 to 5 years.
December 31,
2025
June 30,
2025
From related parties Unsecured - At amortized cost
alance at beginning of the period / year Receipts during the period / year Unwinding of discount
Less: Fair value adjustment
183,552,644
169,203,415
Less: Current maturity portion
(28,091,022)
(25,931,119)
Balance at end of the period / year
155,461,622
143,272,296
B
169,203,415
58,272,948
2,200,000
154,210,474
12,900,021
16,453,279
(750,792)
(59,733,286)
Note
(Un-audited) (Audited)
------------- (Rupees) -------------
These loans are unsecured and interest free and are expected to be repaid by the end of June 30, 2029, furthermore, they are extendable by mutual agreement. The interest (i.e. unwinding of the difference between present value on initial recognition and the amount received) is being recognized on the amount of loan in the statement of profit or loss using the effective interest method.
16. | DEFERRED GOVERNMENT GRANT | ||
Deferred Government grant against | |||
temporary economic refinance facility | 60,860,760 | 73,399,575 | |
Less: current portion | (20,802,163) | (23,752,731) | |
40,058,597 49,646,844
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
16.1 This relates to the difference between the fair value of the loan and total loan amount received under the State Bank of Pakistan (SBP) Temporary Economic Refinance Facility (TERF) scheme. The loan is amortized by discounting the total loan amount received over the period of 10 years from the date of loan disbursed and the difference between the total amount and it's disbursed value recognized as deferred government grant .
December 31,
2025
June 30,
2025
Note
(Un-audited) (Audited)
------------- (Rupees) -------------
TRADE AND OTHER PAYABLES
Contract liabilities
1,853,158,642
1,490,772,454
Accrued liabilities
244,211,622
205,100,769
Infrastructure cess
17.1
187,322,419
184,437,105
Creditors
182,973,998
156,885,716
Worker's welfare fund
25,729,586
25,729,585
Levy payable
17.2
25,779,505
45,031,540
Withholding tax payable
7,847,356
5,639,492
Gratuity due but not yet paid
5,971,710
5,971,710
Provision for gas infrastructure development cess
5,403,945
5,403,945
Payable to provident fund
546,104
597,924
2,538,944,887 2,125,570,240
The Government of Sindh through Sindh Finance Act, 1994 provided for imposition of an infrastructure fee for the development and maintenance of infrastructure on goods entering or leaving the Province through air or sea at prescribed rates. The levy was challenged by the Company along with other companies in the High Court of Sindh through civil suits which were dismissed by the single judge of the High Court of Sindh through its decision in October 2003. On appeal filed there against, the High Court of Sindh has held through an order passed in September 2008 that the levy as imposed through the Sindh Finance Act, 1994 (amended time to time) was not valid till December 28, 2006, however, thereafter on account of an amendment in the Sindh Finance (Amendment) Ordinance, 2006, it had become valid and is payable by the Appellants. The Company, along with other companies, filed an appeal in the Supreme Court of Pakistan against the aforementioned order of the High Court of Sindh. The Supreme Court granted stay by passing an interim order on January 22, 2009. The order passed by the High Court of Sindh was set aside by the Supreme Court vide its order dated May 20, 2011. Consequently, a new petition has been filed in the High Court of Sindh. Through the interim order passed on May 31, 2011, the High Court has ordered that for every consignment cleared after December 28, 2006, 50% of the value of infrastructure fee should be paid in cash and a bank guarantee for the remaining amount should be submitted until the final order is passed.
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
On April 06, 2021, the High Court of Sindh vide order C.P.No D-3309 / 2011, summoned to encash all the bank guarantees furnished by the petitioners. The SHC issued this order reasoning that the entire cargo being imported in the Country routes through the Province of Sindh, and for that the Provincial Legislature thought it appropriate to impose a certain amount of tax in the form of a cess. It is though being collected from an importer of goods; but in essence it is not on imports; but for maintenance and development of infrastructure on imported goods. However, during the year ended June 30, 2022, the Supreme Court of Pakistan vide its order dated September 01, 2021, suspended the order issued by SHC stating that it suffers from constitutional and legal defects and granted the interim relief to the Company and other petitioners. The order issued by the Supreme Court of Pakistan states that the petitioners shall keep the bank guarantees already submitted pursuant to the earlier order of SHC and shall furnish the fresh bank guarantees equivalent to the amount of levy claimed by the Sindh Government against release of all future consignments of imported goods.
A writ petition No. 42176 / 2020 was filed by All Pakistan Textile Mills Association (APTMA) (where the Company is also a party to the petition). The Management is confident for a favorable outcome. However, as a matter of prudence, the Company has made provision as follows:
December 31,
2025
June 30,
2025
------------- (Rupees) -------------
Balance at beginning of the period / year | 184,437,105 | 166,078,418 | |
Provision for the period / year | 2,885,314 | 18,358,687 | |
Balance at end of the period / year | 187,322,419 | 184,437,105 | |
17.2 Levy: | |||
Minimum tax | 25,779,505 | 38,305,127 | |
Final tax | - | 6,726,413 | |
25,779,505 | 45,031,540 | ||
18. SHORT TERM BORROWINGS | |||
From banking companies - secured Running finance | 631,521,371 | 573,834,251 | |
Cash finance | 904,730,410 | 853,090,093 | |
Finance against imported merchandise | 746,632,233 | 635,894,812 | |
2,282,884,014 | 2,062,819,156 |
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Facilities for running finance, cash finance, Finance against imported merchandise and Murabaha are available from various commercial banks up to Rs. 3,600 million (June 30, 2025: Rs. 3,600 million). These facilities are subject to markup at the rates of 3 month KIBOR plus 1% to 2.5% (June 30, 2025: 3 month KIBOR plus 1% to 2.5%) per annum payable quarterly. These are secured against various assets including first pari passu hypothecation charge over present and future stock-in- trade, pledge of cotton, first hypothecation charge over present and future book debts, ranking charge on the stocks and receivables of the Company, equitable mortgage on various properties and personal guarantees of all the Executive directors of the Company.
The aggregate unavailed short-term borrowing facilities amounted to Rs. 1,317 million (June 30, 2025: Rs. 1,538 million).
Half - year ended
December 31,
2025
December 31,
2024
Note --------- (Rupees) -----------
CASH AND CASH EQUIVALENTS
Cash and bank balances
14
166,860,153
18,548,454
Short term running finance
18
(631,521,371)
(560,197,801)
(464,661,218)
(541,649,347)
CONTINGENCIES AND COMMITMENTS
Status of contingencies is the same as disclosed in note 24 to the annual unconsolidated financial statements of the Company for the year ended June 30, 2025.
December 31,
2025
June 30,
2025
------------- (Rupees) -------------
Commitments
Letters of guarantee issued by banks on behalf of the company to :
Excise and Taxation Office 184,437,105 184,437,105
Letters of credit opened and outstanding for import of: :
Stores and spares 5,928,406 3,207,423 Raw material 176,977,446 226,882,018
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Half year ended Quarter ended
December 31,
December 31,
December 31,
December 31,
2025
2024
2025
2024
--------- (Rupees) -----------
--------- (Rupees) -----------
SALES - NET
Yarn & Home Textile
-Local | 2,123,466,205 | 1,545,393,906 | 1,123,608,798 | 769,533,034 | |
- Export | 451,032,960 | 810,191,568 | 394,970,377 | 619,056,999 | |
2,574,499,165 | 2,355,585,474 | 1,518,579,175 | 1,388,590,033 | ||
Raw material - Local | |||||
- Cotton / viscose | 108,710,032 | 430,526,801 | 79,977,762 | 21,583,091 | |
- Waste | 101,797,580 | 169,358,017 | 59,048,274 | 101,321,045 | |
210,507,612 | 599,884,818 | 139,026,036 | 122,904,136 | ||
2,785,006,777 | 2,955,470,292 | 1,657,605,211 | 1,511,494,169 | ||
Less: | |||||
Sales return | (326,710,028) | (155,081,860) | (326,710,028) | (154,878,900) | |
Sales tax | (306,192,783) | (322,488,325) | (113,478,268) | (124,599,472) | |
Brokerage & commission | (1,027,725) | (1,976,922) | (996,460) | (491,357) | |
(633,930,536) | (479,547,107) | (441,184,756) | (279,969,729) | ||
2,151,076,241 | 2,475,923,185 | 1,216,420,455 | 1,231,524,440 | ||
22. | COST OF SALES | ||||
Raw material consumed | 1,207,939,407 | 1,366,205,481 | 698,758,523 | 783,884,166 | |
Manufacturing expenses: Salaries, wages and benefits | 172,573,347 | 125,653,472 | 88,457,328 | 70,520,586 | |
Fuel and power | 501,016,163 | 507,815,517 | 266,494,674 | 297,918,365 | |
Depreciation | 63,824,302 | 60,799,319 | 33,080,386 | 30,461,037 | |
Stores and spares consumed | 32,776,330 | 32,805,766 | 18,785,034 | 16,625,187 | |
Packing material | 35,989,392 | 34,201,124 | 22,086,848 | 21,956,059 | |
Insurance | 9,000,000 | 8,000,000 | 6,000,000 | 5,000,000 | |
Repairs and maintenance | 2,077,729 | 1,453,860 | 966,332 | 1,074,606 | |
Vehicle running and maintenance | 2,828,680 | 2,088,571 | 1,171,215 | 456,603 | |
Other manufacturing overheads | 2,151,909 | 2,213,226 | 938,434 | 1,759,672 | |
822,237,852 | 775,030,855 | 437,980,251 | 445,772,115 | ||
Cost of production | 2,030,177,259 | 2,141,236,336 | 1,136,738,774 | 1,229,656,281 |
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2024
Half-year ended Quarter ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Work-in-process Opening stock Closing stock
------------- (Rupees) ------------- ------------- (Rupees) -------------
111,511,263 | 91,441,947 | 93,036,810 | 106,234,547 |
(81,217,573) | (120,355,769) | (81,217,573) | (120,355,769) |
30,293,690 | (28,913,822) | 11,819,237 | (14,121,222) | |||
Cost of goods manufactured | 2,060,470,949 | 2,112,322,514 | 1,148,558,011 | 1,215,535,059 | ||
Finished goods | ||||||
Opening stock | 366,826,242 | 252,289,028 | 462,945,205 | 360,242,355 | ||
Yarn transferred | (17,921,000) | (15,461,500) | (257,000) | (9,660,500) | ||
Yarn purchased | - | 19,000,000 | - | - | ||
Closing stock | (395,856,087) | (415,539,082) | (395,856,087) | (415,539,082) | ||
(46,950,845) | (159,711,554) | 66,832,118 | (64,957,227) | |||
Cost of Home Textile | 54,781,173 | 35,790,017 | 54,781,173 | 35,237,633 | ||
Cost of raw material | 22.1 | (137,384,700) | 293,447,820 | (160,674,220) | (114,504,654) | |
1,930,916,578 | 2,281,848,797 | 1,109,497,083 | 1,071,310,811 | |||
22.1 | Cost of raw material sold | |||||
Cost of sales | 88,787,298 | 425,022,573 | 65,497,778 | 17,070,099 | ||
Cost of sales return | (226,171,998) | (131,574,753) | (226,171,998) | (131,574,753) | ||
(137,384,700) 293,447,820 | (160,674,220) | (114,504,654) | ||||
23. OTHER OPERATING EXPENSES | ||||||
Infrastructure cess 2,885,314 | 16,589,211 | 2,885,314 | 16,589,211 | |||
Exchange loss 3,285,278 | 8,985,717 | 3,235,074 | 7,237,594 | |||
6,170,592 | 25,574,928 | 6,120,388 | 23,826,805 | |||
24. OTHER INCOME | ||||||
Profit on deposits with bank 8,631,684 | 16,977,720 | 5,913,537 | 10,938,897 | |||
Export rebate 2,343,417 | - | 1,346,744 | - | |||
Gain on disposal of property, plant and equipment 3,128,855 | 950,000 | 1,100,000 | 950,000 | |||
Scrap sales 57,377 | 85,655 | 1,640 | 58,606 | |||
14,161,333 | 18,013,375 | 8,361,921 | 11,947,503 | |||
25. LOSS PER SHARE - BASIC AND DILUTED | ||||||
Loss for the period (42,722,500) | (178,914,344) | (33,323,345) | (15,729,948) | |||
Weighted average number of ordinary shares 19,852,800 | 19,852,800 | 19,852,800 | 19,852,800 | |||
Loss per share (2.15) | (9.01) | (1.68) | (0.79) | |||
25.1 There is no dilutive effect on the basic loss per share of the Company | ||||||
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
FAIR VALUE ESTIMATION
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (i.e. an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
The different levels of fair valuation method have been defined as follows:
Level 1: Quoted prices in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
Level 3: Inputs for the asset or liability that are not based on observable market data As at reporting date, there are no financial asset which have been carried at fair value.
There are no other assets or liabilities to classify under above levels except the Company's land, mill building, labour colony, plant and machinery, electric installations and factory equipment are stated at revalued amounts, being the fair value at the date of revaluation, less subsequent depreciation and subsequent accumulated impairment losses, if any.
TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Related parties comprise associated companies where directors hold common directorship, key management personnel, directors and their close family members and staff retirement benefit funds. Transactions and balances with related parties during the period, other than those which have been disclosed elsewhere in these unconsolidated condensed interim financial statements, are as follows:
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
27.1
Related parties
Basis of relationship
% of shareholding in the company
ORA Home LLC
Subsidiary Company
100.00%
Mr. Rizwan Idrees Allawala
Chairman
27.84%
Mr. S. M. Mansoor Allawala
Executive Director
21.82%
Mr. Omair Idrees Allawala
Executive Director
28.99%
Ms. Aamnah Mansoor
Non-Executive Director
0.01%
Mr. Muhammad Beyaz Aftab
Non-Executive Director
0.003%
Syed Masud Arif
Independent Director
0.003%
Ms. Azra Yaqub Vawda
Independent Director
0.003%
Mrs. Ambreen Mansoor w/o
Spouse of Director
7.26%
S.M Mansoor Allawala
Half - year ended Quarter ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
--------- (Rupees) ----------- --------- (Rupees) -----------
27.2
Transaction during the half year
Nature of transactions
Subsidiary company
ORA Home LLC
Sales
5,799,329
44,660,405
5,799,329
35,416,666
Amount received during the period
4,033,582
37,689,627
4,033,582
-
Key management personnel
Salaries & benefits
8,121,780
12,251,438
4,060,890
6,125,719
Meeting fee
30,000
30,000
30,000
30,000
Receipts of long term finance during the half
year period
2,200,000
141,000,000
2,200,000
141,000,000
Unwinding of discount
on loan from directors
750,792
5,630,504
750,792
3,260,651
Other related parties
Contribution made to provident fund
1,124,231
1,110,170
567,143
519,677
December 31,
2025
June 30,
2025
Balances with related parties Nature of
transactions
--------- (Rupees) -----------
Subsidiary Company
ORA Home LLC
Receivable against sale of goods
10,695,927 8,930,180
Key management personnel Loan payable to directors
Equity portion loan from related parties
183,552,644 169,203,415
165,158,842 86,198,059
Other related parties
Provident fund
Payable to provident fund
546,104 597,924
All transactions with related parties have been carried out on commercial terms and conditions as approved by the Board of Directors.
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
OPERATING SEGMENTS
These unconsolidated condensed interim financial statements have been prepared on the basis of a single reportable segment.
All non-current assets of the Company as at December 31, 2025 and 2024 are located in Pakistan.
Significant sales are made by Company in the following countries:
2025 2024
--------- (Rupees) -----------
Pakistan
1,701,071,006
1,667,248,893
China
333,986,545
643,749,373
Other countries
116,018,690
164,924,919
2,151,076,241 2,475,923,185
SHARIAH COMPLIANCE DISCLOSURE
Following information has been disclosed as required under amended part I clause VII of Fourth Schedule to the Companies Act ,2017 as amended via S.R.O.1278(I)/2024 dated August 15, 2024.
Short-term Investment
Shariah compliant
15,209,000
15,209,000
Non - Shariah
147,512,371
132,890,669
162,721,371
148,099,669
Cash and bank balances
Shariah compliant
84,696
81,771
Non - Shariah
166,775,457
88,888,836
14
166,860,153
88,970,607
Liabilities
Long-term financing
Shariah compliant
526,216,334
587,794,964
Non - Shariah
300,658,533
325,137,474
826,874,867
912,932,438
Short-term borrowings
Shariah compliant
507,911,457
567,552,289
Non - Shariah
1,774,972,557
1,495,266,867
18
2,282,884,014
2,062,819,156
Interest and mark-up
Shariah compliant
33,512,683
38,061,816
accrued
Non - Shariah
49,276,520
36,875,027
82,789,203
74,936,843
Statement of Financial Position Assets
Note
December 31, June 30,
2025 2025
(Un-audited) (Audited)
------------Rupees------------
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
December 31,
December 31,
2025
2024
Note
(Un-audited)
(Un-audited)
------------Rupees------------
Statement of Profit or Loss
Sales - net
Shariah compliant
21
2,151,076,241
2,475,923,185
Finance cost
Shariah compliant
71,386,006
104,776,269
Non - Shariah
119,952,463
167,250,753
191,338,469
272,027,022
Profit on bank deposit
Shariah compliant
551,985
567,585
Non - Shariah
8,079,699
16,410,135
24
8,631,684
16,977,720
The Company has relationships with banks, having Islamic window operations, in respect of availling borrowing facilities amounting to Rs. 1,247 million (June 30, 2025: Rs 1,292 million).
CORRESPONDING FIGURES
Corresponding figures have been re-arranged and re-classified, wherever necessary, for the purpose of comparison and for better presentation.
GENERAL
Figures have been rounded off to the nearest rupees, unless otherwise stated.
DATE OF AUTHORIZATION FOR ISSUE
These unconsolidated condensed interim financial statements have been authorized for issue on March 31, 2026 by the Board of Directors of the Company.
DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
Mçĩ.sl(d.sdS Suisd5sl
3d
Jsls lgçé:çlgS Øl
SU.l.Sux5ťfslçlPƯçюdu*5lĩ
."ldť"3GS6us.
βs/l).sdťSb.SÙP.JLUbJl
ufrdz.UslгluglƯMllslżSç/ćċs
N"."U S5lĩslMSSMlȦSJLćB. Ml PslгllćĩybfSlćcĩ.
splll.(PGSċMḘsllslƯfGSç6x
.UbJLsJllGS.l.du sl5łdrr.M s
.
lslĠGSUbslć
çl
ulldslbsll/Msl
çÙSlƯl)gsťslÙl.lċ
lE
UlsilȦll Ulsillglè
l
2026l31:Tl
Ưl66sGSIsċM 2025L31IS
-/UćEIłSusIỨ
gIsS6.ss)sI I.
ǾsIØS(//5Is u 5Mu/.sd
6d(d.sIƯl
2,476Iłţs2,151ssIg4dgIsS 2026łl
6.s6Ss194SIłfţs220Bs
s191UƯlBs179Iłţs43g
9.01 :łţs 2.15 g5Is Js81 s272:ł
x .trz
s
dċs.SUbdçdrl Ir.s..sI6IċgIsS6.s
JU5(dss5IsJIƯ6/0
bdċMISłċcĩ.SsIG
IIl.SJ /Md.JUIg
5IsJ6IA
IISLţłd .SuMuIsċxsx6
ċbIMḘIsIċdbċØы5łl
d
xĩSI I 5sI гIć Sg
x5ťfcIыI I "Uċ.sd " NgsťSçIs.
dr.a..r gu.çBI6ťç sIxu*5IĩçssIø
IsIƯsMLsIMn ØIugIsI
I ..żSJsIlƯ6M IsnSḘsI
Űsţ.Sç ćB.:çIsI(5IuṷIUI
CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE HALF YEAR ENDED DECEMBER, 2025 (UN-AUDITED)
CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT DECEMBER 31, 2025
December 31, June 30,
2025 2025
(Un-audited) (Audited)
ASSETS ------------ (Rupees) ------------
Non-current assets
Property, plant and equipment | 3,221,276,393 | 3,287,274,093 |
Long-term deposits | 3,713,631 | 3,713,631 |
Long term investment | - | - |
3,224,990,024 | 3,290,987,724 | |
Current assets | ||
Stores, spares and loose tools | 36,415,538 | 39,168,127 |
Stock-in-trade | 2,023,217,855 | 1,983,572,957 |
Trade debts | 2,039,765,428 | 1,669,653,228 |
Loans and advances | 82,712,884 | 62,240,220 |
Prepayments | 32,400,876 | 48,642,455 |
Other receivables | 316,164,005 | 254,910,547 |
Short term investment | 162,721,371 | 148,099,670 |
Advance tax | 36,335,635 | 39,368,371 |
Cash and bank balances | 181,005,977 | 112,174,039 |
4,910,739,569 | 4,357,829,614 | |
Total assets | 8,135,729,593 | 7,648,817,338 |
EQUITY AND LIABILITIES | ||
EQUITY | ||
Share capital and reserves | ||
Authorized 22,000,000 ordinary shares of Rs.10/- each | 220,000,000 | 220,000,000 |
Issued, subscribed and paid-up capital | 198,528,000 | 198,528,000 |
Capital reserves | ||
Surplus on revaluation of property, plant and equipment - net of tax | 831,645,384 | 847,625,402 |
Equity portion of loan from related parties | 165,158,842 | 164,408,050 |
Revenue reserves Exchange translation reserve | (8,068,667) | (8,196,792) |
Unappropriated profit | 904,732,792 | 938,586,460 |
Total equity | 2,091,996,351 | 2,140,951,120 |
LIABILITIES | ||
Non-current liabilities | ||
Long-term finance | 523,380,926 | 571,964,487 |
Deferred government grant | 40,058,597 | 49,646,844 |
Deferred tax liability | 116,635,698 | 128,891,442 |
Retirement benefit obligation | 104,766,606 | 88,473,344 |
784,841,827 | 838,976,117 | |
Current liabilities | ||
Trade and other payables | 2,566,183,028 | 2,149,793,219 |
Accrued mark-up | 82,789,203 | 74,936,843 |
Short-term borrowings | 2,282,884,014 | 2,062,819,156 |
Current portion of long-term finance | 303,493,938 | 340,967,951 |
Current portion of deferred government grant | 20,802,163 | 23,752,731 |
Unclaimed dividend | 2,739,068 | 2,739,068 |
Provision for taxation | - | 13,881,133 |
5,258,891,414 | 4,668,890,101 | |
Total liabilities | 6,043,733,241 | 5,507,866,218 |
Total equity and liabilities | 8,135,729,593 | 7,648,817,338 |
CONTINGENCIES AND COMMITMENTS |
The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025Half-year Ended Quarter Ended
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
-------------- (Rupees) ---------------- | -------------- (Rupees) ---------------- | ||
Sales - net | 2,151,076,241 | 2,478,456,717 | 1,225,664,194 | 1,243,301,711 |
Cost of sales | (1,930,916,578) | (2,276,374,035) | (1,118,740,822) | (1,075,079,788) |
Gross profit | 220,159,663 | 202,082,682 | 106,923,372 | 168,221,923 |
Distribution cost | (11,304,241) | (31,570,968) | (6,181,051) | (20,546,090) |
Administrative expenses | (64,146,423) | (51,533,145) | (36,244,652) | (23,936,120) |
(75,450,665) | (83,104,113) | (42,425,703) | (44,482,210) | |
144,708,998 | 118,978,569 | 64,497,669 | 123,739,713 | |
Finance cost | (191,382,746) | (272,079,352) | (99,455,046) | (122,623,566) |
Other operating expenses | (6,170,592) | (25,574,928) | (5,942,187) | (23,624,971) |
(52,844,339) | (178,675,711) | (40,899,563) | (22,508,824) | |
Other income | 13,852,735 | 18,013,375 | 8,053,323 | 6,065,872 |
(Loss) / Profit before taxation | (38,991,605) | (160,662,336) | (32,846,240) | (16,442,952) |
Levy: | ||||
Final | - | (7,767,200) | - | (6,001,156) |
Mininmum tax differencial | (25,800,649) | (20,847,427) | (14,257,733) | (8,467,571) |
(25,800,649) (28,614,627) (14,257,733) (14,468,727)
(Loss before Taxation) (64,792,254) (189,276,963) (47,103,973) (30,911,679)
2,702,823 | 104,695 | 2,702,823 | 104,695 |
15,621,524 | 16,983,423 | 15,621,524 | 16,983,423 |
Prior Deferred
18,324,347 17,088,118 18,324,347 17,088,118
(Loss) / Profit for the period (46,467,907) (172,188,845) (28,779,626) (13,823,561)
Earnings per share - basic and diluted (Rupees)
(2.34) (8.67) (1.45) (0.70)
CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Half-year Ended Quarter Ended
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
Note -------------- (Rupees) ---------------- -------------- (Rupees) ----------------
(Loss) / Profit for the period | (46,467,907) | (172,188,846) | (28,779,626) | (13,823,561) |
Items that will not be transferred subsequently to profit or loss Foreign operations - Foreign currency translation difference | 128,125 | 2,881 | 128,125 | 2,881 |
Adjustment of surplus on revaluation of property, plant and equipment due to change in tax rate | (3,365,779) | - | (3,365,779) - | - |
Total comprehensive income / (loss) for the period | (49,705,561) | (172,185,965) | (32,017,280) | (13,820,680) |
Earnings per share - basic and diluted (Rupees) (2.34) (8.67) (1.45) (0.70)
The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.
CHAIRMAN / DIRECTOR CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE HALF YEAR AND QUARTER ENDED DECEMBER 31, 2025Half - year Ended
December 31,
2025
December 31,
2024
------------------- (Rupees) -------------------
CASH FLOWS FROM OPERATING ACTIVITIES
(Loss) / Profit before taxation (64,792,254) (189,276,963) Adjustments for:
Depreciation 66,282,883 63,840,261
Allowance for expected credit loss | 15,116,082 | - |
Provision for retirement benefit obligation | 18,455,712 | 14,351,400 |
Final tax | - | 8,101,916 |
Minimum tax differencial | 25,800,649 | 20,847,427 |
Gain on sale of property, plant and equipment | (3,128,855) | (950,000) |
Expected credit loss - other receivable | - | - |
Finance cost | 191,382,746 | 272,079,352 |
Profit on deposits - -
Unrealized loss on other financial Assets - -
Finance cost on unwinding of discount on long-term finance from related parties - -
Operating cash flows before working capital changes (Increase) / decrease in current assets | 249,116,963 | 188,993,393 |
Stores, spares and loose tools | 2,752,588 | 9,959,864 |
Stock-in-trade | (39,644,898) | (328,491,692) |
Trade debts | (385,228,283) | (26,801,743) |
Loans and advances | (20,472,664) | 45,231,643 |
Deposits and short-term prepayments | (3,507,326) | (4,035,337) |
Other receivables | (61,253,458) | (96,142,549) |
(507,354,040) | (400,279,814) | |
Increase / (decrease) in current liabilities | ||
Trade and other payable | 435,641,845 | 439,905,012 |
Cash generated / (used) from operations | 177,404,768 | 228,618,591 |
Finance cost paid | (170,630,365) | (285,005,703) |
Income tax paid | (33,946,223) | (29,264,528) |
(27,171,819) | (85,651,640) | |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of property, plant and equipment | (2,756,328) | (13,216,901) |
Long-term deposits | 0 | 475,050 |
Proceed from disposal of property, plant and equipment | 5,600,000 | 950,000 |
Other financial asset - net | (14,621,701) | (27,761,560) |
Net cash used in investing activities | (11,778,029) | (39,553,411) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Long-term finance paid | (112,448,746) | (95,617,447) |
Employee benefits paid | (2,162,451) | (1,670,700) |
Long-term finance obtained/(paid) to related party | 2,200,000 | 141,000,000 |
Short-term borrowings - net | 162,377,738 | 85,809,174 |
Proceeds from long-term finance | - | 48,000,000 |
Lease rental paid - net | ||
Dividend paid | - | - |
Net cash generated from / (used in) financing activities | 49,966,541 | 177,521,027 |
Net increase / (decrease) in cash and cash equivalents | 11,016,693 | 52,315,976 |
Cash and cash equivalents at the beginning of the period | (461,660,212) | (593,368,902) |
Effect of exchange rate changes in cash and cash equivalents | 128,125 | 2,869 |
Cash and cash equivalents at the end of the period | (450,515,394) | (541,050,057) |
CASH AND CASH EQUIVENTS | ||
Cash and bank balances | 181,005,977 | 19,147,744 |
Short-term borrowings | (631,521,371) | (560,197,801) |
(450,515,394) | (541,050,057) |
The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025Capital reserves Revenue reserves
surplus on
Issued,subscribed and paid up capital
revaluation of property, plant and equipment -
Equity portion of loan from related Parties
Un-appropriated profit
Exchange translation reserve
Total
net of tax
-------------------------------------------------- (Rupees) ----------------------------------------------------
Balance as at July 1, 2024 (audited) | 198,528,000 | 919,580,955 | 104,674,764 | 1,271,889,720 | (7,944,267) | 2,486,729,172 | |||||
Total comprehensive income for the period | |||||||||||
Profit for the period | - | - | - | (172,188,846) | - | (172,188,846) | |||||
Other comprehensive income | - | - | - | - | (2,869) | (2,869) | |||||
- | - | - | (172,188,846) | (2,869) | (172,191,715) | ||||||
Transfer from surplus on revaluation of property, plant and equipment on account: | |||||||||||
- incremental depreciation charge thereon - net of tax | - | (26,268,188) | - | 26,268,188 | - | - | |||||
- disposals - net of tax | - | - | - | - | - | - | |||||
- | (26,268,188) | - | 26,268,188 | - | - | ||||||
Transactions with related parties / owners Unwinding of discount on long-term loan from related parties | - | - | (5,705,694) | 5,705,694 | 3,365,139,668 | ||||||
Balance as at December 31, 2024 | 198,528,000 | 893,312,767 | 98,969,070 | 1,131,674,756 | (7,947,136) | 5,679,677,125 | |||||
Balance as at July 1, 2025 (audited) | 198,528,000 | 847,625,402 | 164,408,050 | , 3 3 6 , 5 1 3 , 9 6 6 8 938,586,460 | (8,196,792) | 2,140,951,120 | |||||
Total comprehensive income for the period | |||||||||||
Profit for the period | - | - | - | (46,467,907) | (46,467,907) | ||||||
Other comprehensive income | - | (3,365,779) | - | - | 128,125 | (3,237,654) |
1 , 3 1 7 , 9 4 7 6 1 , 0 7 2 , 1 9 6 4
Transfer from surplus on revaluation of property, plant and equipment on account:
incremental depreciation charge thereon - net of tax
disposals - net of tax
- (3,365,779) - (46,467,907) 128,125 (49,705,561)
-
-
(12,614,239)
-
-
-
12,614,239
-
-
-
- (12,614,239) - 12,614,239 - -
Transactions with related parties / owners
Fair value effect of interest free loan provided 750,792 750,792 Unwinding of discount on long-term loan from
related parties - - - - -Balance as at December 31, 2025 198,528,000 831,645,384 165,158,842 904,732,792 (8,068,667) 2,091,996,351
The annexed notes from 1 to 31 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE CHIEF FINANCIAL OFFICER
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
STATUS AND NATURE OF BUSINESS
The Group consists of Idrees Textile Mills Limited (the Holding Company) and its 100% owned subsidiary ORA Home LLC (ORA) (the Subsidiary). Together referred to as "the Group" and individually as "Group entities".
Idrees Textile Mills Limited (the Company) was incorporated in Pakistan as an unquoted public limited company on June 5,1990 under the repealed Companies Ordinance, 1984 (now Companies Act, 2017) and is listed on Pakistan Stock Exchange Limited effective from April 28,1992. The principal activity of the Company is manufacturing, processing and sale of all kinds of yarn.
ORA Home LLC (ORA), a limited liability company ( the subsidiary ) incorporated in New Jersey, USA on January 5, 2022. The principal activity of the subsidiary is trading of Home textile.
GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The registered office of the Company is situated at 6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad, Karachi Pakistan. The Company's manufacturing facility is located at Kot Shah Muhammad, District Nankana in the Province of Punjab.
The geographical location and address of the Company's business units, including mill / plants, is under:
Karachi Purpose
6-C, Ismail Centre, 1st floor, Central Commercial Area, Bahadurabad
Head office
Nankana Sahib Purpose
Kot Shah Muhammad, Tehsil & District Nankana Punjab Regional Office and Production
Plant / Factory
New Jersey, USA Purpose
1215 Livingstn Avnue, STE 4 North Registered office Brunswick, NJ 08902
BASIS OF PREPARATION
Statement of compliance
These condensed interim consolidated financial statements for the half year ended December 31, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standard Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017.
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
These condensed interim consolidated financial statements do not include all the statements and disclosures required for full annual consolidated financial statements and should be read in conjunction with the annual consolidated financial statements of the Company as at and for the year ended June 30, 2024 which have been prepared in accordance with accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual consolidated financial statements.
Basis of measurement
These condensed interim consolidated financial statements have been prepared under the historical cost convention
unless stated otherwise.
Basis of consolidaton
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity generally accompanying a share of more than fifty percent of the voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and up to the date when the control ceases. These consolidated financial statements include Idrees Textile Mills Limited (the Holding Company) and its subsidiary entity ORA Home LLC, i.e., the entity in which the Holding Company directly owns 100%. Accordingly, there is no non-controlling interest.
The financial statements of the Subsidiary have been consolidated on a line-by-line basis. Inter- company balances and transactions, and any unrealised income and expenses (except for foreign currency transaction gains or losses) arising from inter-company transactions, are eliminated.
Functional and presentation currency
These condensed interim consolidated financial statements have been presented in Pakistani Rupee, which is the functional and presentation currency of the Company.
MATERIAL ACCOUNTING POLICIES INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim consolidated financial statements are same as those for the preceding annual consolidated financial statements for the year ended June 30, 2025.
USE OF ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements for the year ended June 30, 2025.
INITIAL APPLICATION OF STANDARDS, AMENDMENTS OR AN INTERPRETATION TO EXISTING STANDARDS
Standards, amendments and interpretations to accounting standards that are effective for the half year ended December 31, 2025
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
There are certain amendments to the published accounting and reporting and reporting standards that are mandatory for the Company's annual accounting period beginning on July 01, 2025. However, these do not have any material impact on the Company's financial statements and, therefore, have not been detailed in these unconsolidated condensed interim financial statements.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Holding Company
There are certain new standards and amendments to the published accounting and reporting standards that will be applicable to the Company for its annual periods beginning on or after July 1, 2026. However, these are not considered to be relevant or will not have any material effect on the unconsolidated condensed interim financial statements except for:
The new standard - IFRS 18 Presentation and Disclosure in Financial Statements (IFRS 18) (published in April 2024) with applicability date of January 1, 2027 by IASB. IFRS 18 when applicable shall impact the presentation of 'Income Statement' with certain additional disclosures in the financial statements; and
Amendments to IFRS 9 'Financial Instruments' which clarify the date of recognition and derecognition of a financial asset or financial liability including settlement of liabilities through banking instruments and channels including electronic transfers with effective date of January 01, 2026. The amendment when applied may impact the timing of recognition and derecognition of financial liabilities.
RISK MANAGEMENT POLICIES
The financial risk management objectives and policies are consistent with those disclosed in the annual audited published financial statements of the Company for the year ended June 30, 2025.
December 31,
2025
June 30,
2025
(Un-audited) (Audited)
Note ------------- (Rupees) -------------
8. PROPERTY, PLANT AND EQIMENT Operating fixed assets: - Owned | 3,209,636,359 | 3,275,634,059 | |
3,209,636,359 | 3,275,634,059 | ||
- Capital work in progress | - | ||
- Building | 8.2 | 2,197,962 | 2,197,962 |
- Capital spares | 9,442,072 | 9,442,072 | |
11,640,034 | 11,640,034 | ||
3,221,276,393 | 3,287,274,093 | ||
8.1 Operating fixed assets Balance at beginning of the period / year | 3,275,634,059 | 3,365,139,668 | |
Addition during the period /year | 2,756,328 | 45,467,134 | |
Disposal during the period /year Surplus on revaluation Transfers from capital work in progress Depreciation charge during the period /year | (2,471,145) - -(66,282,883) | (3,046,545) - -(131,926,198) | |
Closing Balance | 3,209,636,359 | 3,275,634,059 |
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
8.1.1 The assets include land, building, labour colony and machinery, electric installations and mill equipment are carried at revalued amount. The valuations was based on the calculations carried out by an independent valuer "Tristar International Consultant (Private) Limited" on January 2, 2024 on the basis of market value. As at reporting date, the management has determined that there is no material change in the aforementioned fair value of property, plant and equipment and accordingly no adjustment has been incorporated in these unconsolidated condensed interim financial statements.
December 31,
2025
June 30,
2025
(Un-audited) (Audited)
------------- (Rupees) -------------
8.2 Movement of capital work in progress: | ||
Opening balance | 2,197,962 | 2,160,537 |
Addition during the period / year | - | 37,425 |
Transfers during the period / year | - | - |
Closing balance | 2,197,962 | 2,197,962 |
9. LONG TERM INVESTMENT ORA HOME LLC - at cost | - | - |
9.1 In year 2022, the Company acquired 100% ownership in the subsidiary incorporated in New Jersey, United States of America (USA). The Company has not paid any consideration for the acquisition of subsidiary due to net liability position in the books of subsidiary and accordingly assumed all liabilities of the subsidiary as on acquisition date.
10. STOCK-IN-TRADE
Raw material | ||
- In hand | 1,442,209,252 | 1,007,431,224 |
- In transit | 8,094,533 | 406,420,584 |
Work-in-process | 81,217,573 | 111,511,263 |
Work-in-process home textile | 88,555,503 | 91,383,644 |
Finished goods | 394,867,403 | 353,228,959 |
Waste | 8,273,591 | 13,597,283 |
2,023,217,855 | 1,983,572,957 | |
11. | TRADE DEBTS Considered goods Local -secured | - | - |
Export - Secured | 83,517,391 | 15,736,864 | |
Unsecured: | 83,517,391 | 15,736,864 | |
Export - due from related party | 147,116 | - | |
Local | 1,956,100,922 | 1,653,916,364 | |
Considered doubtful | 2,039,765,428 | 1,669,653,228 | |
Local | 59,633,884 | 44,517,802 | |
2,099,399,313 | 1,714,171,030 | ||
Less: Allowance for expected credit losses | (59,633,884) | (44,517,802) | |
2,039,765,428 | 1,669,653,228 |
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
OTHER RECEIVABLES
Note
December 31, 2025 June 30,
2025
(Un-audited) (Audited)
------------- (Rupees) -------------
Sales tax
238,984,124
192,602,793
Export rebate
12.1
10,353,624
11,114,893
Cotton claim receivable
12.2
39,831,812
39,831,812
Duty draw back receivable
12.3
5,872,932
5,872,932
Claim Against Detention / Demmarage/ Others - (Cot/Vis/Poly)
9,787,129
-
Profit on deposit
8,724,141
4,086,290
Others
2,610,243
1,401,827
316,164,005 254,910,547
Export rebate comprises of incentives/discounts/refunds and other benefits granted by Government of Pakistan.
This represents claim regarding discrepancies related to cotton weight and quality.
This represents receivable from the Government of Pakistan since 2021.
SHORT TERM INVESTMENT
At amortised cost
Term deposit receipts (TDR) 13.1 162,721,371 148,099,670
These represents investments in Term Deposit Receipts with various banks. The profit rate on these TDRs ranges from 6.61% to 9.50% (June 30, 2025: 6.93% to 20.50%) per annum. The banks have lien on these TDRs on account of guarantee provided by such banks.
CASH AND BANK BALANCES
Cash in hand 16,434,843 280,531
Cash at banks
- in current accounts 14.1 101,238,040 27,573,305
- in savings accounts 63,333,094 84,320,203
181,005,977 112,174,039
13.1 These banks carry profit rate from 5.21% to 8.5% (June 30, 2025: 5.36% to 10.05%) per annum.
LONG TERM FINANCE
From financial institutions 15.1 367,919,304 428,692,191
From Related parties 15.2 155,461,622 143,272,296
523,380,926 571,964,487
From financial institutions
Liability under diminishing musharaka 15.1.1 221,051,883 254,228,628
Loan against Temporary Economic Refinance Facility (TERF) 15.1.2 298,763,315 337,855,363
Term finance (TF) 15.1.3 108,462,686 135,457,543
Long term financing facility (LTFF) 15.1.4 15,044,336 16,187,520
643,322,220 743,729,054
Current portion shown under current liabilities (275,402,916) (315,036,863)
367,919,304 428,692,191
NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
These represent diminishing musharaka obtained for plant, machinery and vehicles. The rates of mark-up ranges from 12.65% to 13.44% (June 30, 2025: 13.94% to 22.24%).
These represents Temporary Economic Refinance Facility with an Islamic bank and commercial banks, with the total limit aggregating to Rs. 298.763 million (June 30, 2025: Rs. 337.850 million). These facilities carry mark up of SBP Base Rate + 4%. The tenure of these facilities ranges from 5 to 10 years with grace period 1 to 2 years. This is measured at present value using discounting factor ranging from 7.39% to 15.91%. The loan is secured against 1st exclusive charge over specific plant and machinery.
These represents term finance which is secured against 1st specific charge over imported plant and machinery aggregating to Rs. 108.46 million (June 30, 2025: 135.46 million). The facilities carry markup at 3 month KIBOR plus 1.50% to 5.00% per annum and are payable in quarterly installments within a period of 4 to 5 years. The loan is secured by way of 1st exclusive charge over specific machinery over landed cost with a margin of 25%.
These represents long-term finance facilities obtained by the Company from various banks for the purpose of procurement of plant and machinery. The facilities carry markup at KIBOR +1.5% to 4.00% per annum and are payable in fixed monthly/quarterly installments within a period of 4 to 5 years.
From related parties
Note
December 31, 2025 June 30,
2025
(Un-audited) (Audited)
------------- (Rupees) -------------
Opening balance
169,203,415
58,272,948
Receipts during the period/year
2,200,000
154,210,474
Fair value adjustment
(750,792)
(59,733,286)
Unwinding of discount
12,900,021
16,453,279
183,552,644
169,203,415
Less:current portion shown under current liabilities
(28,091,022)
(25,931,119)
155,461,622
143,272,296
These loans are unsecured and interest free and are expected to be repaid by the end of June 30, 2027, furthermore, they are extendable by mutual agreement. The interest (i.e. unwinding of the difference between present value on initial recognition and the amount received) is being recognized on the loan in the statement of profit or loss using the effective interest method.
DEFERRED GOVERNMENT GRANT
Deferred grant against temporary economic refinance facility
16.1
60,860,760
73,399,575
Current portion of deferred government grant
(20,802,163)
(23,752,731)
40,058,597
49,646,844
This relates to the difference between the fair value of the loan and total loan amount received under the State Bank of Pakistan (SBP) Temporary Economic Refinance Facility (TERF) scheme. The loan is amortized by discounting the total loan amount received over the period of 10 years from the date of loan disbursed and the difference between the total amount and it's disbursed value recognized as deferred government grant .
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
