Summary of Flash Report for the Third Quarter Period Ended December 31, 2025 (based on Japan GAAP) (on a consolidated basis)

February 12, 2026

Name of the listed company: Fuji Seal International, Inc. Security code: 7864 Stock exchange: Tokyo Prime URL: https://http://www.fujiseal.com

Representative: Shigeko Okazaki, President and CEO

Contact: Fumitaka Goto, IR Division Manager TEL +81-6-6350-1080 Scheduled date for initiation of dividend payments: -

Prepared supplementary presentation material: Yes Held quarterly results briefing: None

* All amounts are rounded down to the nearest million yen.

1. Consolidated Financial Results for the Nine Months Ended December 31, 2025 (April 1, 2025 to December 31, 2025)

   (1) Consolidated operating results (Millions of yen) (%: year on year change)

   Net sales Operating profit Ordinary profit Profit attributable to

   owners of the parent

   Nine months ended December 31, 2025

   161,078 1.6% 15,787 11.7% 17,023 20.8% 18,973 102.3%

   December 31, 2024 158,472 9.5 14,130 53.8 14,093 37.9 9,381 23.4

   Note: Comprehensive income Nine months ended

   December 31, 2025: ¥15,140 million [37.2%]

   December 31, 2024: ¥11,036 million [(19.3)%]

   Nine months ended December 31, 2025

   Earnings per share (¥) Diluted EPS (¥)

   355.94 -

   December 31, 2024 172.75 -

   (2) Consolidated financial position				(Millions of yen)
   	Total assets	Net assets	Equity ratio (%)	Net assets per share (¥)
   As of December 31, 2025	222,333	155,666	70.0	2,918.78
   As of March 31, 2025	209,822	145,269	69.2	2,707.95

   Reference: Owners' equity

   As of December 31, 2025: ¥155,666 million As of March 31, 2025: ¥145,269 million

2. Dividends

   Cash dividends per share (¥)

   	1st	Quarter-end 2nd	3rd	Fiscal year-end Annual
   Fiscal year ended March 31, 2025	-	30.00	-	38.00	68.00

   Fiscal year ending March 31, 2026 - 35.00 -
   Fiscal year ending March 31, 2026 (forecast)		36.00 71.00

   Note: Revisions to the most recently disclosed dividend payment forecasts: None

3. Consolidated Financial Forecasts for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

   (Millions of yen) (%: year on year change)

   Net sales Operating profit Ordinary profit Profit attributable to

   owners of the parent

   Basic earnings

   per share (¥)

   Fiscal year ending March 31, 2026

   216,000 1.7% 19,400 3.0% 19,700 7.5% 17,300 41.8% 322.49

   Note: Revisions to the most recently disclosed financial forecasts: None

4. Notes

   1. Significant changes in the scope of consolidation during the nine-month period: Yes New: - (Company name: -) Excluded: 1 (Company name: Fuji Seal Switzerland AG)

   2. Application of specific accounting treatment to the preparation of quarterly consolidated financial statements: None

   3. Changes in accounting policies, changes in accounting estimates, and restatements

      1. Changes in accounting policies due to revisions to accounting standards, etc.: None

      2. Changes in accounting policies other than 1.: None

      3. Changes in accounting estimates: None

      4. Restatements: None

   4. Number of ordinary shares issued

      As of December 31, 2025	60,161,956 shares	As of March 31, 2025	60,161,956 shares
      As of December 31, 2025	6,829,190 shares	As of March 31, 2025	6,516,290 shares
      Nine months ended December 31, 2025	53,305,578 shares	Nine months ended December 31, 2024	54,303,001 shares

      1. Number of shares issued at the end of the period (including treasury shares)

      2. Number of treasury shares at the end of the period

      3. Average number of shares during the period (cumulative from the beginning of the fiscal year)

   Note: The number of treasury shares at the end of the period includes shares of the Company held by a saving-type employee stock ownership plan (ESOP) trust account (hereinafter, "the trust account"). In addition, shares of the Company held by the trust account are included in the treasury shares excluded from the calculation of the average number of shares during the period.

   * Review of the attached quarterly consolidated financial statements by a certified public accountant or an audit firm: Yes (voluntary)

5. Quarterly Consolidated Financial Statements

1. Quarterly Consolidated Balance Sheets

   Assets

   (Millions of yen) As of March 31, 2025 As of December 31, 2025

   Current assets
   Cash and deposits	34,394	35,109
   Notes and accounts receivable - trade	52,849	54,092
   Electronically recorded monetary claims - operating	12,583	12,242
   Merchandise and finished goods	11,184	12,103
   Work in process	6,699	7,789
   Raw materials and supplies	9,739	10,090
   Other	5,860	6,794
   Allowance for doubtful accounts	(236)	(117)
   Total current assets	133,075	138,105
   Non-current assets
   Property, plant and equipment
   Buildings and structures, net	26,365	26,135
   Machinery, equipment and vehicles, net	20,782	20,837
   Tools, furniture and fixtures, net	2,400	2,629
   Land	8,991	9,292
   Leased assets, net	288	295
   Construction in progress	5,328	11,687
   Other, net	940	840
   Total property, plant and equipment	65,097	71,719
   Intangible assets
   Goodwill	871	814
   Other	1,316	1,266
   Total intangible assets	2,187	2,080
   Investments and other assets
   Investment securities	3,530	3,462
   Deferred tax assets	2,499	3,329
   Other	3,520	3,720
   Allowance for doubtful accounts	(88)	(84)
   Total investments and other assets	9,462	10,427
   Total non-current assets	76,747	84,227
   Total assets	209,822	222,333

   Liabilities

   (Millions of yen) As of March 31, 2025 As of December 31, 2025

   Current liabilities

   Notes and accounts payable - trade	15,811	15,485
   Electronically recorded obligations - operating	11,565	11,604
   Short-term borrowings	6,000	6,488
   Current portion of long-term borrowings	751	720
   Lease liabilities	72	92
   Accounts payable - other	4,644	3,978
   Income taxes payable	1,801	995
   Provision for bonuses	2,598	1,831
   Other	12,976	14,088
   Total current liabilities	56,220	55,287
   Non-current liabilities
   Long-term borrowings	2,781	5,896
   Lease liabilities	135	112
   Deferred tax liabilities	1,284	1,059
   Retirement benefit liability	2,751	2,922
   Other	1,379	1,388
   Total non-current liabilities	8,332	11,379
   Total liabilities	64,553	66,666
   Net assets
   Shareholders' equity
   Share capital	5,990	5,990
   Capital surplus	6,625	6,665
   Retained earnings	119,188	134,227
   Treasury shares	(11,230)	(12,078)
   Total shareholders' equity	120,574	134,803
   Accumulated other comprehensive income
   Valuation difference on available-for-sale securities	1,006	937
   Deferred gains or losses on hedges	0	(2)
   Foreign currency translation adjustment	23,423	19,663
   Remeasurements of defined benefit plans	265	263
   Total accumulated other comprehensive income	24,695	20,862
   Total net assets	145,269	155,666
   Total liabilities and net assets	209,822	222,333

2. Quarterly Consolidated Statements of Income and Consolidated Statements of Comprehensive Income Quarterly Consolidated Statements of Income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025