Fti Consulting, Inc.NYSE: FCN

FTI Consulting Reports Second Quarter 2025 Financial Results

· Issued by Fti Consulting, Inc. via GlobeNewswire
  • Second Quarter 2025 Revenues of $943.7 Million, Compared to $949.2 Million in Prior Year Quarter

  • Second Quarter 2025 EPS of $2.13, Compared to EPS of $2.34 in Prior Year Quarter

  • Company Updates Full Year 2025 Guidance

WASHINGTON, July 24, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today released financial results for the second quarter ended June 30, 2025.

Second quarter 2025 revenues of $943.7 million decreased $5.5 million, or 0.6%, compared to revenues of $949.2 million in the prior year quarter. Excluding the estimated positive impact of foreign currency (“FX”) translation, revenues decreased $17.6 million, or 1.8%, compared to the prior year quarter. The decrease in revenues was due to lower revenues in the Economic Consulting and Technology segments, which was partially offset by higher revenues in the Corporate Finance & Restructuring, Forensic and Litigation Consulting and Strategic Communications segments. Net income of $71.7 million compared to $83.9 million in the prior year quarter. The decrease in net income was primarily due to lower revenues, an increase in direct costs, which includes higher forgivable loan amortization, an FX remeasurement loss compared to a gain in the prior year quarter and a higher effective tax rate, which was partially offset by lower selling, general and administrative (“SG&A”) expenses compared to the prior year quarter. Adjusted EBITDA of $111.6 million, or 11.8% of revenues, compared to $115.9 million, or 12.2% of revenues, in the prior year quarter. Second quarter 2025 earnings per diluted share (“EPS”) of $2.13 compared to $2.34 in the prior year quarter.

Steven H. Gunby, CEO and Chairman of FTI Consulting, commented, “The strength we have shown this quarter, notwithstanding some of the major headwinds that we have been facing this year, demonstrates, once again, the underlying power of this institution and of our people, and the resilience of the business created by investing in great talent who can help clients with their most significant challenges and opportunities.”

Cash Position and Capital Allocation

Net cash provided by operating activities of $55.7 million for the quarter ended June 30, 2025 compared to $135.2 million for the quarter ended June 30, 2024. The year-over-year decrease in net cash provided by operating activities was primarily due to an increase in forgivable loan issuances, compensation and income tax payments, which was partially offset by higher cash collections.

During the quarter ended June 30, 2025, the Company repurchased 2,192,333 shares of its common stock at an average price per share of $161.88 for a total cost of $354.9 million. As of June 30, 2025, approximately $309.3 million remained available for common stock repurchases under the Company’s stock repurchase program.

Cash and cash equivalents of $152.8 million at June 30, 2025 compared to $226.4 million at June 30, 2024 and $151.1 million at March 31, 2025. Total debt, net of cash, of $317.2 million at June 30, 2025 compared to $(166.4) million at June 30, 2024 and $8.9 million at March 31, 2025. The sequential increase in total debt, net of cash, was primarily due to share repurchases and forgivable loan issuances.

Second Quarter 2025 Segment Results

Corporate Finance & Restructuring
Revenues in the Corporate Finance & Restructuring segment increased $31.3 million, or 9.0%, to $379.2 million in the quarter compared to $348.0 million in the prior year quarter. The increase in revenues was primarily due to increased demand for restructuring and transactions services and higher realized bill rates, which was partially offset by lower demand for transformation & strategy services. Segment operating income of $78.1 million compared to $63.2 million in the prior year quarter. Adjusted Segment EBITDA of $81.7 million, or 21.5% of segment revenues, compared to $66.5 million, or 19.1% of segment revenues, in the prior year quarter. The increase in Adjusted Segment EBITDA was primarily due to higher revenues, which was partially offset by an increase in compensation compared to the prior year quarter.

Forensic and Litigation Consulting
Revenues in the Forensic and Litigation Consulting segment increased $17.0 million, or 10.0%, to $186.5 million in the quarter compared to $169.5 million in the prior year quarter. The increase in revenues was primarily due to higher realized bill rates for risk and investigations, data & analytics and construction solutions services. Segment operating income of $29.1 million compared to $13.1 million in the prior year quarter. Adjusted Segment EBITDA of $31.2 million, or 16.7% of segment revenues, compared to $15.0 million, or 8.8% of segment revenues, in the prior year quarter. The increase in Adjusted Segment EBITDA was primarily due to higher revenues.

Economic Consulting
Revenues in the Economic Consulting segment decreased $39.2 million, or 17.0%, to $191.7 million in the quarter compared to $230.9 million in the prior year quarter. Excluding the estimated positive impact of FX, revenues decreased $43.8 million, or 19.0%. The decrease in revenues was primarily due to lower demand for merger and acquisition (“M&A”)-related antitrust and non-M&A-related antitrust services, which was partially offset by higher realized bill rates for M&A-related antitrust services and higher demand for financial economics services. Segment operating income of $12.8 million compared to $43.0 million in the prior year quarter. Adjusted Segment EBITDA of $14.2 million, or 7.4% of segment revenues, compared to $44.3 million, or 19.2% of segment revenues, in the prior year quarter. The decrease in Adjusted Segment EBITDA was primarily due to lower revenues and an increase in forgivable loan amortization, which was partially offset by lower compensation, primarily driven by a 7.9% decline in billable headcount.

Technology
Revenues in the Technology segment decreased $32.3 million, or 27.9%, to $83.6 million in the quarter compared to $115.9 million in the prior year quarter. Excluding the estimated positive impact of FX, revenues decreased $33.5 million or 28.9%. The decrease in revenues was due to lower demand for M&A-related “second request” services. Segment operating income of $1.6 million compared to $17.1 million in the prior year quarter. Adjusted Segment EBITDA of $5.3 million, or 6.3% of segment revenues, compared to $20.9 million, or 18.1% of segment revenues, in the prior year quarter. The decrease in Adjusted Segment EBITDA was primarily due to lower revenues, which was partially offset by a decrease in compensation, which includes lower as-needed consultant costs, as well as lower SG&A expenses.

Strategic Communications
Revenues in the Strategic Communications segment increased $17.7 million, or 20.8%, to $102.7 million in the quarter compared to $84.9 million in the prior year quarter. Excluding the estimated positive impact of FX, revenues increased $15.8 million or 18.6%. The increase in revenues was primarily due to an $8.4 million increase in pass-through revenues and higher demand for corporate reputation and financial communications services. Segment operating income of $17.5 million compared to $10.6 million in the prior year quarter. Adjusted Segment EBITDA of $18.5 million, or 18.0% of segment revenues, compared to $11.6 million, or 13.7% of segment revenues, in the prior year quarter. The increase in Adjusted Segment EBITDA was primarily due to higher revenues, which was partially offset by higher pass-through expenses and an increase in compensation.

2025 Guidance
The Company now estimates that revenues for full year 2025 will range between $3.660 billion and $3.760 billion, EPS will range between $7.24 and $7.84 and Adjusted EPS will range between $7.80 and $8.40. The variance between EPS and Adjusted EPS guidance is related to a first quarter 2025 special charge to align staffing with demand, which the Company estimated would be $0.36 when guidance was provided in February 2025 and thereafter reported to be $0.55 when the Company reported first quarter 2025 results in April 2025.

Second Quarter 2025 Conference Call
FTI Consulting will host a conference call for analysts and investors to discuss second quarter 2025 financial results at 9:00 a.m. Eastern Time on Thursday, July 24, 2025. The call can be accessed live and will be available for replay over the internet for 90 days by logging onto the Company’s investor relations website here.

About FTI Consulting
FTI Consulting, Inc. is a leading global expert firm for organizations facing crisis and transformation, with more than 7,900 employees located in 32 countries and territories as of June 30, 2025. In certain jurisdictions, FTI Consulting’s services are provided through distinct legal entities that are separately capitalized and independently managed. The Company generated $3.70 billion in revenues during fiscal year 2024. More information can be found at www.fticonsulting.com.

Non-GAAP Financial Measures
In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that may not be presented in our financial statements or prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Certain of these financial measures are considered not in conformity with GAAP ("non-GAAP financial measures") under the United States Securities and Exchange Commission ("SEC") rules. Specifically, we have referred to the following non-GAAP financial measures:

  • Adjusted Segment EBITDA

  • Adjusted EBITDA

  • Adjusted EBITDA Margin

  • Adjusted Net Income

  • Adjusted Earnings per Diluted Share

We have included the definition of Segment Operating Income, which is a GAAP financial measure, below in order to more fully define the components of certain non-GAAP financial measures in the accompanying analysis of financial information. We define Segment Operating Income as a segment’s share of consolidated operating income. We use Segment Operating Income for the purpose of calculating Adjusted Segment EBITDA, which is a non-GAAP financial measure. We define Adjusted Segment EBITDA as Segment Operating Income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects core operating performance and provides an indicator of the segment’s ability to generate cash.

We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net income before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, gain or loss on sale of a business and losses on early extinguishment of debt. We define Adjusted EBITDA Margin, which is a non-GAAP financial measure, as Adjusted EBITDA as a percentage of total revenues. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these non-GAAP financial measures, considered along with corresponding GAAP financial measures, provide management and investors with useful supplemental information.

We define Adjusted Net Income and Adjusted Earnings per Diluted Share ("Adjusted EPS"), which are non-GAAP financial measures, as net income and EPS, respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, the gain or loss on sale of a business and losses on early extinguishment of debt. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with useful supplemental information on our business operating results, including underlying trends.

Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable with other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release.

Safe Harbor Statement

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve uncertainties and risks. Forward-looking statements include statements concerning our plans, initiatives, projections, prospects, policies, processes and practices, objectives, goals, commitments, strategies, future events, future revenues, future results and performance, expectations, plans or intentions relating to acquisitions, share repurchases and other matters, business trends, new or changes to laws and regulations, including U.S. and foreign tax laws, scientific and technological developments, including relating to new and emerging technologies, such as Artificial Intelligence and machine learning, and other information that is not historical, including statements regarding estimates of our future financial results. When used in this press release, words such as "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "commits," "aspires," "forecasts," "future," "goal," "seeks" and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, estimates of our future financial results, are based upon our expectations at the time we make them and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s plans, expectations, intentions, aspirations, beliefs, goals, estimates, forecasts and projections will result or be achieved. Our actual financial results, performance or achievements and outcomes could differ materially from those expressed in, or implied by, any forward-looking statements. Further, unaudited quarterly results are subject to normal year-end adjustments. The Company has experienced fluctuating revenues, operating income and cash flows in prior periods and expects that this will occur from time to time in the future. Other factors that could cause such differences include declines in demand for, or changes in, the mix of services and products that we offer; the mix of the geographic locations where our clients are located or where services are performed; fluctuations in the price per share of our common stock; adverse financial, real estate or other market and general economic conditions; the impact of public health crises and related events that are beyond our control, which could affect our segments, practices and the geographic regions in which we conduct business differently and adversely; and other future events, which could impact each of our segments, practices and the geographic regions in which we conduct business differently and could be outside of our control; the pace and timing of the consummation and integration of future acquisitions; the Company’s ability to realize cost savings and efficiencies; competitive and general economic conditions; retention of staff and clients; new laws and regulations or changes thereto; and other risks described under the heading "Item 1A, Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 20, 2025 and in the Company’s other filings with the SEC. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or events and do not intend to do so.

FINANCIAL TABLES FOLLOW

FTI CONSULTING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)

June 30,

December 31,

2025

2024

(Unaudited)

Assets

Current assets

Cash and cash equivalents

$

152,831

$

660,493

Accounts receivable, net

1,126,919

1,020,174

Current portion of notes receivable

86,605

44,894

Prepaid expenses and other current assets

136,661

93,953

Total current assets

1,503,016

1,819,514

Property and equipment, net

168,727

150,295

Operating lease assets

195,754

198,318

Goodwill

1,242,900

1,226,556

Intangible assets, net

14,938

16,770

Notes receivable, net

274,744

109,119

Other assets

94,081

76,258

Total assets

$

3,494,160

$

3,596,830

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable, accrued expenses and other

$

184,869

$

224,394

Accrued compensation

467,073

639,745

Billings in excess of services provided

61,554

67,620

Total current liabilities

713,496

931,759

Long-term debt

470,000

—

Noncurrent operating lease liabilities

216,746

208,036

Deferred income taxes

106,973

111,825

Other liabilities

87,064

86,920

Total liabilities

1,594,279

1,338,540

Stockholders’ equity

Preferred stock, $0.01 par value; shares authorized — 5,000; none
outstanding

—

—

Common stock, $0.01 par value; shares authorized — 75,000; shares
issued and outstanding — 32,727 (2025) and 35,913 (2024)

327

359

Additional paid-in capital

—

39,650

Retained earnings

2,027,779

2,394,853

Accumulated other comprehensive loss

(128,225

)

(176,572

)

Total stockholders’ equity

1,899,881

2,258,290

Total liabilities and stockholders’ equity

$

3,494,160

$

3,596,830

FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)

Three Months Ended
June 30,

2025

2024

(Unaudited)

Revenues

$

943,662

$

949,156

Operating expenses

Direct cost of revenues

641,141

637,749

Selling, general and administrative expenses

202,204

206,235

Amortization of intangible assets

1,053

1,080

844,398

845,064

Operating income

99,264

104,092

Other income (expense)

Interest income and other

(2,068

)

1,909

Interest expense

(5,257

)

(3,319

)

(7,325

)

(1,410

)

Income before income tax provision

91,939

102,682

Income tax provision

20,241

18,735

Net income

$

71,698

$

83,947

Earnings per common share ― basic

$

2.16

$

2.38

Weighted average common shares outstanding ― basic

33,261

35,221

Earnings per common share ― diluted

$

2.13

$

2.34

Weighted average common shares outstanding ― diluted

33,591

35,845

Other comprehensive income (loss), net of tax

Foreign currency translation adjustments, net of tax expense of $0

$

33,773

$

(1,718

)

Total other comprehensive income (loss), net of tax

33,773

(1,718

)

Comprehensive income

$

105,471

$

82,229

FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)

Six Months Ended
June 30,

2025

2024

(Unaudited)

Revenues

$

1,841,944

$

1,877,709

Operating expenses

Direct cost of revenues

1,250,069

1,263,783

Selling, general and administrative expenses

386,539

408,105

Special charges

25,295

—

Amortization of intangible assets

2,070

2,096

1,663,973

1,673,984

Operating income

177,971

203,725

Other income (expense)

Interest income and other

774

3,490

Interest expense

(6,225

)

(5,038

)

(5,451

)

(1,548

)

Income before income tax provision

172,520

202,177

Income tax provision

38,998

38,265

Net income

$

133,522

$

163,912

Earnings per common share ― basic

$

3.91

$

4.67

Weighted average common shares outstanding ― basic

34,152

35,099

Earnings per common share ― diluted

$

3.87

$

4.58

Weighted average common shares outstanding ― diluted

34,541

35,816

Other comprehensive income (loss), net of tax

Foreign currency translation adjustments, net of tax expense of $0

$

48,347

$

(13,151

)

Total other comprehensive income (loss), net of tax

48,347

(13,151

)

Comprehensive income

$

181,869

$

150,761

FTI CONSULTING, INC.
RECONCILIATION OF EPS GUIDANCE TO ADJUSTED EPS GUIDANCE

Year Ended December 31, 2025

Low

High

Guidance on estimated earnings per common share — diluted (GAAP) (1)

$

7.24

$

7.84

Special charges

0.73

0.73

Tax impact of special charges

(0.17

)

(0.17

)

Guidance on estimated adjusted earnings per common share (non-GAAP) (1)

$

7.80

$

8.40

(1) The forward-looking guidance on estimated 2025 EPS and Adjusted EPS does not reflect other gains and losses (all of which would be excluded from Adjusted EPS) related to the future impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, the gain or loss on sale of a business or losses on early extinguishment of debt, as these items are dependent on future events that are uncertain and difficult to predict.

FTI CONSULTING, INC.
RECONCILIATION OF NET INCOME AND OPERATING INCOME TO ADJUSTED SEGMENT EBITDA AND ADJUSTED EBITDA
(in thousands)

Three Months Ended June 30, 2025
(Unaudited)

Corporate Finance & Restructuring

Forensic and Litigation Consulting

Economic Consulting

Technology

Strategic Communications

Unallocated Corporate

Total

Net income

$

71,698

Interest income and other

2,068

Interest expense

5,257

Income tax provision

20,241

Operating income

$

78,128

$

29,071

$

12,807

$

1,560

$

17,474

$

(39,776

)

$

99,264

Depreciation of property and equipment

2,768

1,889

1,376

3,724

938

628

11,323

Amortization of intangible assets

756

228

—

—

69

—

1,053

Adjusted EBITDA

$

81,652

$

31,188

$

14,183

$

5,284

$

18,481

$

(39,148

)

$

111,640

Six Months Ended June 30, 2025
(Unaudited)

Corporate Finance & Restructuring

Forensic and Litigation Consulting

Economic Consulting

Technology

Strategic Communications

Unallocated Corporate

Total

Net income

$

133,522

Interest income and other

(774

)

Interest expense

6,225

Income tax provision

38,998

Operating income

$

119,078

$

59,177

$

24,896

$

8,154

$

26,199

$

(59,533

)

$

177,971

Depreciation of property and equipment

5,350

3,602

2,735

6,794

1,779

1,208

21,468

Amortization of intangible assets

1,475

457

—

—

138

—

2,070

Special charges

11,696

5,475

983

1,928

3,268

1,945

25,295

Adjusted EBITDA

$

137,599

$

68,711

$

28,614

$

16,876

$

31,384

$

(56,380

)

$

226,804

FTI CONSULTING, INC.
RECONCILIATION OF NET INCOME AND OPERATING INCOME TO ADJUSTED SEGMENT EBITDA AND ADJUSTED EBITDA
(in thousands)

Three Months Ended June 30, 2024
(Unaudited)

Corporate Finance & Restructuring

Forensic and Litigation Consulting

Economic Consulting

Technology

Strategic Communications

Unallocated Corporate

Total

Net income

$

83,947

Interest income and other

(1,909

)

Interest expense

3,319

Income tax provision

18,735

Operating income

$

63,193

$

13,100

$

42,952

$

17,137

$

10,594

$

(42,884

)

$

104,092

Depreciation of property and equipment

2,560

1,627

1,344

3,793

918

507

10,749

Amortization of intangible assets

714

267

—

—

99

—

1,080

Adjusted EBITDA

$

66,467

$

14,994

$

44,296

$

20,930

$

11,611

$

(42,377

)

$

115,921

Six Months Ended June 30, 2024
(Unaudited)

Corporate Finance & Restructuring

Forensic and Litigation Consulting

Economic Consulting

Technology

Strategic Communications

Unallocated Corporate

Total

Net income

$

163,912

Interest income and other

(3,490

)

Interest expense

5,038

Income tax provision

38,265

Operating income

$

135,112

$

45,067

$

55,817

$

28,076

$

22,068

$

(82,415

)

$

203,725

Depreciation of property and equipment

5,033

3,256

2,629

7,435

1,800

1,020

21,173

Amortization of intangible assets

1,547

380

—

—

169

—

2,096

Adjusted EBITDA

$

141,692

$

48,703

$

58,446

$

35,511

$

24,037

$

(81,395

)

$

226,994

FTI CONSULTING, INC.
OPERATING RESULTS BY BUSINESS SEGMENT

Segment
Revenues

Adjusted
EBITDA

Adjusted EBITDA
Margin

Utilization

Average
Billable
Rate

Billable
Headcount

(in thousands)

(at period end)

Three Months Ended June 30, 2025
(Unaudited)

Corporate Finance & Restructuring

$

379,239

$

81,652

21.5

%

61

%

$

532

2,188

Forensic and Litigation Consulting

186,517

31,188

16.7

%

57

%

$

439

1,482

Economic Consulting

191,657

14,183

7.4

%

64

%

$

593

991

Technology (1)

83,599

5,284

6.3

%

N/M

N/M

655

Strategic Communications (1)

102,650

18,481

18.0

%

N/M

N/M

892

$

943,662

$

150,788

16.0

%

6,208

Unallocated Corporate

(39,148

)

Adjusted EBITDA

$

111,640

11.8

%

Six Months Ended June 30, 2025
(Unaudited)

Corporate Finance & Restructuring

$

722,884

$

137,599

19.0

%

59

%

$

513

2,188

Forensic and Litigation Consulting

377,119

68,711

18.2

%

58

%

$

434

1,482

Economic Consulting

371,518

28,614

7.7

%

63

%

$

566

991

Technology (1)

180,755

16,876

9.3

%

N/M

N/M

655

Strategic Communications (1)

189,668

31,384

16.5

%

N/M

N/M

892

$

1,841,944

$

283,184

15.4

%

6,208

Unallocated Corporate

(56,380

)

Adjusted EBITDA

$

226,804

12.3

%

Three Months Ended June 30, 2024
(Unaudited)

Corporate Finance & Restructuring

$

347,971

$

66,467

19.1

%

60

%

$

496

2,167

Forensic and Litigation Consulting

169,496

14,994

8.8

%

58

%

$

390

1,457

Economic Consulting

230,873

44,296

19.2

%

70

%

$

599

1,076

Technology (1)

115,875

20,930

18.1

%

N/M

N/M

662

Strategic Communications (1)

84,941

11,611

13.7

%

N/M

N/M

972

$

949,156

$

158,298

16.7

%

6,334

Unallocated Corporate

(42,377

)

Adjusted EBITDA

$

115,921

12.2

%

Six Months Ended June 30, 2024
(Unaudited)

Corporate Finance & Restructuring

$

713,981

$

141,692

19.8

%

61

%

$

505

2,167

Forensic and Litigation Consulting

345,570

48,703

14.1

%

58

%

$

398

1,457

Economic Consulting

435,421

58,446

13.4

%

69

%

$

566

1,076

Technology (1)

216,588

35,511

16.4

%

N/M

N/M

662

Strategic Communications (1)

166,149

24,037

14.5

%

N/M

N/M

972

$

1,877,709

$

308,389

16.4

%

6,334

Unallocated Corporate

(81,395

)

Adjusted EBITDA

$

226,994

12.1

%

N/M  Not meaningful
(1)   The majority of the Technology and Strategic Communications segments' revenues are not generated based on billable hours. Accordingly, utilization and average billable rate metrics are not presented as they are not meaningful as a segment-wide metric.

FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Six Months Ended
June 30,

2025

2024

(Unaudited)

Operating activities

Net income

$

133,522

$

163,912

Adjustments to reconcile net income to net cash used in operating activities:

Depreciation of property and equipment

21,468

21,173

Amortization of intangible assets

2,070

2,096

Amortization of notes receivable

30,445

24,960

Provision for expected credit losses

11,909

19,923

Share-based compensation

19,671

18,101

Deferred income taxes

17,506

(6,840

)

Other

159

(770

)

Changes in operating assets and liabilities, net of effects from acquisitions:

Accounts receivable, billed and unbilled

(91,734

)

(115,106

)

Notes receivable, net of repayments

(234,081

)

(70,157

)

Prepaid expenses and other assets

(13,224

)

(12,630

)

Accounts payable, accrued expenses and other

(11,623

)

(8,934

)

Income taxes

(84,105

)

(29,727

)

Accrued compensation

(204,284

)

(145,509

)

Billings in excess of services provided

(7,216

)

(84

)

Net cash used in operating activities

(409,517

)

(139,592

)

Investing activities

Purchases of property and equipment and other

(35,228

)

(14,700

)

Maturity of short-term investment

—

25,246

Net cash provided by (used in) investing activities

(35,228

)

10,546

Financing activities

Borrowings under revolving line of credit

745,000

520,000

Repayments under revolving line of credit

(275,000

)

(460,000

)

Purchase and retirement of common stock

(536,678

)

—

Share-based compensation tax withholdings

(16,880

)

(14,320

)

Proceeds on stock option exercises

782

10,614

Deposits and other

(1,418

)

2,023

Net cash provided by (used in) financing activities

(84,194

)

58,317

Effect of exchange rate changes on cash and cash equivalents

21,277

(6,065

)

Net decrease in cash and cash equivalents

(507,662

)

(76,794

)

Cash and cash equivalents, beginning of period

660,493

303,222

Cash and cash equivalents, end of period

$

152,831

$

226,428

FTI Consulting, Inc.
555 12th Street NW Washington, DC 20004
+1.202.312.9100

Investor & Media Contact:
Mollie Hawkes
+1.617.747.1791
mollie.hawkes@fticonsulting.com