Deceuninck NvEURONEXT: DECB

Deceuninck half year report H1 2025

· MarketScreener

Half year report 2025

FINANCIAL RESULTS & REPORTS



Table of contents

MANAGEMENT REPORT 03

Key figures 03

Analysis of the results 04

Outlook 06

Risks and uncertainties 06

UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 07

Interim condensed consolidated income statement 07

Interim condensed consolidated statement of comprehensive income 08

Interim condensed consolidated balance sheet 09

Condensed consolidated statement of changes in equity 11

Interim condensed consolidated statement of cash flows 13

Notes to the interim condensed consolidated financial statements 14

STATEMENT OF THE BOARD OF DIRECTORS 23

GLOSSARY 24



‌ANALYSIS OF THE RESULTS

‌Management report

‌KEY FIGURES

Summary of consolidated Income Statement

(in € million)

H1 2024

H1 2025

% y-o-y

Sales

421.6

383.6

(9.0%)

Gross profit

142.6

128.4

(10.0%)

Gross-margin (%)

33.8%

33.5%

-0.3 pps

EBITDA

61.7

53.6

(13.1%)

Adj. EBITDA

65.3

54.6

(16.4%)

Adj. EBITDA-margin (%)

15.5%

14.2%

-1.3 pps

EBIT

38.1

29.9

(21.6%)

Financial result

(16.0)

(11.2)

30.0%

Profit / (loss) before taxes and share

of result of joint ventures (EBT)

22.1

18.7

(15.5%)

Income taxes

(12.8)

(7.2)

44.2%

Share of the result of a joint venture

(1.0)

-

100.0%

Net profit / (loss)

8.3

11.5

39.4%

Net debt

142.8

113.5

(20.5%)

Sales evolution by region

First half of 2025 highlights

  • Sales in H1 2025 decreased driven by a volume impact of 5.8%, mostly due to volume drops in both Europe and Türkiye.

  • A favourable product mix led to a modest positive price impact on sales.

  • Stable Gross margin at group level.

  • Adj. EBITDA decreased to € 54.6m (-16.4% vs H1 2024) driven by the difficult economic environment in Türkiye.

  • Adj. EBITDA-margin decreased to 14.2% in H1 2025, compared to 15.5% in H1 2024.

  • The decrease in Adj. EBITDA reflects the ongoing pressure from elevated interest rates and weak overall market conditions.

  • Net Profit increased from € 8.3m in H1 2024 to € 11.5m in H1 2025.

  • Continuous focus on working capital results in Net debt decreasing to € 113.5m (1.1x Adj. EBITDA).

Quote from the CEO ad interim, Francis Van Eeckhout

"As expected, the first half of 2025 remained challenging, with continued weak demand in several markets. The overall picture is mixed - while some countries show signs of recovery, others continue to face pressure. In Türkiye, high interest rates and unfavourable market conditions are impacting our business. In Europe, some countries show signs of stabilization while others continue to face subdued demand. The closure of our German plant last year now impacts positively our cost structure. In North America, we are encouraged by early signs of market improvement. This gives us confidence as we prepare for a gradual recovery in demand.

Despite the complex global environment, we remain focused on operational and commercial excellence while delivering value through our innovative and sustainable product offering. Our long-term strategy remains unchanged, and we are well-positioned to capture growth as market conditions improve."

(in € million)

H1 2024

Scope

Change*

Volume

FX

Price / Mix /

Other

H1 2025

% y-o-y

Europe

191.5

3.1%

-6.7%

0.5%

0.0%

185.7

-3.0%

North America

81.5

0.0%

-3.7%

-1.6%

6.9%

82.8

1.6%

Türkiye & EM

148.7

0.0%

-5.8%

-23.5%

6.7%

115.1

-22.6%

Total

421.6

1.4%

-5.8%

-8.4%

3.2%

383.6

-9.0%

*Volume due to So Easy acquisition

Management comments

Business environment

In Europe, market demand remained slow, with continued pressure on volumes. The overall construction sector is still facing headwinds, while some countries show signs of stabilization, recovery remains uneven.

In North America, early signs of increased market activity emerged. Though, overall sentiment remains cautious due to consistently high interest rates. Next to that, we are currently not directly impacted by the imposed US trade tariffs.

In Türkiye, the economic environment has become more challenging. High interest rates and inflation have started to impact consumer confidence and investment appetite.

Income Statement

Consolidated sales in 2025 decreased to € 383.6m, down 9% from € 421.6m in H1 2024, of which 5.9% resulting from a decrease in volumes (mainly driven by a 6.7% decrease in Europe and a 5.8% decrease in Türkiye). A good product mix contributed to the total sales.

The Adj. EBITDA decreased to € 54.6m (-16.4% vs H1 2024). The Adj. EBITDA-margin in 2025 was with 14.2%, 1.3 percentage point lower than in H1 2024 (15.5%). The decrease in Adj. EBITDA is primarily driven by the lower profitability in Türkiye & Emerging markets compared to prior year.

Adj. EBITDA-items (difference between EBITDA and Adj. EBITDA) amount to € 1.0m (vs € 3.6m in H1 2024), mainly related

to the finalization of the Elegant transition in Europe.

The financial result improved to € (11.2)m in H1 2025, compared to € (16.0)m in H1 2024. This improvement reflects a reduced hyperinflation impact on monetary assets in Türkiye, driven by lower year-to-date inflation (16.7% versus 24.7% in H1 2024). The result was further supported by a lower net debt position compared to the prior-year period.

Depreciations and amortizations remained stable at € 23.7m in H1 2025 compared to € 23.6m in H1 2024.

Income taxes have decreased from € (12.8)m in H1 2024 to € (7.2)m in H1 2025. The decrease is primarily attributable to deferred tax movements resulting from the application of hyperinflation accounting in Türkiye. Additionally, lower profitability in the Turkish region contributed to the decline in income taxes.

As a result of the above, net profit increased from € 8.3m in H1 2024 to € 11.5m in H1 2025.

Cash Flow and Balance sheet

Capex amounted to € 10.5m in H1 2025 compared to € 19.7m in H1 2024. The investments primarily targeted operational efficiency, including upgrades across various EU facilities to accommodate the relocation of production volumes previously handled by our German site.

The Net Debt decreased from € 142.8m per H1 2024 to € 113.5m, causing leverage to decrease from 1.2x to 1.1x. Mainly

driven by working capital improvement.

Working capital decreased from € 168.3m as per H1 2024 to € 127.3m, mainly resulting from the lower inventory levels

compared to H1 2024 where we built stock to accommodate the closure of our German Plant.

‌OUTLOOK

For the second half of 2025, we expect market conditions to remain challenging, though with some early signs of improvement in selected regions. We will continue to prioritize cost control, operational efficiency, and agility to navigate the evolving landscape.

In Europe, the market remains fragmented, with varying levels of demand across countries. We expect this complex landscape to persist in the second half of the year.

In North America, we are cautiously optimistic. We are seeing some early signs of increased activity, which is encouraging, but it remains too early to determine whether this positive momentum will continue throughout the second half of the year. We will continue to focus on operational discipline and remain agile to respond to evolving market conditions.

In Türkiye, the economic environment remains difficult, with high interest rates and inflation continuing to weigh on consumer confidence and investments. We anticipate ongoing pressure on volumes but remain confident in the resilience of our local operations and the long-term potential of the market.

‌RISKS AND UNCERTAINTIES

We refer to the following sections of the Annual Report 2024:

  • Internal control and risk management systems (pp. 48 - 53)

  • Consolidated financial statements and notes: Note 25. Risk Management (pp. 286 - 291)

Credit risk

The products of the Group are used almost exclusively in the construction industry. Hence, the exposure to credit risk is highly dependent on the performance of the building industry and the general economic conditions.

In order to minimize the credit risk, we are closely monitoring the payment behaviour of each debtor. The Group uses credit insurance to mitigate the credit risk related to trade receivables. The credit insurance policies have been taken out with different insurers. Commercial limits, based on financial information and on business knowledge, can deviate from the insured credit limits. In cases where the insured limit is not sufficient we tried to obtain extra guarantees from our customers (e.g. bank guarantees, promissory notes, letters of credit or pledges on customers assets (machinery, buildings, land plots, etc.)). Payment behaviour of our customers has been monitored very closely and unpaid invoices have resulted immediately in a blocking of all open orders from day one.

Liquidity risk

The Group holds sufficient cash and has a wide range of financing sources at its disposal for the funding of its operating activities, such as credit facilities with banks in Belgium and Türkiye, mainly consisting of straight loans under a

€ 60 million linked revolving facility agreement and a € 120 million sustainability linked loan facility agreement, and important factoring and commercial finance facilities. Cash flow and liquidity projections confirm that these financing sources are largely sufficient for the funding of its operating activities.

Liquidity problems could arise if an event of default would occur under one of the loan agreements which is not remedied within the foreseen remedy period. In that case, the outstanding amounts under that loan agreement might become immediately due and payable, which could jeopardize the liquidity situation of the Group. The current budget and updates thereof however do not point at any such event of default in the foreseeable future.

‌Unaudited interim condensed consolidated financial statements‌

‌INTERIM CONDENSED CONSOLIDATED INCOME STATEMENT

‌INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in

NOTES

2024

2025

€ thousand)

Net profit / (loss)

8,272

11,531

Currency translation adjustments

24,619

(20,757)

Gain / (loss) on cash flow hedges

1,566

(390)

Income tax impact

4

(392)

97

25,794

(21,050)

783

750

(210)

(198)

572

552

26,366

(20,498)

34,639

(8,967)

Net other comprehensive income / (loss) potentially to be reclassified to profit or loss in subsequent periods

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in

€ thousand)

NOTES 2024 2025

Changes due to remeasurements of post employment benefit obligations

Income tax impact

Net other comprehensive income / (loss) not to be

Cost of goods sold

(278,937)

(255,175)

reclassified to profit or loss in subsequent periods

Gross profit

142,634

128,379

Other comprehensive income (+) / loss (-) for the period

4

Sales 2 421,571 383,554

Marketing, sales and distribution expenses

(70,007)

(65,912)

Research and development expenses

(3,687)

(3,386)

Administrative and general expenses

(30,133)

(29,041)

Other net operating result

(660)

(121)

Operating profit (EBIT)

38,146

29,919

after tax impact

TOTAL COMPREHENSIVE INCOME (+) / LOSS (-) FOR THE PERIOD

Interest income / (expense)

(3,952)

(986)

THE TOTAL COMPREHENSIVE INCOME (+) / LOSS (-)

2024

2025

Foreign exchange gains / (losses)

(3,945)

(3,469)

OF THE PERIOD IS ATTRIBUTABLE TO (in

Other financial income / (expense)

(2,835)

(1,316)

€ thousand):

Shareholders of the parent company

31,090

(8,248)

Non-controlling interests

3,548

(719)

Monetary gains / (losses) (5,294) (5,451)

Profit / (loss) before taxes and share of result of joint ventures (EBT)

22,121 18,697

Income taxes

4

(12,849)

(7,166)

Share of the result of a joint venture

(1,000)

-

Net profit / (loss)

8,272

11,531

THE NET PROFIT / (LOSS) IS ATTRIBUTABLE TO (in €

thousand)

2024

2025

Shareholders of the parent company

7,738

11,151

Non-controlling interests

534

380

EARNINGS PER SHARE DISTRIBUTABLE TO THE SHAREHOLDERS OF THE PARENT COMPANY (in €):

2024

2025

Basic earnings per share

0.06

0.08

Diluted earnings per share

0.05

0.08

EBIT includes depreciation, amortization & impairments for a total amount of € 23.7 million (for the six months ended 30 June 2024: € 23.6 million). EBITDA amounts to € 53.6 million (for the six months ended 30 June 2024: € 61.7 million) and is calculated as EBIT (for the six months ended 30 June 2025 and 2024 € 29.9 million and € 38.1 million respectively) excluding the depreciation, amortization & impairment expenses.

‌INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

(in € thousand) NOTES 2024

31 December

2025

30 June

(in € thousand) NOTES 2024

31 December

Equity and liabilities

2025

30 June

Issued capital

54,640

54,640

Share premiums

91,010

91,010

Retained earnings

264,189

264,664

Cash flow hedge reserve

(618)

(910)

Remeasurements of post employment benefit obligations

(3,292)

(2,755)

Treasury shares

(1,215)

(800)

Currency translation adjustments

(66,234)

(85,877)

Equity excluding non-controlling interests

338,480

319,971

Assets

Intangible fixed assets

7

5,214

12,672

Goodwill

5

10,544

10,540

Tangible fixed assets

7

329,800

315,092

Financial fixed assets

8

8

Deferred tax assets

21,982

22,548

Long-term receivables

10,979

1,224

Current assets

343,652

346,632

Total assets

722,179

708,716

Non-current assets 378,527 362,084

Inventories

116,695

135,976

Trade receivables

8

111,217

121,532

Other receivables

8

59,009

32,907

Cash and cash equivalents

9

34,133

35,701

Non-current assets held for sale

22,598

20,516

Non-controlling interests 17,114 15,558

Equity including non-controlling interests 355,593 335,530

Interest-bearing loans including lease liabilities

101,314

111,961

Other long-term liabilities

80

80

Employee benefit obligations

13,127

12,058

Long-term provisions

5,400

5,581

Deferred tax liabilities

13,066

15,058

Non-current liabilities 132,986 144,738

Interest-bearing loans including lease liabilities

17,966

37,215

Trade payables

123,480

130,184

Tax liabilities

8,311

10,001

Employee related liabilities

17,023

17,788

Employee benefit obligations

591

563

Short-term provisions

12,560

57

Other liabilities

53,666

32,640

Current liabilities

233,597

228,448

Total equity and liabilities 722,179 708,716

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(in € thousand)

Issued capital

Share premiums

Retained earnings

Changes in remeasurements of post employment

benefit obligations

Cash flow hedge reserve

Treasury shares

Treasury shares held in subsidiaries

Currency translation

adjustments

Total equity attributable to shareholders of the parent company

Non-controlling interests

Total

As per 31 December 2023

54,640

91,010

257,230

(3,416)

(35)

(151)

(417)

(97,335)

301,527

13,486

315,012

Net income / (loss) for the current period

-

-

13,901

-

-

-

-

-

13,901

1,972

15,873

Other comprehensive income (+) / loss (-)

-

-

-

124

(583)

-

-

29,971

29,512

3,642

33,155

Total comprehensive income (+) / loss (-)

-

-

13,901

124

(583)

-

-

29,971

43,413

5,615

49,028

Own shares transactions

-

-

594

-

-

(1,064)

417

-

(53)

210

157

Transactions with non-controlling

interests*

-

-

2,486

-

-

-

-

1,129

3,615

1,602

5,218

Share based payments

-

-

1,055

-

-

-

-

-

1,055

-

1,055

Dividends paid

-

-

(11,077)

-

-

-

-

-

(11,077)

(3,799)

(14,877)

As per 31 December 2024

54,640

91,010

264,189

(3,292)

(618)

(1,215)

-

(66,234)

338,480

17,114

355,593

* Ege Profil Ticaret ve Sanayi AS sold 290,468 own shares and the Group sold 1.05% of the outstanding shares of Ege Profil Ticaret ve Sanayi AS while retaining control. The ownership percentage of the Group in Ege Profil Ticaret ve Sanayi AS

has subsequently changed from 88.27% to 86.86%.

(in € thousand)

Issued capital

Share premiums

Retained earnings

Changes in remeasurements of post employment

benefit obligations

Cash flow hedge reserve

Treasury shares

Treasury shares held in subsidiaries

Currency translation

adjustments

Total equity attributable to shareholders of the parent company

Non-controlling interests

Total

As per 31 December 2024

54,640

91,010

264,189

(3,292)

(618)

(1,215)

-

(66,234)

338,480

17,114

355,593

Net income / (loss) for the current period

-

-

11,151

-

-

-

-

-

11,151

380

11,531

Other comprehensive income (+) / loss (-)

-

-

-

537

(292)

-

-

(19,643)

(19,399)

(1,099)

(20,498)

Total comprehensive income (+) / loss (-)

-

-

11,151

537

(292)

-

-

(19,643)

(8,248)

(719)

(8,967)

Own shares transactions

-

-

(130)

-

-

415

-

-

285

-

285

Share based payments

-

-

500

-

-

-

-

-

500

-

500

Dividends paid

-

-

(11,046)

-

-

-

-

-

(11,046)

(836)

(11,882)

As per 30 June 2025

54,640

91,010

264,664

(2,755)

(910)

(800)

-

(85,877)

319,971

15,558

335,530

‌INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Profit (+) / loss (-)

8,272

11,531

Depreciations and impairments

23,565

23,700

Net financial charges

16,040

11,250

Income taxes

12,849

7,166

Inventory write-off (+ = cost / - = inc)

(1,359)

170

Trade AR write-off (+ = cost / - = inc)

1,160

315

Movements in provisions (+ = cost / - = inc)

150

(12,376)

Gain / (loss) on disposal of (in)tangible fixed assets

(265)

181

Share based payment expenses

574

500

Share of the result of a joint venture

1,000

-

Gross operating cash flow

61,986

42,437

Decr / (incr) in inventories

(17,242)

(21,744)

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in € thousand) 2024 2025

‌NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  1. Significant accounting policies

    Basis of preparation of the interim condensed consolidated financial statements

    These unaudited interim condensed consolidated financial statements for the six months ended 30 June 2025, have been prepared in accordance with IAS 34 - Interim Financial Reporting. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the financial year ended on 31 December 2024, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union.

    The interim condensed consolidated financial statements have been prepared using the same accounting policies and methods of computation as in the 31 December 2024 annual consolidated financial statements, except for the new standards and interpretations which have been adopted as of 1 January 2025 (we refer to Note 1 in the 31 December 2024 annual consolidated financial statements). The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective. Several amendments apply for the first time in 2025, but do

    Decr / (incr) in trade AR

    (46,631)

    (22,977)

    not have an impact on the interim condensed consolidated financial statements of the Group.

    Incr / (decr) in trade AP

    (18,186)

    17,697

    There are no IFRS standards issued but not yet effective which are expected to have an impact on the Group's financials.

    Decr / (incr) in other operating assets/liabilities

    6,910

    (5,000)

    Income taxes paid (-) / received (+)

    (6,451)

    (4,555)

    2. Segment information

    Cash flow from operating activities

    (19,615)

    5,859

    An operating segment is a separate component of the Group (a) that engages in business activities from which it may

    Purchases of (in)tangible FA (-)

    (19,742)

    (10,478)

    earn revenues and incur expenses, (b) for which discrete financial information is available and (c) its results are regularly

    Capital contribution joint venture

    (1,000)

    -

    reviewed by the Chief Operating Decision Maker (CODM) in order to decide how to allocate resources and in assessing

    Proceeds from sale of (in)tangible FA (+)

    1,145

    (514)

    performance.

    Acquisition of subsidiary, net of cash acquired

    -

    207

    Cash flow from investment activities

    (19,597)

    (10,785)

    Purchase of treasury shares

    (2,759)

    -

    Sale of treasury shares

    2,223

    285

    Purchase (-) / Sale (+) of treasury shares held by subsidiaries

    1,600

    -

    Dividends paid to shareholders of Deceuninck NV

    (11,077)

    (11,046)

    Dividends paid to non-controlling interests

    (2,847)

    (836)

    Proceeds from sale of shares of Group companies (+)

    5,218

    -

    Interest received (+)

    2,068

    2,583

    Interest paid (-)

    (6,817)

    (3,582)

    Net financial result, excl interest

    (9,612)

    (6,885)

    New short-term debts

    34,046

    35,459

    Repayment of short-term debts

    (65)

    (5,274)

    Cash flow from financing activities

    11,976

    10,705

    Net increase / (decrease) in cash and cash equivalents

    (27,236)

    5,779

    Cash and cash equivalents as per beginning of period

    46,545

    34,133

    Impact of exchange rate fluctuations

    (1,536)

    (4,211)

    Cash and cash equivalents as per end of period

    17,774

    35,701

    Three segments have been defined based on the location of legal entities:

    1. Europe: Benelux, Bosnia, Bulgaria, Croatia, Czech Republic, France, Italy, Germany, Poland, Romania, Russia, Slovakia, Spain and the United Kingdom;

    2. North America: Canada & the United States;

    3. Türkiye & Emerging Markets: Australia, Brazil, Chile, Colombia, India, Mexico, Thailand and Türkiye.

There are no segments aggregated in order to establish the above segments. Transfer prices between the operational

segments are based on an 'at arm's length basis' equal to transactions with third parties.

The accounting policies for the operational segments are equal to these of the consolidated financial statements.

The Group identified the Executive Management as its Chief Operating Decision Maker ("CODM"). The segments have

been defined based on the information provided to the Executive Management.

The Executive Management monitors the performance of its operational segments based on sales and adjusted EBITDA per segment and make decisions about resource allocation on this geographical segmentation basis.

Segment information provided to the CODM includes the results, assets and liabilities that can be attributed directly to those segments, as stated in tables further below.

FOR THE 6 MONTHS PERIOD ENDED 30

JUNE (in € thousand)

Europe

North America

Türkiye & Emerging markets

Intersegment Eliminations

Consolidated

2024

2025

2024

2025

2024

2025

2024

2025

2024

2025

External Sales

191,461

185,712

81,472

82,784

148,638

115,057

-

-

421,571

383,554

Intersegment Sales

226

576

-

12

6,048

4,469

(6,274)

(5,056)

-

-

Total sales*

191,687

186,288

81,472

82,796

154,686

119,526

(6,274)

(5,056)

421,571

383,554

EBITDA

15,419

16,374

10,904

13,782

35,810

23,948

(422)

(485)

61,711

53,619

Adjusted EBITDA

18,980

17,313

10,904

13,782

35,810

23,948

(422)

(485)

65,272

54,558

Adj EBITDA items

(3,561)

(939)

-

-

-

-

-

-

(3,561)

(939)

Financial Result

18,874

5,458

(2,220)

(2,633)

(12,795)

(8,956)

(19,885)

(5,091)

(16,025)

(11,222)

Taxes - Current & Deferred

(721)

(1,139)

(269)

(620)

(11,858)

(5,417)

-

9

(12,849)

(7,166)

Depreciations and Impairments

11,429

11,200

5,885

6,116

6,423

6,543

(172)

(160)

23,565

23,700

Capital expenditures (Capex)

(12,384)

(4,649)

(4,281)

(3,946)

(3,347)

(2,079)

270

196

(19,742)

(10,478)

* Out of which € 47.7 million relating to Belgium

The difference between the Adjusted EBITDA and EBITDA of € 0.9 million includes the following non-recurring income and expenses as recognized in other operation result:

  • Costs related to one-off product platform migration recognized as a minus of Sales (€ 0.5 million), Cost of goods

sold (€ 0.5 million) and as Marketing, sales and distribution expenses (€ +0.8 million);

Reconciliation of total segment liabilities and total Group liabilities:

  • One-off restructuring and acquisition-related expenses in Europe (€ 0.7 million).

North America

24,958

25,436

Reconciliation of total segment assets and total Group assets:

Türkiye & Emerging Markets

155,279

127,739

(in € thousand)

2024

31 December

2025

30 June

Europe

127,536

141,992

(in € thousand) 2024

Long-term interest-bearing loans

101,314

111,961

Europe*

316,138

346,661

Other long-term liabilities

80

80

North America

143,040

133,638

Current portion of interest bearing loans

9,299

8,882

Türkiye & Emerging Markets

271,558

228,271

Intersegment eliminations

(51,881)

(42,905)

31 December

2025

Intersegment liabilities

307,773

295,167

Equity including non-controlling interests

355,595

335,531

30 June

TOTAL GROUP LIABILITIES 722,179 708,716

Intersegment assets

730,736

708,570

Cash and cash equivalents

34,133

35,701

Intersegment eliminations

(42,689)

(35,555)

TOTAL GROUP ASSETS

722,179

708,716

* Out of which € 172.4 million relating to Belgium

The external sales by product group are presented in the table below (in € thousand and in %):

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2024 (in € thousand) Europe North America Türkiye & Emerging markets Consolidated

(in € thousand)

%

(in € thousand)

%

(in € thousand)

%

(in € thousand)

%

Windows & Doors

162,358

84.8%

81,472

100.0%

142,618

95.9%

386,448

91.7%

Outdoor Living

14,245

7.4%

-

0.0%

40

0.0%

14,285

3.4%

Home protection

14,858

7.8%

-

0.0%

5,979

4.1%

20,837

4.9%

Total

191,461

100,0%

81,472

100.0%

148,638

100.0%

421,571

100.0%

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE 2025 (in € thousand) Europe North America Türkiye & Emerging markets Consolidated

(in € thousand)

%

(in € thousand)

%

(in € thousand)

%

(in € thousand)

%

Windows & Doors

157,405

84.8%

82,784

100.0%

110,865

96.4%

351,054

91.5%

Outdoor Living

13,804

7.4%

-

0.0%

40

0.0%

13,844

3.6%

Home protection

14,504

7.8%

-

0.0%

4,152

3.6%

18,656

4.9%

Total

185,712

100,0%

82,784

100.0%

115,057

100.0%

383,554

100.0%

There is no significant concentration of sales (>10%) with one or a limited number of customers.

  1. Seasonality of operations

    Due to the seasonal nature of the construction industry, demand is higher around summer period.

  2. Income taxes

    The major components of income tax expense in the interim consolidated income statement are:

  3. Goodwill

    IAS 36 requires that goodwill and indefinite lived intangible assets be tested for impairment at least every year and whenever there is an indicator that those assets might need to be impaired. There are no substantial changes or evolutions that are considered as an indicator for impairment.

  4. Business combinations

    FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in € thousand) 2024

    2025

    On the 5th of March 2025, the Group acquired the remaining 50% equity interest in its joint venture So Easy Holding BV,

    Current income tax expense

    (9,538)

    (5,507)

    thereby obtaining control and increasing its ownership to 100%. So Easy Holding BV is an active player in the European

    Deferred income tax expense

    (3,311)

    (1,659)

    aluminum business. The intention of the Group with this transaction is to include aluminum profiles in the window

    Income tax reported in the income statement

    Income tax recognized in other comprehensive income

    (12,849)

    (602)

    (7,166)

    (101)

    solutions offering and to further accelerate the growth of its European business by fully leveraging on the existing

    distribution network and brand name.

    Income tax reported in other comprehensive income

    (602)

    (101)

    Total

    (13,451)

    (7,267)

    The fair value of the identified assets and liabilities on the acquisition date are:

    (in € thousand)

    05 March 2025

    Assets

    Intangible fixed assets

    9,248

    Tangible fixed assets

    11,610

    Deferred tax assets

    1,211

    Non-current assets

    22,070

    Inventories

    4,285

    Trade receivables

    1,401

    Cash and cash equivalents

    682

    Other receivables

    501

    Current assets

    6,869

    Total Assets

    28,939

    (in € thousand)

    2024

    31 December

    2025

    30 June

    Cash and current bank accounts

    9,988

    19,062

    Short term deposits

    24,145

    16,639

    Total

    34,133

    35,701

    1. Cash and cash equivalents

      (in € thousand)

      05 March 2025

      Liabilities

      Shareholder financing

      19,123

      Lease liabilities

      471

      Deferred tax liabilities

      2,837

      Non-current liabilities 22,432

      Interest-bearing loans 500

      Trade payables 2,416

      Other liabilities

      3,117

      Current liabilities

      6,032

      Total liabilities

      28,464

      Total identified assets & liabilities

      475

      Purchase price

      (475)

      Cash & Cash equivalents acquired

      682

      Net cash inflow due to business combinations

      207

      The business combination resulted in a net cash inflow of € 0.2 million. Acquisition-related costs of € 0.1 million were

    2. Other financial assets and liabilities

      The Group uses the following hierarchical classification in determining and explaining the fair value of financial instruments by valuation technique:

      • Level 1: quoted (not adjusted) prices in active markets for identical assets or liabilities

      • Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly

      • Level 3: techniques that use input with a significant impact on the recorded fair value that is not based on observable market data,

        During the reporting period ending 30 June 2025, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.

        As at 31 December 2024, the Group had the following financial instruments:

        incurred and recognised as an expense in the consolidated income statement under "Other net operating result".

        The identifiable intangible assets acquired at the acquisition date were recognised at their fair values, amounting to €

        9.2 million.

        • Customer relations (€ 6.6 million): valued using the "multi period excess earnings"-method, applying a discount rate of 15.6% and based on historical customer attrition data.

        • Product portfolio (€ 2.6 million): valued using the "relief-from-royalty"-method.

        From the acquisition date to 30 June 2025, the acquired entity contributed € 6.0 million to the Group's revenue and a

        net loss of € 1.8 million. Had the acquisition occurred on 1 January 2025, the contribution to revenue would have been

        HIERARCHICAL CLASSIFICATION OF FAIR

        31 December

        VALUE (in € thousand)

        FX forward contracts

        296

        -

        296

        -

        Assets at fair value

        296

        -

        296

        -

        Interest rate swap

        823

        -

        823

        -

        FX forward contracts

        308

        -

        308

        -

        Liabilities at fair value

        1,132

        -

        1,132

        -

        € 8.7 million and the net loss € 1.5 million.

        DERIVATIVE FINANCIAL INSTRUMENTS -

        2024

        Level 1 Level 2 Level 3

        As at 30 June 2025, the Group had the following financial instruments:

  5. Tangible and intangible fixed assets

    For the six months ended 30 June 2025, total consolidated investments (Capex) amounted to € 10.5 million (2024: € 19.7 million). These investments are mainly related to machinery & equipment.

    DERIVATIVE FINANCIAL INSTRUMENTS -

    HIERARCHICAL CLASSIFICATION OF FAIR

    VALUE (in € thousand)

    2025

    30 June

    Level 1 Level 2 Level 3

    The additions to right-of-use assets during the six months period ended 30 June 2025 amounted to € 2.8 million (2024:

    € 9.8 million) and are mainly related to new car leasing contracts. During the six months period ended 30 June 2024, the additions were mainly related to the renewal of the contract of the existing warehouse in Deceuninck North America.

    Total depreciation expenses on tangible and intangible fixed assets amounted to € 23.2 million for the six months ended 30 June 2025 (2024: € 23.3 million).

    For the six months period ended 30 June 2025, the Group recognized € 0.5 million impairment losses on tangible and intangible fixed assets (2024: € 0.3 million).

    Impairments are included in the income statement under "Other net operating result".

  6. Trade and other receivables

The impact of the expected credit loss (ECL) model on the impairment allowance remains stable compared to prior year and is mainly included in the Türkiye & Emerging Markets segment, where loss rates between 5% and 15% are applied, in line with the assumptions used in the ECL model as per 31 December 2024.

FX forward contracts 169 - 169 -

Assets at fair value 169 - 169 -

Interest rate swap 1,213 - 1,213 -

FX forward contracts 701 - 701 -

Liabilities at fair value 1,914 - 1,914 -

  1. Dividends

    The dividend related to 2024 was paid on 7 May 2025, in accordance with the decision taken at the Annual General Meeting on 22 April 2025. Shareholders approved the proposed gross dividend of € 0.08 per share, resulting in a total dividend of € 11.0 million.

  2. Treasury shares

    As per 30 June 2025, the Group owned 324,604 own shares. These treasury shares are held to fulfil the Groups' commitments arising from both share purchase plans and warrant plans. The treasury shares have been deducted from equity.

    As at 31 December 2024, the Group owned 480,938 treasury shares.

    As at 30 June 2025, the Group's subsidiary Ege Profil Ticaret ve Sanayi AS, held no own shares (as at 31 December 2024: 0).

  3. Hyperinflation

    As of April 2022, the cumulative inflation rate in Türkiye over a three-year period exceeded 100%, thereby triggering the requirement to transition to hyperinflation accounting as prescribed by IAS 29 Financial Reporting in Hyperinflationary Economies as of 1 January 2022.

    The main principle in IAS 29 is that the financial statements of an entity that reports in the currency of a hyperinflationary economy must be stated in terms of the measuring unit current at the end of the reporting period. Therefore, the non-monetary assets and liabilities stated at historical cost, the equity and the income statement of subsidiaries operating in hyperinflationary economies are restated for changes in the general purchasing power of the local currency applying a general price index. Monetary items that are already stated at the measuring unit at the end of the reporting period are not restated.

    These remeasured accounts are used for conversion into Euro at the period closing exchange rate.

    Consequently, the Group has applied hyperinflation accounting for its Turkish subsidiaries in these interim condensed consolidated financial statements applying the IAS 29 rules as follows:

    • Hyperinflation accounting was applied as of 1 January 2022 and was continuously applied during all subsequent reporting periods;

    • Non-monetary assets and liabilities stated at historical cost (e.g. property plant and equipment, intangible assets, goodwill, etc.) and equity of the Turkish subsidiaries were restated using official Consumer Price Index ("CPI") published by the Turkish Statistical Institute (TURKSTAT). The hyperinflation impacts resulting from changes in the general purchasing power until 31 December 2021 were reported in other comprehensive income and the impacts of changes in the general purchasing power from 1 January 2022 are reported through the income statement as Monetary gains/(losses);

    • The income statement is adjusted at the end of the reporting period using the change in the CPI and is converted at the closing exchange rate of each period (rather than at monthly average exchange rates as for subsidiaries in non-hyperinflationary economies);

      During the first six months of 2025, the CPI index increased with 16.67% compared to 31 December 2024. The total devaluation of the Turkish Lira in the same period amounted to 26.76%.

      The total impact of IAS 29 on operating profit (EBIT) amounted to € 2.9 million for the six months ended 30 June 2025

      (€ 1.1 million for the six months ended 30 June 2024).

      The total monetary loss amounts to € 5.5 million for the six months ended 30 June 2025 (for the six months ended 30 June 2024: € 5.3 million) and is the result of the loss on the net monetary position that is derived as the difference resulting from the restatement of non-monetary items of the financial positions and the offsetting of the inflation restatement of profit or loss items.

  4. Related parties

    For the six months period ended 30 June 2025, the Group made purchases for € 34 thousand (€ 0.5 million for the six months period ended 30 June 2024) and no sales (no sales for the six months period ended 30 June 2024), under normal market conditions, from or to companies to which Directors of the Group, owning shares of the Group, are related to. The purchases in 2025 are related to provided management services. The purchases in 2024 are related to a buyback of Deceuninck shares outside the stock exchange.

    Furthermore, for the period prior to the business combination, the Group made no purchases (2024: no purchases) and generated income of € 0.3 million (€ 1.1 million for the six months period ended 30 June 2024), under normal market conditions, from or to So Easy Belgium BV or related companies. The income mainly related to the cross-charge of incurred costs / provided services and interest income.

  5. Events after the reporting date

In July 2025, the Group finalized the acquisition of its production site located in Donja Bistra, Croatia. This strategic investment reinforces the Group's long-term commitment to the region and highlights the site's importance as a key operational hub. As the site was previously leased by the Group, it was already recognized in these interim condensed consolidated statement of financial position as at 30 June 2025, under right-of-use assets and corresponding lease liabilities.

The Board of Directors has decided to terminate its collaboration with Mr. Stefaan Haspeslagh, who has served as Chief Executive Officer (CEO) since June 2024. The Board has asked the current Chairman, Mr. Francis Van Eeckhout, to temporarily assume the role of CEO. During this period, Mr. Marcel Klepfisch will take over Mr. Van Eeckhout's responsibilities as Chairman. Both gentlemen have a long-standing history with the company and, together with the management team, will take the necessary steps to further develop the business.



FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in €

2024

2025

thousand)

Operating profit

38,146

29,919

Depreciations & impairments

(23,565)

(23,700)

EBITDA

61,711

53,619

Declaration regarding the information given in this interim financial report for the six months ended 30 June 2025.

‌Statement of the board of directors

Glossary

EBITDA EBITDA is defined as operating profit / (loss) adjusted for depreciation / amortizations and impairment of fixed assets.

The undersigned declare that:

  • the interim condensed consolidated financial statements have been prepared in conformity with the applicable standards for financial statements, and that they give a fair view of equity position, of the financial position and of the results of the company, including those companies that have been included in the consolidated figures.

    Adjusted EBITDA Adjusted EBITDA is defined as operating profit / (loss) adjusted for (i) depreciations, amortizations and impairment of fixed assets, (ii) integration & restructuring expenses,

    (iii) gains & losses on disposal of consolidated entities, (iv) gains & losses on asset disposals, (v) impairment of goodwill and impairment of assets resulting from goodwill allocation.

  • the half year financial report gives a true overview of the developments and results of the company and of the companies that have been included in the consolidated figures, also providing a true description of the most important

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in €

thousand)

2024 2025

risks and insecurities with which they are confronted, as defined in the Royal Decree of November 14th, 2007, on the

EBITDA 61,711 53,619

obligations of issuers of financial instruments admitted to trading on a regulated market.

Integration & restructuring expenses

3,561

939

Board of Directors

Adjusted EBITDA

65,272

54,558

Deceuninck NV 19 August 2025

EBIT EBIT is defined as Earnings before interests and taxes (operational result).

FOR THE 6 MONTHS PERIOD ENDED 30 JUNE (in €

2024

2025

‌thousand)

EBITDA

61,711

53,619

Depreciations & impairments

(23,565)

(23,700)

EBIT

38,146

29,919

EBT EBT is defined as Profit / (loss) before taxes and share of result of joint ventures.

EPS (non-diluted) EPS (non-diluted) are the non-diluted earnings per share and is defined as Earnings attributable to ordinary shareholders over the weighted average number of ordinary shares.

EPS (diluted) EPS (diluted) are the diluted earnings per share and is defined as Earnings attributable to ordinary shareholders over the sum of weighted average number of ordinary shares and the weighted average number of ordinary shares which would be issued upon conversion into ordinary shares of all exercisable warrants leading to dilution.

Net debt Net debt is defined as the sum of current and non-current interest-bearing borrowings minus cash and cash equivalents.

AS PER 30 JUNE (in € million)

2024

2025

Interest-bearing loans - non-current

115,384

111,961

Interest-bearing loans - current

45,163

37,215

Cash and cash equivalents

(17,774)

(35,701)

Net debt 142,774 113,475

AS PER 30 JUNE (in € million)

2024

2025

Trade receivables

124,029

121,532

Inventories

156,182

135,976

Trade payables

(111,944)

(130,184)

Working capital

168,267

127,324

The sum of non-current assets and working capital.

AS PER 30 JUNE (in € million)

2024

2025

Working capital

168,267

127,324

Non-current assets

378,980

362,084

Capital employed (CE)

547,248

489,408

Working capital Working capital is calculated as the sum of trade receivables and inventories minus trade payables.

Capital employed (CE)

Subsidiaries Companies in which the Group owns a participation in excess of 50 % or companies over which the Group has control.

MTM Mark-to-Market.

Headcount (FTE) Total Full Time Equivalents including temporary and external staff.

Restricted Group The Restricted Group consists of all entities of the Group excluding Turkish subsidiaries and their subsidiaries.

Leverage Leverage is defined as the ratio of Net debt to LTM (Last Twelve Months) Adjusted EBITDA.

AS PER 30 JUNE (in € million)

2024

2025

Net debt

142,774

113,475

LTM Adjusted EBITDA

123,575

107,372

Leverage

1.2

1.1

Deceuninck nv - Bruggesteenweg 360 - B-8830 Hooglede-Gits

T +32 (0)51 239 211 - info@deceuninck.com - https://www.deceuninck.com

Earlier from Deceuninck Nv

All Deceuninck Nv news releases