Chubu Electric Power Company,incorporated TSE:9502

Data[PDF:248KB]

Published

Source: MarketScreener

‌▶ Data

Value Co-Creation Story

Ten-Year Operating Statistics

(GWh)

Electrical Energy Sold

FY2015

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

Low voltage

38,219

38,773

38,787

36,371

34,628

33,877

32,586

30,583

30,365

31,274

High voltage/Extra-high voltage

83,748

83,048

82,644

81,886

82,618

76,852

76,346

71,846

73,436

76,590

Total Electrical Energy Sold

121,967

121,821

121,431

118,257

117,246

110,729

108,932

102,429

103,801

107,864

Reference (1): Electrical Energy Sold including group companies*1

123,166

124,168

125,309

123,602

122,542

117,145

117,821

113,003

111,149

117,281

Reference (2): Electrical Energy Sold to other companies*2

4,065

6,234

7,872

11,060

4,453

8,040

11,328

11,345

11,762

21,487

Maximizing Provided Value and Returns

Note: Chubu Electric Power Miraiz Co., Inc. succeeded Chubu Electric Power’s retail electricity business on April 1, 2020. Accordingly, the sum of Chubu Electric Power Miraiz Co., Inc., accounted for under the equity method.

*1 From FY2020, the sum of Chubu Electric Power Miraiz Co., Inc., consolidated subsidiaries, and affiliates accounted for under the equity method excluding electrical energy sold within the group.

*2 From FY2020, the sum of Chubu Electric Power Miraiz Co., Inc., accounted for under the equity method. Electricity sales to Chubu Electric Power Miraiz Co., Inc.’s consolidated subsidiaries, and affiliates accounted for under the equity method are excluded.

New Value Creation

Generated Power (GWh)

Hydroelectric

9,446

8,573

8,549

8,526

8,707

8,253

8,303

8,337

8,730

9,263

Thermal*

111,219

110,217

108,046

103,969

Nuclear

(251)

(255)

(260)

(248)

Renewable Energy

65

43

46

68

110

417

378

385

431

412

Total Generated Power

120,730

118,582

116,386

112,304

8,569

8,669

8,681

8,722

9,161

9,674

Note: Internally generated power is based on the results of Chubu Electric Power Co., Inc.

* On April 1, 2019, JERA Co., Inc. took over Chubu Electric Power’s fuel reception, storage, gas supply business, and existing thermal power generation business, etc. (hereinafter referred to as the “thermal power generation business, etc.”) through an absorption-type company split. Accordingly, there have been no results for thermal power generation electricity output since FY2019.

Sources of Value Creation

Generating Capacity (MW)

Hydroelectric

5,497

5,450

5,459

5,459

5,459

5,463

5,466

5,467

5,475

5,477

Thermal*

24,015

24,034

25,470

24,376

Nuclear

3,617

3,617

3,617

3,617

3,617

3,617

3,617

3,617

3,617

3,617

Renewable Energy

39

37

39

39

39

88

88

89

99

99

Total Generating Capacity

33,168

33,138

34,585

33,491

9,115

9,167

9,171

9,173

9,190

9,193

Note: Internally generated power is based on the results of Chubu Electric Power Co., Inc.

* On April 1, 2019, JERA Co., Inc. took over Chubu Electric Power’s thermal power generation business, etc., through an absorption-type company split. Accordingly, there have been no results for certified thermal power generation capacity since FY2019.

Data

Number of Employees (As of March 31 in each FY) (number of persons)

Consolidated*1

30,659

30,635

30,554

30,321

28,448

28,238

28,365

28,367

28,374

22,566

Nonconsolidated*2

16,796

16,632

16,461

16,086

14,363

3,092

3,127

3,153

3,180

3,289

*1 The number of employees at the end of FY2024 decreased by 5,808 from the end of FY2023. This was mainly due to the partial sale of shares in TOENEC Corporation, resulting in the exclusion of the Company and its seven subsidiaries from the scope of consolidation.

*2 On April 1, 2020, Chubu Electric Power Miraiz Co., Inc. succeeded Chubu Electric Power’s retail electricity business and Chubu Electric Power Grid Co., Inc. succeeded Chubu Electric Power’s general transmission and distribution businesses. As a result, the number of nonconsolidated employees after FY2020 decreased significantly compared to that of FY2019.

Chubu Electric Power Group Report 2025 93

Data

Value Co-Creation Story

Ten-Year Financial Statistics (Consolidated)

Maximizing Provided Value and Returns

New Value Creation

(Millions of Yen)

FY2015

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

Statements of Income Related:

Operating Revenues

2,854,044

2,603,537

2,853,309

3,035,082

3,065,954

2,935,409

2,705,162

3,986,681

3,610,414

3,669,234

Operating (Loss) Income

284,991

136,443

136,505

125,924

130,832

145,694

(53,830)

107,089

343,339

242,045

Ordinary (Loss) Income

255,610

121,483

128,532

112,929

191,803

192,209

(59,319)

65,148

509,295

276,400

Ordinary (Loss) Income excluding time lag (approx. 100 millions of yen)

(960)

(1,150)

(1,470)

(1,630)

(1,530)

(1,690)

(670)

(1,560)

(3,710)

(2,640)

Income before Income Taxes

254,204

152,156

105,195

112,929

210,895

192,308

(44,473)

68,991

506,019

269,496

Net (Loss) Income attributable to owners of parent

169,745

114,665

74,372

79,422

163,472

147,202

(43,022)

38,231

403,140

202,087

Depreciation

257,063

255,692

267,828

256,465

178,171

182,663

189,154

155,927

172,046

170,881

Capital Investments

293,784

345,688

343,743

327,120

242,646

255,953

228,533

262,249

243,686

272,381

Balance Sheets Related:

Total Assets

5,538,216

5,411,487

5,529,408

5,987,526

5,500,815

5,686,348

6,174,734

6,455,102

7,108,617

7,124,812

Net Assets

1,637,109

1,724,713

1,791,942

1,844,362

1,962,065

2,103,684

2,123,272

2,162,205

2,695,071

2,858,530

Shareholders’ Equity

1,599,934

1,685,267

1,729,742

1,778,495

1,894,393

2,031,166

2,017,128

2,060,809

2,585,452

2,786,524

Outstanding Interest-Bearing Debt

2,625,481

2,674,771

2,595,635

2,981,181

2,425,067

2,333,625

2,800,275

2,925,744

3,079,102

3,077,899

Stock Ratios:

Net (Loss) Income — Basic (Yen/Share)*1

224.15

151.43

98.24

104.96

216.11

194.65

(56.90)

50.56

533.17

267.41

Net Assets (Yen/Share)*1

2,112.80

2,225.66

2,285.87

2,350.52

2,504.68

2,686.12

2,667.66

2,725.43

3,419.42

3,689.67

Cash Dividends (Yen/Share)

25

30

35

45

50

50

50

50

55

60

Total Shareholders Return (%)

96.8

89.4

101.6

143.9

123.8

(Comparative index: TOPIX including dividends) (%)

(142.1)

(145.0)

(153.4)

(216.8)

(213.4)

Consolidated Payout Ratio (%)

11.2

19.8

35.6

42.9

23.1

25.7

98.9

10.3

22.4

Dividend Payout Ratio (%) (Excluding time lag)

(34.3)

(20.6)

(25.2)

(29.4)

(30.4)

(30.4)

(45.6)

(29.3)

(15.5)

(24.1)

Financial Indicators and Cash Flow Data:

Shareholders’ Equity Ratio (%)

28.9

31.1

31.3

29.7

34.4

35.7

32.7

31.9

36.4

39.1

ROA (Return on Assets) (%)*2 *3

2.4

2.6

3.2

3.2

3.0

3.4

1.4

2.8

5.8

4.1

ROE (Return on Equity) (%)*2 *4

0.6

6.6

5.5

7.4

6.8

6.3

4.1

6.3

11.6

7.0

ROIC (Return on Invested Capital) (%)*2

1.1

2.5

3.3

3.4

2.9

3.3

1.9

2.9

5.5

3.8

Cash Flows from Operating Activities

562,411

335,063

424,159

296,406

255,896

384,148

21,688

295,798

344,074

301,345

Cash Flows from Investing Activities

(307,995)

(360,232)

(344,467)

(368,361)

(647,622)

(215,813)

(262,021)

(196,928)

(388,330)

(391,767)

Cash Flows from Financing Activities

(312,120)

21,069

(88,670)

337,260

(5,851)

(141,121)

266,403

73,248

87,084

(27,649)

Cash and Cash Equivalents at End of Period

324,390

293,953

284,888

550,060

147,576

174,909

201,156

373,484

418,518

292,467

Sources of Value Creation

Note 1: Our fiscal year runs from April 1st to March 31st of the following year.

Data

Note 2: The Company has adopted “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) etc., which has been applied from the beginning of the first quarter of FY2021. In addition, due to the revision of “Accounting Regulations Applicable to the Electric Power Industry” (Ordinance of the Ministry of International Trade and Industry No. 57, June 15, 1965) based on the application of Accounting Standard for Revenue Recognition etc., the transaction amounts of “Surcharge under act on purchase of renewable energy sourced electricity” and “Grant under act on purchase of renewable energy sourced electricity” which had been stated in operating revenues until FY2020, has been excluded from operating revenues and the corresponding costs has not been stated.

*1: Chubu Electric Power and its subsidiary, Chubu Electric Power Miraiz Co., Inc., have introduced a stock remuneration plan “Board Benefit Trust (BBT)” and in calculating net assets per share from FY2019 onwards, the Company’s shares held by the trust account for the Board Benefit Trust (BBT) are included in the treasury stock that is deducted in calculating the total number of outstanding shares at the end of the fiscal year.

Additionally, in calculating net income (loss) per share from FY2019 onwards, the Company’s shares held by the trust account for the Board Benefit Trust (BBT) are included in the treasury stock that is deducted from the calculation of the average number of shares during the period.

*2: The calculation excludes the time-lag impact.

*3: ROA (Return on Assets) = Business profit (Ordinary (loss) income + Interest expense) / Average total assets at beginning and end of the period

*4: ROE (Return on Equity) = Net (Loss) Income/Shareholders’ Equity

Chubu Electric Power Group Report 2025 94

Data

Value Co-Creation Story

Management Discussion and Analysis of Operating Results, Financial Standing, and Cash Flows for FY2024

Analysis of Operating Results (FY2024)

Chubu Electric Power Miraiz Co., Inc.’s sales volume increased by 3.9% from the previous consolidated fiscal year to 107.9 TWh, due to contract acquisitions both within and outside the Chubu area and increased operation of air conditioning equipment due to temperature effects.

Total electricity sales volume of Chubu Electric Power Miraiz Co., Inc., consolidated subsidiaries, and equity-method affiliates increased by 5.5% from the previous consolidated fiscal year to 117.3 TWh, mainly due to contract acquisitions, particularly outside the Chubu area.

For business performance, consolidated operating revenue increased by 1.6% from the previous consolidated fiscal year to 3,669.2 billion yen, due to factors such as an increase in electricity sales volume, despite a decrease in fuel cost adjustment revenues.

Consolidated ordinary income decreased by 232.8 billion yen from the previous consolidated fiscal year to 276.4 billion yen, mainly due to a decrease in the gain from the time lag until fluctuations in fuel prices and other factors are reflected in electricity sales prices, a decrease in the cost reduction effect from the reorganization of the power procurement portfolio at Chubu Electric Power Miraiz, and an increase

in the cost of securing adjusting capacity to appropriately

“Miraiz Green Denki,” which delivers CO2-free electricity, and “NACHARGE,” a demand response service for efficient electricity use. To expand the EV charging business, Miraiz ENECHANGE Ltd., Inc. was newly established.

Maximizing Provided Value and Returns

While the business environment remains uncertain, factors such as stable fuel prices and ongoing group-wide management efforts led to the implementation of electricity rate and other burden-reduction measures following FY2023. Specifically, in addition to discounting electricity rates for extra-high voltage/high voltage customers and low-voltage customers mainly consisting of households, campaigns were conducted to support the lifestyles of customers experiencing changes in life stage. In FY2025, we will

FY2023

FY2024

Change (A-B)

Rate of Change (A-B)/B

Low voltage

30.4

31.3

0.9

3.0

High voltage & Extra-high voltage

73.4

76.6

3.2

4.3

Total

103.8

107.9

4.1

3.9

  • Electrical Energy Sold

(TWh, %)

balance supply and demand at Chubu Electric Power Grid.

Ordinary income excluding time lag decreased by

107.0 billion yen from the previous consolidated fiscal year to

264.0 billion yen.

In addition, valuation losses on securities at subsidiaries and other entities of 6.4 billion yen were recorded as

continue to implement measures to reduce the burden of electricity rates and other charges, while striving to develop and provide attractive services tailored to customer needs.

New Value Creation

  • Operating results

    * The amount of electricity sold is the actual results for Chubu Electric Power Miraiz Co., Inc.

    Reference (1):

    Electrical energy sold including group companies

    111.1

    117.3

    6.1

    5.5

    * The amount of electricity sold is the actual results for Chubu Electric Power Miraiz Co., Inc., subsidiaries, and affiliated companies. The amount of electricity sold within the Group is excluded.

    Reference (2):

    Electrical energy sold to other companies*

    11.8

    21.5

    9.7

    82.7

    * The amount of electricity sold is the actual result of Chubu Electric Power Miraiz Co., Inc. Electricity sales to Chubu Electric Power Miraiz Co., Inc.’s consolidated subsidiaries, and affiliates accounted for under the equity method are excluded.

    • Electrical Energy Sold

      110.7 108.9

      107.9

      Low voltage

      102.4 103.8

      High voltage & Extra-high voltage

      (TWh) 150.0

      100.0

      50.0

      extraordinary losses.

      As a result, profit attributable to owners of parent decreased by 201.0 billion yen from the previous consolidated fiscal year to 202.0 billion yen.

      Provided below is the performance by segment (prior to deleting internal transactions) of this consolidated fiscal year.

      In addition, JERA’s operating revenues are not recorded because JERA is an affiliate accounted for under the equity method.

  • Operating results

    Operating revenue from the sale of electricity and gas and

    the provision of various services increased by 2.5% from the previous consolidated fiscal year to 2,962.2 billion yen, due to factors such as an increase in electricity sales volume, despite a decrease in fuel cost adjustment revenues.

    Ordinary income decreased by 86.7 billion yen from the previous consolidated fiscal year to 117.0 billion yen, due to factors such as a decline in cost reduction effects from the reconfiguration of the power procurement portfolio.

  • Initiatives during the fiscal year

    Operating revenue from the provision of power network services increased by 6.3% from the previous consolidated fiscal year to 963.2 billion yen, mainly due to an increase in the unit price of purchased electricity sold to the wholesale power trading market under the Feed-in Tariff Scheme for Renewable Energy.

    Ordinary income decreased by 48.0 billion yen from the previous consolidated fiscal year to 47.5 billion yen, mainly due to an increase in the cost of securing adjusting capacity to appropriately balance supply and demand, despite an increase in transmission revenue associated with higher electricity demand.

    Sources of Value Creation

  • Initiatives during the fiscal year

    With the expansion of renewable energy introduction

    and the aging of facilities, we have ensured daily facility maintenance and contributed not only to stable supply in the Chubu region but also nationwide, through system operation and supply-demand adjustment, including collaboration

    with other general power transmission and distribution businesses.

    Even amid significant changes in the medium- to longterm outlook for electricity supply and demand in the Chubu

    0

    2020

    2021 2022

    2023

    2024 (FY)

    Utilizing the connections built with customers by providing electricity and gas, we are promoting the provision of

    region, we are implementing initiatives for next-generation grid development to achieve both stable power supply

    Data

    Demand in the Chubu area increased by 1.5% from the previous consolidated fiscal year to 124.5 TWh, due to increased operation of air conditioning equipment from temperature effects.

    services that enrich the lives of customers and services that solve business issues.

    To propose optimal energy use for households and support the realization of a comfortable and secure lifestyle,

    and decarbonization into the future. Specifically, we are expanding facilities to increase power interchange with other regions, and optimizing facility development in line with regional conditions such as declining electricity demand due

    • Electricity demand in Chubu region

    (TWh, %)

    Chubu Electric Power Miraiz Shop was opened in April 2024, and in December, the household banking service “KatEne BANK” was launched to provide each customer with a more convenient and rewarding daily life.

    to population decrease and energy conservation, and the expansion of distributed energy resources.

    Furthermore, to promptly respond to increased electricity demand driven by advances in GX and DX, we

    FY2023

    FY2024

    Change (A-B)

    Rate of Change (A-B)/B

    Electricity demand in Chubu region

    122.7

    124.5

    1.8

    1.5

    * Electricity demand in Chubu region is the actual results of Chubu Electric Power Grid Co., Inc.

    To realize decarbonization, we offer services such as

    have published the “Welcome Zone Map in Chubu” to

    Chubu Electric Power Group Report 2025 95

    Data

    Value Co-Creation Story

    Management Discussion and Analysis of Operating Results, Financial Standing, and Cash Flows

    promote facility introduction. Going forward, we will utilize this communication tool to engage with customers seeking special high-voltage supplies and local governments, and strive to provide enhanced interconnection services, thereby contributing to economic growth in the Chubu region.

  • Operating results

Ordinary income from fuel upstream/procurement to power

generation and the sale of electricity and gas decreased by

111.5 billion yen from the previous consolidated fiscal year to 67.3 billion yen, mainly due to a decrease in the gain from the time lag until fluctuations in fuel prices are reflected in electricity sales prices. In addition, consolidated ordinary income excluding time lag was approx. 47.0 billion yen.

  • Initiatives during the fiscal year

JERA strives for efficient operation of the thermal power

generation business by optimally operating a series of value chains that extend from upstream procurement of fuel to power generation and sales of electricity and gas and by taking advantage of its economies of scale.

To avoid fuel constraints and tight supply–demand conditions, we are working to secure stable supply capacity by measures such as replacing aging facilities with state-of-the-art thermal power generation equipment, adjusting the timing of inspections and repairs at thermal power stations, and placing priority on inspections of key equipment such as boilers. We are also striving to ensure a stable fuel supply by promptly responding to changes in supply and demand, flexibly procuring fuel through JERA Global Markets, a subsidiary of JERA, and securing strategic surplus LNG as a certified supply assurance business operator.

Furthermore, we are promoting initiatives for JERA Zero Emissions 2050, which aims for net zero CO2 emissions from domestic and overseas businesses by 2050, while assuring a stable supply of energy.

First, aiming to establish ammonia conversion technology for ammonia, a fuel that does not emit CO2 during power generation, and to commence commercial operation, we conducted a demonstration test of 20% ammonia co-firing at Hekinan Thermal Power Station Unit 4. We are continuing to work on building a supply chain that includes considerations of collaboration for the production and procurement of fuel ammonia.

(Achievement status of management target)

In April 2024, we raised our medium-term management targets to “Consolidated ordinary income of 200 billion yen or more and ROIC of 3.2% or more in FY2025,” and for the current consolidated fiscal year, excluding the effects of time lag, consolidated ordinary income was approximately 264.0 billion yen and ROIC (excluding time lag) was 3.8%.

Analysis of Financial Standing

Noncurrent assets increased by 163.3 billion yen from the previous consolidated fiscal year to 5,982.0 billion yen, mainly due to an increase in Investments and other assets as a result of an increase in Long-term investments in subsidiaries and associates such as JERA.

Current assets decreased by 147.1 billion yen from the end of the previous consolidated fiscal year to 1,142.7 billion yen, mainly due to TOENEC Corporation changing from a consolidated subsidiary to an equity-method affiliate.

Total liabilities decreased by 147.2 billion yen from the end of the previous consolidated fiscal year to 4,266.2 billion yen despite outstanding interest-bearing debt increased, mainly due to TOENEC Corporation becoming an affiliate from a subsidiary.

Although cash dividends were paid, total net assets increased by 163.4 billion yen from the end of the previous consolidated fiscal year to 2,858.5 billion yen, mainly due to the recording of profit

attributable to owners of parent and an increase in accumulated other comprehensive income.

As a result, the shareholders’ equity ratio was 39.1%.

Analysis of Cash Flows

Net cash provided by operating activities decreased by 42.7 billion yen from the previous consolidated fiscal year to 301.3 billion yen, mainly due to an increase in costs for supply and demand adjustment in the Chubu Electric Power Grid business.

Cash flows from investing activities increased by 3.4 billion yen in expenditures from the previous consolidated fiscal year to

391.7 billion yen, mainly due to increased expenditures for property, plant and equipment.

As a result, free cash flow decreased by 46.1 billion yen from the previous consolidated fiscal year to -90.4 billion yen.

Net cash used in financing activities decreased by 114.7 billion yen from the previous consolidated fiscal year to -27.6 billion yen, mainly due to a decrease in cash inflows from fund procurement.

Consequently, the amount of cash and cash equivalents at the

Capital Investments

Maximizing Provided Value and Returns

Capital investments amounted to 272,381 million yen in consolidated fiscal year ended March 31, 2025 as a result of our efforts to pursue a maximum level of management efficiency, including slimming down of equipment, while securing a stable supply of electric power and public security throughout the entire Group in addition to making investments in decarbonized energy sources such as hydro, nuclear, and wind power facilities.

A breakdown of the capital investments by segment is below.

New Value Creation

  • Reference: FY2024 Capital Investments (Consolidated) (Billion yen)

    Segment

    Item

    Capital Investments

    Miraiz

    31.0

    Power Grid

    Transmission facilities Substation facilities Distribution facilities Other

    42.6

    43.7

    55.6

    23.6

    Total

    165.7

    Other

    82.9

    Adjustment

    (7.3)

    Grand total

    272.3

    Sources of Value Creation

  • Capital Investments

255.9

262.2

272.3

228.5

243.6

(Billion yen) 300

200

100

In addition, to expand renewable energy, JERA Nex was launched, and a basic agreement was reached with bp in the

end of consolidated fiscal year decreased by 126.0 billion yen from the end of the previous consolidated fiscal year.

0 2020

2021

2022

2023

2024

(FY)

UK to establish JERA Nex bp, integrating both companies’ offshore wind power businesses.

Note: JERA Zero Emissions 2050 is premised on steady advances in decarbonization technology, economic rationality, and consistency with government policy. JERA will continue developing its own decarbonization technologies and taking the initiative to ensure economic rationality.

With regard to capital sources and fund fluidity, the group raises equipment funds required primarily to administrate the electricity business by way of issuing corporate bonds, obtaining bank loans, etc., and gains in short-term operation funds mainly by issuing short-term corporate bonds in principle.

Network (Power Grid)
Sales (Miraiz)
Other

Data

Note 1: From FY2020, the Power Network segment became Chubu Electric Power Grid and the Sales segment became Chubu Electric Power Miraiz.

Note 2: Figures are presented on a consolidated basis.

Note 3: On April 1, 2019, JERA Co., Inc. took over the thermal power generation business of Chubu Electric Power through an absorption-type company split agreement. Therefore, the amount of investment of the power generation segment is not stated.

In addition, the amount of capital investment such as for renewable energy is included in “Other.”

Chubu Electric Power Group Report 2025 96

Data

Value Co-Creation Story

Business and Other Risks

Of all the variables affecting the Chubu Electric Power Group’s performance and financial standing, the primary factors most likely to have a major effect on investors’ decisions are listed below.

Forward-looking statements in this report are based on facts and conditions as of the date of the financial statement report (on June 25, 2025). Actual results may differ, affected by the government’s future energy policy and revision of electricity business system and others.

  1. Changes in the business environment

    Excluding the time lag in FY2024, consolidated ordinary income was approximately

    264.0 billion yen, despite factors such as a decrease in the cost reduction effect from the restructuring of the power procurement portfolio at Chubu Electric Power Miraiz and an increase in costs for supply and demand adjustment transactions at Chubu Electric Power Grid compared with FY2023. However, factors clouding the future include a large increase in demand arising from global climate and economic trends; geopolitical risks such as the conflict in Europe and the situations in the Middle East and Asia; highly volatile fuel prices that include the risk of exchange rate fluctuations; rise in prices, wages, and interest rates; intensifying competition in the retail sector; and changes to systems in the electric power industry.

    Furthermore, with the massive introduction of variable renewable natural energy sources with unstable output, there are concerns of a worsening of the supply and demand situation in Japan in the event that an unexpected increase in demand due to abnormal weather occurs with a decrease in solar power generation due to bad weather or in the event problems occur at existing facilities or a contingency occurs in a resource-producing country.

    In response to such changes in the business environment, the Chubu Electric Power Group will work as one to continue ensuring a stable supply of energy by improving the forecast accuracy of renewable energy power generation output; undertaking daily system operation and supply–demand adjustment, including collaboration with other general power transmission and distribution operators; stably operating hydroelectric power plants; replacing equipment with state-of-the-art thermal power generation facilities through JERA; adjusting inspection and repair schedules at thermal power stations and strengthening patrols of critical equipment; securing stable fuel supplies through flexible procurement via JERA Global Markets Pte. Ltd., a subsidiary of JERA, and securing strategic surplus LNG as a certified supply assurance business operator; and utilizing demand response to enable customers to use electricity efficiently.

    For stable business growth in the domestic energy business, we will continue to optimize our power procurement portfolio and enhance market risk management, taking into account progress in non-discriminatory wholesale trading. Additionally, we will aim to achieve sustainable growth and our medium-term management targets through initiatives such as expanding revenue in new growth areas and global businesses.

    In the medium to long term, electricity demand forecasts are shifting to an upward trend with the progress of GX (Green Transformation) and DX (Digital Transformation). The “GX2040 Vision” and the “7th Strategic Energy Plan” have been approved by the Cabinet to simultaneously achieve stable energy supply, economic growth, and decarbonization. The results of the electricity system reform review have been compiled, indicating a policy direction to establish mechanisms to secure necessary investments for ensuring a stable supply and decarbonization.

    In response to such changes in the business environment, the Company revised its corporate philosophy in April 2025 to achieve sustainable growth together with stakeholders. Under our new corporate philosophy, and working as a united Group to achieve Management Vision 2.0, we will strive to ensure a stable supply of electricity; realize a safe, secure, decarbonized society that utilizes both distributed and recycling-oriented systems; acquire and expand new sources of revenue through transformation of our business structure; and create demand through electrification and other means. We will also accelerate facility development to achieve “S (Safety Assurance) + 3E (Energy Security, Economic Efficiency, Environmental Compatibility)” and make proposals on energy policy and electricity business systems to contribute to this.

    However, in the case of failure to respond appropriately to changes in the industrial structure or if there are changes in the business environment surrounding the Chubu Electric Power Group that include a growing impact of geopolitical risks such as the conflict in

    Europe and the situations in the Middle East and Asia or changes to systems that differ from expectations, financial standing, operating results and cash flow could potentially be affected.

    1. Changes in fuel and electricity prices, etc.

      The Group’s power procurement costs may be affected by fluctuations in market prices for LNG, coal, crude oil, wholesale electricity, and other factors, as well as by fluctuations in foreign exchange rates. In response, Chubu Electric Power Miraiz is working to provide a stable supply of electricity to customers even amid this high price volatility by reviewing some of its rate menus, which includes the introduction of a fuel cost adjustment system

      that reflects fluctuations in wholesale electricity trading market prices in addition to fuel prices while stabilizing procurement prices through hedging transactions that include electricity futures and currency options. The impact on financial condition, operating results and cash flow will be mitigated by these measures.

      In addition to these efforts, taking into account factors such as the current stability of fuel prices and management efforts being undertaken across the Group, we are implementing measures in FY2025 to reduce the burden of electricity charges and other fees, as in FY2024.

      Regarding fuel procurement by JERA and other group companies and electricity procurement through the market, etc. by Chubu Electric Power Miraiz and other group companies, the Chubu Electric Power Group is transitioning to a business structure less susceptible to market fluctuations for fuels and electricity such as by diversifying procurement sources and pursuing longer-term contracts and ensuring flexibility. Also, given the heightened volatility of the market, we will strive to sophisticate our risk management and implement sales measures that flexibly respond to market price fluctuations.

      However, fuel supply-demand conditions and fuel market prices may fluctuate significantly due to, for example, worsening political, economic, and social conditions that include the growing and prolonged impact of geopolitical risks such as the conflict in Europe and the situations in the Middle East and Asia; climate change; and supplier facility and/or operational issues. As these risks materialize, our financial standing, operating results, and cash flow could potentially be affected due to, for example, changes in fuel procurement cost, the difference between fuel procurement price and electricity sales price, and changes in market selling/wholesale selling prices of electric power.

    2. Response to competition

      With the transformation of the energy supply-demand structure accompanying decarbonization, GX and DX are progressing, and medium- to long-term power demand forecasts are shifting to an upward trend.

      Even amid a persistently challenging competitive environment, the entire Group will respond appropriately to ensure that the Chubu region and the Chubu Electric Power Group are chosen.

      At Chubu Electric Power Miraiz Co., Inc., based on the connections we have built with customers through the delivery of electricity, gas, and other services to date, we will provide services that enrich customers’ lives and services that solve business challenges, and will continue to create new value.

      JERA will work to ensure a stable supply by securing additional supply capacity through measures such as replacing equipment with state-of-the-art thermal power generation facilities, adjusting inspection and repair schedules at thermal power stations, and strengthening patrols of critical equipment. It will also strive for optimal and efficient operation of the value chain, from fuel upstream and procurement to power generation and the sale of electricity and gas.

      However, the inability to respond appropriately to changes in industrial structure, a worsening of the procurement environment due to the growing impact of geopolitical

      risks such as the conflict in Europe and the situations in the Middle East and Asia, further intensifying competition, economic trends and temperature fluctuations could potentially affect financial standing, operating results and cash flow.

    3. Commercialization of new growth field

      The Group aims to create new value by delivering new services that combine its energy business with various other services. In the real estate business, we established the Real

      Estate Business Headquarters in April 2025 and, together with ES-CON JAPAN Ltd. and Chuden Real Estate Co., Inc., are promoting community development that leverages the strengths of the Group. For regional infrastructure businesses such as resource circulation, water and sewage, local transportation, and forest management, we are working with a variety of partners to promote initiatives that contribute to improving safety, security, and convenience for local communities, thereby helping to solve regional issues.

      Maximizing Provided Value and Returns

      Meanwhile, on September 21, 2023, Chubu Electric Power decided to invest 100 billion yen as a limited liability partner in TB Investment Limited Partnership, which aims to increase the corporate value of Toshiba Corporation and its group companies. We believe that this investment is a meaningful investment opportunity that will contribute to Toshiba building a stable management foundation and significantly increasing its corporate value.

      In the Global business, we aim to contribute to solving social issues in each country and region and increase profits by forming an optimal portfolio that combines four business areas consisting of “green areas” such as renewable energy, “blue areas” such as hydrogen and ammonia and “retail/transmission/distribution/new service areas” that encompass microgrids and power distribution projects in Asia and “new technology areas” such as geothermal power generation.

      On December 17, 2022, Chubu Electric Power received a notice of reassessment from the Mexican tax authorities ordering the payment of approximately 75.9 billion yen (based on the exchange rate in December 2022) regarding the transfer of our overseas electricity generation and energy infrastructure business to JERA through a company split on July 1, 2016. On February 10, 2023, Chubu Electric Power filed an administrative appeal with the

      New Value Creation

      authorities because it believes this notice is unreasonable and goes against the Japan-Mexico Tax Treaty and Mexican tax laws. Moreover, mutual consultation between the tax authorities of both countries based on the Japan-Mexico Tax Treaty is underway.

      Furthermore, given the continued expectation of factors such as soaring prices for equipment and materials, we are carefully selecting investments in businesses in new growth areas, including global companies. We are conducting appropriate risk assessments and periodic monitoring.

      However, if these businesses fail to deliver results as expected by the Chubu Electric Power Group due to intensifying competition with other operators, the emergence of country risk, delays in the introduction of new technologies, or changes in policies or systems, the Group’s financial condition, operating results, and cash flows could be affected.

      Sources of Value Creation

    4. Global environmental conservation

      Since the national declaration of carbon neutrality by 2050, initiatives toward global environmental conservation have become an urgent issue, with measures such as the Cabinet’s approval of the “GX2040 Vision” and the “7th Strategic Energy Plan” aimed at achieving a stable energy supply, economic growth, and decarbonization simultaneously.

      In accordance with the Chubu Electric Power Group Basic Environmental Policy, the Chubu Electric Power Group has summarized its efforts to achieve carbon neutrality as Zero Emissions Challenge 2050. Together with society and customers, we aim to simultaneously achieve “decarbonization” and “safety, stability, and efficiency” through innovation of the energy infrastructure.

      Data

      Specifically, we intend to mobilize all measures to achieve the target of “reducing CO2 emissions from electricity sold to customers by 50% or more compared to FY2013 levels by 2030.” These measures include aiming for 3.2 GW or more in renewable energy expansion (including ownership, construction, and maintenance) by around 2030; utilizing the Hamaoka Nuclear Power Station with the highest priority on safety improvements and gaining the trust of local communities; building a hydrogen and ammonia supply chain; conducting a 20% ammonia co-firing demonstration test at the Hekinan Thermal Power Station Unit 4 to establish ammonia conversion technologies; phasing out inefficient coal-fired power generation; further improving the efficiency of thermal power generation; enhancing power system facilities and operation and expanding wide-area supply–demand operations to increase the amount of connectable renewable energy; and diversifying CO2-free electricity menu offerings, starting with “Miraiz Green Denki.” Furthermore, through the practical application and adoption of innovative technologies, we will take on the challenge of achieving net zero CO2 emissions for our entire business by 2050.

      Chubu Electric Power Group Report 2025 97

      Data

      Value Co-Creation Story

      Business and Other Risks

      Important risks associated with climate change are deliberated at the Risk Management Committee chaired by the president and are reflected in the Basic Management Plan and then appropriate measures are implemented upon resolution by the Board of Directors.

      However, if the Chubu Electric Power Group is unable to respond appropriately to decarbonization-related systems and changes in the business environment, such as carbon pricing systems including fossil fuel surcharges and emissions trading schemes, or to properly reform its business model in light of trends in non-fossil value and technological innovation, its financial condition, operating results, and cash flows could be affected.

    5. Rise in interest rates, prices, and wages

      Regarding rising interest rates, 91.2% of the Group’s outstanding interest-bearing debt consists of long-term funds, such as corporate bonds and long-term loans, most of which are procured at fixed interest rates. Therefore, the impact on financial condition, operating results, and cash flows is expected to be limited in the short term. However, we anticipate that the impact of rising interest rates will affect future fund procurement. We will continue to monitor trends in market interest rates and the status of fund demand, and procure funds in a timely and appropriate manner.

      Regarding rising prices and wages, we will continue to work on efficiency measures to minimize their impact. We will also work to ascertain the circumstances of our business partners and conduct fair and equitable transactions with our partners on equal footing through appropriate prices.

      However, if interest rates, prices, and wages continue to rise, our financial standing, operating results, and cash flow could potentially be affected.

    6. U.S. tariff policy

    If U.S. tariff policy results in a decrease in exports of automobiles and other products, it could have a certain impact on electricity demand in the Chubu region, which is a hub for automobile-related industries. Even in the event of a decline in electricity demand, we will work to curb deterioration in earnings by reducing power procurement costs based on fluctuations in market prices and fuel costs.

    However, if the decline in electricity demand continues, our financial position, operating results, and cash flows may be affected.

  2. Suspension of operation of nuclear power generation facilities

    Since the national declaration of carbon neutrality by 2050, the Cabinet has approved the “GX2040 Vision” and the “7th Strategic Energy Plan”, which indicate a policy to make maximum use of renewable energy and nuclear power generation.

    More than 10 years have passed since all units of the Hamaoka Nuclear Power Station were shut down. At present, Units 3 and 4 are undergoing conformity reviews by the Nuclear Regulation Authority to comply with the new regulatory requirements. Following the review of the standard seismic motion in September 2023, the standard tsunami was also evaluated as “generally appropriate” at the October 2024 review meeting. In addition to continuing the review of faults (H Fault) and other site factors, plant-related reviews have been underway since December of the same year, making steady progress.

    The major safety enhancement measures at Unit 4, related to the tsunami/earthquake countermeasures or severe accident countermeasures that have been planned after the accident at the Fukushima Daiichi Nuclear Power Station, were mostly completed. In the future as well, any additional equipment counterplan in response to the review etc. should be implemented at the earliest time possible. After Unit 4, efforts will be made to implement the countermeasures in Unit 3 based on the new regulatory standards. In parallel with specifying the method for recovery from the sea-water inflow in Unit 5, countermeasures based on the new regulatory standards will be examined, and preparations will be made for applying for the examination for verification of conformance.

    Moreover, on site response focusing on the inside of the power station, such as strengthening the on-site response capabilities through education/training or by streamlining the emergency preparedness system, will be continued, and in addition, efforts will be made to enhance the offsite response in preparation for nuclear disaster in the areas around the

    power station, by strengthening cooperation with the national and local governments, directed towards enhancing the effectiveness of emergency response including the evacuation of residents. Additionally, we utilize the knowledge and expertise of external experts to further improve nuclear safety.

    Since operation is suspended for all reactors at the Hamaoka Nuclear Power Station, the Chubu Electric Power Group is providing electricity using thermal power sources as an alternative. This will substantially increase power procurement costs, which coupled with other factors, is likely to exert an influence on our financial standing, operating results, and cash flow.

    In addition, depending on factors such as the continued suspension of operation of the Hamaoka Nuclear Power Station to comply with new regulatory standards, or the status of nuclear power facilities of other companies from which the Chubu Electric Power Group

    receives power supply, financial condition, operating results, and cash flows could be affected.

  3. Nuclear power back-end costs, etc.

    The back-end business of nuclear power includes reprocessing of spent fuel, disposal of radioactive waste, and decommissioning of nuclear power facilities and takes an extremely long time period and has many uncertainties. Such uncertainties are reduced by the government’s institutional measures, including the mechanism through which the Nuclear Reprocessing

    and Decommissioning facilitation Organization of Japan secures and manages funds for reprocessing and decommissioning, but the costs of nuclear fuel cycles, including back-end costs, may vary depending on regulatory reform like changes in estimates of future expenses (mandated and voluntary) and the operating status of reprocessing facilities. As a result, our financial standing, operating results, and cash flow could potentially be affected.

  4. Large-scale natural disasters and other disasters

    The business activities of the Chubu Electric Power Group are exposed to such risks as large-scale natural disasters, such as Nankai Trough earthquake and powerful typhoon, armed attack, terrorism, outbreak of an infectious disease, and accident. To prepare for the occurrence of such an event, the Chubu Electric Power Group has formulated a business continuity plan (BCP), is implementing precautionary measures including the formation, maintenance, and operation of facilities, and improving operating structures and conducting drills to cope with the occurrence of any such event. On March 31, 2025, the national government compiled reports on the “Review of Damage Assumptions for the Nankai Trough Earthquake” and “Measures for the Nankai Trough Earthquake” and plans to revise the Basic Plan for Promotion of Earthquake Disaster Countermeasures for the Nankai Trough Earthquake around summer 2025. We will closely monitor national and local government developments and review our BCPs accordingly.

    Most recently, in view of the lessons learned from typhoon disasters and based on our action plan, we are working to strengthen the facility recovery capability by improving various recovery support systems, to strengthen information dissemination to customers via website and smartphone apps and to strengthen coordination with local governments and other electric power companies. In addition, our efforts to strengthen resilience, which are made in coordination with local governments and other parties concerned, include further acceleration of trimming and culling of trees in advance and the elimination of utility poles for the preventive maintenance and cooperation in the area of flood control in anticipation of potential flood of dams used for hydroelectric power generation.

    However, if any disruption of supply or destruction of facilities occurs due to a large-scale natural disaster, armed attack, terrorism, outbreak of an infectious disease, accident, and the like, our financial standing, operating results, and cash flow could potentially be affected depending on the magnitude of damage.

  5. Information security (Economic security, information management, etc.)

    For the purpose of assuring a stable supply of energy, which is an important infrastructure, in order to address risks of power supply disruption or information leakage due to threats such as a cyberattack, the Chubu Electric Power Group strengthens its governance system, pushes forward with information sharing and analysis in cooperation with other business operators

    and organization concerned through JE-ISAC and other forums, and is implementing various security measures and drills on an ongoing basis.

    In particular, with regard to essential facilities subject to the system for ensuring the stable provision of core infrastructure services, we will take necessary measures to prevent interference in accordance with relevant laws and regulations, such as the Economic Security Promotion Act and the Active Cyber Defense Law.

    We will continuously monitor changes in the international situation and implement the latest countermeasures against cyberattacks.

    Maximizing Provided Value and Returns

    To ensure that personal information (including Specific Personal Information) and other types of information are managed properly, we have established a department dedicated

    to information management and have established various types of regulations among other initiatives, based on related laws and regulations such as the Personal Information Protection Law in addition to further strengthening our training and awareness programs to employees.

    In addition, we will take every measure to further assure security by building a more-advanced governance system, identifying and eliminating vulnerabilities in our IT systems, and strengthening operational rules through risk assessment and the analysis of assessment results.

    However, if a cyberattack, an IT system deficiency or an information leakage occurs and we incur direct expenses to cope with it or suffer from a decline in social credibility as a result, our financial standing, operating results, and cash flow could potentially be affected.

  6. Human capital and human rights

    New Value Creation

    With the structure of society expected to change in the future, securing future-focused human resources and acquiring high-level skills is becoming an important issue to respond appropriately to change.

    In response to this issue, Chubu Electric Power Group has announced its human resources strategy based on the concept that “the growth and active roles of each individual is the very essence of corporate value” while also ensuring diverse expertise even among management.

    Moreover, amid the growing influence of corporations regarding human rights, there is increasing demand for initiatives to respect human rights.

    In keeping with the Chubu Electric Power Group Basic Human Rights Policy, the Group is working to put into practice respect for human rights, which includes undertaking human rights due diligence.

    Sources of Value Creation

    However, if we are unable to secure sufficient human capital in terms of quality and quantity in the future or if human rights risks become apparent and our social trust declines, our financial standing, operating results, and cash flow could potentially be affected.

  7. Compliance

Based on the Chubu Electric Power Group Compliance Basic Policy that outlines our basic policy and principles of conduct regarding compliance with laws, regulations, and social norms, we are working to ensure thorough compliance and improve corporate ethics such as by establishing the Chubu Electric Power Group Anti-Bribery and Anti-Corruption Policy and Guidelines on Giving and Receiving Money and Other Items of Value.

In addition to the “Measures to strengthen compliance measures” announced on April 7, 2023, by implementing the “Measures to strengthen compliance measures” announced on March 4, 2024, Chubu Electric Power and Chubu Electric Power Miraiz will make efforts to never again violate the Antimonopoly Act or be suspected of causing such a violation.

The Chubu Electric Power Group will continue to make incessant efforts to ensure full compliance by evaluating the situation on an ongoing basis and fulfilling its accountability based on the results of such evaluation.

Data

However, if any event against compliance occurs within or in connection with the Group, the reputation of the Group may be damaged and our financial standing, operating results, and cash flow could potentially be affected.

Chubu Electric Power Group Report 2025 98

Data

Consolidated Balance Sheets

Chubu Electric Power Company, Incorporated and Subsidiaries As of March 31, 2025 and 2024

Millions of yen

Thousands of

U.S. dollars

Millions of yen

Thousands of

Maximizing Provided Value and Returns

Value Co-Creation Story

U.S. dollars

ASSETS

March 31, 2025

March 31, 2024

March 31, 2025

Non-current assets:

Non-current assets, at cost

¥10,743,685

¥10,814,315

$71,849,695

Construction in progress

521,028

464,394

3,484,443

11,264,713

11,278,710

75,334,139

Less:

Contributions in aid of construction

(225,329)

(222,229)

(1,506,920)

Accumulated depreciation

(7,753,317)

(7,717,783)

(51,851,247)

(7,978,646)

(7,940,012)

(53,358,167)

Total Property, Plant and Equipment, Net

3,286,067

3,338,697

21,975,971

Nuclear Fuel:

Loaded nuclear fuel

40,040

40,040

267,773

Nuclear fuel in processing

160,657

158,702

1,074,418

Total Nuclear Fuel

200,697

198,743

1,342,191

Investments and Other Assets:

Long-term investments

2,308,923

2,094,736

15,441,206

Net defined benefit asset

2,917

7,651

19,512

Deferred tax assets

148,218

153,725

991,227

Other

37,250

30,595

249,115

Allowance for doubtful accounts

(2,008)

(5,406)

(13,429)

Total Investments and Other Assets

2,495,301

2,281,302

16,687,631

Current Assets:

Cash and deposits

293,547

390,806

1,963,136

Notes and accounts receivable - trade, and contract assets

311,955

353,997

2,086,237

Inventories

305,019

270,501

2,039,856

Other

233,123

275,792

1,559,040

Allowance for doubtful accounts

(899)

(1,223)

(6,018)

Total Current Assets

1,142,746

1,289,873

7,642,252

Total Assets

¥7,124,812

¥7,108,617

$47,648,047

New Value Creation

Sources of Value Creation

Data

LIABILITIES AND NET ASSETS

March 31, 2025

March 31, 2024

March 31, 2025

Noncurrent Liabilities:

Long-term loans payable

¥2,495,612

¥2,478,622

$16,689,710

Contribution payable for nuclear reactor decommissioning"

224,719

-

1,502,837

Provision for loss in conjunction with discontinued operations of nuclear power plants"

4,276

4,276

28,602

Net defined benefit liability

108,265

125,769

724,039

Other

176,357

507,010

1,179,411

Total Noncurrent Liabilities

3,009,231

3,115,679

20,124,602

Current Liabilities:

Current portion of noncurrent liabilities

332,834

282,510

2,225,872

Short-term loans payable

261,556

319,534

1,749,188

Commercial paper

-

-

-

Notes and accounts payable - trade

229,390

271,297

1,534,074

Accrued taxes

73,775

90,587

493,385

Other

357,481

332,427

2,390,697

Total Current Liabilities

1,255,038

1,296,356

8,393,219

Reserve for water shortage

2,011

1,509

13,453

Total Liabilities

4,266,281

4,413,545

28,531,275

Commitments and Contingent Liabilities Net Assets

Share capital

430,777

430,777

2,880,875

Capital surplus

64,451

70,522

431,025

Retained earnings

1,909,619

1,758,430

12,770,814

Treasury shares, at cost

(4,297)

(2,790)

(28,740)

Total Shareholders' Equity

2,400,550

2,256,939

16,053,975

Accumulated other comprehensive income:

Valuation difference on available-for-sale securities

17,266

21,330

115,469

Deferred gains or losses on hedges

82,245

80,509

550,026

Foreign currency translation adjustment

286,495

228,657

1,915,975

Remeasurements of defined benefit plans

(33)

(1,984)

(227)

Total Accumulated Other Comprehensive Income

385,973

328,512

2,581,244

Share acquisition rights

0

0

1

Non-controlling interests

72,006

109,618

481,550

Total Net Assets

2,858,530

2,695,071

19,116,771

Total Liabilities and Net Assets

¥7,124,812

¥7,108,617

$47,648,047

The accompanying notes to the consolidated financial statements are an integral part of these statements.

The U.S. dollar amounts notes present the translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the fiscal year-end.

For detailed information on the financial conditions of Chubu Electric Power, please see the Appendix, “Chubu Electric Power Group Report 2025 (Integrated Report) Financial Section.”

Chubu Electric Power Group Report 2025 99

Data

Consolidated Statements of Operations

Chubu Electric Power Company, Incorporated and Subsidiaries

Consolidated Statements of Comprehensive Income

Value Co-Creation Story

Chubu Electric Power Company, Incorporated and Subsidiaries

For the Years Ended March 31, 2025 and 2024

Millions of yen

Thousands of

U.S. dollars

For the Years Ended March 31, 2025 and 2024

Millions of yen

Thousands of

U.S. dollars

March 31, 2025

March 31, 2024

March 31, 2025

Profit for the Year

¥209,137

¥411,146

$1,398,630

Other Comprehensive Income

Valuation difference on available-for-sale securities

(2,608)

137

(17,442)

Deferred gains or losses on hedges

(1,148)

2,801

(7,679)

Foreign currency translation adjustment

2,460

1,964

16,458

Remeasurements of defined benefit plans, net of tax

1,370

10,520

9,162

Share of other comprehensive income of entities accounted for using equity method

58,090

147,535

388,488

Other Comprehensive Income (Note 27)

58,165

162,959

388,987

Comprehensive Income

¥267,302

¥574,106

$1,787,617

Comprehensive income attributable to:

Owners of parent

260,132

562,579

1,739,666

Noncontrolling interests

7,170

11,527

47,951

Maximizing Provided Value and Returns

New Value Creation

Sources of Value Creation

March 31, 2025

March 31, 2024

March 31, 2025

Operating Revenues:

Electric utility operating revenue

¥3,108,560

¥2,961,364

$20,788,875

Other business operating revenue

560,673

649,050

3,749,573

Total Operating Revenues

3,669,234

3,610,414

24,538,449

Operating Expenses:

Electric utility operating expenses

2,890,024

2,668,503

19,327,389

Other business operating expenses

537,164

598,571

3,592,354

Total Operating Expenses

3,427,189

3,267,074

22,919,743

Operating Profit

242,045

343,339

1,618,705

Other Profit (Expenses):

Share of profit of entities accounted for using equity method

61,137

188,745

408,866

Interest expense

(23,859)

(21,576)

(159,563)

Gain on disposition of investment securities

-

9,208

-

Loss on valuation of securities

(6,401)

-

(42,809)

Impairment loss

-

(12,622)

-

Loss in conjunction with the Antimonopoly Act

-

(26)

-

Other, net

(2,923)

(1,213)

(19,548)

Total Other Income, Net

27,954

162,515

186,946

Profit Before Reversal of Reserve for Water Shortage and Income Taxes

(Reversal of) reserve for water shortage

269,999

502

505,854

(164)

1,805,652

3,358

Profit Before Income Taxes

269,496

506,019

1,802,293

Income Taxes:

Current

70,075

72,402

468,636

Deferred

(9,715)

22,470

(64,973)

Total Income Taxes

60,359

94,872

403,663

Profit for the Year

209,137

411,146

1,398,630

Profit Attributable to Noncontrolling Interests

7,049

8,006

47,144

Profit Attributable to Owners of Parent

¥202,087

¥403,140

$1,351,485

The U.S. dollar amounts notes present the translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the fiscal year-end.

Yen U.S. dollars

March 31, 2025

March 31, 2024

March 31, 2025

Per Share of Capital Stock:

Profit - basic

¥267.41

¥533.17

$1.79

Cash dividends

60.00

55.00

0.40

Data

The U.S. dollar amounts notes present the translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the fiscal year-end.

For detailed information on the financial conditions of Chubu Electric Power, please see the Appendix, “Chubu Electric Power Group Report 2025 (Integrated Report) Financial Section.”

Chubu Electric Power Group Report 2025

100

Data

Value Co-Creation Story

Consolidated Statements of Changes in Net Assets

Chubu Electric Power Company, Incorporated and Subsidiaries For the Years Ended March 31, 2025 and 2024

Number of shares of capital stock issued

Shareholders’ equity

Accumulated other comprehensive income

Capital stock Capital surplus

Retained earnings

"Treasury shares (Note 4)"

Total share-holders’ equity

Valuation

difference on Deferred gains available-for- and losses on sale securities hedges

Foreign currency translation adjustments

"Remeasurements of defined benefit plans"

Total accumulated other comprehensive income

Share acquisition rights

Noncontrolling interests

"Total net assets"

Maximizing Provided Value and Returns

Millions of yen

Balance at April 1, 2023

758,000,000

¥430,777

¥70,571

¥1,393,120

¥(2,733)

¥1,891,735

¥15,097

¥32,133

¥133,859

¥(12,016)

¥169,074

¥0

¥101,394

¥2,162,205

Dividends of surplus

-

-

-

(37,830)

-

(37,830)

-

-

-

-

-

-

-

(37,830)

Profit attributable to owners of parent

-

-

-

403,140

-

403,140

-

-

-

-

-

-

-

403,140

Purchase of treasury shares

-

-

-

-

(58)

(58)

-

-

-

-

-

-

-

(58)

Disposal of treasury shares

-

-

0

-

1

1

-

-

-

-

-

-

-

1

Change in equity of parent on transactions with noncontrolling interests

-

-

(49)

-

-

(49)

-

-

-

-

-

-

-

(49)

Net changes in items other than shareholders’ equity

-

-

-

-

-

-

6,232

48,376

94,797

10,032

159,438

(0)

8,223

167,662

Balance at March 31, 2024

758,000,000

¥430,777

¥70,522

¥1,758,430

¥(2,790)

¥2,256,939

¥21,330

¥80,509

¥228,657

¥(1,984)

¥328,512

¥0

¥109,618

¥2,695,071

New Value Creation

Millions of yen

Balance at April 1, 2024

758,000,000

¥430,777

¥70,522

¥1,758,430

¥(2,790)

¥2,256,939

¥21,330

¥80,509

¥228,657

¥(1,984)

¥328,512

¥0

¥109,618

¥2,695,071

Dividends of surplus

-

-

-

(45,394)

-

(45,394)

-

-

-

-

-

-

-

(45,394)

Profit attributable to owners of parent

-

-

-

202,087

-

202,087

-

-

-

-

-

-

-

202,087

Purchase of treasury shares

-

-

-

-

(1,509)

(1,509)

-

-

-

-

-

-

-

(1,509)

Disposal of treasury shares

-

-

0

-

2

2

-

-

-

-

-

-

-

2

Change in scope of consolidation

-

-

73

(6,628)

-

(6,554)

(4)

-

(395)

-

(400)

-

(48,789)

(55,745)

Change in scope of equity method

-

-

-

1,124

-

1,124

(34)

-

(148)

-

(183)

-

-

941

Change in equity of parent on transactions with noncontrolling interests

-

-

(6,144)

-

-

(6,144)

-

-

-

-

-

-

-

(6,144)

Net changes in items other than shareholders’ equity

-

-

-

-

-

-

(4,024)

1,736

58,382

1,950

58,044

(0)

11,177

69,222

Balance at March 31, 2025

758,000,000

¥430,777

¥64,451

¥1,909,619

¥(4,297)

¥2,400,550

¥17,266

¥82,245

¥286,495

¥(33)

¥385,973

¥0

¥72,006

¥2,858,530

Sources of Value Creation

Thousands of U.S. dollars

Balance at April 1, 2024

$2,880,875

$471,624 $11,759,717

$(18,661)

$15,093,555

$142,651

$538,415

$1,529,175

$(13,272)

$2,196,969

$3

$733,087

$18,023,616

Dividends of surplus

-

- (303,580)

-

(303,580)

-

-

-

-

-

-

-

(303,580)

Profit attributable to owners of parent

-

- 1,351,485

-

1,351,485

-

-

-

-

-

-

-

1,351,485

Purchase of treasury shares

-

- -

(10,092)

(10,092)

-

-

-

-

-

-

-

(10,092)

Disposal of treasury shares

-

1 -

14

15

-

-

-

-

-

-

-

15

Change in scope of consolidation

-

494 (44,331)

-

(43,837)

(32)

-

(2,647)

-

(2,680)

-

(326,288)

(372,806)

Change in scope of equity method

-

- 7,522

-

7,522

(232)

-

(991)

-

(1,224)

-

-

6,297

Change in equity of parent on transactions with noncontrolling interests

-

(41,094) -

-

(41,094)

-

-

-

-

-

-

-

(41,094)

Net changes in items other than shareholders’ equity

-

- -

-

-

(26,915)

11,611

390,439

13,045

388,180

(1)

74,751

462,930

Balance at March 31, 2025

$2,880,875

$431,025 $12,770,814

$(28,740)

$16,053,975

$115,469

$550,026

$1,915,975

$(227)

$2,581,244

$1

$481,550

$19,116,771

Data

The U.S. dollar amounts notes present the translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the fiscal year-end.

For detailed information on the financial conditions of Chubu Electric Power, please see the Appendix, “Chubu Electric Power Group Report 2025 (Integrated Report) Financial Section.”

Chubu Electric Power Group Report 2025

101

Data

Value Co-Creation Story

Consolidated Statements of Cash Flows

Chubu Electric Power Company, Incorporated and Subsidiaries

For the Years Ended March 31, 2025 and 2024

Millions of yen

Thousands of

U.S. dollars

Millions of yen

Thousands of

Maximizing Provided Value and Returns

U.S. dollars

March 31, 2025

March 31, 2024

March 31, 2025

Cash Flows from Operating Activities:

Profit before income taxes

¥269,496

¥506,019

$1,802,293

Adjustments for:

Depreciation

170,881

172,046

1,142,793

Impairment loss on noncurrent assets

-

12,622

-

Loss in conjunction with Antimonopoly Act

-

26

-

Gain on disposition of investment securities

-

(9,208)

-

Loss on valuation of securities

6,401

-

42,809

Decommissioning costs of nuclear power units

-

11,227

-

Loss on retirement of noncurrent assets

5,258

6,533

35,165

Increase (decrease) in provision for net defined benefit liability and asset

908

(2,126)

6,076

Decrease in provision for loss in conjunction with discontinued operations of nuclear power plants

-

(3,679)

-

Increase in contribution payable for nuclear reactor decommissioning

224,719

-

1,502,837

(Decrease) increase in asset retirement obligations

(284,724)

3,584

(1,904,132)

Increase (decrease) in reserve for water shortage

502

(164)

3,358

Interest and dividend income

(1,715)

(1,679)

(11,473)

Interest expenses

23,859

21,576

159,563

Share of profit of entities accounted for using equity method

(61,137)

(188,745)

(408,866)

(Increase) decrease in notes and accounts receivable - trade and contract assets

(25,447)

12,468

(170,183)

Increase in inventories

(43,812)

(57,612)

(293,004)

Decrease in notes and accounts payable - trade

(1,113)

(57,460)

(7,446)

Other, net

117,852

(21,010)

788,149

Subtotal

401,927

404,417

2,687,941

Interest and dividends received

13,839

12,006

92,553

Interest expenses paid

(22,671)

(20,727)

(151,618)

Payments in relation to the Antimonopoly Act

-

(27,555)

-

Income taxes paid

(91,750)

(24,066)

(613,593)

Cash flows from operating activities

301,345

344,074

2,015,283

March 31, 2025

March 31, 2024

March 31, 2025

Cash Flows from Investing Activities:

Purchase of noncurrent assets

(272,541)

(248,666)

(1,822,651)

Payments on investments and loans receivable

(79,177)

(136,164)

(529,509)

Collection of investments and loans receivable

8,279

26,199

55,372

Purchase of shares of subsidiaries resulting in change in scope of consolidation

(37,205)

(41,140)

(248,817)

Proceeds from purchases of shares of subsidiaries resulting in change in scope of consolidation

2,215

380

14,818

Payments for sales of shares of subsidiaries resulting in change in scope of consolidation

(14,491)

-

(96,915)

Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation

212

-

1,423

Other, net

940

11,059

6,287

Cash flows from investing activities

(391,767)

(388,330)

(2,619,992)

Cash Flows from Financing Activities:

Proceeds from issuance of bonds

76,112

24,898

509,013

Redemption of bonds

(160,014)

(80,007)

(1,070,113)

Proceeds from long-term loans payable

312,361

322,262

2,088,954

Repayments of long-term loans payable

(145,998)

(159,926)

(976,382)

Proceeds from short-term loans payable

355,328

431,644

2,376,302

Repayments of short-term loans payable

(408,112)

(400,139)

(2,729,298)

Purchase of treasury shares

(1,507)

(57)

(10,082)

Cash dividends paid

(45,335)

(37,795)

(303,184)

Dividends paid to noncontrolling interests

(5,249)

(5,084)

(35,107)

Other, net

(5,235)

(8,710)

(35,012)

Cash flows from financing activities

(27,649)

87,084

(184,911)

Effect of exchange rate change on cash and cash equivalents

(600)

2,206

(4,012)

Net increase (decrease) in cash and cash equivalents

(118,672)

45,033

(793,633)

Cash and cash equivalents at beginning of this period

418,518

373,484

2,798,895

Decrease in cash and cash equivalents resulting from change in scope of consolidation

(7,379)

-

(49,350)

Cash and cash equivalents at end of this period

¥292,467

¥418,518

$1,955,910

New Value Creation

Sources of Value Creation

Data

The U.S. dollar amounts notes present the translating yen amounts into U.S. dollar amounts on a basis of ¥149.53 to U.S. $1.00, the prevailing exchange rate at the fiscal year-end.

For detailed information on the financial conditions of Chubu Electric Power, please see the Appendix, “Chubu Electric Power Group Report 2025 (Integrated Report) Financial Section.”

Chubu Electric Power Group Report 2025

102

Data

Value Co-Creation Story

Corporate Data (As of March 31, 2025)

Corporate ProfileNumber of Shares Composition of Shareholders

Government and local

Corporate name: Headquarters:

Representative:

Date of establishment: Capital:

Number of employees: Number of shares issued: Number of shareholders: Independent auditor: Stock markets traded:

Administrator of shareholder registry:

Chubu Electric Power Company, Incorporated

1, Higashi-shincho, Higashi-ku, Nagoya, Aichi 461-8680, Japan Tel: +81-52-951-8211 (Main)

Hayashi Kingo, President & Director, CEO May 1st, 1951

¥430.7 billion 3,289

758 million shares

244,861

KPMG AZSA LLC

Tokyo Stock Exchange, Inc., Nagoya Stock Exchange, Inc. (Securities ID code: 9502)

Mitsubishi UFJ Trust and Banking Corporation

4-5 Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-8212, Japan

Total number of authorized shares

.... 1,190 million shares

Total number of shares issued

. 758 million shares

Principal Shareholders

Treasury stock

public organizations

0.19%

1,447,411 shares

0.62%

4,701,969 shares

Individuals and other

30.2%

228,917,990 shares

Financial institutions

34.9%

264,539,842 shares

Foreign investors

24.54%

186,010,185 shares

Financial instruments business operators (securities companies)

5.35%

40,523,900 shares

Other incorporations

Maximizing Provided Value and Returns

New Value Creation

4.2%

31,858,703 shares

Name

Number of shares owned (thousands)

Ownership percentage of total shares issued (excluding treasury shares) (%)

The Master Trust Bank of Japan, Ltd.

113,897

15.05

Custody Bank of Japan, Ltd.

43,512

5.75

Meiji Yasuda Life Insurance Company

35,516

4.69

Nippon Life Insurance Company

18,735

2.48

STATE STREET BANK WEST CLIENT - TREATY 505234

(Standing proxy: Mizuho Bank, Ltd. Settlement & Cleaning Services Department)

18,374

2.43

JP Morgan Chase & Co.

18,051

2.39

Chubu Electric Power Employees Shareholders’ Association

17,093

2.26

STATE STREET BANK ANDTRUST COMPANY 505001

(Standing proxy: Mizuho Bank, Ltd. Settlement & Cleaning Services Department)

11,903

1.57

JP MORGAN CHASE BANK 385781

(Standing proxy: Mizuho Bank, Ltd. Settlement & Cleaning Services Department)

9,390

1.24

MUFG Bank, Ltd.

6,887

0.91

Total

293,362

38.78

Main Business Locations

Headquarters:

Shizuoka Regional Office: Tokyo Office:

1, Higashi-shincho, Higashi-ku, Nagoya, Aichi 461-8680

Sources of Value Creation

      1. Hontoori, Aoi-ku, Shizuoka 426-0064

            1. Uchisaiwai-cho, Chiyoda-ku, Tokyo 100-0011

        Overseas Offices

        Washington Office London Office Doha Office

        900 17th Street, NW, Suite 1220, Washington, D.C. 20006, U.S.A. Tel: +1-202-775-1960

        2nd Floor, 210 High Holborn, London WC1V 7EP, U.K. Tel: +44-20-7409-0142

        16th Floor, Salam Tower, Al Corniche P.O.Box 22470, Doha-QATAR

        Tel: +974-4483-6680

        Data

        Note 1: The 386,000 shares held in the trust account related to the Board Benefit Trust (BBT) are not included in the treasury stock deducted from the total number of issued shares.

        Note 2: The number of shares held by The Master Trust Bank of Japan, Ltd. and Custody Bank of Japan, Ltd. (113,897 thousand shares and 43,512 thousand shares, respectively) is related to their trust services.

        Chubu Electric Power Group Report 2025

        103

        Data

        Associated Companies (As of March 31, 2025)

        Value Co-Creation Story

        Information on Chubu Electric Power Group (Japanese version only)

        Associated Companies of Chubu Electric Power Company, Incorporated

        • Consolidated subsidiaries Affiliates accounted for under the equity method

          • CEPCO-R LLC

          • JENEX, Inc.

          • necolico LLC

          • Chuden Telemetering LLC.

          • Chuden KuraBis Co., Ltd.

          • Chuden Real Estate Co., Ltd.

          • Chuden Auto Lease Co., Ltd.

          • Chubu Transportation Service Co., Ltd.

        • Chubu Plant Service Co., Ltd.

        • C-TECH CORPORATION

        • Techno Chubu Co., Ltd.

        • Chuden CTI Co., Ltd.

        • ES-CON JAPAN Ltd.

        • Picasso Co.,Ltd.

        • Shijo Omiya Building Co., Ltd. 41 other companies

          TOENEC CORPORATION

          AICHI ELECTRIC Co., Ltd.

          Maximizing Provided Value and Returns

          TOKAI CONCRETE INDUSTRIES Co., Ltd.

          Chubu Telecommunications Co., Inc.

          Artemis -CMGT 1 GmbH

          Diamond Chubu Europe B.V.

          New Value Creation

          Bitexco Power Corporation 64 other companies

          Corporate name: Chubu Electric Power Grid Co., Inc.

          Headquarters: 1, Higashi-shincho, Higashi-ku, Nagoya, Aichi 461-8680, Japan Tel: +81-52-951-8211 (Main)

          Representative: Shimizu Ryuichi, President & Director

          Date of establishment: April 1st, 2020

          Capital: ¥40,000 million

          Shareholders: Chubu Electric Power Company, Incorporated 100%

          Data

          Associated Companies of Chubu Electric Power Grid Co., Inc.

          • CHUBU SEIKI Co., Ltd.

          • Chuden Haiden Support Co., Ltd.

          • Chubu Electric Power Ground Works Co., Ltd.

          SHIN-NIHON HELICOPTER Co., Ltd.

Corporate name: Chubu Electric Power Miraiz Co., Inc.

Headquarters: 1, Higashi-shincho, Higashi-ku, Nagoya, Aichi 461-8680, Japan Tel: +81-52-951-8211 (Main)

Representative: Kamiya Hironori, President & Director

Date of establishment: April 1st, 2020

Capital: ¥4,000 million

Shareholders: Chubu Electric Power Company, Incorporated 100%

Associated Companies of Chubu Electric Power Miraiz Co., Inc.

          • C Energy Co., Inc.

          • Diamond Power Corporation

          • CEPO Handa Biomass Power Co.,Ltd.

CD Energy Direct Co.,Ltd.

24 other companies

(of which, is 11 companies and is 13 companies)

JERA Co., Inc.

Sources of Value Creation

JERA website

Chubu Electric Power Group Report 2025

104