CONDENSED INTERIM FINANCIAL INFORMATION
FOR THE NINE MONTHS PERIOD ENDED 31ST MARCH 2026 (UN-AUDITED)
DIRECTORS' REPORT For the Quarter ended March 31, 2026
The Board of Directors is pleased to present the 3rd Quarter Report along with the Financial Statements of Clover Pakistan Limited for the nine months ended March 31, 2026.
OPERATING RESULTSThe Company's financial performance for the nine months ended March 31, 2026 reflects continued profitability, albeit at a relatively moderate level compared to the same period last year. Key financial highlights are as follows:
Particulars | Nine Months Ended March 31, 2026 | Nine Months Ended March 31, 2025 |
Profit Before Taxation & Levy (Rs. '000) | 217,791 | 238,672 |
Taxation & Levy (Rs. '000) | (21,288) | (26,406) |
Profit for the Period (Rs. '000) | 196,503 | 212,266 |
Earnings per Share - Basic & Diluted Before Sub-division (Rs.) | 5.05 | 5.45 |
Earnings per Share - Basic & Diluted After Sub-division (Rs.) | 0.50 | 0.55 |
The Company maintained strong operational performance during the period under review. Key highlights include:
-
Revenue Growth:
Revenue increased significantly to Rs. 4,312.59 million compared to Rs. 2,632.61 million in the corresponding period last year, reflecting an increase of over 60%, driven by enhanced business activity and improved market penetration.
-
Net Profit:
Net profit for the period was Rs. 196.50 million compared to Rs. 212.27 million last year. Despite the marginal decline, the Company continues to demonstrate strong profitability.
-
Earnings per Share (EPS):
EPS was recorded at Rs. 5.05 Basic & Diluted Before Sub-division Rs. 0.50 Basic & Diluted After Sub-division as compared to Rs. 5.45 Basic & Diluted Before Sub-division Rs. 0.55
Basic & Diluted After Sub-division for the same period last year. It is important to note that during the period, the Company underwent a stock split (10-for-1), which impacted on the per-share calculations.
Overall, the Company remains financially stable and continues to generate healthy margins despite evolving market dynamics.
FUTURE OUTLOOKThe Board remains optimistic about the Company's long-term growth prospects and is committed to sustaining performance momentum. The strategic focus areas include:
Strengthening core operations and improving cost efficiencies
Expanding revenue streams and exploring new business opportunities
Maintaining prudent financial and risk management practices
The Company continues to evaluate strategic investments and diversification opportunities to enhance shareholder value and strengthen its market position.
ACKNOWLEDGEMENTWe take this opportunity to thank all those who have provided us with their valuable support throughout the year.
On behalf of the Board of Directors
Chairman / Director
Karachi
Dated: April 29, 2026
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE NINE MONTH AND QUARTER ENDED MARCH 31, 2026
-
LEGAL STATUS AND NATURE OF BUSINESS
Clover Pakistan Limited (the Company) was incorporated in Pakistan on September 30, 1986 as a public limited company under the repealed Companies Ordinance, 1984 (Now: Companies Act, 2017). The shares of the Company are quoted on Pakistan Stock Exchange Limited. The Company is a subsidiary of Fossil Energy (Private) Limited (the 'Holding Company') which holds 46.24% (2025: 46.24%) shares of the Company. The registered office and geographical location of business units of the Company are same as disclosed in Audited accounts year ended June 30, 2025.
The principal line of business of the company shall be to carry on the business of purchase or otherwise acquire, sale, store, transport, market, distribute, supply, sell, import, export, and otherwise dispose of and generally trade in any and all kinds of petroleum and petroleum products, oil, gas, hydrocarbons, petrochemicals, asphalt, bituminous substances and to undertake all such activities as are connected herewith.
-
STATEMENT OF COMPLIANCE
These condensed unconsolidated interim financial statements of the Company for the nine months period ended March 31, 2026 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS 34), Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified by the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by Institute of Chartered Accountants of Pakistan (ICAP) as are notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
-
BASIS OF PREPARATION
The financial statements of the Company have been prepared in accordance with the applicable accounting and financial reporting standards in Pakistan.
These condensed interim financial statements do not include all of the information and disclosures required for annual financial statements and should be read in conjunction with the published annual financial statements for the year ended June 30, 2025. These condensed interim financial statements are un-audited and are being submitted to the shareholders as required by the listing regulation of Pakistan Stock Exchange limited and section 237 of companies Act, 2017.
These condensed interim financial statements are presented in Pakistan Rupees which is the Company's functional and presentation currency.
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies and the methods of computation adopted in the preparation of these condensed interim financial statements are the consistent with those applied in the preparation of the annual financial statements for the year ended June 30, 2025 except for stated otherwise.
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of condensed interim financial statements in conformity with the accounting and reporting standards which requires the use of certain critical accounting estimates.it also require management to make judgments, estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
In preparation of these condensed interim financial statements, the significant judgments made by management in applying the company's accounting policies and the key source of estimation uncertainty were the same as those that were applied to the audited annual financial statements for the year ended June 30 2025. The company's financial risk management objectives and policies are consistent with those disclosed in the annual audited financial statements of the company as at and for the year ended June 30, 2025.
New or Amendments / Interpretations to Existing Standards, Interpretations and Forthcoming Requirements
There are new and amended standards and interpretations that are mandatory for accounting periods beginning on or after July 01, 2025 but are considered not to be relevant or do not have any significant effect on the Company's financial position and are therefore not stated in these condensed unconsolidated interim financial statements.
Standards, Amendments and Interpretations to Accounting and Reporting Standards that are not yet effective
There are standards, amendments and interpretations with respect to the accounting and reporting standards as applicable in Pakistan, that would be effective from future, but, are considered not to be relevant or do not have any significant effect on the Company and accordingly have not been stated in these condensed unconsolidated interim financial statements.
PROPERTY AND EQUIPMENT
Note
March 31, June 30,
2026 2025
- - Rupees in '000' - -
Operating assets 8.1 293,092 33,582
293,092 33,582
Operating assets
COST Accumulated Depreciation
Charge for
Written
Rate
Description
Opening Addition
(Disposal)
Closing Opening
the year Closing
down
value %
Leasehold improvements
12,800
182,267
-
195,067
8,281
8,416
16,697
178,370
10%
Machinery
2,871
76,302
-
79,173
2,871
6,546
9,417
69,756
20%
Furniture & fixtures
4,774
2,380
-
7,154
4,432
372
4,804
2,350
25%
Computers & equipments
14,276
-
-
14,276
14,276
-
14,276
-
25%
Vehicles
10,705
17,903
-
28,608
10,539
1,867
12,406
16,202
25%
Office equipments
11,980
-
-
11,980
11,980
-
11,980
-
25%
Warehouses
29,287
-
-
29,287
732
2,141
2,873
26,414
10%
March 31, 2026
86,693
278,852
-
365,545
53,111
19,342
72,453
293,092
June 30, 2025
57,405
29,287
-
86,692
50,486
2,624
53,110
33,582
March 31,
2026
June 30,
2025
Depreciation charge for the year has been - - Rupees in '000' - -
allocated as follows:
Cost of Sales
6,770
918
Selling And Distribution Expenses
7,350
997
Administrative expenses 5,223 709
- - - - - - - - - - - - - - - - - - Rupees in '000' - - - - - - - - - - - - - - - - - -
19,343 2,624
LONG TERM INVESTMENTS
Un-audited Audited
March 31, June 30,
2026 2025
- - - - Rupees in '000' - - - -
Mutual funds 30 30
Investments in mutual funds are classified as financial assets at fair value through profit or loss (FVTPL) and are measured at the Net Asset Value (NAV) notified by the Mutual Funds Association of Pakistan (MUFAP) at the reporting date. Changes in fair value are recognized in the statement of profit or loss.
DEFERRED TAX ASSET
Relating to taxable / (deductible) temporary difference
Tax depreciation
801
(1,759)
Alternate corporate tax
(31,565)
(31,565)
Minimum tax
(51,918)
(48,066)
Trade debts-provision for doubtful debts
(3,679)
(3,679)
Provision for stock-in-trade
(842)
(842)
Tax losses (44,767) (44,767)
Deferred tax asset (131,970) (130,678)
Deferred tax asset not recognized 23,747 44,767
(108,223) (85,911)
Deferred tax asset recognised aggregating to Rs 108.2 (30 June, 2025 : Rs. 85.91) million. The management of the Company believes based on the continuing growth in revenue and profitablity, it would be able to realise the deferred tax asset. However, on prudent basis, deferred tax on previous unabsorbed depreciation are not recognised and uncertainty is attached with the realization of recognized deferred tax asset.
STOCK-IN-TRADE Note
Un-audited Audited
March 31, June 30,
2026 2025
- - - - Rupees in '000' - - - -
Stock-in-trade
487,292
261,026
Stock in transit
-
29,975
Provision for stock-in-trade
11.1
(2,901)
(2,901)
Stock-in-trade - net
484,391
288,100
Movement of provision for stock-in-trade
Opening 2,901 2,901
Provision for the year 11.2 - -
Closing 2,901 2,901
No provision has been recorded against slow-moving items during the year as management determined that such items remained usable. Subsequent to year end, a portion of these items was consumed in the Company's operations, confirming that no impairment provision was required.
TRADE DEBTS Note
Un-audited Audited
March 31, June 30,
2026 2025
- - - - Rupees in '000' - - - -
Considered good
- Trade debt 25,945 16,559
Considered doubtful
- Trade debt
12,687
12,687
38,632
29,246
Considered doubtful
Allowance for expected credit loss - opening balance
Charge for the year
12.1
(12,687)
-
(12,687)
-
Allowance for expected credit loss - closing balance
(12,687)
(12,687)
Trade debts - net
25,945
16,559
Expected credit losses have not been charged for the year as the outstanding amounts, other than those already provided for, were either subsequently recovered after the year end or based on past practice will be received.
LOANS, ADVANCES AND PREPAYMENTS Note
Advances - unsecured
Un-audited Audited
March 31, June 30,
2026 2025
- - - - Rupees in '000' - - - -
- Employees
Considered doubtful
23
-
- Suppliers - Other parties
Writeoff
13.1
1,747
2,367
-
1,770
2,367
Considered good
- Suppliers - Related Party
-
20,420
- Suppliers - Others
6,682
145,277
8,452
168,064
Prepayments
- Prepaid Insurance
961
-
9,413
168,064
These represents advances to suppliers that are adjustable and are non-refundable in accordance with the contract with suppliers.
OTHER RECEIVABLES Note - - - - Rupees in '000' - - - -
Duty refundable due from government
14.1
20,998
20,998
Others
336
336
21,334
21,334
CASH AND BANK BALANCES Note
Cash in hand
Un-audited Audited
March 31, June 30,
2026 2025
- - - - Rupees in '000' - - - -
- at sites
-
11,900
- at head office
52
54
Cash at banks:
Current accounts 34,998 27,614
Saving accounts 15.1 484 484
This carries mark-up ranging from 11.5% to 19.5% (2024: 19% to 21% ) per annum.
TRADE AND OTHER PAYABLES
280,259 63,121Trade creditors
21,195
32,052
Accrued liabilities
483
1,456
Payable to provident fund
16.1
2,907
2,619
Workers profit participation fund
22,152
13,999
Workers welfare fund
12,297
9,199
Other liabilities
3,796
3,796
Payables to related party - assets, goods & services
24
217,429
-
All investments out of provident fund have been made in accordance with the provisions of section 218 of the Companies Act, 2017 and the rules formulated for the purpose.
PROVISION FOR TAXATION
Provision for taxation (64,814) (46,842)
CONTINGENCIES AND COMMITMENTS
The current status of the contingencies is same as disclosed in the annual audited financial statements of the company for the year ended June 30, 2025.
Nine month ended Quarter ended
REVENUE - NET Note
March 31, March 31,
2026 2025 2026 2025
- - - - Rupees in '000' - - - -
Revenue from
- Sale of goods 4,553,429 2,645,209 1,636,367 562,878
- Services - - - -
Revenue - gross 4,553,429 2,645,209 1,636,367 562,878
(225,955)
(5,001)
(435)
(281)
(14,888)
(7,599)
(3,230)
(2,703)
Less:
Sales tax
Sales discounts
(240,843) (12,600) (3,665) (2,984)
4,312,586 2,632,609 1,632,702 559,894
COST OF SALES
Cost of sales 3,999,854 2,258,856 1,491,420 507,223
Cost of services 6,770 3,556 -
4,006,624 2,258,856 1,494,976 507,223
Cost of sales
Opening stock 288,100 57,948 417,588 49,609
Add: Purchases 4,202,915 2,517,895 1,561,779 774,601
4,491,015 2,575,843 1,979,367 824,210
Less: Closing stock (484,391) (316,987) (484,391) (316,987)
4,006,624 2,258,856 1,494,976 507,223
Cost of services
Depreciation 8.2 6,770 - 3,556 -
LEVY
Minimum tax levy 43,600 40,574 14,634 6,893
This represents portion of minimum tax and final tax paid of Income Tax Ordinance (ITO, 2001), representing levy in terms of requirements of IFRIC 21/IAS 37. Company has selected approach 2 of ICAP circular of (IAS 12 Application Guidance on Accounting for Minimum Taxes and Final Taxes) for the accounting treatment of minimum and final tax levy.
Nine month ended Quarter ended
-
TAXATION
March 31, March 31,
2026 2025 2026 2025
- - - - Rupees in '000' - - - -
Taxation (22,312) (14,168) (5,408) (6,836)
-
EARNING / (LOSS) PER SHARE - Basic and Diluted Restated Restated Basic earning/ (loss) per share
Profit / (Loss) for the period 196,503 212,266 93,783 40,492
Number of shares38,928
38,928
38,928
38,928
5.05
5.45
2.41
1.04
Weighted average number of shares outstanding as at year end - befor Sub-division
Basic earning/ (loss) per share - Before Sub division Numbers in "000" 23.1The shareholders of the Company, in the Extraordinary General Meeting held on March 25, 2026, resolved that the existing capital of the company, including authorized, issued and paid-up capital, is hereby altered in a manner that each ordinary share of the Company having face value of PKR 10/- be and is hereby subdivided into ten ordinary shares of PKR 1/- each. Accordingly, in accordance with the financial reporting framework the weighted average number of ordinary shares outstanding during the period and for all periods presented have been adjusted in the ratio of 10-for-1.
Number of sharesWeighted average number of shares outstanding as at year end - After Sub-divison
Numbers in "000"389,288 389,288 389,288 389,288
- - - - - - Rupees - - - - - -Basic earning/ (loss) per share After Sub-division 0.50 0.55 0.24 0.10
- TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Related parties comprise associated undertakings, directors of the Company and key management personnel. The Company continues to have a policy whereby all transactions with related parties are entered into at commercial terms and conditions.
