Un-Audited Standalone & Consolidated
Condensed Interim Financial Information For The Quarter Ended
March 31, 2026 A
R T E R L Y R E P O R TBRR Guardian Limited 2026
Contents Page
Corporate Information 03
05
Directors' Report 04
Condensed Interim Statement of Financial Position 06
Condensed Interim Statement of Profit or Loss 07
Condensed Interim Statement of Comprehensive Income 08
Condensed Interim Statement of Cash Flows 09
Condensed Interim Statement of Changes in Equity 10
Notes to the Condensed Interim Financial Information 11
Contents Page
Directors' Report to the Consolidated Condensed
17
Interim Financial Information 16
Consolidated Condensed Interim Statement of Financial Position 18
Consolidated Condensed Interim Statement of Profit or Loss 19
Consolidated Condensed Interim Statement of Comprehensive Income 20
Consolidated Condensed Interim Statement of Cash Flows 21
Consolidated Condensed Interim Statement of Changes in Equity 22
Notes to the Consolidated Condensed Interim Financial Information 23
CORPORATE INFORMATION
Chairman | Mr. Amer Maqbool | |
Chief Executive | Mr. Ayaz Dawood | |
Directors | Mr. Amer Maqbool | |
Mr. Ayaz Dawood | ||
Mr. Muhammad Ali Ayaz Dawood | ||
Mr. Ghazanfar-ul-Islam | ||
Mr. Junaid Sakhi | ||
Mr. Ali Abdul Wahab | ||
Miss. Zahra Omar | ||
Audit Committee | Mr. Junaid Sakhi | - Chairman |
Mr. Muhammad Ali Ayaz Dawood | - Member | |
Mr. Ali Abdul Wahab | - Member |
Shariah Advisor
Chief Financial Officer
Mufti Muhammad Aqeel Syed Tariq Masood
Company Secretary Mr. Tahir Mehmood Head of Internal Audit Abdul Rahman Subhan
Auditors Crowe Hussain Chaudhury & Co. Chartered Accountants Shariah Auditors S.M. Suhail & Co. Chartered Accountants
Legal Advisor Malik & Malik Law Associates
Bankers
Web-site
Registered Office & Head Office
Registrars
Al-Baraka Bank (Pakistan) Limited Habib Metropolition Bank Limited
https://www.firstdawood.com/brrgl
20th Floor BRR Tower, Hassan Ali Street, off: I. I. Chundrigar Road, Karachi-74000.
Tel No. : 92 (21) 32602401-6 and 32270181-6
Email : brr@firstdawood.com
F.D. Registrar Services (Pvt.) Limited
Suit 1705 - A. 17th Floor, Saima Trade Tower,
I.I. Chundrigar Road, Karachi.
Tel No. (92-21) 32271905-6 (92-21) 32213243
E-mail: info@fdregistrar.com complain@fdregistrar.com fdregistrar@yahoo.com
Branch Offices Office No. 405 4th Floor, 55-B, ISE Tower Jinnah Avenue, Islamabad
Security Vault
G-187, Block-2, Shahrah-e-Quaideen, PECHS Karachi-754000
DIRECTORS' REPORT
Dear Shareholders,
On behalf of the Board of Directors of BRR. Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 3rd Quarter Condensed Interim Financial Statements for the nine months ended March 31, 2026.
FINANCIAL PERFORMANCE:
Financial highlights | March 31, 2026 | March 31, 2025 |
- - - - - - - Rupees - - - - - - - | ||
Rental Income | 255,218,677 | 216,961,431 |
Profit Before Levy & Taxation | 665,296,637 | 709,368,417 |
Levy &Taxation | (99,463,209) | (114,300,911) |
Net profit for the year | 565,833,428 | 595,067,506 |
Earnings per share | 5.96 | 6.26 |
Despite a challenging global landscape marked by the unprovoked attack on Iran by Israel and The United States of America that have impacted capital markets, including the Pakistan Stock Exchange (PSX), BRRG has demonstrated remarkable resilience and operational strength. Our core business fundamentals remain robust, ensuring a stable foundation for future growth.
During the period, rental income demonstrated a significant growth of 17.63%, which increased to Rs.255.218 million from Rs.216.961 million in prior period. This growth underscores the efficiency of our asset management strategies, providing a reliable and expanding stream of core revenue. The broader economic climate and volatility in the equity markets during the quarter led to a slight adjustment in our investment valuation resulting in a moderate decline in profit before levy & taxation to Rs. 665.296 million from Rs.709.368 million in prior period and Earnings per share (EPS) of Rs.5.96 with a decrease of 4.8%. After accounting for levy and taxation of Rs. 99.463 million, the net profit stood at Rs. 565.833 million.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders. In sha Allah, peace will be achieved in the middle east, resulting in improved PSX performance and better results for your company.
On Behalf of the Board of Directors
BRR Guardian Limited
Junaid Sakhi Ayaz Dawood
Director Chief Executive Officer
April 21, 2026
Karachi
2026
2025 | 2026 | |
216,961,431 | 255,218,677 | |
709,368,417 | 665,296,637 | |
(114,300,911) | (99,463,209) | |
595,067,506 | 565,833,428 | |
6.26 | 5.96 | |
4.8%
99.463
709.368
665.296
565.833
5.96
216.961
21
2026
Condensed Interim Statement of Financial Position
As At March 31, 2026 (Un-Audited)
ASSETS
NON CURRENT ASSETS
(Un-audited) (Audited)
March 31, June 30,
2026 2025
Note ---------------(Rupees)---------------
Property, plant and equipment | 4 | 127,438,353 | 121,781,337 | |
Investment properties | 5 | 888,191,397 | 893,863,130 | |
Long-term investment | 6 | 55,000,000 | 43,054,009 | |
Long-term musharaka finances | 2,660,169 | 4,804,086 | ||
Long-term loans, advances and deposits | 14,903,654 | 4,013,472 | ||
TOTAL NON CURRENT ASSETS | 1,088,193,573 | 1,067,516,034 | ||
CURRENT ASSETS | ||||
Loans, advances and prepayments | 17,969,086 | 12,408,953 | ||
Current portion of musharaka finances | 4,544,650 | 7,399,755 | ||
Accrued profit | 473,545 | 659,692 | ||
Other receivables | 54,015,308 | 54,180,238 | ||
Tax refund due from government - net | 34,596,201 | 32,140,455 | ||
Short-term investments | 7 | 5,048,096,822 | 3,952,039,314 | |
Cash and bank balances | 6,370,873 | 3,576,895 | ||
TOTAL CURRENT ASSETS | 5,166,066,485 | 4,062,405,302 | ||
TOTAL ASSETS | 6,254,260,058 | 5,129,921,336 | ||
EQUITY AND LIABILITIES CAPITAL AND RESERVES Authorised share capital 140,010,000 (2025: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 | 1,400,100,000 | ||
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 | ||
Capital Reserves | 8 | 2,760,419,381 | 2,285,340,042 | |
Revenue Reserve | 8 | 1,702,610,839 | 1,182,757,089 | |
LIABILITIES NON CURRENT LIABILITIES Deferred tax liability | 5,413,115,110 505,180,520 | 4,418,182,021 386,309,010 | ||
TOTAL NON CURRENT LIABILITIES | 505,180,520 | 386,309,010 | ||
CURRENT LIABILITIES | ||||
Security deposits | 94,084,172 | 90,354,172 | ||
Creditors, accrued and other liabilities | 202,310,723 | 196,814,978 | ||
Unclaimed dividends | 39,569,533 | 38,261,155 | ||
TOTAL CURRENT LIABILITIES | 335,964,428 | 325,430,305 | ||
TOTAL EQUITY AND LIABILITIES | 6,254,260,058 | 5,129,921,336 | ||
CONTINGENCIES AND COMMITMENTS | 9 |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Profit or Loss
For The Nine Months And Quarter Ended March 31, 2026 (Un-Audited)
Nine Months Ended | Quarter Ended | |||||||
March 31, | March 31, | March 31, | March 31, | |||||
2026 | 2025 | 2026 | 2025 | |||||
Note | <---------------------------- Rupees > | |||||||
Rental Income | 255,218,677 | 216,961,431 | 87,051,465 | 76,170,430 | ||||
Administrative and operating expenses | (176,989,226) | (150,015,169) | (56,137,580) | (47,502,441) | ||||
Depreciation | (58,026,500) | (53,284,426) | (19,798,899) | (17,827,698) | ||||
Loss allowance | 239,951 | 105,422 | - | 180,958 | ||||
Operating profit | 20,442,902 | 13,767,258 | 11,114,986 | 11,021,249 | ||||
Other income | 52,555,474 | 24,596,798 | 14,420,133 | 10,689,927 | ||||
Investment income | 10 | 592,331,322 | 671,612,492 | (621,287,402) | (242,432,671) | |||
Finance costs | (33,061) | (608,131) | (10,631) | (10,664) | ||||
Profit before income tax and levy | 665,296,637 | 709,368,417 | (595,762,914) | (220,732,159) | ||||
Levy - final tax | (3,437,785) | (2,496,609) | (807,579) | (588,971) | ||||
Profit before income tax | 661,858,852 | 706,871,808 | (596,570,493) | (221,321,130) | ||||
Income tax | 11 | (96,025,424) | (111,804,302) | 71,545,855 | 33,960,840 | |||
Profit after taxation | 565,833,428 | 595,067,506 | (525,024,638) | (187,360,290) | ||||
Earnings per shares - basic and diluted | 5.96 | 6.26 | (5.53) | (1.97) | ||||
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Comprehensive Income For The Nine Months And Quarter Ended March 31, 2026 (Un-Audited)
Nine Months Ended Quarter Ended
March 31, March 31,
2026 2025
March 31,
2026
March 31,
2025
<---------------------------- Rupees >
Profit after taxation | 565,833,428 | 595,067,506 | (525,024,638) | (187,360,290) | |
Other comprehensive income | |||||
Unrealized gain / (loss) on revaluation of fair value through OCI investments - net of deferred tax | 476,603,906 | 293,732,666 | (175,602,394) | (152,951,305) | |
Total comprehensive income | 1,042,437,334 | 888,800,172 | (700,627,032) | (340,311,595) |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Cash Flows For The Nine Months Period Ended March 31, 2026
(Un-Audited)
A. CASH FLOW FROM OPERATING ACTIVITIES
March 31, March 31,
2026 2025
------------------- Rupees --------------
Profit before taxation 665,296,637 709,368,417
Adjustment for non-cash and other items
Depreciation | 58,026,500 | 53,284,426 | |
Credit loss allowance | 239,951 | (105,422) | |
Gain on disposal of property and equipment - owned | (3,112,269) | (883,155) | |
Profit on musharaka | (1,630,270) | (4,396,221) | |
Financial charges | - | 534,944 | |
Bad debt expense | 925,250 | - | |
Reversal of impairment on longterm investment | (11,945,991) | - | |
Profit on debt securities | (62,843) | (452,332) | |
Profit on bank balances | (1,049,458) | - | |
Rental income | (252,540,953) | (216,961,431) | |
Gain on sale of investments | (59,401,148) | (100,824,883) | |
Unrealised gain on revaluation of FVTPL investment | (501,125,527) | (555,601,839) | |
(771,676,758) | (825,405,913) | ||
(Increase) / decrease in current assets | |||
Loans, advances and prepayments | (5,560,133) | 6,182,009 | |
Accrued profit | 2,928,718 | 5,648,467 | |
Other receivables | 9,247,309 | (7,829,093) | |
6,615,894 | 4,001,383 | ||
Increase / (decrease) in current liabilities | |||
Creditors, accrued and other liabilities | 23,170,002 | (21,042,108) | |
Security deposits | 3,730,000 | 6,712,750 | |
Rentals received in advance -net | 224,859,069 | 188,397,991 | |
Accrued profit on borrowings | - | (534,944) | |
Levies and income tax paid | (36,083,031) | (5,022,228) | |
215,676,040 | 168,511,461 | ||
Net cash generated from operating activities | 115,911,813 | 56,475,348 | |
B. CASH FLOW FROM INVESTING ACTIVITIES | |||
Addition to property and equipment - owned | (32,913,518) | (31,056,276) | |
Addition to capital work in progress | (27,074,712) | - | |
Proceeds from the disposal of property and equipment - owned | 5,088,716 | 943,820 | |
Proceeds from the disposal of leased assets-net | - | - | |
Investments disposed - net | (5,891,343) | (15,292,361) | |
Musharaka finances | 4,759,071 | 30,435,808 | |
Long-term loans, advances and deposits | (10,890,182) | 278,732 | |
Net cash used in investing activities | (66,921,968) | (14,690,277) | |
C. CASH FLOW FROM FINANCING ACTIVITIES | |||
Profit paid to certificate holders | (46,195,867) | (46,070,035) | |
Net cash generated from financing activities | (46,195,867) | (46,070,035) | |
Net decrease in cash and cash equivalents | 2,793,978 | (4,284,964) | |
Cash and cash equivalents at the beginning of the period | 3,576,895 | 9,401,705 | |
Cash and cash equivalents at the end of the period | 6,370,873 | 5,116,741 | |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Changes In Equity For The Nine Months Period Ended March 31, 2026 (Un-Audited)
Issued, | Capital reserve | Revenue reserve | ||
subscribed and paid-up share capital | Total | |||
Capital reserve -Merger Reserve | Surplus on revaluation of FVTOCI investment | Accumulated Profit | ||
--------------------------------------------------Rupees------------------------------------------------
- | - | - | 595,067,506 | 595,067,506 |
- | - | 293,732,666 | - | 293,732,666 |
Balance as at July 01, 2024 950,084,890 1,130,801,550 881,703,899 579,496,764 3,542,087,103
Profit for the nine months ended March 31, 2025 Other comprehensive income
- | - | 293,732,666 | 595,067,506 | 888,800,172 | |
Dividend for the year ended June 30, 2024 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,646,266) | 1,646,266 | - |
Balance as at March 31, 2025 | 950,084,890 | 1,130,801,550 | 1,173,790,299 | 1,128,706,291 | 4,383,383,030 |
Profit for the quarter ended June 30, 2025 | - | - | - | 53,568,961 | 53,568,961 |
Other comprehensive income | - | - | (18,769,970) | - | (18,769,970) |
Total comprehensive income for the period Transfer of revaluation surplus on disposal of fair value through OCI investments | - - | - - | (18,769,970) (481,837) | 53,568,961 481,837 | 34,798,991 - - |
Balance as at July 01, 2025 | 950,084,890 | 1,130,801,550 | 1,154,538,492 | 1,182,757,089 | 4,418,182,021 |
Profit for the nine months ended March 31, 2026 | - | - | - | 565,833,428 | 565,833,428 |
Other comprehensive income | - | - | 476,603,906 | - | 476,603,906 |
- | - | 476,603,906 | 565,833,428 | 1,042,437,334 | |
Dividend for the year ended June 30, 2025 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,524,567) | 1,524,567 | - |
Balance as at March 31, 2026 | 950,084,890 | 1,130,801,550 | 1,629,617,831 | 1,702,610,839 | 5,413,115,110 |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Director
Chief Executive Officer
Chief Financial Officer
Notes To The Condensed Interim Financial Information For The Nine Months Period Ended March 31, 2026
(Un-Audited)
LEGAL STATUS AND NATURE OF THE BUSINESS
BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.
These represent the standalone financial statements of the Company.
BASIS OF PREPARATION
These condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.
These condensed interim financial information are unaudited and are submitted to Shareholders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation followed in the preparation of these condensed interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.
PROPERTY, PLANT AND EQUIPMENT
Note
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
Property and equipment - owned
Property, plant and equipment - Ijarah / leased
4.1 118,263,533 112,606,517
9,174,820 9,174,820
127,438,353 121,781,337
Property and equipment - Owned
Following additions at cost and disposals in assets in own use, at cost, were made during the period:
--------------Additions---------------------------Disposals -------------
(Un-audited)
(Audited)
(Un-audited)
(Audited)
March 31,
June 30,
March 31,
June 30,
2026
2025
2026
2025
---------------(Rupees)---------------
Lockers
-
4,156,000
-
-
Furniture and fixtures
-
6,100,000
-
-
Vehicles
27,907,310
10,196,896
9,714,170
7,937,467
Office equipment and computers
5,006,208
23,935,780
244,400
380,500
32,913,518
44,388,676
9,958,570
8,317,967
INVESTMENT PROPERTIES
Note
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
Investment properties
5.1
839,617,233
872,363,678
Capital work-in-progress
48,574,164
21,499,452
888,191,397
893,863,130
No addition / disposals were made in invesment property during the period.
This includes Rs.39.485 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore.
LONG TERM INVESTMENT
In unquoted wholly owned subsidiary company - at cost
BRR Financial Services (Private) Limited 5,500,000 ordinary shares
of Rs. 10 each (June 30, 2025: 5,500,000 shares)
55,000,000
55,000,000
Less: Impairment reserve
-
(11,945,991)
55,000,000
43,054,009
The net assets of BRR Financial Services (Private) Limited based on latest audited financial statement as at June 30, 2025 amounted to Rs. 380.197 million (June 30,2024 : Rs. 266.009 million).
SHORT TERM INVESTMENTS
Fair value through profit or loss
Fair value through other comprehensive income
Fair value through profit or loss -FVTPL
Listed ordinary shares Mutual fund units Preference Shares Listed debt securities
Deliverable future contracts
7.1
3,124,586,609
2,583,744,586
1,923,510,213
1,368,294,728
5,048,096,822 3,952,039,314
2,957,858,067 2,376,823,769
69,012,256 180,614,520
13,171,811 13,013,797
- 13,292,500
84,544,475 -
3,124,586,609 2,583,744,586
7.2 Fair value through other comprehensive income - FVTOCI
Listed ordinary shares Unlisted ordinary shares
Less: Provision for diminution in the value of investments
RESERVES
Capital reserve
Merger reserve
Surplus on revaluation of FVTOCI investment
Revenue reserve
Accumulated profit
1,847,532,088
1,298,730,454
86,231,686
79,817,835
1,933,763,774 1,378,548,289
(10,253,561) (10,253,561)
1,923,510,213 1,368,294,728
1,130,801,550 1,130,801,550
1,629,617,831 1,154,538,492
2,760,419,381 2,285,340,042
1,702,610,839 1,182,757,089
4,463,030,220 3,468,097,131
CONTINGENCIES AND COMMITMENTS
There is no significant change in the status of contingencies as reported in note 24 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.
INVESTMENT INCOME - NET | 2026 2025 ---------------(Rupees)--------------- | |
Dividend income | 22,918,570 | 16,644,058 |
Gain on sale of investments | 60,228,768 | 99,861,066 |
Profit on debt securities | 62,843 | 452,332 |
Gain/(loss) on settlement of DFC's | (827,620) | 963,818 |
Profit on bank balances | 1,049,458 | 1,341,753 |
Reversal of impairment loss on long term investment | 11,945,991 | - |
(Un-audited) (Un-audited) March 31, March 31,
10
Unrealised gain on revaluation of FVTPL investment Less: Commission and brokerage expense
TAXATION
Prior year tax Current tax Deferred tax
501,125,527 555,601,839
596,503,537 674,864,865
(4,172,215) (3,252,374)
592,331,322 671,612,492
4,551,980 609,060
25,637,520 23,605,780
65,835,924 87,589,462
96,025,424 111,804,302
The aggreagate of Levy representing final tax of Rs.3.438 million (March 31, 2025 : Rs.2.496 million) and current tax charge of Rs. 25.637 million (March 31, 2025 : Rs.23.605 million ) amounting to Rs.29.075 million (March 31, 2025 : Rs.26.101 million) represents the total tax liability of the company for the period.
RELATED PARTY TRANSACTIONS
The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.
The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at March 31, 2026 are as follows :
Relationship with the Company
Transactions during the period
Musharaka finance received-net
-
10,000,000
BRR Investment (Private) Limited
musharaka finance repaid
-
10,000,000
Profit paid on musharaka finance
-
211,266
Rental received against property
6,009,156
5,793,276
Group life takaful paid
2,061,087
1,806,572
Dawood Family Takaful Limited
Musharaka finance received - net
-
34,000,000
Musharaka finance repaid
-
34,000,000
Profit paid on musharaka finance
-
323,678
First Dawood Employees Provident Fund
Transfer to provident fund
5,516,573
4,331,737
Hydrochina Dawood Power (Pvt) Limited
Rent received against property
3,756,085
3,725,364
Dawood Global Foundation
Charity paid
707,856
-
Associated companies / other related parties
Nature of transactions
(Un-audited) (Un-audited) March 31, March 31,
2026 2025
---------------(Rupees)---------------
Relationship with the Company
Period end balances
Associated companies / other related parties
Hydrochina Dawood Power (Private) Ltd.
Nature of Balances
Advance rental Rent receivable Security deposit
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
887,623 -
- 57,060
60,000 60,000
BRR Investment (Private) Limited Dawood Family Takaful Limited
First Dawood Employees Provident Fund Dawood Global Foundation
Receivable / Payable - -
Rent Receivable - -
Receivable / Payable - -
Receivable / Payable - -
DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial information was authorised for issue on April 21, 2026 by the Board of Directors of BRR Guardian Limited.
GENERAL
Figures have been rounded off to the nearest Rupee.
Director
Chief Executive Officer
Chief Financial Officer
Un-Audited Consolidated Condensed Interim
Financial Information For The Quarter Ended March 31, 2026
DIRECTORS' REPORT
Dear Shareholders,
On behalf of the Board of Directors of BRR. Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 3rd Quarter Consolidated Condensed Interim Financial Statements for the nine months ended March 31, 2026.
FINANCIAL PERFORMANCE:
Financial highlights | March 31, 2026 | March 31, 2025 |
- - - - - - - Rupees - - - - - - - | ||
Rental Income | 255,218,677 | 216,961,431 |
Profit Before Levy & Taxation | 666,312,638 | 734,137,851 |
Levy &Taxation | (99,496,317) | (114,300,911) |
Net profit for the year | 566,816,321 | 619,836,940 |
Earnings per share | 5.97 | 6.52 |
Despite a challenging global landscape marked by the unprovoked attack on Iran by Israel and The United States of America that have impacted capital markets, including the Pakistan Stock Exchange (PSX), BRRG has demonstrated remarkable resilience and operational strength. Our core business fundamentals remain robust, ensuring a stable foundation for future growth.
During the period, rental income demonstrated a significant growth of 17.63%, which increased to Rs.255.218 million from Rs.216.961 million in prior period. This growth underscores the efficiency of our asset management strategies, providing a reliable and expanding stream of core revenue. The broader economic climate and volatility in the equity markets during the quarter led to a slight adjustment in our investment valuation resulting in a moderate decline in profit before levy & taxation to Rs. 666.312 million from Rs.734.14 million in prior period and Earnings per share (EPS) of Rs.5.97 with a decrease of 8.4%. After accounting for levy and taxation of Rs. 99.496 million, the net profit stood at Rs. 566.82 million.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders. In sha Allah, peace will be achieved in the middle east, resulting in improved PSX performance and better results for your company.
BRR Guardian Limited
Mr. Amer Maqbool
Chairman
Ayaz Dawood
Chief Executive Officer
April 21, 2026
Karachi
2026
2025 | 2026 | |
216,961,431 | 255,218,677 | |
734,137,851 | 666,312,638 | |
(114,300,911) | (99,496,317) | |
619,836,940 | 566,816,321 | |
6.52 | 5.97 | |
5.97
8.4
734.14
666.312
566.82
99.496
21
2026
Consolidated Condensed Interim Statement of Financial Position
As At March 31, 2026 (Un-Audited)
(Un-audited) (Audited)
March 31, June 30,
2026 2025
Note ---------------(Rupees)---------------
ASSETS NON CURRENT ASSETS | ||||
Property, plant and equipment | 4 | 127,438,353 | 121,781,337 | |
Investment properties | 5 | 888,191,397 | 893,863,130 | |
Long-term musharaka finances | 2,660,169 | 4,804,086 | ||
Long-term loans, advances and deposits | 15,203,654 | 4,313,472 | ||
TOTAL NON CURRENT ASSETS | 1,033,493,573 | 1,024,762,025 | ||
CURRENT ASSETS | ||||
Loans, advances and prepayments | 17,969,086 | 12,408,953 | ||
Current portion of musharaka finances | 4,544,650 | 7,399,755 | ||
Accrued profit | 473,545 | 659,692 | ||
Other receivables | 54,089,254 | 54,399,629 | ||
Tax refund due from government - net | 36,868,890 | 32,172,144 | ||
Short-term investments | 6 | 5,569,061,184 | 4,331,162,707 | |
Cash and bank balances | 6,588,307 | 4,216,353 | ||
TOTAL CURRENT ASSETS | 5,689,594,916 | 4,442,419,233 | ||
TOTAL ASSETS | 6,723,088,489 | 5,467,181,258 | ||
EQUITY AND LIABILITIES | ||||
CAPITAL AND RESERVES | ||||
Authorised share capital 140,010,000 (2025: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 | 1,400,100,000 | ||
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 | ||
Capital Reserves | 7 | 3,179,876,852 | 2,574,104,179 | |
Revenue Reserve | 7 | 1,751,972,877 | 1,231,136,234 | |
5,881,934,619 | 4,755,325,303 | |||
LIABILITIES | ||||
NON CURRENT LIABILITIES | ||||
Deferred tax liability | 505,180,520 | 386,309,010 | ||
TOTAL NON CURRENT LIABILITIES | 505,180,520 | 386,309,010 | ||
CURRENT LIABILITIES | ||||
Security deposits | 94,084,172 | 90,354,172 | ||
Creditors, accrued and other liabilities | 202,319,645 | 196,931,618 | ||
Unclaimed dividends | 39,569,533 | 38,261,155 | ||
TOTAL CURRENT LIABILITIES | 335,973,350 | 325,546,945 | ||
TOTAL EQUITY AND LIABILITIES | 6,723,088,489 | 5,467,181,258 | ||
CONTINGENCIES AND COMMITMENTS | 8 | |||
The annexed notes from 1 to 13 form an integral part of these consolidated condensed interim financial information.
Consolidated Condensed Interim Statement of Profit or Loss For The Nine Months And Quarter Ended March 31, 2026 (Un-Audited)
Nine Months Ended Quarter Ended
March 31, | March 31, | March 31, | March 31, | |||||
2026 | 2025 | 2026 | 2025 | |||||
Note | <---------------------------- Rupees > | |||||||
Rental Income | 255,218,677 | 216,961,431 | 87,051,465 | 76,170,430 | ||||
Administrative and operating expenses | (177,141,616) | (150,196,854) | (56,190,567) | (47,657,693) | ||||
Depreciation | (58,026,500) | (53,284,426) | (19,798,899) | (17,827,698) | ||||
Loss allowance | 239,951 | 105,422 | - | 180,958 | ||||
Operating profit | 20,290,512 | 13,585,573 | 11,061,999 | 10,865,997 | ||||
Other income | 52,555,474 | 24,596,798 | 14,420,133 | 10,689,927 | ||||
Investment income | 9 | 593,502,441 | 696,567,976 | (630,922,684) | (236,314,885) | |||
Finance costs | (35,789) | (612,496) | (11,531) | (11,414) | ||||
Profit before income tax and levy | 666,312,638 | 734,137,851 | (605,452,083) | (214,770,375) | ||||
Levy - final tax | (3,437,785) | (2,496,609) | (807,579) | (588,971) | ||||
Profit before income tax | 662,874,853 | 731,641,242 | (606,259,662) | (215,359,346) | ||||
Income tax | 10 | (96,058,532) | (111,804,302) | 71,545,855 | 33,960,840 | |||
Profit after taxation | 566,816,321 | 619,836,940 | (534,713,807) (181,398,506) | |||||
Earnings per shares - basic and diluted | 5.97 6.52 (5.63) (1.91) | |||||||
The annexed notes from 1 to 13 form an integral part of these consolidated condensed interim financial information.
Consolidated Condensed Interim Statement of Comprehensive Income For The Nine Months And Quarter Ended March 31, 2026
Nine Months Ended Quarter Ended | |||
March 31, | March 31, | March 31, | March 31, |
2026 | 2025 | 2026 | 2025 |
<---------------------------- Rupees > | |||
566,816,321 | 619,836,940 | (534,713,807) | (181,398,506) |
607,297,240 | 359,151,675 | (195,509,965) | (164,140,271) |
(Un-Audited)
Profit after taxation
Other comprehensive income
Unrealized gain / (loss) on revaluation of fair value through OCI investments - net of deferred tax
Total comprehensive income 1,174,113,561 978,988,615 (730,223,772) (345,538,777)
The annexed notes from 1 to 13 form an integral part of these consolidated condensed interim financial information.
Consolidated Condensed Interim Statement of Cash Flows For The Nine Months Period Ended March 31, 2026
(Un-Audited)
A CASH FLOW FROM OPERATING ACTIVITIES
March 31, March 31,
2026 2025
------------------- Rupees --------------
Profit before taxation 666,312,638 734,137,851
Adjustment for non-cash and other items
Depreciation | 58,026,500 | 53,284,426 | |
Credit loss allowance | 239,951 | (105,422) | |
Gain on disposal of property and equipment - owned | (3,112,269) | (883,155) | |
Profit on musharaka | (1,630,270) | (4,396,221) | |
Financial charges | - | 534,944 | |
Bad debt expense | 925,250 | - | |
Profit on debt securities | (62,843) | (452,332) | |
Profit on bank balances | (1,114,216) | - | |
Rental income | (252,540,953) | (216,961,431) | |
Gain on sale of investments | (61,168,143) | (101,463,783) | |
Unrealised gain on revaluation of FVTPL investment | (497,818,437) | (570,398,818) | |
(758,255,430) | (840,841,792) | ||
(Increase) / decrease in current assets | |||
Loans, advances and prepayments | (5,560,133) | 3,682,010 | |
Accrued profit | 2,993,476 | 5,648,467 | |
Other receivables | 9,392,753 | (8,215,118) | |
6,826,096 | 1,115,359 | ||
Increase / (decrease) in current liabilities | |||
Creditors, accrued and other liabilities | 23,062,284 | (21,141,168) | |
Security deposits | 3,730,000 | 6,712,750 | |
Rentals received in advance -net | 224,859,069 | 188,397,991 | |
Accrued profit on borrowings | - | (534,944) | |
Levies and income tax paid | (38,357,139) | (6,484,155) | |
213,294,214 | 166,950,474 | ||
Net cash generated from operating activities | 128,177,518 | 61,361,892 | |
B CASH FLOW FROM INVESTING ACTIVITIES | |||
Addition to property and equipment - owned | (32,913,518) | (31,056,276) | |
Addition to capital work in progress | (27,074,712) | - | |
Proceeds from the disposal of property and equipment - owned | 5,088,716 | 943,820 | |
Proceeds from the disposal of leased assets-net | - | - | |
Investments disposed - net | (18,579,072) | (19,931,600) | |
Musharaka finances | 4,759,071 | 30,435,808 | |
Long-term loans, advances and deposits | (10,890,182) | 278,732 | |
Net cash used in investing activities | (79,609,697) | (19,329,516) | |
C CASH FLOW FROM FINANCING ACTIVITIES | |||
Profit paid to certificate holders | (46,195,867) | (46,070,035) | |
Net cash generated from financing activities | (46,195,867) | (46,070,035) | |
Net increase / (decrease) in cash and cash equivalents | 2,371,954 | (4,037,659) | |
Cash and cash equivalents at the beginning of the period | 4,216,353 | 9,425,963 | |
Cash and cash equivalents at the end of the period | 6,588,307 | 5,388,304 | |
The annexed notes from 1 to 13 form an integral part of these consolidated condensed interim financial information.
Consolidated Condensed Interim Statement of Changes In Equity For The Nine Months Period Ended March 31, 2026
(Un-Audited)
Issued, subscribed and paid-up share capital | Capital reserve | Revenue reserve | Total | |
Capital reserve -Merger Reserve | Surplus on revaluation of FVTOCI investment | Accumulated Profit | ||
--------------------------------------------------Rupees------------------------------------------------
- | - | - | 619,836,940 | 619,836,940 |
- | - | 359,151,675 | - | 359,151,675 |
Balance as at July 01, 2024 950,084,890 1,130,801,550 1,088,115,534 596,040,381 3,765,042,355
Profit for the nine months ended March 31, 2025 Other comprehensive income
- | - | 359,151,675 | 619,836,940 | 978,988,615 | |
Dividend for the year ended June 30, 2024 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,646,266) | 1,646,266 | - |
Balance as at March 31, 2025 | 950,084,890 | 1,130,801,550 | 1,445,620,943 | 1,170,019,342 | 4,696,526,725 |
Profit for the quarter ended June 30, 2025 | - | - | - | 60,635,055 | 60,635,055 |
Other comprehensive income | - | - | (1,836,477) | - | (1,836,477) |
Total comprehensive income for the period | - | - | (1,836,477) | 60,635,055 | 58,798,578 |
Transfer of revaluation surplus on disposal of fair value through OCI investments | - | - | (481,837) | 481,837 | - |
Balance as at July 01, 2025 | 950,084,890 | 1,130,801,550 | 1,443,302,629 | 1,231,136,234 | 4,755,325,303 |
Profit for the nine months ended March 31, 2026 | - | - | - | 566,816,321 | 566,816,321 |
Other comprehensive income | - | - | 607,297,240 | - | 607,297,240 |
- | - | 607,297,240 | 566,816,321 | 1,174,113,561 | |
Dividend for the year ended June 30, 2025 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,524,567) | 1,524,567 | - |
Balance as at March 31, 2026 | 950,084,890 | 1,130,801,550 | 2,049,075,302 | 1,751,972,877 | 5,881,934,619 |
The annexed notes from 1 to 13 form an integral part of these consolidated condensed interim financial information.
Consolidated Notes To The Condensed Interim Financial Information For The Nine Months Period Ended March 31, 2026
(Un-Audited)
LEGAL STATUS AND NATURE OF THE BUSINESS
These consolidated financial statements consist of the following group companies:
Holding Company
BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.
Subsidiary Company
The group comprises of the following subsidiary company:
In prior year, pursuant to the scheme of amalgamation, the Company has acquired a wholly owned subsidiary namely BRR Financial Services (Private) Limited (the Subsidiary) which was incorporated on November 30, 2015 under the Companies Ordinance 1984, now Companies Act 2017. The principal business activity of the Company is to render brokerage service in capital and money market and to render other consultancy services etc. The registered office at 18th Floor, B.R.R Towers, Hassan Ali Street off I.I. Chundrigar Road, Karachi.
The Company is wholly owned subsidiary of BRR Guardian Limited.
BASIS OF PREPARATION
These consolidated condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.
These consolidated condensed interim financial information are unaudited and are submitted to Shareholders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation followed in the preparation of these consolidated condensed interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.
PROPERTY, PLANT AND EQUIPMENT
Note
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
Property and equipment - owned
Property, plant and equipment - Ijarah / leased
4.1 118,263,533 112,606,517
9,174,820 9,174,820
127,438,353 121,781,337
Property and equipment - Owned
Following additions at cost and disposals in assets in own use, at cost, were made during the period:
--------------Additions---------------------------Disposals -------------
(Un-audited)
(Audited)
(Un-audited)
(Audited)
March 31,
June 30,
March 31,
June 30,
2026
2025
2026
2025
---------------(Rupees)---------------
Lockers
-
4,156,000
-
-
Furniture and fixtures
-
6,100,000
-
-
Vehicles
27,907,310
10,196,896
9,714,170
7,937,467
Office equipment and computers
5,006,208
23,935,780
244,400
380,500
32,913,518
44,388,676
9,958,570
8,317,967
INVESTMENT PROPERTIES
Note
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
Investment properties
5.1
839,617,233
872,363,678
Capital work-in-progress
48,574,164
21,499,452
888,191,397
893,863,130
No addition / disposals were made in invesment property during the period.
This includes Rs.39.485 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore.
SHORT TERM INVESTMENTS
Fair value through profit or loss
Fair value through other comprehensive income
Note 6.1
6.2
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
3,209,459,964
2,657,470,307
2,359,601,220
1,673,692,400
5,569,061,184 4,331,162,707
6.1 Fair value through profit or loss -FVTPL
Listed ordinary shares
3,032,614,269
2,432,682,723
Mutual fund units
79,129,409
198,481,287
Preference Shares
13,171,811
13,013,797
Listed debt securities
-
13,292,500
Deliverable future contracts
84,544,475
-
3,209,459,964
2,657,470,307
6.2 Fair value through other comprehensive income - FVTOCI
Listed ordinary shares
2,283,623,095
1,604,128,126
Unlisted ordinary shares
86,231,686
79,817,835
2,369,854,781
1,683,945,961
Less: Provision for diminution in the value of investments
(10,253,561)
(10,253,561)
2,359,601,220 1,673,692,400
RESERVES
(Un-audited) (Audited)
March 31, June 30,
2026 2025
---------------(Rupees)---------------
Capital reserve
Merger reserve 1,130,801,550 1,130,801,550
Surplus on revaluation of FVTOCI investment 2,049,075,302 1,443,302,629
3,179,876,852 2,574,104,179
Revenue reserve
Accumulated profit 1,751,972,877 1,231,136,234
4,931,849,729 3,805,240,413
CONTINGENCIES AND COMMITMENTS
There is no significant change in the status of contingencies as reported in note 23 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.
(Un-audited) (Un-audited) March 31, March 31,
2026 2025
INVESTMENT INCOME - NET
---------------(Rupees)---------------
Dividend income | 37,694,958 | 26,105,349 | |
Gain on sale of investments | 61,995,763 | 100,499,966 | |
Profit on debt securities | 62,843 | 452,332 | |
Gain/(loss) on settlement of DFC's | (827,620) | 963,818 | |
Profit on bank balances | 1,114,216 | 1,415,544 | |
Unrealised gain on revaluation of FVTPL investment | 497,818,437 | 570,398,818 | |
597,858,597 | 699,835,827 | ||
Less: Commission and brokerage expense | (4,356,156) | (3,267,851) | |
593,502,441 | 696,567,976 | ||
10 | TAXATION | ||
Prior year tax | 4,585,088 | 609,060 | |
Current tax | 25,637,520 | 23,605,780 | |
Deferred tax | 65,835,924 | 87,589,462 | |
96,058,532 | 111,804,302 |
10.1 The aggreagate of Levy representing final tax of Rs.3.438 million (March 31, 2025 : Rs.2.496 million) and current tax charge of Rs. 25.637 million (March 31, 2025 : Rs.23.605 million ) amounting to Rs.29.075 million (March 31, 2025 : Rs.26.101 million) represents the total tax liability of the company for the period.
RELATED PARTY TRANSACTIONS
The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.
The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at March 31, 2026 are as follows :
Relationship with the Company
Transactions during the period
Nature of transactions
(Un-audited) (Un-audited) March 31, March 31,
2026 2025
---------------(Rupees)---------------
Associated companies / other related parties
Musharaka finance received-net
-
10,000,000
BRR Investment (Private) Limited
musharaka finance repaid
-
10,000,000
Profit paid on musharaka finance
-
211,266
Rental received against property
6,009,156
5,793,276
Group life takaful paid
2,061,087
1,806,572
Dawood Family Takaful Limited
Musharaka finance received - net
-
34,000,000
Musharaka finance repaid
-
34,000,000
Profit paid on musharaka finance
-
323,678
First Dawood Employees Provident Fund
Transfer to provident fund
5,516,573
4,331,737
Hydrochina Dawood Power (Pvt) Limited
Rent received against property
3,756,085
3,725,364
Dawood Global Foundation
Charity paid
707,856
-
(Un-audited)
(Audited)
Relationship with the Company
Nature of Balances
March 31,
2026
June 30,
2025
Period end balances
Associated companies / other related parties
---------------(Rupees)---------------
Hydrochina Dawood Power (Private) Ltd.
Advance rental Rent receivable
887,623
-
-57,060
Security deposit
60,000
60,000
BRR Investment (Private) Limited
Receivable / Payable
-
-
Dawood Family Takaful Limited
Rent Receivable
-
-
First Dawood Employees Provident Fund
Receivable / Payable
-
-
Dawood Global Foundation
Receivable / Payable
-
-
DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial information was authorised for issue on April 21, 2026 by the Board of Directors of BRR Guardian Limited.
GENERAL
Figures have been rounded off to the nearest Rupee.
Director
Chief Executive Officer
Chief Financial Officer
BOOK POST . R . B .
Printed Matter
IN SERVICE SINCE 1989 UNDER CERTIFICATE OF POSTING
T
I
R
U
C
E
S
T
L
U
A
V
Y
RB.R.R. SECURITY VAULT
CUSTODIAL & REPOSITORY SERVICE
A DIVISION OF BRR GUARDIAN LIMITED
Country's premier safe deposit locker service offers a unique and effective solution
A purpose built structure designed on the "Fortress Formula"Computerised access procedures, secure yet quick
Advanced security systems and closed-circuit TV monitors
Full load standby generator with instant automatic switch-on
Specially trained armed guards on duty round the clock
All risks insurance cover, including unaccountable losses
Wide variety of sizes in lockers and cabinets
Convenient service hours.
Opens 365 days of the year
Iƒ undelivered, please return to: 20th Floor BRR Tower, Hassan Ali Street, Off: I.I.Chundrigar Road, Karachi- 74000
