Un-Audited Standalone & Consolidated
Condensed Interim Financial Information
For The Half Year Ended
December 31, 2025 L F
Y E A R L Y R E P O R TBRR Guardian Limited 2025
Contents Page
Corporate Information 03
Directors' Report 04
05
Independent Auditors' Report on Review of
Condensed Interim Financial Information to the Share Holders 06
Condensed Interim Statement of Financial Position 08
Condensed Interim Statement of Profit or Loss 09
Condensed Interim Statement of Comprehensive Income 10
Condensed Interim Statement of Cash Flows 11
Condensed Interim Statement of Changes in Equity 12
Notes to the Condensed Interim Financial Information 13
Contents Page
Directors' Report to the Consolidated Condensed
26
Interim Financial Information 25
Consolidated Condensed Interim Statement of Financial Position 27
Consolidated Condensed Interim Statement of Profit or Loss 28
Consolidated Condensed Interim Statement of Comprehensive Income 29
Consolidated Condensed Interim Statement of Cash Flows 30
Consolidated Condensed Interim Statement of Changes in Equity 31
Notes to the Consolidated Condensed Interim Financial Information 32
CORPORATE INFORMATION
Chairman | Mr. Amer Maqbool | |
Chief Executive | Mr. Ayaz Dawood | |
Directors | Mr. Amer Maqbool | |
Mr. Ayaz Dawood | ||
Mr. Muhammad Ali Ayaz Dawood | ||
Mr. Ghazanfar-ul-Islam | ||
Mr. Junaid Sakhi | ||
Mr. Ali Abdul Wahab | ||
Miss. Zahra Omar | ||
Audit Committee | Mr. Junaid Sakhi | - Chairman |
Mr. Muhammad Ali Ayaz Dawood | - Member | |
Mr. Ali Abdul Wahab | - Member |
Shariah Advisor
Chief Financial Officer
Mufti Muhammad Aqeel Syed Tariq Masood
Company Secretary Mr. Tahir Mehmood Head of Internal Audit Abdul Rahman Subhan
Auditors Crowe Hussain Chaudhury & Co. Chartered Accountants Shariah Auditors S.M. Suhail & Co. Chartered Accountants
Legal Advisor Malik & Malik Law Associates
Bankers
Web-site
Registered Office & Head Office
Registrars
Al-Baraka Bank (Pakistan) Limited Habib Metropolition Bank Limited
https://www.firstdawood.com/brrgl
20th Floor BRR Tower, Hassan Ali Street, off: I. I. Chundrigar Road, Karachi-74000.
Tel No. : 92 (21) 32602401-6 and 32270181-6
Email : brr@firstdawood.com
F.D. Registrar Services (Pvt.) Limited
Suit 1705 - A. 17th Floor, Saima Trade Tower,
I.I. Chundrigar Road, Karachi.
Tel No. (92-21) 32271905-6 (92-21) 32213243
E-mail: info@fdregistrar.com complain@fdregistrar.com fdregistrar@yahoo.com
Branch Offices Office No. 405 4th Floor, 55-B, ISE Tower Jinnah Avenue, Islamabad
Security Vault
G-187, Block-2, Shahrah-e-Quaideen, PECHS Karachi-754000
DIRECTORS' REPORT
Dear Shareholders,
On behalf of the Board of Directors of BRR. Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 2nd Quarter Condensed Interim Financial Statements for the half year ended December 31, 2025.
FINANCIAL PERFORMANCE
Financial highlights | December 31, 2025 | December 31, 2024 |
- - - - - - - Rupees - - - - - - - | ||
Rental Income | 168,167,212 | 140,791,001 |
Profit Before Levy &Taxation | 1,261,059,551 | 930,100,576 |
Levy &Taxation | (170,201,485) | (147,672,780) |
Net profit for the year | 1,090,858,066 | 782,427,796 |
Earnings per share | 11.48 | 8.24 |
During the period, BRRG made a record profit of Rs. 1,090.858 million. Rental income demonstrated a significant growth of 19.44%, which increased to Rs.168.167 million from Rs.140.791 million in prior period. Profit before levy and taxation rose to Rs.1,261.059 million from Rs.930.100 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs. 170.201 million, the net profit stood at Rs. 1,090.858 million and Earnings per share (EPS) improved to Rs. 11.48 from Rs. 8.24 with an increase of 39.32%. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders On Behalf of the Board of Directors
BRR Guardian Limited
Junaid Sakhi Ayaz Dawood
Director Chief Executive Officer
February 21, 2026
Karachi
2025
140,791,001 | 168,167,212 | |
930,100,576 | 1,261,059,551 | |
(147,672,780) | (170,201,485) | |
782,427,796 | 1,090,858,066 | |
8.24 | 11.48 | |
2026 21
otrica +9z ioi21 swzzsoe io
INDEPENDENT AUDITOR'S REVIEW REPORT
To the members of BRR GUARDIAN LIMITED
Report on Review of Condensed Unconsofidated Interim Financial Statements Introduction
We have reviewed the accompanying condensed interim statement of financial position of BRR Guardian Limited ("the Company"), as at December 31.2025 and the related condensed interim statement of profit or loss, condensed interim statement of co-mprehensive income, condensed interim statement of changes in equity, condensed interim statement of cash tows and notes ten the condensed interim financial statements for the 6ix-months period then ended (here-in-afier referred to as the "interim financial statements"). The Management is responsible for the preparation and presenation of these interim financial statements in acoordance with accounting end reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our raview.
Scope of Review
We conducted oUr review in accordance with International Standard on Review Engagements 2410, "Review ef Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim I nancial statement consists of makin9 nquiri6s, primarily of persons re6pon6ible for financial and aooounting matters and applying analytical and other review prooedures. A review is substantially less in scope than an audit conducted in nrrnrdance with International Standards on
Auditing and consequently does not enable us to obtain assurance tha! we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our revie'•', nothing has come to our attention that causes ue to believe that the accompanying interim financial statements are not prepared, in all material respects, in aocordance
with approved na<>tin9 •ndreporting standards as applicable in Pakislan for interim financial reporting.
Other batters
Pursuant to the requirement of Section 237(1) (6) of the Companies Act, 2017, only cumulative figures for the half year, presented in the 6econd quarter accounts are subject lo a limited scope review by the statutory auditors of the company. Accordingly, the figures of the oondensed interim statement of profit or loss and condensed Interim statement of comprehensive income for the three months period ended December 31, 2025 have not been reviewed by us.
The engagement partner on the review resuking in this independent auditor's review report is Imran Shaikh.
Cr e Hu ain Chaudhury 6 Co. Chartered Accountante
Place: Karachi
Date- Febuary 24, 2026
UDIN: RR202S10207nOMdVU6me
Condensed Interim Statement of Financial Position
As at December 31, 2025 (Un-Audited)
Note | (Un-audited) December 31, 2025 | (Audited) June 30, 2025 |
ASSETS | ||
Non Current Assets | ||
Property, plant and equipment 5 | 135,107,531 | 121,781,337 |
Investment properties 6 | 890,055,520 | 893,863,130 |
Long-term investment 7 | 55,000,000 | 43,054,009 |
Long-term diminishing musharaka finances 8 | 3,210,619 | 4,804,086 |
Long-term loans, advances and deposits | 3,808,218 | 4,013,472 |
1,087,181,888 | 1,067,516,034 | |
Current Assets | ||
Loans, advances and prepayments | 20,474,910 | 12,408,953 |
Current portion of diminishing musharaka finances 8 | 5,038,961 | 7,399,755 |
Accrued profit 10 | 628,725 | 659,692 |
Other receivables 11 | 54,278,822 | 54,180,238 |
Taxation - net | 34,652,522 | 32,140,455 |
Short-term investments 9 | 5,817,013,737 | 3,952,039,314 |
Cash and bank balances 12 | 3,065,405 | 3,576,895 |
5,935,153,082 | 4,062,405,302 | |
5,935,153,082 | 4,062,405,302 | |
TOTAL ASSETS | 7,022,334,970 | 5,129,921,336 |
EQUITY AND LIABILITIES | ||
Capital and reserves | ||
Authorised share capital | ||
140,010,000 (June 30,2025: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 | 1,400,100,000 |
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 |
Capital reserves | 2,936,021,775 | 2,285,340,042 |
Revenue reserve | 2,227,635,477 | 1,182,757,089 |
TOTAL EQUITIES | 6,113,742,142 | 4,418,182,021 |
Liabilities | ||
Non Current Liabilities | ||
Deferred tax liability | 604,707,308 | 386,309,010 |
Current Liabilities | ||
Security deposits | 92,642,172 | 90,354,172 |
Creditors, accrued and other liabilities 13 | 171,671,143 | 196,814,978 |
Unclaimed dividend | 39,572,205 | 38,261,155 |
TOTAL LIABILITIES | 303,885,520 | 325,430,305 |
Contingencies and commitments 14 | ||
TOTAL EQUITY AND LIABILITIES | 7,022,334,970 | 5,129,921,336 |
The annexed notes form an integral part of these condensed interim financial statements.
Condensed Interim Statement of Profit or Loss
For The Half Year And Quarter Ended December 31, 2025 (Un-Audited)
Half year ended Quarter ended
December 31, | December 31, | December 31, | December 31, | |||||
Note | 2025 | 2024 | 2025 | 2024 | ||||
Rental income | 168,167,212 | 140,791,001 | 86,929,840 | 70,563,869 | ||||
Administrative and operating expenses | (120,851,646) | (102,512,728) | (67,404,379) | (57,726,893) | ||||
Depreciation | (38,227,601) | (35,456,728) | (19,771,998) | (17,740,236) | ||||
Expected credit loss allowance-net | 15 | 239,951 | (75,536) | 1,165,201 | (75,536) | |||
Operating profit / (loss) | 9,327,916 | 2,746,009 | 918,664 | (4,978,796) | ||||
Other income | 16 | 38,135,341 | 13,906,871 | 17,607,438 | (3,408,887) | |||
Investment income | 17 | 1,213,618,724 | 914,045,163 | 313,420,727 | 894,568,625 | |||
Finance costs | (22,430) | (597,467) | (14,176) | (410,441) | ||||
Profit before income tax and levy | 1,261,059,551 | 930,100,576 | 331,932,653 | 885,770,501 | ||||
Levy - final tax | (2,630,206) | (1,907,638) | (2,096,795) | (1,633,409) | ||||
Profit before income tax | 1,258,429,345 | 928,192,938 | 329,835,858 | 884,137,092 | ||||
Income tax | 19 | (167,571,279) | (145,765,142) | (1,968,849) | (134,799,376) | |||
Net profit for the period | 1,090,858,066 782,427,796 327,867,009 | 749,337,716 | ||||||
Earnings per shares - basic and diluted | 11.48 8.24 3.45 | 7.89 | ||||||
The annexed notes form an integral part of these condensed interim financial statements.
Condensed Interim Statement of Comprehensive Income For The Half Year And Quarter Ended December 31, 2025 (Un-Audited)
Half year ended Quarter ended
December 31, | December 31, | December 31, | December 31, | |
2025 | 2024 | 2025 | 2024 | |
Profit for the period | 1,090,858,066 | 782,427,796 | 327,867,009 | 749,337,716 |
Other comprehensive income for the period | ||||
Items that will be subsequently reclassified: | ||||
Unrealised gain on revaluation of fair value through OCI investments | 652,206,300 | 446,683,971 | 184,936,706 | 460,569,687 |
Total comprehensive income for the period 1,743,064,366 1,229,111,767 512,803,715 1,209,907,403
The annexed notes form an integral part of these condensed interim financial statements.
Condensed Interim Statement of Cash Flows For The Half Year Ended December 31, 2025 (Un-Audited)
Half year ended
December 31, | December 31, | ||
2025 | 2024 | ||
CASH FLOW FROM OPERATING ACTIVITIES | |||
Profit before levy and income tax | 1,261,059,551 | 930,100,576 | |
Adjustment for non-cash and other items | |||
Depreciation | 38,227,601 | 35,456,728 | |
Expected credit loss | (239,951) | 75,536 | |
Gain on disposal of property and equipment - owned | (3,025,555) | (437,657) | |
Profit on musharaka | (920,020) | (3,635,204) | |
Financial charges | - | 534,944 | |
Bad debt expense | 925,250 | - | |
Reversal of impairment on longterm investment | (11,945,991) | - | |
Profit on debt securities | (62,843) | (452,332) | |
Profit on bank balances | (826,289) | - | |
Rental income | (167,033,993) | (125,365,157) | |
Gain on sale of investments | (60,448,099) | (95,461,105) | |
Unrealised gain on revaluation of FVTPL investment | (1,125,807,046) | (806,517,730) | |
(1,331,156,936) | (995,801,977) | ||
(Increase) / decrease in current assets | |||
Loans, advances and prepayments | (8,065,957) | 6,828,697 | |
Accrued profit | 1,840,119 | 4,744,218 | |
Other receivables | 7,224,964 | (2,644,972) | |
999,126 | 8,927,943 | ||
Increase / (decrease) in current liabilities | |||
Creditors, accrued and other liabilities | (18,928,847) | (20,486,162) | |
Security deposits | 2,288,000 | 5,861,250 | |
Rentals received | 152,570,207 | 120,287,748 | |
Accrued profit on borrowings | - | (534,944) | |
Income tax paid | (25,985,025) | (4,197,797) | |
109,944,335 | 100,930,095 | ||
Net cash generated from operating activities | 40,846,076 | 44,156,637 | |
CASH FLOW FROM INVESTING ACTIVITIES | |||
Addition to property and equipment - owned | (31,672,818) | (25,023,360) | |
Addition to capital work in progress | (18,049,809) | - | |
Proceeds from the disposal of property and equipment - owned | 5,001,996 | 491,615 | |
Investments disposed / purchased - net | 45,156,794 | (3,838,279) | |
Musharaka finances | 4,194,212 | 25,118,583 | |
Long-term loans, advances and deposits | 205,254 | 179,259 | |
Net cash used in investing activities | 4,835,629 | (3,072,182) | |
CASH FLOW FROM FINANCING ACTIVITIES | |||
Profit paid to shareholders | (46,193,195) | (45,529,386) | |
Net cash generated from financing activities | (46,193,195) | (45,529,386) | |
Net decrease in cash and cash equivalents | (511,490) | (4,444,931) | |
Cash and cash equivalents at the beginning of the period | 3,576,895 | 9,401,705 | |
Cash and cash equivalents at the end of the period | 3,065,405 | 4,956,774 | |
The annexed notes form an integral part of these condensed interim financial statements.
Condensed Interim Statement of Changes In Equity For The Half Year Ended December 31, 2025
Description | Issued, subscribed and paid-up share capital | Capital reserve | Revenue reserve | |
Merger reserve | Surplus on revaluation of investment | Accumulated (loss)/ Profit | ||
- | - | - | 782,427,796 |
- | - | 446,683,971 | - |
- | - | - | (133,791,329) |
- | - | (171,721,275) | - |
(Un-Audited)
Total | ||||||
Balance as at July 01, 2024 | 950,084,890 | 1,130,801,550 | 881,703,899 | 579,496,764 | 3,542,087,103 | |
Profit for the half year ended December 31, 2024 | 782,427,796 | |||||
Other comprehensive income | 446,683,971 | |||||
- | - | 446,683,971 | 782,427,796 | 1,229,111,767 | ||
Transfer of revaluation surplus on disposal of | ||||||
fair value through OCI investments | - | - | (1,531,202) | 1,531,202 | - | |
Final dividend for the year ended June 30, 2024 @ | ||||||
Rs.0.50 per share | - | - | - | (47,504,245) | (47,504,245) | |
Balance as at December 31, 2024 | 950,084,890 | 1,130,801,550 | 1,326,856,668 | 1,315,951,517 | 4,723,694,625 | |
Profit for the half year ended June 30, 2025 | (133,791,329) | |||||
Other comprehensive income | (171,721,275) | |||||
Total comprehensive income for the period | - | - | (171,721,275) | (133,791,329) | (305,512,604) | |
Transfer of revaluation surplus on disposal of | ||||||
fair value through OCI investments | - | - | (596,901) | 596,901 | - | |
Balance as at July 01, 2025 | 950,084,890 | 1,130,801,550 | 1,154,538,492 | 1,182,757,089 | 4,418,182,021 | |
Profit for the half year ended December 31, 2025 | 1,090,858,066 | |||||
Other comprehensive income | 652,206,300 | |||||
- | - | - | 1,090,858,066 |
- | - | 652,206,300 |
Total comprehensive income for the period Transfer of revaluation surplus on disposal of | - | - | 652,206,300 | 1,090,858,066 1,743,064,366 | |
fair value through OCI investments | - | - | (1,524,567) | 1,524,567 - | |
Final dividend for the year ended June 30, 2025 @ Rs.0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Balance as at December 31, 2025 | 950,084,890 | 1,130,801,550 | 1,805,220,225 | 2,227,635,477 | 6,113,742,142 |
The annexed notes form an integral part of these condensed interim financial statements.
Notes To The Condensed Interim Financial Information For The Half Year Ended December 31, 2025
(Un-Audited)
LEGAL STATUS AND NATURE OF THE BUSINESS
BRR Guardian Limited ('the Company') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Companies Act, 2017. On August 04, 2023, the Company has listed on Pakistan Stock Exchange and is now a public listed company. The principle line of business of the Company is marketing and development of all types of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building (for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi.
Geographical locations and addresses of the business units of the Company are as under:
Location Karachi
Address
19th floor, Saima Trade Tower-B, II Chandigarh Road.
Purpose Operational office
Karachi
Plot 187-G, Block-2, PECHS
Branch Office
In prior year, pursuant to the scheme of amalgamation, the Company has acquired a wholly owned subsidiary namely BRR Financial Services (Private) Limited (the Subsidiary) which was incorporated on November 30, 2015 under the Companies Ordinance 1984, now Companies Act 2017. The Subsidiary has not yet commenced its operations as at year end (refer note 7).
These represents the stand alone financial statements of the Company.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial information of the Company for the six months period ended December 31, 2025 has been prepared in accordance with the requirements of the International Accounting Standard 34 -"Interim Financial Reporting" and provisions of and directives issued under the Companies Act, 2017.
In case where requirements differ, the provisions of or directives issued under the Companies Act, 2017 have been followed.
The disclosures made in this condensed interim financial information have been limited, based on the requirements of International Accounting Standard 34 - "Interim Financial Reporting". These condensed interim financial information do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the financial statements of the company for the year ended June 30, 2025.
This condensed interim financial information is un-audited. However, limited scope review has been performed by the statutory auditors, except for the figures of the condensed interim profit or oss account and condensed interim statement of comprehensive income for the quarters ended December 31, 2025 and December 31, 2024, in accordance with the requirement of clause 27 of the Listed Companies (Code of Corporate Governance) Regulations, 2017.
Basis of measurement
This condensed interim financial information has been prepared under the "historical cost convention" except for the revaluation of certain financial assets which are stated at fair value. This condensed interim financial information has been prepared following accrual basis of accounting except for cash flow information.
MATERIAL ACCOUNTING POLICIES
The significant accounting policies and the methods of computation adopted in the preparation of these condensed interim financial statements are same as those applied in the preparation of audited annual financial statements of the company for the year ended June 30, 2025.
SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of condensed interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the company's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statements for the year ended June 30, 2025.
(Un-audited) (Audited) December 31, June 30,
Note 2025 2025
PROPERTY, PLANT AND EQUIPMENT
Property and equipment - owned 5.1 125,932,711 112,606,517 Property, plant and equipment - leased / ijarah 5.2 9,174,820 9,174,820
135,107,531 121,781,337
Property and equipment - owned
Following additions and disposals were made during the period :
Additions / Transfer Disposals / Transfer
(Un-audited)
December 31,
2025
(Audited)
June 30,
2025
(Un-audited)
December 31,
2025
(Audited)
June 30,
2025
Lockers
-
4,156,000
-
-
Furniture and fixtures
-
6,100,000
-
-
Vehicles
27,304,290
10,196,806
9,386,970
7,937,467
Office equipment and computers 4,368,528 23,935,780 - 380,500
31,672,818 44,388,586 9,386,970 8,317,967
These fully depreciated leased assets are related to non-performing lease receivables which are under litigation in various courts and are being pursued professionally by competent legal counsels.
(Un-audited) (Audited) December 31, June 30,
INVESTMENT PROPERTIES
Note
2025 2025
Investment properties 6.1 850,506,260 872,363,678
Capital work-in-progress 6.2 39,549,260 21,499,452
890,055,520 893,863,130
No addition / disposals were made during the period
This includes Rs. 57.331 million paid for the purchase of three shops of Jofa Tower. Due to dispute in respect of payment for additional space due to structural changes in the design, the title or possession of the said property has not yet been transferred in the name of the company. In March 2012, the erstwhile BRRGL (Formerly BRRGM) filed a law suit for specific performance and deposited the balance amount of Rs. 9.089 million with Nazir High Court of Sindh. The law suit is currently pending before Honourable High Court of Sindh at Karachi. During prior years, erstwhile BRRGL (Formerly BRRGM) has made provision against the advance paid for the purchase of three shops amounting to Rs. 57.331 million.
This also includes amount paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore. The total amount demanded by the LDA is Rs. 39,485,160, out of which Rs. 30,460,260 has been paid as of December 31, 2025 (June 30,2025: Rs.12,410,452). The remaining balance will be paid in installments within the current year. The formal sanction will be granted after the complete payment of the demanded amount.
LONG-TERM INVESTMENT
In un-quoted wholly owned subsidiary company - at cost BRR Financial Services (Private) Limited
5,500,000 shares of Rs. 10 each (June 30, 2025: 5,500,000 shares)
(Un-audited) (Audited)
December 31, June 30,
2025 2025
55,000,000 55,000,000
Less: Impairment reserve - (11,945,991)
55,000,000 43,054,009
LONG-TERM DIMINISHING MUSHARAKA FINANCES
Diminishing musharaka finance 57,557,256 61,751,468
Allowance for expected credit loss (49,307,676) (49,547,627)
8,249,580 12,203,841
Current portion of musharaka finances (5,038,961) (7,399,755)
3,210,619 4,804,086
The expected profit receivable on these arrangements ranges from 8.98% to 22.37% (June 30, 2025: 15.16% to 23.88%) per annum. The arrangements are secured by way of hypothecation of stock, mortgage of property plant and equipment and pledge of shares. These finances are receivable on various dates up to October 05, 2027.
Movement in credit loss allowance
Note
(Un-audited) (Audited)
December 31, June 30,
2025 2025
Opening balance 49,547,627 51,922,326
Reversal during the period (239,951) (1,556,298)
Written off during the period - (818,401)
Closing balance 49,307,676 49,547,627
SHORT-TERM INVESTMENTS
Fair value through profit or loss
9.1 3,714,444,493 2,583,744,586
Fair value through other comprehensive Income
9.2
2,102,569,244 1,368,294,728
5,817,013,737 3,952,039,314
9.1 Fair value through profit or loss
Listed ordinary shares
9.3
3,631,235,530
2,376,823,769
Mutual fund units
9.4
67,408,950
180,614,520
Preference shares
9.5
15,800,013
13,013,797
Listed debt securities
9.6
-
13,292,500
3,714,444,493 2,583,744,586
9.2 Fair value through other comprehensive income
- FVTOCI
Listed ordinary shares / modaraba certificates
9.7
2,026,591,119
1,298,730,454
Unlisted ordinary shares
9.8
86,231,686
79,817,835
2,112,822,805 1,378,548,289
Provision for diminution in value of investments
(10,253,561) (10,253,561)
2,102,569,244 1,368,294,728
FVTPL: Listed ordinary shares
Unless stated otherwise, the holdings are in fully paid ordinary shares / units of Rs. 10 each.
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of shares
------------ (Rupees) ------------
16
-
Abbot Laboatories (Pakistan) Limited
16,802
-
368,146
337,145
Agha Steel Indunstries Limited
3,143,967
2,896,076
20,000
21,500
AGP Limited
4,063,000
4,105,640
275,901
-
Aisha Steel Mills Limited
3,639,134
-
45,370
-
Amreli Steel Limited
1,060,297
-
8,000
10,000
Arif Habib Limited
905,200
754,300
15,000
30,000
Arif Habib Corporation Limited
241,201
324,000
1,010
10,000
Artistic Denim Mills Limited
54,975
570,500
25,000
10,000
Askari Bank Limited
2,514,000
493,000
12,000
-
Attock Cement Limited
3,384,000
-
9,000
4,000
Attock Refinery Limited
6,150,870
2,717,680
5,000
30,000
Avanceon Limited
218,300
1,463,700
25,000
-
Bank Of Punjab Limited
963,999
-
200,070
282,880
Barkat Frisian Agro Limited
8,615,014
11,583,936
94,395
84,395
Berger Paints Pakistan Limited
9,538,615
9,285,982
280,000
280,000
Big Bird Foods Limited
14,159,600
14,123,200
5,000
-
Biafo Industries Limited
802,700
-
1,254
1,254
Blue-Ex Limited
81,335
77,510
18,000
-
Bunny's Limited
219,240
-
3,147
3,147
Cherat Packaging Limited
309,129
367,727
170,769
10,000
Citi Pharma Limited
14,447,057
839,700
1,552,491
1,102,491
Cnergyico PK Limited
11,426,332
7,860,761
10,000
-
Crescent Steel & Allied Products Limited
1,012,900
-
50,001
-
Cyan Limited
2,574,051
-
44,845
170,000
D.G. Khan Cement Company Limited
10,310,315
28,145,200
-
-
Dawood Equities Limited
-
-
102,000
106,081
Dawood Hercules Corporation Limited
24,201,541
19,366,147
-
15,000
DH Partners Limited
-
553,800
79,610
105,000
Dolmen City REIT
3,061,005
2,836,050
4,886
-
Engro Fertilizer Limited
1,105,946
-
110,000
100,074
Engro Polymer & Chemicals Limited
3,586,000
3,157,335
815,878
908,722
Fast Cables Limited
22,338,737
22,590,829
373,144
135,000
Fauji Cement Company Limited
20,877,405
6,030,450
342,133
330,000
Fauji Foods Limited
7,075,309
5,108,400
3,000
-
Fauji Fertilizer Limited
1,772,130
-
75,000
38,000
Faysal Bank Limited
6,957,751
2,649,360
5,000
-
Fecto Cement Limited
740,950
-
14,000
14,460
Ferozsons Laboratories Limited
5,260,360
5,633,905
24,000
24,000
Frieslandcampins Engro Foods Limited
2,075,040
2,094,480
20,000
5,000
Ghandhara Tyre &Rubber Company Limited
781,400
201,450
132,015
113,015
Ghani Glass Limited
4,732,738
5,135,402
120,835
120,835
GlaxoSmithKline (Pakistan) Limited
47,099,066
47,212,651
-
42,243
Gul Ahmed Textile Mills Limited
-
1,160,415
18,094
18,959
Haleon Pakistan Limited
15,078,091
13,960,080
1,242
1,242
Highnoon Laboratories Limited
1,269,932
1,227,046
50
50
Hoechst Pakistan Limited
209,914
164,135
80,000
64,642
Honda Atlas Cars (Pakistan) Limited
21,960,000
17,791,418
94,000
99,000
Hub Power Company Limited
20,809,720
13,643,190
95,000
-
Hum Network Limited
1,341,400
-
185,714
-
Interloop Limited
14,314,836
-
5,000
5,000
International Industries Limited
930,800
885,050
20,000
20,000
International Steel Limited
2,107,200
1,854,000
74,000
100,000
Ittehad Chemical Limited
11,721,600
7,801,000
143,000
144,500
K.S.B. Pumps Company Limited
28,075,190
31,291,475
6,872,873
4,350,579
K-Electric Limited
40,756,133
22,840,540
300,000
-
Kohinoor Spinning Mills Limited
1,953,000
-
10,000
-
Loads Limited
182,900
-
10,000
755,250
Lotte Pakistan PTA Limited
291,801
15,308,918
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of shares
------------ (Rupees) ------------
200,000
97,000
LSE Capital Limited
1,038,000
582,000
62,000
53,000
Lucky Cement Limited
29,447,519
18,827,720
62,528
10,000
Lucky Core Industries Limited
18,029,324
15,892,700
52,681
44,681
Mari Petroleum Company Limited
37,713,801
28,010,072
17
17
Macter International Limited
5,643
8,512
40,000
40,000
Merit Packaging Limited
536,000
554,800
22,000
24,000
Mughal Iron and Steel Ind. Limited
2,267,760
1,730,880
77,364
77,364
Mughal Iron and Steel (Class C) Limited
5,964,764
3,249,288
11,400
11,400
National Foods Limited
4,516,794
3,730,422
91,000
92,000
National Refinery Limited
37,436,490
22,389,120
10,500
17,000
NetSol Technologies Limited
1,414,349
2,260,320
15,000
15,000
Nishat Chunian Limited
689,849
616,800
8,787
57,202
Nishat Chunian Power Limited
442,954
1,390,581
176,253
113,000
Nishat Mills Limited
31,120,993
14,224,440
15,500
35,000
Nishat Power Limited
1,033,230
1,269,450
4,868,078
-
Oilboy Energy Limited
50,433,288
-
110,000
119,540
Oil and Gas Development Company Limited
30,919,901
26,365,742
101,000
101,000
Pak Agro Packaging Limited(GEM)
1,148,370
1,060,500
103,000
225,000
Pak Elektron Limited
5,906,020
9,216,000
70,000
20,000
Pakistan Aluminium Beverage Cans Limited
8,868,300
2,885,400
101,104
101,104
Pakistan Hotels Developers Limited
5,095,642
5,095,642
235,845
425,000
Pakistan International Bulk Terminal Limited
4,440,963
3,714,500
107,143
107,143
Pakistan Oxygen Limited
33,750,045
21,520,743
93,000
50,000
Pakistan Petroleum Limited
21,906,151
8,508,500
105,000
70,000
Pakistan Refinery Limited
3,847,201
2,375,100
2,000
10,000
Pakistan State Oil Company Limited
948,320
3,775,300
75,000
70,000
Panther Tyres Limited
4,253,249
2,928,800
10,000
-
PIA Holding Company Limited
327,200
-
4,000
-
Pioneer Cement Limited
1,549,760
-
83,465
-
Quice Foods Limited
1,972,278
-
65,000
95,146
Roshan Packages Limited
1,192,100
2,028,513
157,626
157,626
Sazgar Engineering Works Limited
268,263,689
179,665,267
-
20,000
Secure Logistics Group Limited
-
350,600
39,300
30,300
Security Paper Limited
6,216,474
4,850,424
81,000
81,767
Service Global Footwear Limited
9,472,140
6,490,664
63,580
63,580
Service Industries Limited
100,138,500
78,699,324
-
2
Shell Pakistan Limited
-
369
200
-
Siemense Pak Company Eng. Limited
304,478
-
841
301
Sitara Chemical Industries Limited
712,184
149,239
-
103,735
Sitara Peroxide Limited
-
1,544,614
5,589
589
Sui Northern Gas Pipelines Limited
667,997
68,742
223,500
223,500
Sui Southern Gas Company Limited
8,028,120
9,563,565
43,450
43,450
Supernet Limited
2,520,535
1,728,441
14,240,690
14,240,690
Systems Limited
2,433,449,107
1,525,747,527
15,000
22,000
Tariq Corporation Limited
294,000
352,660
30,000
130,763
Telecard Limited
339,900
1,030,412
46,266
13,000
Thatta Cement Company Limited
3,894,670
2,471,950
-
48,500
The Organic Meat Company Limited
-
1,594,680
145,912
122,000
The Searle Company Limited
17,505,063
10,699,400
342,226
145,000
Treet Corporation Limited
10,807,495
3,432,150
70,000
60,000
TRG Pakistan Limited
5,100,199
3,390,600
999
999
Wah Noble Chemicals Limited
331,219
311,658
64,799
-
Waves Home Appliances Limited
604,574
-
-
355,000
Waves Singer Pakistan Limited
-
2,783,200
1,075,000
1,000,000
Worldcall Telecom Limited
1,849,000
1,580,000
3,631,235,530
2,376,823,769
FVTPL: Investment in mutual fund units
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of units
------------ (Rupees) ------------
765,829
765,829
786 Smart Fund
67,385,299
64,379,185
225
1,157,719
786 Islamic Money Market Fund
23,651
116,235,335
67,408,950
180,614,520
FVTPL: Investment in preference shares
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of shares
------------ (Rupees) ------------
732,232
737,425
Power Cement Limited
15,486,706
12,661,587
26,109
26,109
Engro Polymer & Chemicals Limited
313,307
352,210
15,800,013
13,013,797
FVTPL: Investment in debt securities
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of sukuks
------------ (Rupees) ------------
- 130 K-Electric Limited 6 - 13,292,500
- 13,292,500
FVTOCI: Listed ordinary shares / modaraba certificates
Unless stated otherwise, the holdings are in fully paid ordinary shares / units of Rs.10 each.
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of shares
------------ (Rupees) ------------
32,223
32,744
Abbot Laboatories (Pakistan) Limited
33,838,661
31,828,805
7,925
7,925
Berger Paints Pakistan Limited
800,822
871,988
185,000
185,000
Dolmen City REIT
7,113,250
4,996,850
18,816
18,816
Ghani Glass Limited
674,554
854,999
32,165
32,165
GlaxoSmithKline (Pakistan) Limited
12,537,274
12,567,509
30,906
30,906
Haleon Pakistan Limited
25,754,588
22,757,015
758
758
Highnoon Laboratories Limited
775,048
748,874
3,857
3,857
Pakistan Oxygen Limited
1,214,954
774,717
8,699
11,699
Sitara Chemical Industries Limited
7,366,574
5,800,481
11,069,670
11,069,670
Systems Limited
1,891,585,195
1,186,004,444
Financial services
2,474,563
1,935,506
786 Investments Limited
32,317,793
21,271,211
824,771
-
786 Investments Limited - LOR
2,358,845
-
3,339,922
3,339,922
First Dawood Properties Limited (Note: 9.7.1) 10,253,561 10,253,561
2,026,591,119 1,298,730,454
In prior year, full amount of provision has been recognised against this investment.
FVTOCI: Investment in unlisted ordinary shares
The holdings are in fully paid ordinary shares of Rs.10 each.
December 31,
2025
June 30,
2025
Names of investees
December 31,
2025
June 30,
2025
Number of shares
------------ (Rupees) ------------
835,294
100,000
Al Baraka Bank (Pakistan) Limited
7,935,293
1,573,000
9,775,000
9,775,000
Dawood Family Takaful Limited
77,515,750
77,515,750
34,603
34,603
ISE Tower REIT Management Company Limited
780,643
729,085
86,231,686
79,817,835
These are shariah compliant investments except for the investments amounting to Rs. 218.857 million.
ACCRUED PROFIT
Accrued profit on: Debt securities Bank profit Musharaka finances
(Un-audited) (Audited)
December 31, June 30,
Note 2025 2025
- 163,392
369,461 342,478
259,264 153,822
628,725 659,692
11 | OTHER RECEIVABLES | ||
Rent receivable | 18,380,580 | 11,057,032 | |
Takaful premium receivable | 316,478 | 305,828 | |
Sales tax input | 22,895,530 | 21,803,793 | |
Electricity and other utilies receivable
Others
Provision for doubtful debts
11.1
12,686,234 21,013,585
54,278,822 54,180,238
33,810,401 | 33,810,401 |
(33,810,401) | (33,810,401) |
54,278,822 54,180,238
11.1 This represents finance facility which was partly secured against pledge of stock of jute while some of the stock was misappropriated from the factory premises of the borrower. During prior year, the Modaraba has filed a criminal case against the borrower and its owner against misappropriation of pledged stock.
In prior year, complete provision has been recorded against outstanding balance. The management is confident that the said lawsuit and criminal case will be decided in favour of the Company.
CASH AND BANK BALANCES
Cash in hand
Cash with State Bank of Pakistan - current account Cash with banks in:
Savings accounts Current accounts
196,134
170,610
24,438
24,438
12.1
2,745,798
3,291,899
99,035 89,948
3,065,405 3,576,895
These carry profit at rates ranging from 2.29% to 9.50% (June 30, 2025: 4.75% to 19.00%) per annum.
CREDITORS, ACCRUED AND OTHER LIABILITIES
Rentals received in advance:
(Un-audited) (Audited)
December 31, June 30,
2025 2025
Lockers and custodial services
75,058,485
68,838,682
Investment properties
33,718,905
46,153,696
Accrued liabilities
4,881,579
23,121,970
Charity payable
208,903
707,857
Advance against sale of land
13.1
12,156,301
12,156,301
Others
13.2
45,646,970
45,836,472
171,671,143
196,814,978
This represents amount received from SKM Limited as token money for agreement to sale of investment property measuring 24- Kanals situated at Tehsil city, Lahore.
This includes provision for sales tax amounting to Rs.25.426 million (June 30, 2025 : Rs.25.426 million) against various input tax claimed by company (formerly, modaraba) in prior years and provision for worker welfare fund amounting to Rs.10.523 million (June 30, 2025: Rs.10.523 million) recorded by company (formerly modaraba) in prior years before the merger date. These amounts were tranferred from the modaraba to the company upon the merger of BRRGII4 with and into the company.
CONTINGENCIES AND COMMITMENTS
There has been no change in status of contingencies as reported in the financial statements for the year ended June 30, 2025.
EXPECTED CREDIT LOSS ALLOWANCE
Reversal during the period
(Un-audited) (Un-audited) December 31, December 31,
Note 2025 2024
Musharaka 239,951 -
Less: Charged during the period
239,951 -
Musharaka | - | (75,536) | |
239,951 | (75,536) | ||
16 OTHER INCOME | |||
Other charges from tenants | 25,631,722 | 4,805,693 | |
Income on musharaka | 920,020 | 3,635,204 | |
Miscellaneous and other termination charges | 5,019,706 | 1,259,148 | |
Bad debt written off recovered | 3,538,338 | 3,769,169 | |
Gain on disposal of property plant and equipment - owned | 3,025,555 | 437,657 | |
38,135,341 | 13,906,871 | ||
16.1 The other income earned by the company is shariah compliant. | |||
17 INVESTMENT INCOME - NET | |||
Dividend income | 17,534,707 | 12,717,588 | |
Gain on sale of investments | 60,668,299 | 94,244,283 | |
Profit on debt securities | 62,843 | 452,332 | |
(Loss)/gain on settlement of DFC's | (220,200) | 1,216,823 | |
Profit on bank balances | 826,289 | 1,206,953 | |
Reversal of impairment loss on long term investment | 7 | 11,945,991 | - |
Unrealised gain on revaluation of FVTPL investment | 1,125,807,046 | 806,517,730 | |
1,216,624,975 | 916,355,709 | ||
Less: Commission and brokerage expense | (3,006,251) | (2,310,546) | |
1,213,618,724 | 914,045,163 |
18 FAIR VALUE HIERARCHY
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: quoted prices in active markets for identical assets.
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
As at December 31, 2025, the Company held the following financial instruments measured at fair value:
December 31, 2025
Level 1 | Level 2 | Level 3 | Total | |
Investments at FVTPL Listed ordinary shares | 3,631,235,530 | - | - | 3,631,235,530 |
Mutual fund units | 67,408,950 | - | - | 67,408,950 |
Preference Shares | 15,800,013 | - | - | 15,800,013 |
Investments at FVTOCI Listed ordinary shares | 2,016,337,558 | - | - | 2,016,337,558 |
Unlisted ordinary shares | - | - | 86,231,686 | 86,231,686 |
5,730,782,051 | - | 86,231,686 | 5,817,013,737 |
As at June 30, 2025, the Company held the following financial instruments measured at fair value:
June 30, 2025
Level 1 | Level 2 | Level 3 | Total | |
Investments at FVTPL Listed ordinary shares | 2,376,823,769 | - | - | 2,376,823,769 |
Mutual fund units | 180,614,520 | - | - | 180,614,520 |
Preference Shares | 13,013,797 | - | - | 13,013,797 |
listed debt securities | 13,292,500 | - | - | 13,292,500 |
Investments at FVTOCI Listed ordinary shares | 1,288,476,893 | - | - | 1,288,476,893 |
Unlisted ordinary shares | - | - | 79,817,835 | 79,817,835 |
3,872,221,479 | - | 79,817,835 | 3,952,039,314 | |
Valuation techniques |
For Level 2 debt securities available for sale investments the Company values the investments using rates prescribed by MUFAP. For Level 3 available-for-sale investments the Company values the investment at carrying value which approximates the fair value of the investment.
Transfers during the period
During the half year ended December 31, 2025, there were no transfers between level 1 and level 2 fair value measurements, and no transfers into and out of level 3 fair value measurements.
(Un-audited) (Un-audited) December 31, December 31, | |
19 TAXATION | 2025 2024 |
Prior year tax | - 609,060 |
Current tax | 20,842,753 18,740,264 |
Deferred tax | 146,728,526 126,415,818 |
167,571,279 145,765,142 |
19.1 The aggregate of Levy Rs. 2.630 million (December 31, 2024: Rs. 1.907 million) and current tax charge Rs.20.842 million (December 31, 2024: Rs.18.740 million) amounting to Rs.23.472 million (December 31, 2024 : Rs.20.647 million) represents tax liabliity of the Company for the period, calculated under the relevant provisions of the Income Tax Ordinance, 2001.
RELATED PARTY TRANSACTIONS
The company has related party relationship with its associated undertakings, employee benefit plans, and its key management personnel.
A number of transactions are entered into with related parties. These include financings, investments, borrowings, sharing of common expenses and rental income.
The details of related party transactions and balances as at 31 December, 2025 are as follows:
Relationship with the Company
Transactions during the period Associated companies /
other related parties
Nature of transactions
(Un-audited) (Un-audited) December 31, December 31,
2025 2024
BRR Investment (Private) Limited
Musharaka finance received-net
-
10,000,000
BRR Investment (Private) Limited
Musharaka finance repaid
-
10,000,000
BRR Investment (Private) Limited
Profit paid on musharaka finance
-
211,266
Dawood Family Takaful Limited
Rental received against property
4,006,104
3,821,064
Dawood Family Takaful Limited
Group life takaful
1,138,247
1,156,209
Dawood Family Takaful Limited
Musharaka finance received-net
-
34,000,000
Dawood Family Takaful Limited
Musharaka finance repaid
-
34,000,000
Dawood Family Takaful Limited
Profit paid on musharaka finance
-
323,678
First Dawood Employees Provident Fund
Transfer to provident fund
3,555,614
2,841,978
Hydrochina Dawood Power (Private) Limited
Rent received against property
3,756,085
3,725,364
(Un-audited) (Audited)
December 31, June 30,
Relationship with the Company
Nature of balances
2025 2025
Period end balances
Associated companies /
other related parties
Hydrochina Dawood Power
Advance rental
1,824,757 -
Hydrochina Dawood Power (Private) Limited
Rent receivable
- 57,060
Hydrochina Dawood Power (Private) Limited
Security deposit
60,000 60,000
SHARIAH COMPLIANT COMPANIES DISCLOSURE OF INFORMATION AS PER FOURTH SCHEDULE OF COMPANIES ACT 2017 :
Loans/advances obtained as per Islamic mode: Nil
Shariah compliant bank deposits/bank balances:
Bank balances placed under shariah compliant arrangement amounts to Rs.2.842 million
Profit earned from shariah compliant bank deposits / bank balances:
Profit earned during the year from shariah compliant bank balances amount to Rs.0.107 million
Revenue earned from a shariah compliant business segment:
This includes rental income & other charges earned amounting to 193.798 million during the year.
Gain/loss or dividend earned from shariah compliant investments:
Dividend from shariah compliant investments amounted to Rs. 16.918 million
Realized gain / loss from shariah compliant investments amounted to Rs.54.240 million
Exchange gain earned:
Nil
Mark up paid on Islamic mode of financing:
Nil
Relationship with shariah compliant banks; and
The Company has shariah compliant bank accounts with the following banks:
-Al Baraka Bank (Pakistan) Limited
-Habib Metropolitan Bank Limited
Profits earned or interest paid on any conventional loan or advance
Nil
AUTHORISATION FOR ISSUE
This condensed interim financial information was authorised for issue on February 21, 2026 by the Board of Directors of BRR Guardian Limited.
GENERAL
This condensed interim financial statements is presented in Pak Rupees, which is the company's functional and presentation currency.
Amounts have been presented and rounded off to the nearest Rupee.
Director
Chief Executive Officer
Chief Financial Officer
Un-Audited Consolidated Condensed Interim
Financial Information For The Half Year Ended December 31, 2025
DIRECTORS' REPORT
Dear Shareholders,
On behalf of the Board of Directors of BRR. Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 2nd Quarter Consolidated Condensed Interim Financial Statements for the half year ended December 31, 2025.
FINANCIAL PERFORMANCE
Financial highlights | December 31, 2025 | December 31, 2024 |
- - - - - - - Rupees - - - - - - - | ||
Rental Income | 168,167,212 | 140,791,001 |
Profit Before Levy & Taxation | 1,271,764,721 | 948,908,226 |
Levy &Taxation | (170,234,593) | (147,672,780) |
Net profit for the year | 1,101,530,128 | 801,235,446 |
Earnings per share | 11.59 | 8.43 |
During the period, BRRG made a record profit of Rs.1,101.530 million. Rental income demonstrated a significant growth of 19.44%, which increased to Rs.168.167 million from Rs.140.791 million in prior period. Profit before levy and taxation rose to Rs.1,271.764 million from Rs.948.908 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs.170.234 million, the net profit stood at Rs.1,101.530 million and Earnings per share (EPS) improved to Rs.11.59 from Rs. 8.43 with an increase of 37.48%. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders On Behalf of the Board of Directors
BRR Guardian Limited
Ghanzanfar - ul - Islam Ayaz Dawood
Director Chief Executive Officer
February 21, 2026
Karachi
2025
140,791,001 | 168,167,212 | |
948,908,226 | 1,271,764,721 | |
(147,672,780) | (170,234,593) | |
801,235,446 | 1,101,530,128 | |
8.43 | 11.59 | |
37.48%
8.43
170.234
11.59
140.791
168.167
1,101.530
19.44
948.908
1,271.764
1,101.530
2026 21
Consolidated Condensed Interim Statement of Financial Position
As at December 31, 2025 (Un-Audited)
ASSETS
135,107,531 | 121,781,337 |
890,055,520 | 893,863,130 |
3,210,619 | 4,804,086 |
4,108,218 | 4,313,472 |
20,474,910 | 12,408,953 |
5,038,961 | 7,399,755 |
628,725 | 659,692 |
54,604,674 | 54,399,629 |
36,256,557 | 32,172,144 |
6,368,183,755 | 4,331,162,707 |
3,095,704 | 4,216,353 |
Non Current Assets
(Un-audited) (Audited)
December 31, June 30,
Note 2025 2025
Property, plant and equipment 5
Investment properties 6
Long-term diminishing musharaka finances 7
Long-term loans, advances and deposits
Current Assets
Loans, advances and prepayments
Current portion of diminishing musharaka finances 7
Accrued profit 9
Other receivables 10
Taxation - net
Short-term investments 8
Cash and bank balances 11
1,032,481,888 1,024,762,025
6,488,283,286 | 4,442,419,233 | |
TOTAL ASSETS | 7,520,765,174 | 5,467,181,258 |
EQUITY AND LIABILITIES | ||
Capital and reserves | ||
Authorised share capital 140,010,000 (June 30,2025: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 | 1,400,100,000 |
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 |
Capital reserves | 3,375,386,817 | 2,574,104,179 |
Revenue reserve | 2,286,686,684 | 1,231,136,234 |
TOTAL EQUITIES | 6,612,158,391 | 4,755,325,303 |
Liabilities | ||
Non Current Liabilities | ||
Deferred tax liability | 604,707,308 | 386,309,010 |
Current Liabilities | ||
Security deposits | 92,642,172 | 90,354,172 |
Creditors, accrued and other liabilities 12 | 171,685,098 | 196,931,618 |
Unclaimed dividend | 39,572,205 | 38,261,155 |
TOTAL LIABILITIES | 303,899,475 | 325,546,945 |
Contingencies and commitments 13 | ||
TOTAL EQUITY AND LIABILITIES | 7,520,765,174 | 5,467,181,258 |
The annexed notes form an integral part of these consolidated condensed interim financial statements.
Consolidated Condensed Interim Statement of Profit or Loss For The Half Year And Quarter Ended December 31, 2025 (Un-Audited)
Half year ended Quarter ended | ||||||||
December 31, | December 31, | December 31, | December 31, | |||||
Note | 2025 | 2024 | 2025 | 2024 | ||||
Rental income | 168,167,212 | 140,791,001 | 86,929,840 | 70,563,869 | ||||
Administrative and operating expenses | (120,951,049) | (102,539,161) | (67,445,538) | (57,750,332) | ||||
Depreciation | (38,227,601) | (35,456,728) | (19,771,998) | (17,740,236) | ||||
Expected credit loss allowance-net | 14 | 239,951 | (75,536) | 1,165,201 | (75,536) | |||
Operating profit / (loss) | 9,228,513 | 2,719,576 | 877,505 | (5,002,235) | ||||
Other income | 15 | 38,135,341 | 13,906,871 | 17,607,438 | (3,408,887) | |||
Investment income Finance costs | 16 | 1,224,425,125 (24,258) | 932,882,861 (601,082) | 306,830,757 (15,104) | 911,680,625 (411,641) | |||
Profit before income tax and levy | 1,271,764,721 | 948,908,226 | 325,300,596 | 902,857,862 | ||||
Levy - final tax | (2,630,206) | (1,907,638) | (2,096,795) | (1,633,409) | ||||
Profit before income tax | 1,269,134,515 | 947,000,588 | 323,203,801 | 901,224,453 | ||||
Income tax | 18 | (167,604,387) | (145,765,142) | (2,001,957) | (134,799,376) | |||
Net profit for the period 1,101,530,128 801,235,446 321,201,844 766,425,077
Earnings per shares - basic and diluted 11.59 8.43 3.38 8.07
The annexed notes form an integral part of these consolidated condensed interim financial statements.
Consolidated Condensed Interim Statement of Comprehensive Income For The Half Year And Quarter Ended December 31, 2025
(Un-Audited)
Half year ended Quarter ended
December 31, | December 31, | December 31, | December 31, | |
2025 | 2024 | 2025 | 2024 | |
Profit for the period | 1,101,530,128 | 801,235,446 | 321,201,844 | 766,425,077 |
Other comprehensive income for the period Items that will be subsequently reclassified: Unrealised gain on revaluation of fair value through OCI investments | 802,807,205 | 523,291,946 | 156,393,591 | 502,311,280 |
Total comprehensive income for the period 1,904,337,333 1,324,527,392 477,595,435 1,268,736,357 The annexed notes form an integral part of these consolidated condensed interim financial statements.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
