Business
Alaska Energy Metals : Management Discussion and Analysis - 2024 Year End
Alaska Energy Metals : Management Discussion and Analysis - 2024 Year

About this update from Alaska Energy Metals Corporation
Alaska Energy Metals Corporation Management Discussion & Analysis For the Year Ended December 31, 2024 Introduction This is Management's Discussion and Analysis ("MD&A") for Alaska Energy Metals Corporation ("Alaska Energy Metals" or the "Company") and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2024 and supporting notes on https://www.sedarplus.ca . These consolidated financial statements have been prepared using accounting policies consistent with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board. Readers should note the following: This MD&A has been prepared based on information known to management as of April 24, 2025. All currency amounts are expressed in Canadian dollars unless otherwise noted. Gregory A. Beischer, a Director of the Company and its President and Chief Executive Officer, is the qualified person (as defined in NI 43-101) who approved the technical information in this MD&A. Description of Business Alaska Energy Metals is focused on the exploration and development of the Nikolai nickel - copper - cobalt - platinum group element project. A secondary nickel project in Quebec called Angliers - Bellterre is also being advanced. Alaska Energy Metals trades on the TSX Venture Exchange under the symbol AEMC and is a reporting issuer in British Columbia, Alberta, Saskatchewan, Manitoba, Ontario, Quebec and Nunavut. The Company also trades on the OTCQB marketplace in the United States under the symbol AKEMF. Forward Looking Statements This document may contain "forward-looking information" within the meaning of Canadian securities legislation and "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 (collectively, "forward-looking statements"). These forward-looking statements are made as of the date of this document. Forward-looking statements relate to future events or future performance and reflect Company management's expectations or beliefs regarding future events and include, but are not limited to, statements with respect to the estimation of mineral reserves and mineral resources, mineral exploration programs, the realization of mineral reserve estimates, the timing and amount of estimated future production, costs of production, capital expenditures, success of mining operations, environmental risks, unanticipated reclamation expenses, title disputes or claims and limitations on insurance coverage. In certain cases, forward-looking statements can be identified by the use of words such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved" or the negative of these terms or comparable terminology. By their very nature forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, risks related to actual results of current exploration activities; changes in project parameters as plans continue to be refined; future prices of mineral resources; and other risks of the mineral exploration and mining industry; delays in obtaining governmental approvals or financing or in the completion of development or construction activities. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Going Concern The consolidated financial statements for the year ended December 31, 2024 on https://www.sedarplus.ca were prepared on the assumption that the Company will continue as a going concern, which contemplates that the Company will continue in operation for the next twelve months and that it will be able to realize its assets and meet its liabilities in the normal course of operations. Realization value may be substantially different from carrying value as shown and these consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values, classification of assets and liabilities should the Company be unable to continue as a going concern. As of December 31, 2024, the Company had not yet achieved profitable operations, and had an accumulated deficit of $67,220,828 (2023 - $58,379,614). Management has carried out an assessment of the going concern assumption and has concluded that the Company may not have sufficient cash and cash equivalents and other financial assets to continue operating at current levels for the ensuing twelve months. The Company's forecast indicates the existence of a material uncertainty that raises significant doubt about the Company's ability to continue as a going concern and, therefore, that it may be unable to realize its assets and discharge its liabilities in the normal course of business. The Company's ability to continue as a going concern is dependent upon its ability to raise additional equity. Additional Information Financial statements, MD&A documents and additional information relevant to the Company and the Company's activities can be found on SEDAR+ at https://www.sedarplus.ca , and/or on the Company's website at https://www.alaskaenergymetals.com . Highlights for the period from January 1, 2024 to the date of this MD&A, detailed on https://www.sedarplus.ca : On January 4, 2024, the Company announced assay results from rock samples collected on the Canwell block of claims during summer 2023. High grades of nickel and copper were reported. On January 5, 2024, the Company announced that further to its news release on November 20, 2023, it has filed its National Instrument 43-101 Technical Report, dated January 5, 2024, on https://www.sedarplus.ca for its 100% owned Eureka Property, Nikolai Nickel Project in Alaska, USA. On February 8, 2024, the Company closed a non-brokered offering of 2,500,000 special warrants at a price of $0.40 per special warrant for gross proceeds of $1,000,000, subsequently converted (detailed below). On February 12, 2024, the Company announced an updated independent mineral resource estimate in accordance with NI43-101. The updated mineral resource estimate represents a significant increase in tonnage and contained metal and a significant decrease in strip ratio as compared to the maiden resource published in 2023 (see press release dated November 20, 2023 and January 5, 2024). On March 15, 2024, the Company announced it has filed an updated NI-43-101 Technical Report on https://www.sedarplus.ca . On April 18, 2024, announced that it filed an amended Technical Report titled "Nikolai Mineral Resource Estimate Technical Report Amended and Updated" (the "Amended Report"), with an effective date of April 12th, 2024, for its 100% owned Eureka Property, Nikolai Nickel Project in Alaska, USA. On April 2nd, 2024, the Company filed a preliminary short-form base shelf prospectus with the securities regulatory authorities in each of the provinces of Canada, except Quebec and Nunavut. This resulted in a review of the Canadian Securities Administration National Instrument 43-101 Standards for Mineral Projects ("NI 43-101") Technical Report filed on March 14, 2024 ("Original Report"), and the review is now complete. The Amended Report contains no material differences, and the Mineral Resource Estimate remains unchanged from the Original Report. The Amended Report complies with the technical requirements of NI 43-101 and Form 43-101F1 (the "Form"). On April 22, 2024, the Company obtained a receipt for its final short form base shelf prospectus (the "Shelf Prospectus") filed with the securities commissions in each of the provinces of Canada (except Quebec) and Nunavut. The filing of the Shelf Prospectus is intended to provide the Company with financing flexibility. Under the Shelf Prospectus. The Company may issue and sell up to, in the aggregate, $50,000,000 of common shares, warrants, subscription receipts, units, debt securities, or any combination thereof, from time to time over a 25-month period that the Shelf Prospectus remains effective. The specific terms of any future offering of securities (if any) will be set forth in a prospectus supplement, which will be filed with the applicable Canadian securities regulatory authorities in connection with any such offering. On May 14, 2024, the Company announced that it sold its shares in Felix Gold Ltd. for approximately $350,000 net of brokerage and currency exchange fees. On May 31, 2024 , the Company entered into an option agreement to acquire a 100% interest in the Bambino Nickel - Copper Property located in the Temiscaming Region of Western Quebec. Terms listed below in the Mineral Property Section of this MD&A. The Bambino property is adjacent to the Company's Angliers - Belleterre claims and now forms part of the project. Subsequently the Company initiated a major soil sampling program covering the Angliers - Belleterre project, and contracted an airborne geophysical survey. On July 11, 2024 , the Company completed a non-brokered private placement of 2,275,000 units at a price of $0.15 per unit for gross proceeds of $341,250. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. On July 16, 2024 , the Company announced that it began a drilling program to test geological -geophysical - geochemical targets at the Canwell block of claims that form part of its Nikolai Nickel Project in Alaska. The drilling program includes plans for three holes for a total of 1,200 meters. On July 18, 2024 , the Company completed a non-brokered offering of 22,255,429 special warrants issued at the price of $0.15 per special warrant for gross proceeds of $3,338,314. The special warrants were later converted into units. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. 5,900,764 of the resulting warrants were exercised. During July and August 2024 , received $1,180,153 relating to the exercise of 5,900,764 warrants. On July 19, 2024 , the Company announced that three new directors, Mario Vetro, Tyron Breytenbach and Ian Stalker had been elected to the board of directors. Former directors Peter Chilibeck and Larry Cooper had decided not to run for re-election. On July 29, 2024 , the Company announced the reformulation of its Advisory Committee to include entrepreneur Paul Matysek, consultants Clark Penney and Daniel McGroarty, and former directors Peter Chilibeck and Larry Cooper. On September 5, 2024 , the Company completed a non-brokered offering of 30,133,330 special warrants issued at the price of $0.15 per special warrant for gross proceeds of $4,520,000. The special warrants were later converted into units. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. On September 5, 2024 , the Company completed a non-brokered private placement of 3,200,000 units at a price of $0.15 per unit for gross proceeds of $480,000. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. On September 18, 2024 , the Company announced a partnership with the Colorado School of Mines ("Mines") and Virgina Polytechnic Institute ("VT") to research the carbon sequestration potential of ultramafic rocks and tailings at its 100% owned Eureka Deposit, Alaska. On September 20, 2024 , the Company announced the completion of a helicopter-borne Versatile Time Domain Electromagnetic Max survey over the Angliers - Belleterre project. On October 1, 2024 , the Company announced the completion of its previously announced drilling program to test compelling geological - geophysical - geochemical targets at the Canwell block of claims that form part of its Nikolai Project in Alaska. On October 4, 2024 , the Company announced that Kevin Ma has been appointed as the Company's Chief Financial Officer ("CFO"). On October 16, 2024 , the Company announced plans to carry out a hydrogen soil gas survey over a portion of the Angliers - Belleterre project. On November 21, 2024, the Company announced on https://www.sedarplus.ca that it has received assay results from three drill holes completed on the Canwell claim block at the Emerick, Odie and Upper Canwell prospects. Significant thicknesses of polymetallic mineralization were intersected. On December 3, 2024, the Company announced assay results from two of four drill holes completed during the 2024 Eureka resource expansion drill program. Assay results confirm the continuation of the higher-grade core zone ~600 meters to the southeast. On December 10, 2024, the Company announced assay results from the remaining two drill holes completed during the 2024 Eureka resource expansion exploration program. The drill program has successfully extended the Eureka deposit by 1.8 kilometers (km). The drilled extent of the deposit is now approximately 5.5 km. The deposit features nickel as the primary commodity but has multiple critical metals - copper, cobalt, chromium, platinum, and palladium. On January 31, 2025, the Company announced that it has entered into an equity distribution agreement dated January 31, 2025 (the "Distribution Agreement") with Haywood Securities Inc. ("Haywood" or the "Agent"). Under the Distribution Agreement, the Company will be entitled, at its discretion and from time-to-time during the term of the Distribution Agreement, to sell, through Haywood, as sole and exclusive placement agent, such number of common shares of the Company (the "Common Shares") having an aggregate gross sales price of up to $10 million. On February 17, 2025, the Company announced that Mark Begich has decided to resign from his position as a Director of the Company. On February 19, 2025, the Company announced that it has entered into shares for debt agreements to settle debts totaling $132,328 with companies and individuals that have supplied services to the Company. The Company will issue a total of 1,202,500 common shares (the "Settlement Shares") at a deemed price of $0.11 per Settlement Share following receipt of acceptance of the TSX Venture Exchange to the debt settlements, representing a slight discount to the total amount of the subject debt. Of the amount being settled, 272,400 Settlement Shares will be issued to Non-Arm's Length Parties (as that term is defined in TSXV Policy 1.1) to settle $30,000 in debt. On March 10, 2025, the Company announced an updated independent mineral resource estimate prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") ("2025 MRE" or "2025 Resource") for its 100% owned Eureka Deposit, Nikolai Nickel Project ("Nikolai" or "Deposit") in Alaska, USA, with an effective date of March 7, 2025. Outlook The Company has made very significant progress by establishing a large mineral resource estimate of energy-related metals. The recoverability of these metals will be very important to the economic viability of the project. The first-pass testing is under way. Drilling that was done in the current quarter is likely to grow the deposit further and perhaps increase the overall grade by focusing on the higher-grade core zone. Further, at the Canwell block the potential to discover very high-grade massive sulfide mineralization has been demonstrated through modern geophysical surveys. The Company did an initial drill test of these targets in 2024. Earlier in 2024, the Company announced its intent to complete the following activities: Complete metallic mineral deportment studies and mineralogical studies on gangue minerals. Composite samples of drill core were submitted for metal deportment studies to SGS labs in Lakefield, Ontario. The purpose of the work is to 1) determine the mineral species in which the various metals in the Eureka zone are contained, and 2) to determine the nature and composition of gangue minerals, and 3) determine if there are any deleterious minerals, and or minerals that might negatively impact metal recovery rates. Deportment and mineralogy will have a strong bearing on metal recovery rates. The mineralogical and deportment work was significantly advanced during the year ended December 31, 2024 and it is anticipated results will be published in the first quarter of 2025. After deportment studies are complete, the samples will be subjected to bench-scale flotation testing, magnetic separation to determine recovery rates for the metals. Grindability testing will also be done. Results are expected in Q1 2025. The Company has built a strong marketing team that will work to increase market awareness of the Company around the world, so that we can maximize shareholder returns as we advance Company objectives. The Company intends to advertise aggressively. We intend to raise funds through equity financing to execute a drilling program designed to expand the Mineral Resource Inventory of the Eureka Zone and to explore for high grade nickel mineralization at the Canwell Block of the Nikolai project. Intends to execute, geochemical, geophysical and geological exploration programs at the Angliers-Belleterre project in Quebec. The Company has executed all its intended actions, and will report results of the main program components in late 2024 and early 2025. While the Company has made great progress, it has not translated to a share price increase. This is in part due to a significant decrease in the price of nickel over the year. Projections are for the nickel price to stay subdued. Indonesia, the world's largest producer of nickel has ramped up production to meet increased demand. Demand for nickel is at its highest level ever and is projected to increase significantly as electric vehicles adoption proceeds. Nickel is a major component of electric vehicle batteries. The depressed nickel price and depressed share price of the Company may make it difficult for the Company to raise as much financing as it would like to have to advance its objectives. If funds are available and accepted, the financing will be dilutive to the Company's capital structure. Management will balance between raising funds to advance objectives and dilution. United States Properties Nikolai Nickel Project Nikolai is the Company's flagship project, It is located 80 km south of the town of Delta Junction, on the southern flank of the Alaska Range in Interior Alaska. The claims are proximal to paved highways and a network of gravel roads and trails afford ready access to the Canwell claim block. Two separate, adjacent claims blocks encompass the Nikolai project. The Eureka claim block consists of 104 State of Alaska mining claims (6,734 hectares) and is 100% owned by Alaska Energy Metals. These claims were acquired by the Company by staking. The Canwell claim block consists of 42 State of Alaska mining claims (2,720 hectares), with an option to purchase 100% interest in the claims from the underlying owner. In 2022, the Company entered into an option agreement to earn a 100% ownership in the Canwell property, subsequently amended, located in the Fairbanks Recording district, Alaska. To earn the interest, the Company must pay: Pay US$25,000 upon signing (paid); Issue 100,000 shares upon signing (issued with a fair value of $65,000); Pay US$25,000 by June 1, 2022 (paid); Pay US$75,000 by September 1, 2022 (paid); Issue 100,000 shares by September 1, 2022 (issued with a fair value of $40,000); Incur US$50,000 in exploration expenditures by September 1, 2022 (incurred); Pay US$100,000 by September 1, 2023 (paid); Issue 1,000,000 shares by September 1, 2023 (issued with a fair value of $420,000); Incur US$250,000 in exploration expenditures by September 1, 2023 (incurred); Pay US$125,000 by September 1, 2024; (paid) Issue 1,000,000 shares by September 1, 2024 (issued with a fair value of $150,000); Incur US$1,000,000 in exploration expenditures by September 1, 2024 (incurred); Pay US$150,000 by September 1, 2025; Issue 1,000,000 shares by September 1, 2025; Incur US$1,500,000 in exploration expenditures by September 1, 2025; Incur US$2,200,000 in exploration expenditures by September 1, 2026; There is a 3% net smelter return (NSR) royalty, payable to the optionor, and the Company has the option to reduce the NSR royalty to 2% by paying US$2,000,000. The NSR royalty may be further reduced to 1% and 0% through additional cash payments of US$3,000,000 and US$4,000,000, respectively. In total, the project covers 94.54 km 2 (9,454 hectares). Data purchase: The Company purchased an extensive data set for the Nikolai project. It included all exploration information produced by prior workers since 1995 and was well-organized, complete and in good condition. The data has proven highly valuable. All drill hole data was reviewed and passed quality assurance and quality control standards and thus can be used in mineral resource estimates. The geological, geochemical and geophysical data has proven highly valuable for targeting extensions of the Eureka deposit and for identifying target areas for higher grade mineralization. The data purchase has allowed the company to greatly accelerate the rate at which the project has advanced. Following is a description of the exploration history and contents of the database purchase. The Nikolai project hosts Ni-Cu-Co-Cr-PGE mineralization and was first explored by major nickel producer INCO Ltd in the late 1990s. Control of the project passed to Nevada Star Resources Ltd. ("Nevada Star"), which carried out exploration with Anglo American (Canada) Ltd from 2004 to 2006. At the time, the project had been renamed the MAN project. Subsequently, Nevada Star changed its name to Pure Nickel Inc., a TSX-V listed public company ("Pure Nickel"). Further exploration was conducted by Pure Nickel in a joint venture agreement funded by Japanese company ITOCHU from 2008 to 2013. All information generated by the explorers between 1995 and 2014 was retained in a comprehensive database by Pure Nickel, which subsequently sold the data to Alaska Critical Metals and has now been purchased by the Company. During August 2023, the Company purchased the historical dataset by issuing 2,000,000 shares and paying $1,050,000. The data, collected by various companies from 1995 to 2014, includes: Drill hole logs and assay information for all holes drilled by the various companies. Several types of airborne geophysical surveys, including: Frequency domain airborne EM VTEM airborne ZTEM airborne SPECTREM Magnetic Susceptibility LiDAR with Digital Elevation Model Several types of ground geophysical surveys, including: MaxMin PEM/TEM WalkMag Geological mapping Thousands of soil and rock samples with assays. Maiden NI43-101 Mineral Resource On November 20, 2023 , the Company announced a maiden NI43-101 mineral resource estimate, exceeding 1.5 billion pounds of contained Nickel for the Nikolai Project. Mineral Resource Estimate - Inferred Mineral Resources Eureka Zone East : 88.6 million tonnes grading 0.35% NiEq% containing: 471 million pounds of nickel 165 million pounds of copper 34 million pounds of cobalt 548,700 ounces of platinum, palladium, and gold Eureka Zone West : 182.8 million tonnes grading 0.28% NiEq% containing: 1,080 million pounds of nickel 208 million pounds of copper 81 million pounds of cobalt 792,400 ounces of platinum, palladium, and gold In April 2024, the Company filed on https://www.sedarplus.ca , an updated NI43-101 mineral resource estimate on the Eureka zone at its Nikolai nickel project (Nikolai Mineral Resource Estimate Technical Report Amended and Updated, Derek Loveday and Allan Schappert, April 12th, 2024). The mineral resource estimate was made by industry-leading mining consultancy Stantec. The two separate deposits of the original mineral resource estimate were merged together within one large pit shell using a 0.2% nickel equivalent cutoff grade. The updated mineral resource estimate utilized the eight holes drilled by the Company in 2023 and the data from 35 historical holes purchased during the summer of 2023. The mineral resource estimate contains both a higher-confidence Indicated Resource and an Inferred Resource where drill hole information is more sparse. The updated mineral resource estimate also resulted in a much-reduced strip ratio to 1.5:1 and clearly identified the presence of a higher-grade core zone that persists over the southeastern half of the deposit. In summary, the updated mineral resource estimate is stated as: Indicated Resource - 813 million tonnes grading 0.29% NiEq: 3.871 billion pounds of nickel 1.276 billion pounds of copper 303 million pounds of cobalt 4.0 million ounces of PGE (Pt & Pd), plus gold 5.177 billion pounds of NiEq metal Inferred Resource - 896 million tonnes grading 0.27% NiEq: 4.225 billion pounds of nickel 1.040 billion pounds of copper 327 million pounds of cobalt 3.4 million ounces of PGE (Pt & Pd), plus gold 5.406 billion pounds of NiEq metal The following table is the official version of the mineral resource estimate. The 2024 MRE has been prepared by Derek Loveday, P. Geo. (the "QP") of Stantec Consulting Services Inc. in conformity with CIM "Estimation of Mineral Resource and Mineral Reserves Best Practices" guidelines and are reported in accordance with NI 43-101. The QP is not aware of any environmental, permitting, legal, title, taxation, socio‐economic, marketing, political, or other relevant issues that could potentially affect the 2024 MRE. Mineral resources are not mineral reserves and do not have demonstrated economic viability. There is no certainty that any mineral resource will be converted into mineral reserve. NiEq = nickel equivalent, MT = million tonnes, Mlb = Million pounds, KtOz = thousand troy ounces. Totals may vary due to rounding. CIM definitions are followed for classification of Mineral Resource. Metal pricing used to calculate NiEq is based on observation of monthly metal pricing for the past 24 months up to end-January 2024 with Ni at US$23,375/tonne (US$10.6/lb) (World Bank), Cu at US$ 8,644/tonne ($US3.92/lb) (World Bank), Co 41,050 US$/tonne (US18.62/lb) (Trading Economics), Pt at US$963/toz (World Bank), Pd at US$1,664/toz (Kitco), and Au at 1,878 (World Bank). Totals may not represent the sum of the parts due to rounding. Nickel equivalent grade formula is as follows: * NiEq = (Ni%) + (Cu% * 0.31) + (Co% * 1.46) + (Pt% * 1,103) + (Pd% * 1,907) + (Au% * 2,153) Coefficients used to calculate the value of other metals to Ni equivalent include allowances for differences in assumed recoveries of other metals (50%) and nickel (60%), and are calculated as follows: (Metal Price)/(Ni Price) x (metal recovery/Ni recovery). Base case NiEq cutoff grade is 0.20% calculated from a Ni price of US$23,375/tonne (US$10.60 US$/lb), surface mining cost of US$2.50 per tonne, processing costs US$25.00 per tonne and Ni recovery of 60% and 50% for other metals (Cu, Co, Pt, Pd, and Au). Mineral Resource are reported from within an economic pit shell whose extent has been estimated using a Ni price of US$23,374.56/tonne (US$10.60 US$/lb) and mining cost of US$2.50 per tonne, from a Ni equivalent grade calculated from Ni, Cu, Co, Pt, Pd, and Au, and 45-degree constant slope angle. The Mineral Resource estimate has been prepared by Derek Loveday, P. Geo. of Stantec Consulting Services Inc. in conformity with CIM "Estimation of Mineral Resource and Mineral Reserves Best Practices" guidelines and are reported in accordance with the Canadian Securities Administrators NI 43-101. Mineral resources are not mineral reserves and do not have demonstrated economic viability. There is no certainty that any mineral resource will be converted into mineral reserve. The following figures show the conceptual pit outline (Figure 1) with lithology, two cross sections (Figure 2: A - A') and (Figure 2: B - B') through the Eureka deposit showing the higher grade core zone which is particularly evident on section A - A' in the southeastern half of the deposit and the 45 degree dip which is favourable for open pit mining as strip ratio is minimized. Figure 1. Eureka Zone overview map displaying geology, the 2024 economic resource pit outline, and drill hole locations. Figure 2. Cross section through the Eureka EZ1, EZ2, and EZ3 MRE. Note: Location of section A-A' is located on Figure 1. Figure 3. Cross section through the Eureka EZ1, EZ2 & EZ3 MRE. Note: Location of section B- B' is located on Figure 1. On January 4, 2024, the Company announced assays from surface rock sampling and geophysical survey results at the Canwell Property. The news release can be viewed at https://www.sedarplus.ca . The highlights were: Three excellent prospects for high-grade mineralization have been revealed: the Canwell, Odie and Emerick prospects. Surface rock sample assay results exceeding 5% nickel and 5% copper at the Canwell prospect. Geophysical surveys reveal strong conductive zones with magnetic highs beneath surface nickel-copper anomalies. High-potential drill targets have been developed to test for high-grade mineralization in summer 2024. On November 21, 2024, the Company announced on https://www.sedarplus.ca that it has received assay results from three drill holes completed on the Canwell claim block at the Emerick, Odie and Upper Canwell prospects. Significant thicknesses of polymetallic mineralization were intersected including: CAN-24-001 (Emerick) - 56.5 meters @ 0.40% nickel equivalent (NiEq) (0.26% Ni, 0.62% Cr, 7.00% Fe, 0.012% Co, 0.01% Cu, 0.019 ppm Pd, 0.032 ppm Pt & 0.007 ppm Au). CAN-24-002 (Odie) - 193.6 meters @ 0.42% NiEq (0.26% Ni, 0.69% Cr, 8.58% Fe, 0.01% Cu, 0.014% Co, 0.035 ppm Pd, 0.041 ppm Pt and 0.007 ppm Au). CAN-24-003 (Canwell) - 429.3 meters @ 0.39% NiEq (0.24% Ni, 0.64% Cr, 8.12% Fe, 0.01% Cu, 0.013% Co, 0.031 ppm Pd, 0.035 ppm Pt and 0.007 ppm Au), including 1.4 meters @ 0.93 NiEq (0.65% Ni, 0.66% Cr, 8.90% Fe, 0.06% Cu, 0.021% Co, 0.275 ppm Pd, 0.246 ppm Pt and 0.012 ppm Au). District-wide potential has been demonstrated. All three prospects are located ~30 kilometers from the Company's Eureka deposit which has a current Mineral Resource Estimate (Nikolai Mineral Resource Estimate Technical Report Amended and Updated, Derek Loveday and Allan Schappert, April 12th, 2024) containing more than 3.9 billion pounds of nickel in the Indicated category (813 million tonnes grading 0.22% nickel) and more than 4.2 billion pounds of nickel in the Inferred category (896 million tonnes grading 0.21% nickel). The confirmation of nickel mineralization has provided valuable data on the potential for additional nickel mineralization systems across the Nikolai district. These results provide the justification for additional drilling at Canwell with the goal of expanding disseminated sulfides zones and testing for massive sulfide mineralization. Additional details are available on the November 21,2024 news release on https://www.sedarplus.ca . Apex El Nido, Alaska, United States, High Grade Vein Gold: Alaska Energy Metals made an option agreement with the underlying owner. The option is being extended on a year to year basis. Alaska Energy Metals holding cost is US$1,000 per year and is required to make annual rental payments to the federal government. There are historical underground mine workings on the project from which approximately 25,000 ounces of gold was extracted. No drilling beneath the workings has ever been done. Quartz veins of the mesothermal variety locally contain high grade gold mineralization. The veins may extend below the workings. Alaska Energy Metals will continue to search for an earn-in partner and alternatively will expend funds to do further exploration. Coeur funded a soil sampling and mapping program which Alaska Energy Metals executed in summer 2021. The results show that the gold-bearing structure extends at least one kilometer to the north. Despite the good results, Coeur elected to terminate its option. There are an excellent series of drill targets established on the property and Alaska Energy Metals is seeking partners for the project. During the year ended December 31, 2023, the Company impaired the Apex property. As of the date of this MD&A, the Company still maintains the property. The Company considers this project to be a legacy project. It has no immediate plans to work on the property but is considering the possibility of selling its interest or combining it with other of its gold assets and use them together for a future transaction. 64North Gold Project, Goodpaster Mining District, Alaska, United States, Gold: During the year ended December 31, 2023, Resolution Minerals Ltd., having met all the requirements of the option agreement, vested with a 51% joint interest. Resolution elected not to further sole-fund the project to earn a greater interest. A joint venture was formed and Resolution became the joint venture manager. Resolution has indicated it wants to sell their share of the project and has solicited offers. The Company has the right of first refusal to match any offer. During the year ended December 31, 2023, the Company impaired the 64North property. As of the date of this MD&A, the Company still maintains its interest in the property. Resolution resigned as manager of the joint venture during the current quarter. The Company considers 64North to be a legacy project but recognizes it as an asset that could yet prove valuable. The Company does not intend to participate in any exploration program. Various possibilities including sale of the Company's interest will be considered. (c) Liberty Bell Property, Alaska The Liberty Bell project consists of claims owned by Alaska Energy, claims optioned from Boot Hill Gold Inc. ("Boot Hill Gold") and claims leased from James Roland ("Roland Lease"). Boot Hill Option During the year ended December 31, 2018, Alaska Energy entered an option to purchase agreement with Boot Hill Gold. A 100% interest could be obtained. Roland Lease During the year ended December 31, 2018, a lease to purchase agreement was made with James Roland concerning a block of ten claims internal to the Boot Hill Gold block. Consideration to establish a 100% interest is US$570,000 to be paid to James Roland as lease payments over an 11-year period. If the Company wishes to keep the claims, payments are scheduled to be US$30,000 annually, then moving to US$50,000 annually in 2024, and then a bulk payment in 2028. A 2% royalty is attached to these ten claims and it can be bought out for US$800,000. During the year ended December 31, 2021, Alaska Energy agreed to assign its option rights and its mineral interests to Felix Gold Limited ("Felix Gold") for cash, share payments and royalty interests. The Roland Lease has been terminated. There is an ongoing obligation to pay US$20 to Roland when he performs reclamation work to the satisfaction of the Company. During the year ended December 31, 2023, Felix decided it did not want to proceed and offered the project back to Alaska Energy. The Company declined. Felix canceled the Roland Lease and terminated the Boot Hill Option. Alaska Energy remains liable to return a US$20,000 environmental reclamation bond to James Roland. The Company subsequently purchased the Boot Hill claims for US$25,000. Claims originally owned by the Company were returned to Alaska Energy by Felix. The Company now owns the Liberty Bell project with the exception of the Roland Lease claims. As a result of the purchase agreement there is an ongoing obligation for the Company to maintain in good standing the California Creek claims which are owned by Boot Hill Gold. If any Liberty Bell claims are to be abandoned they must be offered to Boot Hill Gold with 30 days advance notice of any financial obligation. Also, in the event that Alaska Energy sells the Liberty Bell project it must pay an additional US$55,000 to Boot Hill Gold. During the year ended December 31, 2024, the Company impaired the property resulting in an impairment of $265,625 as the Company had no immediate plans for any significant exploration activities on the property. Chisna, Alaska, United States, Gold: Alaska Energy Metals purchased claim blocks from Corvus Gold in 2015. The claim blocks came with a large database of information that cost approximately $7 million to create. Upon review of the data Alaska Energy Metals has developed some strong targets for porphyry copper-gold mineralization. In 2021 a major mining company funded exploration work on the claims. The results were evaluated during late 2022 and improved the Grubstake prospect target. During the year ended December 31, 2023, the Company impaired the Chisna property. As of the date of this MD&A, the Company intends to abandon the project completely. Fairbanks District, Alaska In late 2020, the Company entered into an agreement whereby Felix Gold Limited ("Felix Gold") will have the right to secure a 100% ownership in the Treasure Creek, Ester Dome (which included the Grant Mine which contains a JORC-compliant gold resource) and Liberty Bell projects for 9,957,157 Felix Gold shares (received with a value of $2,246,336 in 2022), US$210,000 in cash (received in 2021), and retained royalties. Each of the three projects is subject to a production royalty in favour of Alaska Energy Metals: Treasure Creek 2.0% Net Smelter Returns ("NSR"), Ester Dome 1.5% NSR and Liberty Bell 2.0% NSR. These royalties are created only when and if Felix exercises underlying options on the projects. In the event that Felix Gold elects not to proceed with an underlying option, it must offer to return the option rights to the Company. These Fairbanks area projects represent potential royalties. The Company intends to monitor progress of Felix Gold. If and when royalties are created the Company will evaluate whether they should be sold or retained. Royalty generation is no longer a core activity for the Company. Additionally, Alaska Energy Metals and Felix Gold entered a strategic alliance whereby other projects outside of the Treasure Creek and Ester Dome areas would be generated with funding from Felix. Alaska Energy Metals is entitled to a 1.0% NSR royalty on any project staked, and on claims secured from third parties. Felix Gold must fund a minimum of US$250,000 each year to extend the strategic alliance. Felix Gold and Alaska Energy Metals agreed to end the strategic alliance in 2022. Both companies are free to use information generated during the alliance period for their own purposes going forward. Felix Gold did not do significant work on any of the projects in 2023 and dropped the option on the Liberty Bell project. Alaska Energy Metals bought the rights to the Liberty Bell gold project. The Company intends to do the minimum amount of work to hold the claims in the coming year and is open to selling the project. This is a non-core project. During the second quarter of 2024 the Company sold its shareholding of Felix Gold for approximately $350,000. Canadian Properties Angliers - Belleterre Project The Angliers-Belleterre project is an important secondary project for the Company. During November 2023, the Company completed the purchase of an arm's-length company named 1413336 BC Ltd. ("141 BC") by issuing 31,827,720 shares and 4,105,958 warrants exercisable at $0.80. The target company assets include the Angliers-Belleterre ("Angliers") nickel-copper project in western Quebec and approximately $2.9 million in cash. The shares are subject to an escrow agreement and will be released from escrow over a three-year period. The property is subject to a 2.5% NSR where 1% can be purchased by the Company for $1,500,000. The Angliers property consists of 454 claims covering 24,182.64 hectares. Located in Angliers and Belleterre townships in the Temiscamingue region of western Quebec near the Ontario border. The town of Angliers lies at the northern end of the claim block, and St. Eugene de Guiges at the southern end of the claim block. Access is facilitated by paved highways and gravel roads. Komatiitic ultramafic flow rocks and differentiated gabbro rocks form part of the Archean volcanic stratigraphy of the Baby Group, in a regional setting thought to be a mantle plume (MB 2020-12 published by the Quebec Ministry of Natural Resources and Forests geologists Richer-Lafleche, Moorhead and Goutier). Mantle plume areas are known to localize a variety of base metal deposits from magmatic nickel-copper to polymetallic volcanogenic massive sulfide deposits. The plume area tapped mantle-derived magmas with "primitive" trace element geochemical signatures in mafic-ultramafic rocks. Primitive rock chemistry is documented in the MB2020-12 report. Komatiites (ultramafic lava flows) and magnesium-rich gabbroic rocks are important rock types for the formation of the Kambalda (Australia) district type of deposit nickel deposits. The same genetic mode may apply at the Angliers project. Kambalda is a very rich district with multiple deposits of high-grade massive sulfide deposits. Nickel sulfides are documented in a series of prospects located one to three kilometres east of the Angliers project. Airborne magnetic surveys indicate that the stratigraphy hosting these prospects probably extends onto the Angliers property under deeper overburden cover. In the north part of the claim block, there is a belt of highly magnetic rocks. Sampling by the Quebec government has shown that there is strongly anomalous nickel in rock samples over a six-kilometre-long trend. Bambino Project On May 21, 2024, the Company entered into an option agreement to acquire a 100% interest in the Bambino Nickel - Copper Property. The claims are immediately adjacent to the Angliers-Belleterre project claims. To earn the interest the Company must: pay $5,000 on May 21, 2024 (paid); issue 150,000 shares (issued with a fair value of $24,000); pay $25,000 on or before May 21, 2025; issue 150,000 shares on or before May 21, 2025; complete aggregate exploration expenditures of $100,000 on or before May 21, 2025; pay $25,000 on or before May 21, 2025; issue 150,000 shares on or before May 21, 2026; complete aggregate exploration expenditures of $150,000 on or before May 21, 2026; pay $50,000 on or before May 21, 2027; issue 250,000 shares on or before May 21, 2027; and complete aggregate exploration expenditures of $250,000 on or before May 21, 2027. Upon exercise of the option, the Vendors will retain a 2% NSR. The Company will have the right at any time to buy back half of the royalty (i.e., 1.0%) for $1,000,000 cash. During the current quarter, the Company initiated and advanced a major soil sampling program and completed an airborne electromagnetic geophysical survey. Analysis of results of the two surveys is underway. Liquidity and Capital Resources As of December 31, 2024, the Company has accumulated a deficit of $ 67,220,828 and has working capital of $515,176. During the period from January 1, 2024 to April 24, 2025, the Company: issued 1,202,500 shares to settle $132,328 of debt. issued 6,595,500 shares for net proceeds of $705,932 through the at-the-market offering. issued 5,911,047 shares upon exercise of warrants for $1,183,032. The Company also reallocated $1,819 of reserves to share capital upon exercise. issued 150,000 shares with a value of $24,000 for the Bambino option agreement. issued 1,000,000 shares with a value of $150,000 for the Canwell option agreement. completed a non-brokered offering of 2,500,000 special warrants issued at the price of $0.40 per special warrant for gross proceeds of $1,000,000. Each special warrant will automatically convert into one unit of the Company on the earlier of: (i) the date that is three business days following the date on which the Company (a) obtains a receipt from the applicable securities regulatory authorities for a final short form prospectus qualifying distribution of the units underlying the special warrants or (b) files a prospectus supplement to a short form base shelf prospectus with the Securities Commissions qualifying distribution of the units underlying the special warrants, and (ii) the date that is four months and one day after the closing of the offering. Each unit consists of one common share and one-half of one common share purchase warrant. Each full warrant entitles the holder thereof to acquire one share at a price of $0.80 for a period of 24 months. The Company incurred special warrant issuance costs of $64,872. The Company issued 30,000 broker special warrants as finder's fee. Each broker special warrant will automatically convert under the same terms as the special warrants, for no additional consideration, into one unit. The special warrants were converted into units during the year ended December 31, 2024. Intended Use of Proceeds of Offering Actual Use of Proceeds from Offering (Over)/under expenditure Working capital and marketing purposes $1,000,000 Working capital and marketing purposes $1,000,000 N/A Total $1,000,000 Total $1,000,000 $ - Explanation of variances and the impact of variances on the ability of the Company to achieve its business objectives and milestones No significant variance and no impact to the Company's business objectives. completed a non-brokered offering of 22,255,429 special warrants issued at the price of $0.15 per special warrant for gross proceeds of $3,338,314. Each special warrant will automatically convert (subsequently converted) into one unit of the Company on the earlier of: (i) the date that is three business days following the date on which the Company (a) obtains a receipt from the applicable securities regulatory authorities for a final short form prospectus qualifying distribution of the units underlying the special warrants or (b) files a prospectus supplement to a short form base shelf prospectus with the Securities Commissions qualifying distribution of the units underlying the special warrants, and (ii) the date that is four months and one day after the closing of the offering. Each unit consists of one common share and one- common share purchase warrant. Each warrant entitles the holder thereof to acquire one share at a price of $0.20 for a period of three years. The Company paid finder's fees of $181,261 and issued 1,208,409 agent warrants (valued at $119,500) exercisable at $0.20 for three years. The 22,255,429 special warrants were converted into units during the year ended December 31, 2024. Upon conversion, the Company issued 22,255,429 common shares and 22,255,429 warrants. Intended Use of Proceeds of Offering Actual Use of Proceeds from Offering (Over)/under expenditure Drilling, metallurgical, working capital and marketing purposes $3,338,314 Drilling, metallurgical, working capital and marketing purposes $3,338,314 N/A Total $3,338,314 Total $3,338,314 $ - Explanation of variances and the impact of variances on the ability of the Company to achieve its business objectives and milestones No significant variance and no impact to the Company's business objectives. completed a non-brokered private placement of 2,275,000 units at a price of $0.15 per unit for gross proceeds of $341,250, of which $11,375 was allocated to the warrants using the residual value method. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. The Company paid finder's fees of $23,888 and issued 159,250 agent warrants (valued at $15,800) exercisable at $0.20 of three years. Intended Use of Proceeds of Offering Actual Use of Proceeds from Offering (Over)/under expenditure Drilling, metallurgical, working capital and marketing purposes $341,250 Drilling, metallurgical, working capital and marketing purposes $341,250 N/A Total $341,250 Total $341,250 $ - Explanation of variances and the impact of variances on the ability of the Company to achieve its business objectives and milestones No significant variance and no impact to the Company's business objectives. completed a non-brokered offering of 30,133,330 special warrants issued at the price of $0.15 per special warrant for gross proceeds of $4,520,000. Each special warrant will automatically convert (subsequently converted) into one unit of the Company on the earlier of: (i) the date that is three business days following the date on which the Company (a) obtains a receipt from the applicable securities regulatory authorities for a final short form prospectus qualifying distribution of the units underlying the special warrants or (b) files a prospectus supplement to a short form base shelf prospectus with the Securities Commissions qualifying distribution of the units underlying the special warrants, and (ii) the date that is four months and one day after the closing of the offering. Each unit consists of one common share and one- common share purchase warrant. Each warrant entitles the holder thereof to acquire one share at a price of $0.20 for a period of three years. The Company paid finder's fees of $422,385 and issued 1,458,176 agent warrants (valued at $223,800) exercisable at $0.20 for three years. The 30,133,330 special warrants were converted into units during the year ended December 31, 2024. Upon conversion, the Company issued 30,133,330 common shares and 30,133,330 warrants. Intended Use of Proceeds of Offering Actual Use of Proceeds from Offering (Over)/under expenditure Canwell prospect and Eureka deposit drilling at the Nikolai Nickel Project in Alaska, metallurgical studies, non-flow through costs associated with the Company's Angliers-Belleterre nickel project in Quebec, working capital and marketing purposes $4,520,000 Canwell prospect and Eureka deposit drilling at the Nikolai Nickel Project in Alaska, metallurgical studies, non-flow through costs associated with the Company's Angliers-Belleterre nickel project in Quebec, working capital and marketing purposes $4,520,000 N/A Total $4,520,000 Total $4,520,000 $ - Explanation of variances and the impact of variances on the ability of the Company to achieve its business objectives and milestones No significant variance and no impact to the Company's business objectives. completed a non-brokered private placement of 3,200,000 units at a price of $0.15 per unit for gross proceeds of $480,000 of which $nil was allocated to the warrants using the residual value method. Each unit consists of a common share and a warrant convertible at $0.20 for a period of three years. The Company paid finder's fees of $33,600 and issued 224,000 agent warrants (valued at $34,400) exercisable at $0.20 or three years. Intended Use of Proceeds of Offering Actual Use of Proceeds from Offering (Over)/under expenditure Canwell prospect and Eureka deposit drilling at the Nikolai Nickel Project in Alaska, metallurgical studies, non-flow through costs associated with the Company's Angliers-Belleterre nickel project in Quebec, working capital and marketing purposes $480,000 Canwell prospect and Eureka deposit drilling at the Nikolai Nickel Project in Alaska, metallurgical studies, non-flow through costs associated with the Company's Angliers-Belleterre nickel project in Quebec, working capital and marketing purposes N/A, still in the bank as at December 31, 2024 N/A Total $480,000 Total N/A $ - Explanation of variances and the impact of variances on the ability of the Company to achieve its business objectives and milestones No significant variance and no impact to the Company's business objectives. Public Relations, Investor Relations and Advisory Contracts The Company has entered several agreements which were/are subject to acceptance by the TSX Venture Exchange as part of an ongoing marketing and investor awareness campaign. The reader should refer to the news releases dated July 6, 2023, August 16, 2023, November 6, 2023, November 22, 2023, December 8, 2023, January 23, 2024, January 30, 2024, February 20, 2024, July 26, 2024 on https://www.sedarplus.ca for details. The Company is of the view that an aggressive marketing campaign is warranted since the Company has been rebranded in 2023. It is important to make the investing public aware of the Company and it has been the intention to use a strong social media marketing component to attract younger investors to the Company. Selected Annual Information December 31, 2024 December 31, 2023 December 31, 2022 Overhead recovery fees & exploration revenue $ - $ 6,889 $ 227,027 Loss before other items (8,467,417) (5,213,796) (2,013,750) Net loss (8,841,214) (9,778,449) (1,703,013) Comprehensive loss (7,772,209) (9,576,110) (1,399,082) Basis and diluted loss per share (0.08) (0.27) (0.09) Current assets 1,656,616 5,161,856 2,350,020 Non-current assets 25,854,009 17,417,270 3,932,671 Current liabilities 1,141,440 970,069 1,001,522 Non-current liabilities 219,000 27,891 55,170 The decrease in net loss before other comprehensive loss in 2024, compared to 2023, is described in detail on page 23 of this MD&A. During the year ended December 31, 2024, the Company's non-current assets increased by $8,436,739 as a result of an increase in Exploration and Evaluation assets as detailed in Note 6 of the consolidated financial statements on https://www.sedarplus.ca . As detailed elsewhere in this MD&A the Company did substantial work on its Nikolai property. The increase in net loss before other comprehensive loss in 2023, compared to 2022, is due primarily to the following changes in other items, as detailed in the consolidated financial statements for the year ended December 31, 2023 on https://www.sedarplus.ca : Gain on sale of mining royalties of $Nil (2022 - $1,200,000); Gain on sale of exploration and evaluation assets of $Nil (2022 - $1,072,702) due to the sale of various USA properties to Felix Gold; Unrealized loss on marketable securities of $884,846 (2022 - $1,667,889) due to fair valuing shares in public companies at year end using the closing price at year end. Impairment of exploration and evaluation assets of $2,011,023 (2022 - $195,570) relating to properties in Mexico that the Company had abandoned. Impairment of prepaid expenses and deposit of $Nil (2022 - $139,745) Summary of Quarterly Results The following is a summary of the Company's financial results for the eight most recently completed quarters: Three Months Ended December 31, September June 30, March 31, 2024 30, 2024 2024 2024 Exploration and evaluation asset net additions $ 1,826,610 $ 4,696,775 $ 1,153,872 $ 809,135 Stock-based compensation $ 880,935 $ 35,242 $ 114,694 $ 999,767 Net loss $ (3,146,007) $ (1,380,400) $ (1,019,914) $ (3,294,893) Loss per share (basic) $ (0.02) $ (0.01) $ (0.01) $ (0.04) Loss per share (diluted) $ (0.02) $ (0.01) $ (0.01) $ (0.04) Three Months Ended December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Exploration and evaluation asset net additions $ 5,978,982 $ 6,225,297 $ 1,414,719 $ (106,801) Stock-based compensation $ 32,110 $ 1,542,791 $ - $ 11,219 Net loss $ (5,547,079) $ (2,565,894) $ (1,395,607) $ (279,869) Loss per share (basic) $ (0.08) $ (0.06) $ (0.08) $ (0.02) Loss per share (diluted) $ (0.08) $ (0.06) $ (0.08) $ (0.02) The net loss during the quarter ended December 31, 2024 was $3,146,007 (September 30, 2024 - $1,380,400). The difference was primarily a result of an increase of $845,693 in stock-based compensation relating to the fair value of stock options, an increase of $312,132 in consulting fees and impairing exploration and evaluation assets of $265,625 relating to Liberty Bell. The Company did not have immediate plans for exploration and IFRS accounting standards indicated that the Company should impair for accounting purposes. The Company still holds the properties. The net loss during the quarter ended September 30, 2024 was $1,380,400 (June 30, 2024 - $1,019,914). The difference was primarily a result of a decrease of $172,448 in promotion and investor relations costs, a decrease of $79,452 in stock-based compensation relating to the fair value of stock options, an increase of $539,592 in consulting fees. The net loss during the quarter ended June 30, 2024 was $1,019,914 (March 31, 2024 - $3,294,893). The difference was primarily a result of a decrease of $717,378 in promotion and investor relations costs, a decrease of $885,073 in stock-based compensation relating to the fair value of stock options, a decrease of roughly $105,000 in office and miscellaneous costs, a decrease of $303,793 in consulting fees and an increase of $177,426 in the fair value of marketable securities. The net loss during the quarter ended March 31, 2024 was $3,294,893 (December 31, 2023 - $5,547,079). The difference was primarily a result of $2,011,023 of exploration assets impaired in the comparative quarter ended December 31, 2023 and a decrease in the change in fair value of marketable securities. The net loss during the three-month period ended December 31, 2023 was $5,547,079 (three month period ended September 30, 2023 - $2,565,894). The increase quarter over quarter was primarily a result of the Company impairing exploration and evaluation assets of $2,011,023 relating to 64 North, Chisna and Apex. The Company did not have immediate plans for exploration and IFRS accounting standards indicated that the Company should impair for accounting purposes. The Company still holds the properties. a $377,778 increase in promotion and investor relations fees quarter after quarter. The Company entered into several contracts which are detailed in news releases on https://www.sedarplus.ca , the dates of the news releases are noted later in this MD&A. a $391,277 net increase in unrealized/realized loss on the fair value of publicly traded stock that the Company holds as marketable securities. The net loss during the three-month period ended September 30, 2023 was $2,565,894 (three month period ended June 30, 2023 - $1,395,607). The increase quarter over quarter was primarily a result of: an increase in stock-based compensation of $1,542,791 relating to the fair value of incentive stock options issued to employees, officers, directors and consultants. a $289,627 increase in promotion and investor relations fees quarter after quarter. The Company entered into several contracts which are detailed in news releases on https://www.sedarplus.ca , the dates of the news releases are noted later in this MD&A. a $722,452 net increase in unrealized/realized gain on the fair value of publicly traded stock that the Company holds as marketable securities. The net loss during the three-month period ended June 30, 2023 was $1,395,607 (three month period ended March 31, 2023 - $279,869). The increase quarter over quarter was primarily a result of: an increase in accounting, audit and legal of $109,860 relating to the increase in activity (marketing agreements and private placement costs that don't qualify as stock issuance costs. a $153,151 increase in promotion and investor relations fees quarter after quarter. The Company entered into several contracts which are detailed in news releases on https://www.sedarplus.ca , the dates of the news releases are noted later in this MD&A. a $832,139 net increase in unrealized/realized loss on the fair value of publicly traded stock that the Company holds as marketable securities. Year ended December 31, 2024 Compared to the year ended December 31, 2023 The Company's net loss for the year ended December 31, 2024 was $8,841,214 (2023 - $9,788,449). Significant fluctuations from the prior period comparative consisted of: Accounting, audit and legal expenses of $722,832 (2023 - $567,316). The increase was relating to the increase in activity (marketing agreements, special warrants, preliminary prospectus updates). Consulting, directors and salaries of $1,551,349 (2023 - $765,970). The increase was due to an increase in general business activities in the current year. Promotion and investor relations expense of $3,379,764 (2023 - $1,585,921). The Company entered into several contracts which are detailed in news releases on https://www.sedarplus.ca , the dates of the news releases are noted earlier in this MD&A. Stock based compensation expense of $2,030,638 (2023 - $1,586,120). The increase was a result of stock-options and RSUs granted to employees, consultants, directors and consultants during the current year. Loss on marketable securities of $87,692 (2023 - $884,846) due to the fluctuation in the fair value of various publicly traded shares during the comparative year. Impairment of exploration and evaluation assets of $265,625 (2023 - $2,011,023) relating to Liberty Bell during the current year. Prior year impairment was related to 64 North, Chisna and Apex . The Company did not have immediate plans for exploration and IFRS accounting standards indicated that the Company should impair for accounting purposes. The Company still holds the properties. Three-month period ended December 31, 2024 Compared to the three-month period ended December 31, 2023 The Company's net loss for the three-month period ended December 31, 2024 was $3,146,007 (2023 - $5,547,079). Significant fluctuations from the prior period comparative consisted of: Consulting, directors and salaries of $815,784 (2023 - $225,451). The increase was due to an increase in general business activities in the current period. Promotion and investor relations expense of $597,203 (2023 - $861,415). The Company entered into several contracts which are detailed in news releases on https://www.sedarplus.ca , the dates of the news releases are noted earlier in this MD&A. Stock based compensation expense of $880,935 (2023 - $32,110). The increase was a result of stock-options granted to employees, consultants, directors and consultants during the current period. Impairment of exploration and evaluation assets of $265,625 (2023 - $2,011,023) relating to Liberty Bell during the current year. The Company did not have immediate plans for exploration and IFRS accounting standards indicated that the Company should impair for accounting purposes. The Company still holds the properties. Related Party Transactions Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel include officers and directors. The Company incurred charges with key management personnel and companies with directors and officers in common as follows: Fees and Salary Stock-Based Compensation Year ended December 31, 2024 Director fees - Larry Cooper (former Director) $ 7,609 $ - $ 7,609 Director fees - Peter Chilibeck (former Director) 6,740 - 6,740 Director fees - Corri Feige 8,748 - 8,748 Director fees - Mark Begich (former Director) 6,319 - 6,319 Salary - Greg Beischer, CEO 273,425 - 273,425 Accounting fees - Dave Cross (former CFO) 65,500 - 65,500 Consulting fees - Corri Feige 147,948 - 147,948 Consulting fees - Janice Davies (former Corporate Secretary) 50,700 - 50,700 Consulting fees - Mario Vetro 60,000 - 60,000 Consulting fees - Kevin Ma, CFO 28,350 - 28,350 Stock-based compensation - Larry Cooper (former Director) - 51,751 51,751 Stock-based compensation - Mark Begich (former Director) - 82,185 82,185 Stock-based compensation - Peter Chilibeck (former Director) - 51,751 51,751 Stock-based compensation - Corri Feige - 91,301 91,301 Stock-based compensation - Greg Beischer, CEO - 156,236 156,236 Stock-based compensation - Dave Cross (former CFO) - 44,389 44,389 Stock-based compensation - Janice Davies (former Corporate Secretary) - 35,764 35,764 Stock-based compensation - Ian Stalker - 13,183 13,183 Stock-based compensation - Tyron Breytenbach - 13,183 13,183 Stock-based compensation - Mario Vetro - 52,734 52,734 Stock-based compensation - Commodity Partners (related to Mario Vetro) - 241,693 241,693 Stock-based compensation - Kevin Ma , CFO - 39,550 39,550 Stock-based compensation - RSU's - Ian Stalker - 57,863 57,863 Stock-based compensation - RSU's - Tyron Breytenbach - 48,219 48,219 Stock-based compensation - RSU's - Mario Vetro - 17,359 17,359 $ 655,339 $ 997,161 $ 1,652,500 During the year ended December 31, 2024, 4,808,317 stock options (2023 - 1,325,000) were granted to officers and directors with an estimated fair value of $873,720 (2023 - $540,367) and recorded stock-based compensation of $873,720 (2023 - $540,367) relating to the portion vested throughout the year. These charges were in the normal course of operations and were measured by the exchange amount which is the amount agreed upon by the transacting parties. As of December 31, 2024, there was $124,438 (2023 - $27,667) due to related parties for accrued directors' fees, deferred salary expenses and accounting fees. These amounts are unsecured, do not bear interest and have no fixed terms of repayment. Contingency Settled On June 3, 2021, a former property partner (the "Complainant") filed a Third-Party Complaint against the Company to enforce certain royalty interest in mining claims on a legacy project, not related to Nikolai, purportedly held by the Complainant. During the year ended December 31, 2024, the parties agreed to settlement terms that included the dismissal of action without prejudice, with each party to bear its own costs and attorney's fees, and mutual releases. Financial Instruments Fair Value of Financial Instruments The Company's financial instruments that are measured at fair market value on a recurring basis in periods subsequent to initial recognition and the fair value hierarchy used to measure them are presented in the table below. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and Level 3: Inputs for the asset or liability that is not based on observable market data (unobservable inputs). Equity Price Risk The Company's marketable securities, which include investments in public entities, are susceptible to market price risk arising from uncertainties about future values of the investment securities. Company's senior management reviews marketable securities on a regular basis. The Company's Board of Directors reviews and approves all equity transaction decisions. Credit Risk Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company's cash and amounts receivable are exposed to credit risk. The Company reduces its credit risk on cash by placing these instruments with large financial institutions. Liquidity Risk Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities. The Company manages liquidity risk by maintaining sufficient cash balances to enable settlement of transactions on the due date. Accounts payable and accrued liabilities and due to related parties are expected to be settled within 12 months of December 31, 2024. Foreign Exchange Risk Foreign exchange risk is the risk that the fair value of future cash flows will fluctuate as a result of changes in foreign exchange rates. The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company has cash and other working capital items of $133,097 (2023 - $532,274) denominated in US dollars. A ten percent change in the exchange rate would result in a $13,310 (2023 - $53,227) impact to the Company's net loss and comprehensive loss. The Company does not have a formal policy to manage risk; however, management actively monitors movement in foreign currency and forecasts foreign currency payments. Foreign exchange risk is mitigated by the offset of assets against liabilities. Interest Rate Risk Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk. Capital Management Risk The Company's objectives when managing capital are to safeguard its ability to continue as a going concern, to pursue the exploration and development of its mineral properties, and to maintain a flexible capital structure which optimizes the cost of capital within a framework of acceptable risk. In the management of capital, the Company includes the components of shareholders' equity. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business. To maintain or adjust its capital structure, the Company may issue new shares, issue new debt, acquire or dispose of assets or bring in earn-in partners. The Company is not currently subject to any external restrictions. As at December 31, 2024, there is no change in the management's approach of capital management from prior year. Other Risks and Uncertainties Exploration and Development Risk The Company's properties are in early exploration stages and are without a known body of commercial ore. Exploration for mineral resources involves a high degree of risk and few properties that are explored are ultimately developed into producing mines. Discovery of mineral deposits is dependent upon a number of factors, not the least of which are the technical skills of the exploration personnel involved and the capital required for the programs. The cost of conducting mineral exploration programs may be substantial and the likelihood of success is difficult to assess. There is no assurance that the Company's mineral exploration activities will result in any discoveries of new bodies of commercial ore. There is also no assurance that even if commercial quantities of ore are discovered that an ore body would be developed and brought into commercial production. The commercial viability of a mineral deposit once discovered is also dependent upon a number of factors, some of which are the particular attributes of the deposit such as size, grade and proximity to infrastructure, commodity prices and government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals, and environmental protection. Most of the above factors cannot be predicted and are beyond the control of the Company. Beyond exploration and development risk, management is faced with a number of other risk factors. The more significant ones include: Financial Markets Presently, the Company has been dependent on equity markets as its main source of operating working capital and funding for any advanced exploration and development activities that may be needed on its projects. The Company's capital resources are largely determined by the strength of the resource markets and by the status of the Company's projects in relation to these markets, and its ability to compete for investor support of its projects. Consequently, there can be no assurance that equity financing will be available to the Company in the amount required at any time or for any period or if available, that it can be obtained on terms satisfactory to the Company. Metal Prices The price of metals is affected by numerous factors including central bank sales, producer hedging activities, the relative exchange rate of the U.S. dollar with other major currencies, supply and demand, political, economic conditions and production levels. In addition, the price of nickel has been volatile over short periods of time due to speculative activities. The prevailing price of metals and speculation on future price of metals by the investing public can have strong impacts on the share prices of exploration companies like Alaska Energy Metals. Cash Flows The Company currently has no revenue from its exploration operations. Additional capital would be required to put a property into commercial production. The sources of funds currently available to the Company are the sale of its marketable securities, equity capital or the offering of an interest in its projects to another party. Possible Dilution to Present and Prospective Shareholders The Company's plan of operation, in part, contemplates the financing of its business by the issuance of securities and possibly incurring debt. Any transaction involving the issuance of previously authorized but unissued shares of common stock, or securities convertible into common stock, would result in dilution, possibly substantial, to present and prospective holders of common stock. Trading Volume The relatively low trading volume of the Company's shares reduces the liquidity of an investment in its shares. Trading volumes fluctuate with market conditions and seasons. Volatility of Share Price Market prices for shares of early stage companies are often volatile. Factors such as announcements of mineral discoveries or discouraging exploration results, changes in financial results, and other factors could have a significant effect on share price. Competition There is aggressive competition within the mining industry for the discovery and acquisition of properties considered to have commercial potential. The Company competes with other exploration and mining companies, many of which have greater financial resources than the Company, for the acquisition of mineral claims, leases and other mineral interests as well as for the recruitment and retention of qualified employees and other personnel. Dependence on Management The Company depends heavily on the business expertise of its management. There is risk to the Company's ability to execute its business plans if some or all of the current management team were to suddenly leave the Company or become incapable of performing their individual and collective responsibilities. The Company has mitigated the risk of its managers leaving for other companies through competitive compensation, cash bonuses and by providing options to purchase Alaska Energy Metals stock. Despite mitigation measures the Company still depends heavily on its current management. Title Risk Although the Company has taken steps to verify title to mineral properties in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee a clear title. Property title may be subject to unregistered prior agreements and regulatory requirements. The Company is not aware of any disputed claims of title. Environmental The Company's exploration and development activities are subject to extensive laws and regulations governing environment protection. The Company is also subject to various reclamation related conditions. Although the Company closely follows and believes it is operating in compliance with all applicable environmental regulations, there can be no assurance that all future requirements will be obtainable on reasonable terms. Failure to comply may result in enforcement actions causing operations to cease or be curtailed and may include corrective measures requiring capital expenditures. Intense lobbying over environmental concerns by non-governmental organizations has caused some governments to cancel or restrict development of mining projects. Current publicized concern over climate change may lead to carbon taxes, requirements for carbon offset purchases or new regulation. The costs or likelihood of such potential issues to the Company cannot be estimated at this time. Laws and Regulations The Company's exploration activities are subject to extensive federal, state and local laws and regulations governing prospecting, development, production, exports, taxes, labour standards, occupational health and safety, mine safety and other matters in all the jurisdictions in which it operates. These laws and regulations are subject to change, can become more stringent and compliance can therefore become more costly. The Company applies the expertise of its management, advisors, employees and contractors to ensure compliance with current laws. Newly Adopted Accounting Policies and Accounting Policy Pronouncements Please refer to the consolidated financial statements for the year ended December 31, 2024 on https://www.sedarplus.ca for newly adopted accounting policies and accounting policy pronouncements. Advisory Committee On July 29, 2024, the Company announced the reformulation of its Advisory Committee: Paul Matysek : Mr. Matysek is a 30-year veteran of the mineral resource public markets. Paul is well-known as a strategic mineral resource developer and prolific deal maker. He is the Executive Chairman for a number of companies including Nano One Materials Corp (TSE: NANO) and LithiumBank Resources Corp. (TSX-V: LBNK). Clark Penney : Mr. Penney is co-founder and Partner of Cypress Wealth Services, an Alaska and California-based wealth management firm with over $1 billion in assets under management. He serves as President of Penney Capital Inc., a consultancy that focuses on economic and business development for both the public and private sector. Dan McGroarty : Mr. McGroarty advises companies in the resource sector, with a focus on strategic and critical materials and supply chains. A recognized subject-matter expert, Mr. McGroarty has provided testimony to the U.S. Senate and House of Representatives. Mr. McGroarty has served on the U.S. Department of Energy's Critical Materials Institute's Independent Advisory Board, held a presidential appointment at the Department of Defense, and served at the White House as Special Assistant to the President. Peter Chilibeck : Mr. Chilibeck is an attorney that served for Falconbridge Limited, Northern Telecom Limited, and IMAX Corporation. As Managing Director and Senior Vice President & General Counsel of Llewellin Capital, Inc. he has practiced securities law, and played a key role in numerous financings, mergers and acquisitions. Larry Cooper : Larry Cooper is a finance executive with deep roots and experience in commercial banking with the National Bank of Alaska and Wells Fargo and has held key corporate finance roles, particularly with Alaska Native Corporations. Larry Hulbert : Dr. Hulbert is an internationally recognized expert in the metallogeny of mafic-ultramafic rocks and the platinum-group element and nickel-copper sulfide deposits that occur in them. Previously, he was Senior Research Scientist with the Geological Survey of Canada and has extensive industry experience, including working directly on the Company's Nikolai project for over 10 years. Alex Steiner : Dr. Steiner has more than ten years of industry and academic experience exploring magmatic nickel-copper-platinum deposits and studying the petrology of large mafic magmatic systems. He is currently a Senior Geologist with Big Rock Exploration in Minnesota. Disclosure of Outstanding Share Data As at April 24, 2025, the Company had 161,769,867 common shares outstanding. As at April 24, 2025, the Company had 7,900,000 restricted share units ("RSUs") outstanding. The RSUs vest on October 6, 2026. As at April 24, 2025, the Company has outstanding and exercisable share purchase options as follows: Expiry Date Number of Options Outstanding Number of Options Exercisable Exercise Price November 23, 2025 100,000 100,000 $ 1.05 February 24, 2027 200,000 200,000 $ 0.65 July 7, 2028 1,600,000 1,600,000 $ 0.52 August 17, 2028 1,900,000 1,900,000 $ 0.46 January 30, 2029 3,025,000 3,025,000 $ 0.405 April 19, 2029 275,000 275,000 $ 0.195 October 4, 2029 5,408,317 5,370,817 $ 0.15 12,508,317 12,470,817 As at April 24, 2025, the Company has outstanding and exercisable share purchase warrants as follows: Expiry Date Number of Warrants Outstanding Exercise Price May 30, 2025 199,017 $ 0.28 July 27, 2025 8,056,250 $ 0.80 July 27, 2025 1,007,750 $ 0.60 August 4, 2025 3,818,750 $ 0.80 August 4, 2025 158,100 $ 0.60 August 23, 2025 192,100 $ 0.80 November 24, 2025 3,913,858 $ 0.80 December 28, 2025 140,000 $ 0.39 May 3, 2026 1,265,000 $ 0.80 July 5, 2027 1,208,409 $ 0.20 July 11, 2027 2,434,250 $ 0.20 July 18, 2027 16,354,665 $ 0.20 September 5, 2027 4,882,176 $ 0.20 September 20, 2027 30,133,330 $ 0.20 73,763,655 HEAD OFFICE Alaska Energy Metals Corporation 300 - 1055 W Hastings St. Vancouver, BC, V6E 2E9 Tel: (604) 638-3164 Toll Free: (877) 217-8978 Email: [email protected] OFFICERS & DIRECTORS Gregory Beischer, B.Sc., CPG President, CEO, Director Tyron Breytenbach Director & Chairman, Compensation Committee John (Ian) Stalker Director & Chairman, Audit Committee Mario Vetro Director Corri Feige Director & Chairwoman, Corporate Governance Committee Kevin Ma, CPA Chief Financial Officer LISTINGS TSX Venture Exchange: AEMC OTC Markets Group (OTCQB): AKEMF CAPITALIZATION (as at April 24, 2025) Shares Authorized: Unlimited Shares Issued: 161,769,867 REGISTRAR & TRUST AGENT Computershare 2nd Floor, 510 Burrard Street Vancouver, British Columbia V6C 3B9 AUDITOR Crowe MacKay LLP 1400 - 1185 West Georgia St Vancouver, BC, V6E 4E6 LEGAL COUNSEL Owen Bird Suite 2900, 595 Burrard St. P.O. Box 49130 Vancouver, British Columbia V7X 1J5 30
View stock analysis, news, and events for Alaska Energy Metals Corporation