AL-NOOR SUGAR MILLS LIMITED
3rd Quarterly Results for the period 1st October 2025 to 30th June, 2026
AI-NOOR
SUGAR MILLS LTD.
Company Information
BOARD OF DIRECTORS
MR. ZIA ZAKARIA
MR. NOOR MUHAMMAD ZAKARIA MR. MUHAMMAD SALIM AYOOB MR. ASAD AHMAD MOHIUDDIN MS. MUNIFA AYOOB
MR. FARRUKH YASEEN (Independent Director)
MR. NAEEM AHMED SHAFI (Independent Director)
BOARD AUDIT COMMITTEE MR. NAEEM AHMED SHAFI MR. ZIA ZAKARIA
MS. MUNIFA AYOOB
HUMAN RESOURCE AND REMUNERATION COMMITTEE MR. NAEEM AHMED SHAFI
MR. ZIA ZAKARIA
MR. MUHAMMAD SALIM AYOOB
REGISTERED OFFICE
CHIEF FINANCIAL OFFICER
MR. MUHAMMAD HANIF CHAMDIA
COMPANY SECRETARY
MR. MOHAMMAD YASIN MUGHAL
FCMA
AUDITORS
M/S KRESTON HYDER BHIMJI & CO.
Chartered Accountants
LEGAL ADVISOR MR. IRFAN
Advocate
96-A, Sindhi Muslim Society, Karachi-74400 Tel: 34550161-63 Fax: 34556675
Website: https://www.alnoorsugar.co
REGISTRAR & SHARES REGISTRATION OFFICE
C & K Management Associates (Pvt) Ltd.
M-13, Progressive Plaza, Civil Lines Quarter Near P.I.D.C., Beaumont Road, Karachi-75530
FACTORY
Shahpur Jahania, P.O. Noor Jahania, Taluka Moro,
District Shaheed Benazir Bhutto Abad (Nawabshah)
PRODUCTION DATA | June 30, 2026 | June 30, 2025 | |
Sugarcane crushed (M Tons) | 886,406 | 747,944 | |
Sugar produced (M Tons) | 90,853 | 71,515 | |
Sugar recovery percentage | 10.25 | 9.56 | |
Molasses produced (M Tons) | 45,580 | 39,072 | |
MDF Production (Cubic Meters) | 52,666 | 50,733 | |
FINANCIAL DATA (Rupees in thousands) | |||
Sales revenue | 10,497,542 | 11,535,860 | |
Cost of sales | (8,790,284) | (9,838,560) | |
Gross profit | 1,707,258 | 1,697,304 | |
Distribution cost | (142,939) | (162,847) | |
Administrative expenses | (726,950) | (808,936) | |
Other charges | (11,328) | (14,225) | |
Financial cost | (731,981) | (777,903) | |
Other income | 52,833 | 187,907 | |
Share of profit from associate | 81,356 | 101,911 | |
Profit before levies and income tax | 228,249 | 223,211 | |
Levies | (152,853) | (47,902) | |
Profit before income tax Provision for income tax Current | 75,396 - | 175,309 (118,348) | |
Deferred | (47,840) | (16,986) | |
Profit after taxation | 27,556 | 39,975 | |
Earnings per share | Rs.1.35 | Rs.1.95 | |
Segment-wise Performance | |||
SUGAR DIVISION | |||
Dear Members Asslamu-o-Alaikum
The Board of Directors' of your company is pleased to place before you the unaudited accounts for the period ended June 30, 2026.
Salient features of production and Financial Statements are as under:
During the period under review, the sugarcane crop was significantly better than in the corresponding period last year, primarily on account of favorable weather conditions and improved availability of water from the national irrigation system. This, in turn, translated into higher cane availability, which supported a marked increase in both crushing volume and sugar production compared to the previous year. Sugar production rose by 27% year-on-year, while the recovery rate improved to 10.25% from 9.56% achieved during the previous year. The Company continued to focus closely on operational efficiency and cost discipline in order to safeguard profitability.
2
MDF BOARD DIVISION
The MDF Board division also performed satisfactorily during the period, producing board across a range of thicknesses to meet varying customer requirements. Production increased by 3.81% year-on-year, supported by the timely availability of raw material in the required volumes and by steady demand from the market. The division continues to benefit from consistent operational performance and an established customer base.
FUTURE OUTLOOKLooking ahead, the sugarcane crop in the country is expected to improve further in the next crushing season, driven by higher prices and timely payments made to growers during the current season. The next crushing season is likely to see sugar production substantially exceeding domestic requirements, adding to the surplus already carried over from the current season, which continues to weigh on domestic prices. In this context, the Sugar Mills Association has approached the Government to permit the export of surplus sugar which would be a positive measure for all the stake holders.
The outlook for the MDF division continues to appear sustainable, with the division's products having established acceptability in both domestic and international markets, and management remains confident of maintaining this performance going forward.
BOARD OF DIRECTORSThe tenure of the Board of Directors ended on March 30, 2026. At the Extraordinary General Meeting held on that date, the shareholders elected seven directors, as reported in the half-yearly report for the period ended March 31, 2026, for a further term of three years. There has been no change in the composition of the Board since that date.
The Board of Directors wishes to assure its stakeholders that dedicated efforts continue to be made towards achieving better results, Insha'Allah. We pray to the Almighty to guide and assist us in achieving our desired goals. (Ameen)
NOOR MUHAMMAD ZAKARIA
Chief Executive Officer
Karachi: July 28, 2026
ZIA ZAKARIA
Director/ Chairman
3
8,917,368 | ||
19,926 | ||
3,338 | ||
1,991,062 | ||
11,979 | ||
12,524 | ||
10,956,197 | ||
643,210 | ||
8,694,385 | ||
55,087 | ||
173,313 | ||
9,969 | ||
97,701 | ||
3,061 | ||
605,578 | ||
665,644 | ||
10,947,948 | ||
21,904,145 | ||
500,000 | ||
204,737 | ||
1,000,000 | ||
1,759,922 | ||
(1,550) | ||
4,132,495 | ||
7,095,604 | ||
3,197,952 | ||
11,372 | ||
2,096,319 | ||
5,305,643 | ||
1,749,133 | ||
268,112 | ||
7,066,747 | ||
14,724 | ||
401,093 | ||
3,090 | ||
9,502,898 | ||
- | ||
21,904,145 | ||
ASSETS
NON - CURRENT ASSETS
Property, plant and equipment Right-of-use assets
Intangible asset
Long term investments
Long term loans to employees Long term deposits
Note (Rupees in thousand)5
6
7
8
11,081,142
CURRENT ASSETS
Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade deposits and short term prepayments Other receivables
Short term investments
Income tax refundable-net of provision Cash and bank balances
5,223,937
16,305,079
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised Capital
50,000,000 ordinary shares of Rs.10 each
Issued, subscribed and paid-up capital Revenue Reserves
General reserve Unappropriated profit
Share of associate's unrealised (loss) on remeasurement of associate's investments at fair value through
other comprehesive income (OCI)
Surplus on revaluation of property, plant and equipment
500,000
204,737
1,000,000
1,652,437
(1,550)
4,294,319
7,149,943
NON-CURRENT LIABILITIES
Long term financing
Lease liability against right-of-use asset Deferred taxation
3,843,918
CURRENT LIABILITIES
Trade and other payables Accrued finance cost Short term borrowings Unclaimed dividend
Current portion of long term financing
Current portion of lease liability against right-of-use asset
CONTINGENCIES AND COMMITMENTS
9
5,311,218
-
16,305,079
The annexed notes from 1 to 17 form an integral part of these condensed interim financial statements.
ZIA ZAKARIA
Chairman
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
4
1,606,471
113,341
2,936,417
11,340
642,205
1,444
1,795,440
-2,048,478
678,084
3,164,002
201,717
208,544
6,773
47,927
3,243
461,526
452,121
9,133,995
3,830
2,559
1,929,502
5,771
5,485
For the Nine Months | For the quarter | ||
From October 01 to June 30 | From April 01 to June 30 | ||
2026 | 2025 | 2026 | 2025 |
10,497,542 | 11,535,860 | 3,911,417 | 4,065,965 |
(8,790,284) | (9,838,556) | (3,511,663) | (3,518,368) |
1,707,258 707 | 1,697,304 - | 399,754 - | 547,597 |
(142,939) | (162,847) | (64,392) | (45,043) |
(726,950) | (808,936) | (217,929) | (240,968) |
(11,328) | (14,225) | 15,224 | 451 |
(881,217) | (986,008) | (267,097) | (285,560) |
826,748 | 711,296 | 132,657 | 262,037 |
52,126 | 187,907 | 17,459 | 16,199 |
878,874 | 899,203 | 150,116 | 278,236 |
(731,981) | (777,903) | (346,718) | (307,838) |
146,893 | 121,300 | (196,602) | (29,602) |
81,356 | 101,911 | 30,325 | 45,933 |
228,249 | 223,211 | (166,277) | 16,331 |
(152,853) | (47,902) | (152,853) | (35,369) |
75,396 | 175,309 | (319,130) | (19,038) |
- | (118,348) | 179,477 | (14,962) |
(47,840) | (16,986) | 88,737 | 99,666 |
(47,840) | (135,334) | 268,214 | 84,704 |
27,556 | 39,975 | (50,916) | 65,666 |
1.35 | 1.95 | (2.49) | 3.21 |
Sales
Cost of sales Gross profit
10
Profit from trading activity
Distribution cost Administrative expenses Other expenses
Operating Profit Other income
Finance cost
Share of profit from associates
Profit / (loss) before levies and income tax Levies
Profit / (loss) before income tax
Income tax
-Current
-Deferred
Profit / (loss) for the period
Earning per share / (loss)
- Basic and diluted- (Rupees)
The annexed notes from 1 to 17 form an integral part of these condensed interim financial statements.
ZIA ZAKARIA
Chairman
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
5
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED 30TH JUNE, 2026 For the Nine Months For the quarter October-June April-June 2026 2025 2026 2025 (Rupees in '000) Profit / (loss) for the period Other comprehensive income Total Comprehensive income / (loss) 27,556 39,975 (74,413) 65,666 - - - - 27,556 39,975 (74,413) 65,666
The annexed notes from 1 to 17 form an integral part of these condensed interim financial statements.
ZIA ZAKARIA
Chairman
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
6
204,737 | 1,000,000 | 1,323,112 | (2,225) | 4,496,858 | 7,022,482 | |||||
- | - | - | - | - | - | |||||
- | - | 39,975 | - | - | 39,975 | |||||
- | - | - | - | - | - |
Company's Revaluation Surplus - | - | 147,750 | - | (147,750) | - | ||||||
Shares of associates incremental depreciation of revaluation surplus - | - | 18,840 | - | (18,840) | - | ||||||
- | - | 166,590 | - | (166,590) | - | ||||||
Balance as at June 30, 2025 - (Unaudited) 204,737 | 1,000,000 | 1,529,677 | (2,225) | 4,330,268 | 7,062,457 | ||||||
Balance as at October 01, 2025 - (Audited) 204,737 | 1,000,000 | 1,652,437 | (1,550) | 4,294,319 | 7,149,943 | ||||||
During the nine month ended June 30, 2026 | |||||||||||
Transaction with owners Final dividend for the year ended September 30, 2025 @ Rs 4.00 per share | (81,895) | (81,895) | |||||||||
Total comprehensive income for the nine month ended June 30, 2026 Profit for the period | - | - | 27,556 | - | - | 27,556 | |||||
Other comprehensive income | - | - | - | - | - | - | |||||
- | - | 27,556 | - | - | 27,556 | ||||||
Transfer from surplus on revaluation of property, plant and equipment on account of incremental depreciation net of deferred tax from: | |||||||||||
Company's Revaluation Surplus | - | - | 138,709 | - | (138,709) | - | |||||
Shares of associates incremental depreciation of revaluation surplus | - | - | 23,115 | - | (23,115) | - | |||||
- | - | 161,824 | - | (161,824) | - | ||||||
Balance as at June 30, 2026 - (Unaudited) | 204,737 | 1,000,000 | 1,759,922 | (1,550) | 4,132,495 | 7,095,604 | |||||
Share of
Issued, Subscribed & paid up capital
General reserves
Un-appropriated profit
associate's un s)
realized (los
on remeasurement of investment
at fair value through OCI
Revaluation surplus on property, plant and equipment
Total
(Rupees in thousand)
Balance as at October 1, 2024 - (Audited) During the nine month ended June 30,2025
Transaction with owners
Final dividend for the year ended September 30, 2023 @ Rs 9.00 per share
Total comprehensive income for the nine month ended June 30, 2025
Profit for the period
Other comprehensive income
Transfer from surplus on revaluation of property, plant and equipment on account of incremental depreciation net of deferred tax from:
The annexed notes from 1 to 17 form an integral part of these condensed interim financial statements.
ZIA ZAKARIA
Chairman
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
7
CONDENSED INTERIM CASH FLOW STATEMENT (UNAUDITED) FOR THE NINE MONTHS PERIOD ENDED 30TH JUNE, 2026 June June Note 2026 2025
A.
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before income tax and levies Adjustments for:
Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortization of intangible assets
Gain on disposal of property, plant and equipment Finance cost
Interest on lease liability against right-of-use assets Reversal provision against export subsidy upon realization Share of profit from associates
(Rupees in thousand)223,211
5.1
6
7
980,603
Cash generated before working capital changes 1,203,814
(Increase) / decrease in current assets Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade deposits and short term prepayments Other receivables
(2,389,552)
Increase in current liabilities
Trade and other payables 771,658
(414,080)
Payments for
Levies and income tax Finance cost
(Increase) / decrease in long-term loans to employees (Increase) in long-term deposits
(1,139,817)
Net cash (used in ) operating activities (A) (1,553,897)
B. CASH FLOWS FROM INVESTING ACTIVITIES
Addition in property, plant and equipment Addition in intangible asset
Addition in right to use assets
Sale proceeds from disposal of property, plant and equipment Short term investment-net
Dividend received
Net cash used in investing activities (B)
(176,226)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term financing Repayment of long term financing Net increase in short-term borrowings
Payments for lease liability against right of use asset Dividend paid
Net cash generated from financing activities (C)
Net (decrease) / increase cash and cash equivalents
Cash and cash equivalent at the beginning of the period
Cash and cash equivalents at the end of the period Cash and cash equivalent comprise;
Cash and bank balances
Short term borrowings - running finance
4,613,724
2,883,601
(2,577,593)
306,008
528,996
(222,988)
306,008
The annexed notes from 1 to 17 form an integral part of these condensed interim financial statements.
ZIA ZAKARIA
Chairman
8
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
200,000
(292,488)
4,710,422
(3,972)
(238)
(182,222)
(567)
-5,265
(21,800)
23,098
(290,463)
(847,876)
643
(2,121)
(59,224)
(2,831,210)
281,857
(109,424)
(8,146)
336,595
445,496
5,825
520
440
776,411
1,492
(147,670)
(101,911)
228,249
1,096,240
1,324,489
(5,366,618)
142,662
(3,899,467)
(734,510)
(4,633,977)
(225,884)
4,650,089
(209,772)
(484,297)
(694,069)
665,644
(1,359,713)
(694,069)
1,850,000
(688,600)
3,554,183
13,017
(78,511)
(240,659)
(1,988)
(22,417)
19,200
182
19,797
(144,052)
(577,211)
(6,208)
(7,039)
34,874
(5,530,383)
146,630
35,231
(3,196)
(49,774)
451,030
6,320
1,209
(12,944)
731,345
636
-(81,356)
NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION FOR THE NINE MONTHS PERIOD ENDED 30TH JUNE, 2026
-
THE COMPANY AND ITS OPERATIONS
Al-Noor Sugar Mills Limited (the Company) was incorporated in Pakistan as a public limited company on August 08,1969 and its shares are quoted at the Pakistan Stock Exchange Limited. The Company owns and operates sugar, medium density fiber (MDF) board and generation of power units which are loacated at Shahpur Jahania, District Shaheed Benazirabad and District Noushero Feroze in the Province of Sindh. The registered office of the Company is located at 96-A, Sindhi Muslim Cooperative Housing Society,Karachi,Sindh. The Sugar mill occupies an area of 150.34 acres and MDF board division occupies an area of 76.00 acres.
-
BASIS OF PREPARATION
-
STATEMENT OF COMPLIANCE
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of :
International Accounting Standard (IAS) 34, "Interim Financial Reporting", issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements does not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements for the year ended September 30,2025.
-
BASIS OF MEASUREMENT
These condensed interim financial statements comprise of the condensed interim statement of financial position as at June 30, 2026 and the condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and the condensed interim statement of cash flows together with notes forming part thereof for the nine month then ended which have been subjected to review and are not audited. This also includes the condensed interim statement of profit or loss and the condensed interim statement of comprehensive income for the quarter ended June 30, 2026. The comparative statement of financial position presented in these condensed interim financial statements has been extracted from the audited financial statements of the Company for the year ended September 30, 2025, whereas the comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows figures have been extracted from the unaudited condensed interim financial statements for the nine month ended June 30, 2026.
9
-
CHANGES IN ACCOUNTING STANDARDS, INTERPRETATIONS AND PRONOUNCEMENTS
-
NEW STANDARDS, AMENDMENTS TO APPROVED ACCOUNTING STANDARDS AND NEW INTERPRETATIONS
There are certain amendments to approved accounting standards which are mandatory for accounting periods beginning on or after October 01, 2025 but are considered not to be relevant or have any material effect on the Company's financial reporting and therefore, have not been disclosed in these condensed interim financial statements.
- NEW ACCOUNTING STANDARDS / AMENDMENTS AND IFRS INTERPRETATIONS THAT ARE NOT YET EFFECTIVE
There are certain new standards and amendments that will be applicable to the Company for it's annual periods beginning on or after October 01, 2026. The new standards include IFRS 18 Presentation and Disclosure in Financial Statements and IFRS 19 Subsidiaries with Public Accountability: Disclosures both with applicability date on January 01, 2027 as per IASB.
There are certain amendments to published accounting and reporting standards that includes those made to IFRS 9 and IFRS 7 which clarify the date of recognition and derecognition of financial assets and financial liabilities and which are applicable effective January 01, 2026.
-
NEW STANDARDS, AMENDMENTS TO APPROVED ACCOUNTING STANDARDS AND NEW INTERPRETATIONS
-
STATEMENT OF COMPLIANCE
-
SEASONALITY OF OPERATIONS
Due to the seasonal availability of sugarcane, the manufacture of sugar is carried out during the period of availability of sugarcane and costs incurred/accrued upto the reporting date have been accounted for. Accordingly, the costs incurred/accrued after the reporting date will be reported in the subsequent interim and annual financial statements. The sugarcane crushing season normally starts from November and lasts till March each year.
-
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies and methods of computation followed for the preparation of these condensed interim financial statements are consistent with those followed in the preparation of the Company's annual financial statements for the year ended September 30, 2025.
Certain amendments to existing IFRSs, effective for periods beginning on or after October 01, 2025, do not have any impact on the condensed interim financial statements, and are therefore not disclosed.
The preparation of these condensed interim financial statements requires management to make estimates, assumptions and use of judgements that affect the application of policies and reported amounts of assets and liabilities and income and expenses. Estimates, assumptions and judgements are continually evaluated and are based on historical experience and other factors, including reasonable expections of future events. Revisions to accounting estimates are recognized prospectively commencing from the period of revision. Judgements and estimates made by the management in the preparation of these condensed interim financial statements are the same as those that were applied to financial statements as at and for the year ended September 30, 2025.
10
Note Unaudited June 30,(17,588)
(141,946)
31,801
209,645
-
17,588
141,946
84,218
-8,517
51,674
2026 Audited September 30, 2025
-
PROPERTY PLANT AND EQUIPMENT
Operating fixed assets 5.1
Capital work in progress 5.2
-
Operating Fixed Assets:
Opening Net Book Value (NBV)
Direct Additions during the period/yearPlant and Machinery Furniture,Fixture and Fittings Office Equipment
Vehicles
Transfer from CWIP during the period/yearResidential quarters Non factory building Factory building Plant and machinery Office Equipment
Net Book Value of Asset disposed off during the period/yearVehicles
Depreciation Charged for the period/yearClosing Net Book Value
- Capital Work in Progress Opening balance
-
Operating Fixed Assets:
Civil works
Plant and machinery
Capitalization during the period/yearCivil works
Plant and machinery
Closing Balance Rupees in '0008,873,504 43,864 8,917,368 8,969,290 |
91,061 1,108 3,032 26,528 |
121,729 |
4,883 3,232 5,456 225,732 469 |
239,772 (6,256) (451,030) |
8,873,504 |
164,705 |
118,930 - |
118,930 |
(3,232) (236,540) |
(239,772) |
43,864 |
8,969,290
164,705 9,133,995
9,270,303
144,409
159,534
(3,176)
(601,780)
8,969,290
82,793
241,446
(159,534)
164,705
11
6. RIGHT OF USE ASSETS | ||
Opening balance | 3,830 | 11,597 |
Addition during the period/year | 22,417 | - |
Depreciation during the period/year | (6,320) | (7,767) |
19,926 | 3,830 | |
7. INTANGIBLE ASSETS | ||
Opening balance | 2,559 | 1,510 |
Addition during the period/year | 1,988 | 2,015 |
Amortization during the period/year | (1,209) | (966) |
3,338 | 2,559 | |
8. LONG TERM INVESTMENTS | ||
Investment in associated undertakings:- | ||
For the nine Months | |||
From October 01 to June 30 | |||
Shahmurad Sugar Mills Limited | Al Noor Modaraba Management (Pvt) Limited | Total | Total |
June 30, 2026 | 2025 | ||
Opening balance | 1,927,638 | 1,864 | 1,929,502 | 1,832,533 |
Share of profit of associate for the period / year | 81,356 | - | 81,356 | 142,334 |
Shares of associate's unrealized gain on remeasurement of associate's investment at fair value through OCI Shares of associate's tax rate impact related to its surplus on revaluation of property, plant and equipment Dividend received during the period / year | - - - 832 - - - - (19,797) - (19,797) (46,197) | |||
---------------Unaudited--------------
Rupees in '000
Audited
61,560
1,989,198
-
1,864
61,560
1,991,062
96,969
1,929,502
8.1. The Company holds 15.625% (September 2025:15.625%) interest in Shahmurad Sugar Mills Limited and holds 14.285% (September 2025:14.285%) interest in Al-Noor Modaraba Management (Pvt) Ltd. Since the financial statements of Al Noor Modaraba Management (Pvt) Limited are not prepared except on year end June 30; and are not material hence no effect of results of Al-Noor Modaraba Management (Pvt) Ltd has been taken in these condensed interim financial statements, however in the case of Shahmurad Sugar Mills Ltd, the share of profit has been taken on the basis of its reviewed condensed interim financial statements for the nine month ended June 30, 2026.12
Letters of credit | ||
Stores | 14,919 | 134,447 |
Raw Material | - | 190,013 |
Machinery | 39 | 31,050 |
14,958 | 355,510 | |
Unaudited | |
For the nine month From October 01 to June 30 | |
2026 | 2025 |
Unaudited | |
For the quarter From April 01 to June 30 | |
2026 | 2025 |
2,331,152 13,965,154 | 3,792,383 12,439,239 | 9,373,058 1,644,627 | 8,605,700 1,305,734 | |||
16,296,306 (7,506,022) | 16,231,622 (6,393,066) 9,838,556 | 11,017,685 (7,506,022) | 9,911,434 (6,393,066) 3,518,368 | |||
8,790,284 | 3,511,663 | |||||
-
CONTINGENCIES AND COMMITMENTS
-
Contingencies
There is no change in contingencies as reported in note 26 of the annual financial statements of the Company for the year ended September 30, 2025 except for the below:
In August 2021, the Competition Commission of Pakistan (CCP) imposed a penalty of Rs. 575 million on the Company in respect of alleged collusive activities and cartelization. Pakistan Sugar Mills Association (PSMA) and the Company along with other sugar mills filed an appeal against the said order and obtained a stay order from the Honor'able Sindh High Court. Subsequently, on 21 May 2025, the Competition Appellate Tribunal (CAT) remanded the matter back to the CCP, which was challenged before the Honor'able Supreme Court of Pakistan. On 18 September 2025, the Honor'able Supreme Court set aside the order of the CAT and, thereafter, on February 24, 2026, dismissed the CCP's review petition, thereby upholding its earlier judgment and rendering the penalty ineffective.
Unaudited Audited June 30, September 30, 2026 2025 Rupees in '000
- Commitments as on the balance sheet date are as under:-
-
Contingencies
(Rupees in '000)
10. COST OF SALES
Opening stock of finished goods Cost of goods manufactured
Closing stock of finished goods
13
Unaudited For the nine month From October 01 to June 30 | |||
Transactions: | 2026 | 2025 | |
Relationship with the company | Natrue of Transactions | Rupees in '000 | |
Associates Shahmurad Sugar Mills Ltd | Sale of goods | 1,522,099 | 965,317 |
Purchase of goods | - | 4,968 | |
Dividend received | 19,797 | 23,098 | |
Dividend paid to associates | 2,463 | - | |
Share of profit in associates | 81,356 | 101,911 | |
Reliance Insurance Company Ltd | Insurance premium paid | 35,000 | 51,694 |
Insurance claim received | 14,284 | 30,016 | |
Other Related Parties Directors' and key management personnel | Director's remuneration | 36,179 | 40,777 |
Executives remuneration | 197,420 | 172,916 | |
Directors meeting fee | 575 | 550 | |
Staff provident fund | Contribution made during period including directors | 30,065 | 30,006 |
Relationship with the Company | Nature of Transactions Rupees in '000 | ||
Associates | |||
Shahmurad Sugar Mills Ltd | Trade debts | 31,311 | - |
Trade and other payables | 16,787 | 5,042 | |
Reliance Insurance Company Ltd | Prepayments | 9,745 | 24,690 |
Staff provident fund | Trade & other payables | 6,626 | 6,924 |
Reliance Insurance Company Ltd | Insurance claim receivable | 27 | 12,836 |
Stock of refined sugar amounting to Rs.5,707 Million (June 2025:Rs.5,504 Million) has been pledged against cash finance facilities and Murabaha/Istisna arrangements.
Stock of bagasse valued at aggregate net realizable value of Rs.224.074 million. ( June 2025: Rs.175.108 million)
The related parties comprise associated entities, staff retirement funds, directors and key management personnel. The transaction and balances of related parties during the period/as at period end are given below:
Balances
14
Audited September 30, 2025
Unaudited June
30, 2026
- Financing - Long tern | 2,57t,II1 | 62g,841 | t,197,952 | 1,589,583 | 848,061 | 2,437,644 |
- Financing • Short tern | 4,@4,346 | 2,462,401 | 7,066,747 | 936,418 | 1,999,999 | 2,936,417 |
- Financing - Lease liability | 11,37z | 1t,Jn | - | 1,444 | 1,4« | |
- Mark up accnJed | 1S3,3ZS | 74,782 | 26g,112 | 60,939 | fi2,402 | 113,341 |
Statement of l'inancial Position - asset Side - Long tern inestments | 1,99t,M | - | 1,g91,062 | 1,929,502 | - | 1,929,502 |
- Short tern inestments | 3,%1 | - | 3,061 | 3,061 | 181 | 3,242 |
309,147 | 356,g97 | 665,644 | 257,630 | 174,8fi2 | 432,482 | |
30-Jun-26 | 30-Jun-25 | |||||
Islamic )ConvenfionaI) rotal Islamic Conentional) Total | ||||||
- Profit on disposal of fixed asset | 12,944 | - 12,944 | 440 | - | 440 |
- Liabilities written back - Warehouse income Exchange gain/loss onExport | - 267 | 234 | 234 | ||
Rebate on export subsidy | - - | 147,670 |
AI-NOOR
SUGAR MILLS LTD.
- Reenue earned tom Shariah compliant business segment
- Beak-up d late payments or liquidated damages
- Gain or loss or dividend earned on inestments
- Gain or loss or dividend earned on share of profit tom associate
- Pfoft earned from bank deposits, bank balances or TDRs
- Exchange gain net earned fiom actual currency
- Exchange gain earned using conentionaI deriyatiw financial instruments
- Pfoft paid on financing
- Tdal Interest earned on any conentionaI loan or advance
6t,560
-
27B
-
61,560
38,90'4
278
125,009
28,757
-
28,757
Other Intone
- Sourte and detailed beakup of other income, including beatup of other or
miscellaneous portions of other iatome iato $hariat-compliantand noa-compliant iaix*me
Bank Al-FaIah Limited
Bank AI-FaIah Limited-Islamic
Bank Islami Limited
Habib Netropolian Bank Limited Al-Baraka Bank (Pakistan) Limited S0neri Bank Limited
Meezan Bank Limited
BurjBankLimiRd Al-Neezan NRAF JS Bank Limited
Bank Al-Habib Limited
Askari Commercial Bank Limited Dubai Islamic Bank Limited
Borrowings & Bank Balances
Borrowings & Bank Balances
Borrowings & Bank Balances
Borrowings & Bank Balances
Sindh Bank Limited
Borrowings & Bank Balances
15
$0-Jun-26
Sugar | MDF Board | Total |
For the nine month October to June 2026 2025 | For the nine month October to June 2026 2025 | For the nine month October to June 2026 2025 |
---------------------------(Rupees in thousand)-------------------------- | ||
Unaudited | ||
External Sales of by-product | 1,343,356 974,391 | 2,826 | 2,786 1,346,182 977,177 |
Inter-segment transfer- Electricity | - 76,962 | - | - - 76,962 |
RESULTS | |||||
Profit from operation | |||||
Other income | |||||
477,132 | 631,858 | 401,742 | 267,345 878,874 899,203 | ||
Finance cost | (731,981) (777,903) | ||||
Share of profit from associates | 81,356 101,911 | ||||
Profit before levies and income tax | 228,249 223,211 | ||||
Levies and income tax | (200,693) (183,236) | ||||
Net profit for the period | 27,556 39,975 | ||||
Other Comprehensive Income / (loss) | |||||
OTHER INFORMATION | |||||
Capital expenditures 123,546 | 47,104 | 117,113 | 135,118 | 240,659 | 182,222 |
Addition in intangible assets 1,988 | - | - | 1,988 | - | |
Addition in right to use assets - | - | 22,417 | - | 22,417 | - |
Depreciation 208,450 | 222,548 | 242,580 | 222,948 | 451,030 | 445,496 |
Depreciation on right-of-use assets - | - | 6,320 | 5,825 | 6,320 | 5,825 |
Amortization 705 | 520 | 504 | - | 1,209 | 520 |
The Company's operations are organized and managed separately according to the nature of products produced with each segment representing a strategic business unit that offers different products and serves different markets. The sugar segment is the manufacturer of sugar and board segment is a manufacturer of Medium Density Fiber (MDF) board. The following tables represent revenue and profit information regarding business segment for the period ended June 30, 2026 and June 30, 2025 and assets and liabilities information regarding business segments as at June 30, 2026 and September 30, 2025:
RevenueExternal Sales
5,514,998 6,595,360 4,982,544 4,940,500 10,497,542 11,535,860Inter-segment transfer- Bagasse 137,869 54,303 - - 137,869 54,303
6,996,223 7,701,016 4,985,370 4,943,286 11,981,593 12,644,30216
462,420 | 465,175 | 364,328 | 246,122 | 826,748 | 711,297 |
14,712 | 166,683 | 37,414 | 21,223 | 52,126 | 187,906 |
Sugar | MDF Board | Total | |||
Unaudited | Audited | Unaudited | Audited | Unaudited | Audited |
June 30, 2026 | September 30, 2025 | June 30, 2026 | September 30, 2025 | June 30, 2026 | September 30, 2025 |
Investment in associates | 1,991,062 | 1,929,502 | - | - 1,991,062 1,929,502 |
Unallocated assets | - | 605,578 461,526 | ||
Total assets | 21,904,145 16,305,079 | |||
Liabilities | ||||
Segment liabilities | 13,662,186 | 8,087,850 1,089,836 | 1,003,714 14,752,021 9,091,564 | |
Unallocated liabilities | 56,520 63,572 | |||
Total liabilities | 14,808,541 9,155,136 | |||
Pakistan | 10,482,852 | 10,719,029 |
Afghanistan | 14,690 | 704,108 |
UAE | - | 112,723 |
10,497,542 | 11,535,860 |
-----------------------------------(Rupees in '000)---------------------------------
Statement of financial position AssetsSegment assets 13,397,434 8,455,338 5,910,071 5,458,713 19,307,505 13,914,051
Geographical InformationAll non-current assets of the Company are located in Pakistan. The Company's local sales represent sales to various external customers in Pakistan whereas export sales of Rs. 14.69 million (2025: 816.831 million) represent sales to customers in various countries of Asia as follows:
-
WORKER'S PROFIT PARTICIPATION FUND, WORKERS WELFARE FUND AND TAXATION
Allocation to the Worker's Profit participation Fund, Worker's Welfare Fund and provision for taxation are provisional, final liability would be determined on the basis of annual results.
- FAIR VALUES
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (i.e. an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.
The Company while assessing fair values uses calcuation techinques that are appropriate in the circumstances using relevant observable data as far as possible and minimizing the use of unobservable inputs. Fair values are categorized into following three levels based on the input used in the valuation techinques:
17
Level 1: Quoted prices in active markets for identical assets or liabilities that can be assessed at measurement.
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)
Level 3: Inputs are unobservable inputs for the asset or liability. Inputs for the asset or liability that are not based on observation market data (that is, unobservable inputs).
Financial assets and liabilities of the Company are either short term in nature or are repriced periodically therefore; their carrying amounts approximate their fair values.
-
DATE OF AUTHORIZATION
These condensed interim financial statements were authorized for issue by the Board of Directors of the Company in their meeting held on July 28, 2026.
- GENERAL
Amounts have been rounded off to the nearest thousand rupee unless otherwise stated.
ZIA ZAKARIA
Chairman
NOOR MOHAMMAD ZAKARIA
Chief Executive Officer
MUHAMMAD HANIF CHAMDIA
Chief Finance Officer
18
AI-NOOR
SUGAR MILLS LTD.
2026
28 :
19
AI-NOOR
SUGAR MILLS LTD
20
AI-NOOR
SUGAR MILLS LTD.
2025
2026
747,944
71,515
9.56
39,072
50,733
886,406
90,853
10.25
45,580
52,666
11,535,860
(9,838,560)
1,697,304
(162,847)
(808,936)
(14,225)
(777,903)
187,907
101,911
223,211
(47,902)
175,309
(118,348)
(16,986)
39,975
Rs.1.95
10,497,542
(8,790,284)
1,707,258
(142,939)
(726,950)
(11,328)
(731,981)
52,833
81,356
228,249
(152,853)
75,396
(47,840)
27,556
Rs.1.35
21
BOOK POST |
PRINTED MATTER |
If undelivered please return to .
AL-NOOR SUGAR MILLS LTD.
96-A, SINDHI MUSLIM SOCIETY, KARACHI-74400.
