Acnb CorporationNASDAQ: ACNB

ACNB Corporation Reports 2025 Third Quarter Financial Results

· Issued by Acnb Corporation via GlobeNewswire

GETTYSBURG, Pa., Oct. 23, 2025 (GLOBE NEWSWIRE) -- ACNB Corporation (NASDAQ: ACNB) (“ACNB” or the “Corporation”), financial holding company for ACNB Bank and ACNB Insurance Services, Inc., announced net income of $14.9 million, or $1.42 diluted earnings per share, for the three months ended September 30, 2025 compared to net income of $7.2 million, or $0.84 diluted earnings per share, for the three months ended September 30, 2024 and compared to net income of $11.6 million, or $1.11 diluted earnings per share, for the three months ended June 30, 2025.

  • Fully taxable equivalent (“FTE”) net interest margin was 4.27% for the three months ended September 30, 2025 compared to 4.21% for the three months ended June 30, 2025 and 3.77% for the three months ended September 30, 2024.

  • Return on average assets was 1.80% and return on average equity was 14.66% for the three months ended September 30, 2025.

  • Total non-performing loans to total loans, net of unearned income, was 0.43% at September 30, 2025 compared to 0.43% at June 30, 2025 and 0.39% at September 30, 2024. Net charge-offs to average loans outstanding (annualized) were 0.02% for the three months ended September 30, 2025 compared to 0.01% for the three months ended June 30, 2025 and 0.01% for the three months ended September 30, 2024.

  • Tangible common equity to tangible assets ratio1 of 10.14% at September 30, 2025 compared to 9.65% at June 30, 2025 and 10.74% at September 30, 2024. The net unrealized loss on the available for sale securities portfolio was $31.0 million at September 30, 2025 compared to a net unrealized loss of $36.2 million at June 30, 2025 and a net unrealized loss of $36.8 million at September 30, 2024.

  • As announced on Form 8-K on October 22, 2025, the Board of Directors approved and declared a regular quarterly cash dividend of $0.38 per share of ACNB Corporation common stock for the fourth quarter, reflecting a $0.04, or 11.8%, increase over the prior quarter, and $0.06, or 18.8%, increase over the same period of 2024.

  • ACNB repurchased 61,586 shares of ACNB common stock in open market transactions for the three months ended September 30, 2025.

____________________

1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

ACNB’s financial results for the first three quarters of 2025 were impacted by the acquisition of Traditions Bancorp, Inc. (“Traditions”) which was completed on February 1, 2025 (“Acquisition”). The financial results for any periods ended prior to February 1, 2025 reflect ACNB on a standalone basis. As a result, ACNB’s financial results for the three months ended September 30, 2025 may not be directly comparable to prior reported periods.

“We are excited to report strong profitability and record quarterly net income for the third quarter of 2025. These strong results are a reflection of our continued commitment to our community banking business model and the successful acquisition and integration of Traditions Bank earlier in the year. The Acquisition is meeting our expectations operationally, financially and culturally.” said James P. Helt, ACNB Corporation President and Chief Executive Officer.

“This quarter represented continued stable asset quality metrics, increased profitability and active capital management strategies including open market share repurchases and a strong dividend. These results are a direct result of our entire team working toward our vision to be financial services provider of choice in the markets we serve by building relationships and finding solutions.”

Mr. Helt continued, “We now look to finish the year strong by managing through the economic cycles and by continuing to diversify our revenue streams with ACNB Insurance Services, ACNB Wealth Management and Traditions Mortgage. We believe that our strong foundation based on community banking principles combined with the growth opportunities before us through our strategic planning objectives will enable us to continue to provide for long term shareholder growth.”

Net Interest Income and Margin

Net interest income for the three months ended September 30, 2025 totaled $32.1 million, an increase of $1.1 million from the three months ended June 30, 2025 and an increase of $11.2 million from the three months ended September 30, 2024. The FTE net interest margin for the three months ended September 30, 2025 was 4.27%, a 6 basis points increase from the three months ended June 30, 2025 and a 50 basis points increase from the three months ended September 30, 2024. The increase in FTE net interest margin from the three months ended June 30, 2025 was driven primarily by a 7 basis points decrease in the cost of interest-bearing deposits as a result of lower rates on higher cost deposits from the Acquisition and lower balances of higher cost deposits from the Acquisition during the three months ended September 30, 2025. For the three months ended September 30, 2025, total average earning assets increased $28.5 million compared to the three months ended June 30, 2025. For the three months ended September 30, 2025, total average noninterest-bearing demand deposits increased $30.5 million from the three months ended June 30, 2025. The accretion impact of acquisition accounting adjustments on loans and deposits from the Acquisition was $2.1 million and $2.2 million for the three months ended September 30, 2025 and the three months ended June 30, 2025, respectively.

The following discussion of increases in average balances and yields compared to the same period of the prior year was driven primarily by the Acquisition. For the three months ended September 30, 2025, total average loans increased $675.4 million compared to the three months ended September 30, 2024. The yield on total loans was 6.29% for the three months ended September 30, 2025, an increase of 73 basis points compared to the three months ended September 30, 2024. For the three months ended September 30, 2025, total average interest-bearing deposits increased $575.6 million from the three months ended September 30, 2024. The average rate paid on interest-bearing deposits was 1.42% for the three months ended September 30, 2025, an increase of 50 basis points from the three months ended September 30, 2024. For the three months ended September 30, 2025, total average noninterest-bearing demand deposits increased $116.5 million from the three months ended September 30, 2024.

Noninterest Income

Noninterest income for the three months ended September 30, 2025 was $8.4 million, a decrease of $271 thousand from the three months ended June 30, 2025 and an increase of $1.6 million from the three months ended September 30, 2024. Insurance commissions for the three months ended September 30, 2025 were $2.5 million, a decrease of $363 thousand from the three months ended June 30, 2025 driven primarily by lower contingent commission income and a decrease of $242 thousand from the three months ended September 30, 2024 driven primarily by timing of policy renewals and a decrease of $121 thousand from the cancellation of policies related to one customer. Gain from mortgage loans held for sale for the three months ended September 30, 2025 was $1.5 million, a decrease of $112 thousand from the three months ended June 30, 2025 and an increase of $1.4 million from the three months ended September 30, 2024. Service charges on deposits were $1.3 million, an increase of $107 thousand from the three months ended June 30, 2025 and an increase of $238 thousand from the three months ended September 30, 2024 driven primarily by the Acquisition and an increase in overall customer activity.

Noninterest Expense

Noninterest expense for the three months ended September 30, 2025 decreased $3.0 million from the three months ended June 30, 2025 and increased $4.1 million from the three months ended September 30, 2024. Merger-related expenses totaled $169 thousand for the three months ended September 30, 2025 compared to $1.9 million for the three months ended June 30, 2025 and $1.1 million for the three months ended September 30, 2024. Salaries and employee benefits expense for the three months ended September 30, 2025 decreased $502 thousand compared to three months ended June 30, 2025 driven primarily by a higher employee vacancy rate, lower incentive compensation expense, lower overtime, conversion related expense and lower health insurance expense, and increased $2.2 million compared to the three months ended September 30, 2024 driven primarily by additional employees attributable to the Acquisition, merit increases, and higher mortgage commissions. Equipment expense for the three months ended September 30, 2025 decreased $237 thousand compared to the three months ended June 30, 2025, driven primarily by a rebate received from a large vendor during the three months ended September 30, 2025 and increased $604 thousand compared to the three months ended September 30, 2024 driven primarily by the Acquisition and the implementation of new additional products into our core processing system. Other tax increased $341 thousand for the three months ended September 30, 2025 compared to the three months ended June 30, 2025 driven primarily by earned income tax credits recognized in the prior period and increased $201 thousand compared to the three months ended September 30, 2024 driven primarily by the Acquisition. Intangible assets amortization increased $825 thousand during the three months ended September 30, 2025 compared to the three months ended September 30, 2024, a result of the Acquisition. Other decreased $628 thousand for the three months ended September 30, 2025 compared to the three months ended June 30, 2025 driven primarily by earned income tax related donations and stale conversion related items written off in the prior period and increased $738 thousand compared to the three months ended September 30, 2024 driven primarily by the Acquisition and higher internet banking services.

Loans and Asset Quality

Total loans outstanding were $2.34 billion at September 30, 2025, a decrease of $5.2 million from June 30, 2025 and an increase of $659.5 million from September 30, 2024. The decrease compared to June 30, 2025 was across residential mortgage, commercial and industrial, real estate construction and consumer and was partially offset by increases in commercial real estate and home equity lines of credit. The increase compared to September 30, 2024 was spread across all loan categories and was driven primarily by the Acquisition. The allowance for credit losses was $23.7 million at September 30, 2025, a decrease of $693 thousand compared to June 30, 2025 and an increase of $6.4 million compared to September 30, 2024. The decrease compared to June 30, 2025 was driven primarily by the movement of construction loans to lower loss rate segments and the paydowns of loans with a specific reserve. The increase compared to September 30, 2024 was driven primarily by the Acquisition.

Deposits and Borrowings

Deposits totaled $2.47 billion at September 30, 2025, a decrease of $58.6 million from June 30, 2025 and an increase of $674.6 million from September 30, 2024. Total interest-bearing deposits were $1.88 billion at September 30, 2025, a decrease of $72.0 million from June 30, 2025 and an increase of $556.4 million from September 30, 2024. Money market and time deposits, included in interest-bearing deposits, decreased $38.3 million and $34.0 million, respectively, since June 30, 2025 and increased $244.2 million and $189.7 million, respectively, since September 30, 2024. The decreases in money market and time deposits from June 30, 2025 were driven primarily by lower balances of higher cost money market and time deposits from the Acquisition and a net decline of $20.0 million of short-term brokered deposits. Included in total deposits at September 30, 2025 were $581.7 million of noninterest-bearing deposits, which increased $13.4 million and $118.2 million from June 30, 2025 and September 30, 2024, respectively. The overall increase in total deposits compared to September 30, 2024 was driven primarily by the Acquisition.

Total borrowings were $335.8 million at September 30, 2025, an increase of $37.4 million and $42.7 million compared to June 30, 2025 and September 30, 2024, respectively. Total borrowings increased from June 30, 2025 driven primarily by an increase in short-term borrowings. The bank executed a three month FHLB borrowing of $25.0 million at a rate of 4.55% for the three months ended September 30, 2025. Simultaneously, the Bank executed a receive-floating, pay-fixed three year interest rate swap at a rate of 3.53%.

Stockholders’ Equity

Total stockholders’ equity was $408.6 million at September 30, 2025 compared to $395.2 million at June 30, 2025 and $306.8 million at September 30, 2024. The increase at September 30, 2025 compared to June 30, 2025 was driven primarily by net income of $14.9 million and a $4.3 million change in unrealized gains in available for sale investment securities slightly offset by dividends paid of $3.5 million and common stock repurchased of $2.7 million for the three months ended September 30, 2025. The increase at September 30, 2025 compared to September 30, 2024 was driven primarily by the common stock equity issued in the Acquisition. Tangible book value1 per share was $30.87, $29.30 and $29.90 at September 30, 2025, June 30, 2025 and September 30, 2024, respectively.

About ACNB Corporation

ACNB Corporation, headquartered in Gettysburg, PA, is the independent $3.25 billion financial holding company for the wholly-owned subsidiaries of ACNB Bank, Gettysburg, PA, including its operating divisions Traditions Bank and Traditions Mortgage, and ACNB Insurance Services, Inc., Westminster, MD. Originally founded in 1857, ACNB Bank serves its marketplace with banking and wealth management services, including trust and retail brokerage, via a network of 33 community banking offices and one loan office located in the Pennsylvania counties of Adams, Cumberland, Franklin, Lancaster and York, and the Maryland counties of Baltimore, Carroll and Frederick. ACNB Insurance Services, Inc. is a full-service insurance agency with licenses in 46 states. The agency offers a broad range of property, casualty, health, life and disability insurance serving personal and commercial clients through office locations in Westminster, MD and Gettysburg, PA. For more information regarding ACNB Corporation and its subsidiaries, please visit investor.acnb.com.

____________________

1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document.

SAFE HARBOR AND FORWARD-LOOKING STATEMENTS - Should there be a material subsequent event prior to the filing of the Quarterly Report on Form 10-Q with the Securities and Exchange Commission, the financial information reported in this press release is subject to change to reflect the subsequent event. In addition to historical information, this press release may contain forward-looking statements. Examples of forward-looking statements include, but are not limited to, (a) projections or statements regarding future earnings, expenses, net interest income, other income, earnings or loss per share, asset mix and quality, growth prospects, capital structure, and other financial terms, (b) statements of plans and objectives of Management or the Board of Directors, and (c) statements of assumptions, such as economic conditions in the Corporation’s market areas. Such forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “intends”, “will”, “should”, “anticipates”, or the negative of any of the foregoing or other variations thereon or comparable terminology, or by discussion of strategy. Forward-looking statements are subject to certain risks and uncertainties such as national, regional and local economic conditions, competitive factors, and regulatory limitations. Actual results may differ materially from those projected in the forward-looking statements. Such risks, uncertainties, and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: short-term and long-term effects of inflation and rising costs on the Corporation, customers and economy; banking instability caused by bank failures and financial uncertainty of various banks which may adversely impact the Corporation and its securities and loan values, deposit stability, capital adequacy, financial condition, operations, liquidity, and results of operations; effects of governmental and fiscal policies, as well as legislative and regulatory changes; effects of new laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) and their application with which the Corporation and its subsidiaries must comply; impacts of the capital and liquidity requirements of the Basel III standards; effects of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters; ineffectiveness of the business strategy due to changes in current or future market conditions; future actions or inactions of the United States government, including the effects of short-term and long-term federal budget and tax negotiations and a failure to increase the government debt limit or a prolonged shutdown of the federal government; effects of economic conditions particularly with regard to the negative impact of any pandemic, epidemic or health-related crisis and the responses thereto on the operations of the Corporation and current customers, specifically the effect of the economy on loan customers’ ability to repay loans; effects of competition, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products and services; inflation, securities market and monetary fluctuations; risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities, and interest rate protection agreements, as well as interest rate risks; difficulties in acquisitions and integrating and operating acquired business operations, including information technology difficulties; challenges in establishing and maintaining operations in new markets; effects of technology changes; effects of general economic conditions and more specifically in the Corporation’s market areas; failure of assumptions underlying the establishment of reserves for credit losses and estimations of values of collateral and various financial assets and liabilities; acts of war or terrorism or geopolitical instability; disruption of credit and equity markets; ability to manage current levels of impaired assets; loss of certain key officers; ability to maintain the value and image of the Corporation’s brand and protect the Corporation’s intellectual property rights; continued relationships with major customers; and, potential impacts to the Corporation from continually evolving cybersecurity and other technological risks and attacks, including additional costs, reputational damage, regulatory penalties, and financial losses. Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of the Corporation's consolidated financial statements when filed with the SEC. Accordingly, the financial information in this announcement is subject to change. We caution readers not to place undue reliance on these forward-looking statements. They only reflect Management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. Please also carefully review any Current Reports on Form 8-K filed by the Corporation with the SEC.

Contact:
Jason H. Weber 
EVP/Treasurer &
Chief Financial Officer
717.339.5090
jweber@acnb.com

ACNB #2025-10
October 23, 2025

ACNB Corporation Financial Highlights
Selected Financial Data by Respective Quarter End
(Unaudited)

(Dollars in thousands, except per share data)

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

BALANCE SHEET DATA

Total assets

$

        3,250,838

$

3,259,528

$

3,270,041

$

2,394,830

$

2,420,914

Investment securities

526,570

520,758

521,306

459,472

483,604

Total loans, net of unearned income

2,336,605

2,341,816

2,322,209

1,682,910

1,677,112

Allowance for credit losses

(23,660

)

(24,353

)

(24,646

)

(17,280

)

(17,214

)

Deposits

2,465,896

2,524,541

2,540,009

1,792,501

1,791,317

Allowance for unfunded commitments

1,384

1,529

1,883

1,394

1,349

Borrowings

335,833

298,395

299,531

271,159

293,091

Stockholders’ equity

408,642

395,151

386,883

303,273

306,755

INCOME STATEMENT DATA

Interest and dividend income

$

        42,490

$

41,576

$

36,290

$

27,381

$

27,241

Interest expense

10,353

10,564

9,200

6,269

6,299

Net interest income

32,137

31,012

27,090

21,112

20,942

(Reversal of) provision for credit losses

(584

)

(228

)

5,968

249

81

(Reversal of) provision for unfunded commitments

(145

)

(354

)

(480

)

44

40

Net interest income after (reversal of) provisions for credit losses and unfunded commitments

32,866

31,594

21,602

20,819

20,821

Noninterest income

8,411

8,682

7,184

5,803

6,833

Noninterest expenses

22,361

25,366

29,335

18,388

18,244

Income (loss) before income taxes

18,916

14,910

(549

)

8,234

9,410

Income tax expense (benefit)

4,046

3,262

(277

)

1,639

2,206

Net income (loss)

$

        14,870

$

11,648

$

(272

)

$

6,595

$

7,204

PROFITABILITY RATIOS

Total loans, net of unearned income to deposits

94.76

%

92.76

%

91.43

%

93.89

%

93.62

%

Return on average assets (annualized)

1.80

1.43

(0.04

)

1.08

1.17

Return on average equity (annualized)

14.66

11.96

(0.31

)

8.57

9.63

Efficiency ratio1

51.96

56.21

60.13

63.83

60.56

FTE Net interest margin

4.27

4.21

4.07

3.81

3.77

Yield on average earning assets

5.64

5.64

5.45

4.93

4.90

Yield on investment securities

3.03

2.95

2.91

2.58

2.59

Yield on total loans

6.29

6.29

6.08

5.61

5.56

Cost of funds

1.45

1.50

1.45

1.19

1.19

PER SHARE DATA

Diluted earnings (loss) per share

$

        1.42

$

1.11

$

(0.03

)

$

0.77

$

0.84

Cash dividends paid per share

0.34

0.34

0.32

0.32

0.32

Tangible book value per share1

30.87

29.30

28.23

29.51

29.90

CAPITAL RATIOS2

Tier 1 leverage ratio

11.22

%

10.97

%

11.81

%

12.52

%

12.46

%

Common equity tier 1 ratio

14.45

13.96

13.65

16.27

16.07

Tier 1 risk based capital ratio

14.67

14.17

13.86

16.56

16.36

Total risk based capital ratio

16.22

15.75

15.45

18.36

18.15

CREDIT QUALITY
Net charge-offs to average loans outstanding

(annualized)

0.02

%

0.01

%

0.01

%

0.04

%

0.01

%

Total non-performing loans to total loans, net of unearned income3

0.43

0.43

0.43

0.40

0.39

Total non-performing assets to total assets4

0.31

0.31

0.32

0.30

0.29

Allowance for credit losses to total loans, net of unearned income

1.01

1.04

1.06

1.03

1.03

____________________

1 Non-GAAP financial measure. Please refer to the calculation on the page titled “Non-GAAP Reconciliation” at the end of this document. 
2 Regulatory capital ratios as of September 30, 2025 are preliminary.
3 Non-performing loans consists of loans on nonaccrual status and loans greater than 90 days past due and still accruing interest.
4 Non-performing assets consists of non-performing loans and foreclosed assets held for resale.

Consolidated Statements of Condition
(Unaudited)

(Dollars in thousands, except per share data)

September 30, 2025

June 30, 2025

September 30, 2024

ASSETS

Cash and due from banks

$

        30,500

$

32,834

$

24,636

Interest-bearing deposits with banks

71,639

70,275

33,456

 Total Cash and Cash Equivalents

102,139

103,109

58,092

Equity securities with readily determinable fair values

945

936

947

Investment securities available for sale, at estimated fair value

462,217

455,317

418,079

Investment securities held to maturity, at amortized cost (fair value
$56,932, $56,420 and $59,038)

63,408

64,505

64,578

Loans held for sale

16,850

16,455

1,080

Total loans, net of unearned income

2,336,605

2,341,816

1,677,112

Less: Allowance for credit losses

(23,660

)

(24,353

)

(17,214

)

Loans, net

2,312,945

2,317,463

1,659,898

Premises and equipment, net

31,107

31,581

25,542

Right of use asset

4,403

4,657

2,110

Restricted investment in bank stocks

14,462

13,533

10,853

Investment in bank-owned life insurance

96,755

96,104

81,344

Investments in low-income housing partnerships

783

814

909

Goodwill

64,449

64,449

44,185

Intangible assets, net

23,565

24,694

8,142

Assets held for sale

275

—

—

Foreclosed assets held for resale

32

32

406

Other assets

56,503

65,879

44,749

   Total Assets

$

        3,250,838

$

3,259,528

$

2,420,914

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:

Noninterest-bearing

$

581,697

$

568,301

$

463,501

Interest-bearing

1,884,199

1,956,240

1,327,816

 Total Deposits

2,465,896

2,524,541

1,791,317

Short-term borrowings

80,468

43,041

37,769

Long-term borrowings

255,365

255,354

255,322

Lease liability

4,696

4,946

2,110

Allowance for unfunded commitments

1,384

1,529

1,349

Other liabilities

34,387

34,966

26,292

Total Liabilities

2,842,196

2,864,377

2,114,159

Stockholders’ Equity:

Preferred Stock, $2.50 par value, 20,000,000 shares authorized; no shares outstanding at September 30, 2025, June 30, 2025 and September 30, 2024

—

—

—

Common stock, $2.50 par value, 20,000,000 shares authorized; 11,023,573, 11,017,121, and 8,940,133 shares issued; 10,423,015, 10,478,149, and 8,548,625 shares outstanding at September 30, 2025, June 30, 2025 and September 30, 2024, respectively

27,555

27,539

22,344

Treasury stock, at cost, 600,558, 538,972, and 391,508 at September 30, 2025, June 30, 2025, and September 30, 2024, respectively

(19,875

)

(17,167

)

(11,203

)

Additional paid-in capital

179,130

178,553

98,697

Retained earnings

250,410

239,077

230,752

Accumulated other comprehensive loss

(28,578

)

(32,851

)

(33,835

)

Total Stockholders’ Equity

408,642

395,151

306,755

Total Liabilities and Stockholders’ Equity

$

3,250,838

$

3,259,528

$

2,420,914

Consolidated Income Statements
(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30,

(Dollars in thousands, except per share data)

2025

2024

2025

2024

INTEREST AND DIVIDEND INCOME

Loans, including fees:

Taxable

$

        36,961

$

23,108

$

        105,192

$

67,253

Tax-exempt

324

311

933

943

Investment securities:

Taxable

3,430

2,617

9,615

8,193

Tax-exempt

281

284

852

852

Dividends

332

251

979

739

Other

1,162

670

2,785

2,104

  Total Interest and Dividend Income

42,490

27,241

120,356

80,084

INTEREST EXPENSE

Deposits

6,872

3,112

20,152

7,915

Short-term borrowings

513

204

1,148

847

Long-term borrowings

2,968

2,983

8,817

8,823

  Total Interest Expense

10,353

6,299

30,117

17,585

  Net Interest Income

32,137

20,942

90,239

62,499

(Reversal of) provision for credit losses

(584

)

81

5,156

(2,686

)

(Reversal of) provision for unfunded commitments

(145

)

40

(979

)

(370

)

Net Interest Income after (Reversal of) Provisions for Credit Losses and Unfunded Commitments

32,866

20,821

86,062

65,555

NONINTEREST INCOME

Insurance commissions

2,545

2,787

7,600

7,649

Service charges on deposits

1,286

1,048

3,559

3,060

Wealth management

1,125

1,188

3,275

3,219

Gain from mortgage loans held for sale

1,463

112

3,893

194

ATM debit card charges

904

828

2,640

2,488

Earnings on investment in bank-owned life insurance

651

503

1,858

1,473

Gain on life insurance proceeds

—

—

285

—

Net gains on sales or calls of investment securities

—

—

22

69

Net gains on equity securities

9

28

26

19

Other

428

339

1,119

756

  Total Noninterest Income

8,411

6,833

24,277

18,927

NONINTEREST EXPENSES

Salaries and employee benefits

13,191

11,017

39,745

32,611

Equipment

2,302

1,698

7,121

4,997

Net occupancy

1,217

945

3,936

3,066

Professional services

588

409

1,908

1,554

FDIC and regulatory

457

365

1,293

1,088

Other tax

561

360

1,308

1,086

Intangible assets amortization

1,129

304

3,127

940

Merger-related

169

1,137

10,143

1,160

Other

2,747

2,009

8,481

5,795

  Total Noninterest Expenses

22,361

18,244

77,062

52,297

  Income Before Income Taxes

18,916

9,410

33,277

32,185

Income tax expense

4,046

2,206

7,031

6,934

Net Income

$

        14,870

$

7,204

$

        26,246

$

25,251

PER SHARE DATA

Basic earnings

$

        1.43

$

0.85

$

        2.57

$

2.97

Diluted earnings

$

        1.42

$

0.84

$

        2.56

$

2.96

Weighted average shares basic

10,419,581

8,507,140

10,228,029

8,500,860

Weighted average shares diluted

10,455,461

8,545,578

10,257,800

8,532,691

Average Balances, Income and Expenses, Yields and Rates

Three months ended
September 30, 2025

 Three months ended
June 30, 2025

 Three months ended
March 31, 2025

Three months ended
December 31, 2024

Three months ended
September 30, 2024

(Dollars in thousands)

Average
Balance

Interest1

Yield/ Rate

Average
Balance

Interest1

Yield/ Rate

Average
Balance

Interest1

Yield/ Rate

Average
Balance

Interest1

Yield/ Rate

Average
Balance

Interest1

Yield/ Rate

ASSETS

Loans:

Taxable

$

2,298,054

$

36,961

6.38

%

$

2,296,429

$

36,555

6.38

%

$

2,080,231

$

31,676

6.18

%

$

1,619,245

$

23,294

5.72

%

$

1,618,879

$

23,108

5.68

%

Tax-exempt

58,587

410

2.78

58,903

401

2.73

57,969

370

2.59

57,683

366

2.52

62,401

394

2.51

Total Loans2

2,356,641

37,371

6.29

2,355,332

36,956

6.29

2,138,200

32,046

6.08

1,676,928

23,660

5.61

1,681,280

23,502

5.56

Investment Securities:

Taxable

485,309

3,762

3.08

482,933

3,590

2.98

447,986

3,242

2.93

431,338

2,786

2.57

441,135

2,868

2.59

Tax-exempt

53,165

356

2.66

54,261

358

2.65

54,659

365

2.71

54,453

359

2.62

54,549

359

2.62

Total Investments3

538,474

4,118

3.03

537,194

3,948

2.95

502,645

3,607

2.91

485,791

3,145

2.58

495,684

3,227

2.59

Interest-bearing deposits with banks

103,290

1,162

4.46

77,348

831

4.31

73,181

792

4.39

60,104

728

4.82

48,794

670

5.46

Total Earning Assets

2,998,405

42,651

5.64

2,969,874

41,735

5.64

2,714,026

36,445

5.45

2,222,823

27,533

4.93

2,225,758

27,399

4.90

Cash and due from banks

26,709

25,610

20,603

20,413

21,684

Premises and equipment

31,514

32,019

29,903

25,679

25,716

Other assets

245,899

255,624

224,522

181,180

184,105

Allowance for credit losses

(24,312

)

(24,615

)

(19,939

)

(17,153

)

(17,147

)

Total Assets

$

3,278,215

$

3,258,512

$

2,969,115

$

2,432,942

$

2,440,116

LIABILITIES

Interest-bearing demand deposits

$

616,565

$

        570

0.37

%

$

612,812

$

514

0.34

%

$

573,341

$

524

0.37

%

$

519,833

$

511

0.39

%

$

518,368

$

552

0.42

%

Money markets

510,655

2,530

1.97

536,755

2,706

2.02

447,297

1,984

1.80

251,781

747

1.18

246,653

692

1.12

Savings deposits

335,083

26

0.03

342,327

27

0.03

331,103

27

0.03

315,512

34

0.04

318,291

26

0.03

Time deposits

454,625

3,746

3.27

473,589

4,037

3.42

410,749

3,461

3.42

268,559

1,987

2.94

258,053

1,842

2.84

Total Interest-Bearing Deposits

1,916,928

6,872

1.42

1,965,483

7,284

1.49

1,762,490

5,996

1.38

1,355,685

3,279

0.96

1,341,365

3,112

0.92

Short-term borrowings

70,389

513

2.89

44,515

341

3.07

38,721

294

3.08

23,087

12

0.21

38,666

204

2.10

Long-term borrowings

255,358

2,968

4.61

255,347

2,939

4.62

257,558

2,910

4.58

255,326

2,978

4.64

255,316

2,983

4.65

Total Borrowings

325,747

3,481

4.24

299,862

3,280

4.39

296,279

3,204

4.39

278,413

2,990

4.27

293,982

3,187

4.31

Total Interest-Bearing Liabilities

2,242,675

10,353

1.83

2,265,345

10,564

1.87

2,058,769

9,200

1.81

1,634,098

6,269

1.53

1,635,347

6,299

1.53

Noninterest-bearing demand deposits

593,800

563,321

512,966

464,949

477,350

Other liabilities

39,397

39,271

36,934

27,887

29,946

Stockholders’ Equity

402,343

390,575

360,446

306,008

297,473

Total Liabilities and Stockholders’ Equity

$

3,278,215

$

3,258,512

$

2,969,115

$

2,432,942

$

2,440,116

Taxable Equivalent Net Interest Income

32,298

31,171

27,245

21,264

21,100

Taxable Equivalent Adjustment

(161

)

(159

)

(155

)

(152

)

(158

)

Net Interest Income

$

32,137

$

31,012

$

27,090

$

21,112

$

20,942

Cost of Funds

1.45

%

1.50

%

1.45

%

1.19

%

1.19

%

FTE Net Interest Margin

4.27

%

4.21

%

4.07

%

3.81

%

3.77

%

____________________

1 Income on interest-earning assets has been computed on a fully taxable equivalent (FTE) basis using the 21% federal income tax statutory rate. 
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Nine months ended September 30, 2025 

 Nine months ended September 30, 2024

(Dollars in thousands)

Average
Balance  

Interest1

Yield/ Rate

Average
Balance  

Interest1

Yield/ Rate

ASSETS

Loans:

Taxable

$

        2,225,652

$

        105,192

6.32

%

$

1,601,520

$

67,253

5.61

%

Tax-exempt

58,489

1,181

2.70

64,161

1,194

2.49

Total Loans2

2,284,141

106,373

6.23

1,665,681

68,447

5.49

Investment Securities:

Taxable

472,212

10,594

3.00

450,297

8,932

2.65

Tax-exempt

54,023

1,078

2.67

54,644

1,078

2.64

Total Investments3

526,235

11,672

2.97

504,941

10,010

2.65

Interest-bearing deposits with banks

84,717

2,785

4.40

51,258

2,104

5.48

Total Earning Assets

2,895,093

120,830

5.58

2,221,880

80,561

4.84

Cash and due from banks

24,330

21,091

Premises and equipment

31,151

25,939

Other assets

242,143

186,330

Allowance for credit losses

(22,971

)

(19,071

)

Total Assets

$

        3,169,746

$

2,436,169

LIABILITIES

Interest-bearing demand deposits

$

        601,064

$

        1,608

0.36

%

$

514,757

$

1,092

0.28

%

Money markets

498,468

7,220

1.94

247,710

1,841

0.99

Savings deposits

336,185

80

0.03

326,895

84

0.03

Time deposits

446,482

11,244

3.37

255,203

4,898

2.56

Total Interest-Bearing Deposits

1,882,199

20,152

1.43

1,344,565

7,915

0.79

Short-term borrowings

51,324

1,148

2.99

40,993

847

2.76

Long-term borrowings

256,080

8,817

4.60

253,116

8,823

4.66

Total Borrowings

307,404

9,965

4.33

294,109

9,670

4.39

Total Interest-Bearing Liabilities

2,189,603

30,117

1.84

1,638,674

17,585

1.43

Noninterest-bearing demand deposits

556,992

483,095

Other liabilities

38,543

28,406

Stockholders’ Equity

384,608

285,994

Total Liabilities and Stockholders’ Equity

$

        3,169,746

$

2,436,169

Taxable Equivalent Net Interest Income

90,713

62,976

Taxable Equivalent Adjustment

(474

)

(477

)

Net Interest Income

$

        90,239

$

62,499

Cost of Funds

1.47

%

1.11

%

FTE Net Interest Margin

4.19

%

3.79

%

1 Income on interest-earning assets has been computed on a fully taxable equivalent basis (FTE) using the 21% federal income tax statutory rate.
2 Average balances include non-accrual loans and are net of unearned income.
3 Average balances of investment securities is computed at fair value.

Loan and Deposit Detail by Type

Variance

(Dollars in thousands)

September
30, 2025

June
30, 2025

September
30, 2024

September 2025 vs.
June 2025

September 2025 vs.
September 2024

Loans

Commercial real estate

$

        1,263,896

$

1,254,733

$

957,904

$

9,163

$

305,992

Residential mortgage

593,283

594,889

397,994

(1,606

)

195,289

Commercial and industrial

218,364

226,276

152,148

(7,912

)

66,216

Home equity lines of credit

125,839

122,546

84,316

3,293

41,523

Real estate construction

126,451

135,023

75,953

(8,572

)

50,498

Consumer

10,144

10,253

9,773

(109

)

371

Gross loans

2,337,977

2,343,720

1,678,088

(5,743

)

659,889

Unearned income

(1,372

)

(1,904

)

(976

)

532

(396

)

Total loans, net of unearned income

$

        2,336,605

$

2,341,816

$

1,677,112

$

(5,211

)

$

659,493

Variance

(Dollars in thousands)  

September
30, 2025 

June
30, 2025  

September
30, 2024

September 2025 vs.
June 2025

September 2025 vs.
September 2024

Deposits

Noninterest-bearing demand deposits

$

        581,697

$

568,301

$

463,501

$

13,396

$

118,196

Interest-bearing demand deposits

614,130

604,854

509,930

9,276

104,200

Money market

493,430

531,738

249,197

(38,308

)

244,233

Savings

330,200

339,179

311,958

(8,979

)

18,242

Total demand and savings

2,019,457

2,044,072

1,534,586

(24,615

)

484,871

Time

446,439

480,469

256,731

(34,030

)

189,708

Total deposits

$

        2,465,896

$

2,524,541

$

1,791,317

$

(58,645

)

$

674,579

Non-GAAP Reconciliation

Note: The Corporation has presented the following non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation’s results of operations and financial condition. These non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation’s industry. Investors should recognize that the Corporation’s presentation of these non- GAAP financial measures might not be comparable to similarly-titled measures of other corporations. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its condensed consolidated financial statements in their entirety.

Three Months Ended

(Dollars in thousands, except per share data)

September 30, 2025

June 30, 2025

March 31, 2025

December 31, 2024

September 30, 2024

Tangible book value per share

Stockholders’ equity

$

        408,642

$

395,151

$

386,883

$

303,273

$

306,755

Less: Goodwill and intangible assets

(88,014

)

(89,143

)

(90,284

)

(52,023

)

(52,327

)

Tangible common stockholders’ equity (numerator)

$

        320,628

$

306,008

$

296,599

$

251,250

$

254,428

Shares outstanding, less unvested shares, end of period (denominator)

10,387,135

10,442,269

10,506,822

8,515,347

8,510,187

Tangible book value per share

$

        30.87

$

29.30

$

28.23

$

29.51

$

29.90

Tangible common equity to tangible assets (TCE/TA Ratio)

Tangible common stockholders’ equity (numerator)

$

        320,628

$

306,008

$

296,599

$

251,250

$

254,428

Total assets

$

        3,250,838

$

3,259,528

$

3,270,041

$

2,394,830

$

2,420,914

Less: Goodwill and intangible assets

(88,014

)

(89,143

)

(90,284

)

(52,023

)

(52,327

)

Total tangible assets (denominator)

$

        3,162,824

$

3,170,385

$

3,179,757

$

2,342,807

$

2,368,587

Tangible common equity to tangible assets

10.14

%

9.65

%

9.33

%

10.72

%

10.74

%

Efficiency Ratio

Noninterest expense

$

        22,361

$

25,366

$

29,335

$

18,388

$

18,244

Less: Intangible amortization

1,129

1,141

857

304

304

Less: Merger-related expense

169

1,943

8,031

885

1,137

Noninterest expense (numerator)

$

        21,063

$

22,282

$

20,447

$

17,199

$

16,803

Net interest income

$

        32,137

$

31,012

$

27,090

$

21,112

$

20,942

Plus: Total noninterest income

8,411

8,682

7,184

5,803

6,833

Less: Gain on life insurance proceeds

—

31

254

—

—

Less: Net gains on sales or calls of securities

—

22

—

—

—

Less: Net gains (losses) on equity securities

9

3

14

(28

)

28

Total revenue (denominator)

$

        40,539

$

39,638

$

34,006

$

26,943

$

27,747

Efficiency ratio

51.96

%

56.21

%

60.13

%

63.83

%

60.56

%

Earlier from Acnb

All Acnb news releases