Rayonier Inc. Reit · NYSE:RYN

Rayonier Inc. Reit — Rayonier — Merger or Acquisition (May 2016)

12 slides from Rayonier Inc. Reit's merger presentation, May 2, 2016

  1. Slide 1: Pacific Northwest Portfolio Repositioning: Acquisition / Disposition / Financing

    Pacific Northwest Portfolio Repositioning: Acquisition / Disposition / Financing Supplemental Materials | May 2016

  2. Slide 2: Safe Harbor Statement

    Safe Harbor Statement 1 Certain statements in this presentation regarding anticipated financial outcomes including Rayonier’s earnings guidance, if any, business and market conditions, outlook, expected dividend rate, Rayonier’s business strategies, including expected harvest schedules, timberland a

  3. Slide 3: Overview of Transactions

    Overview of Transactions 2 Menasha Acquisition  Rayonier teamed with Forest Investment Associates (“FIA”) to acquire Menasha Forest Products Corporation (“Menasha”), a privately held timberland REIT, from Campbell Global  Menasha owns ~132,000 acres of high quality timberlands in Oregon and Washin

  4. Slide 4: Menasha acquisition is a strong fit with key acquisition criteria

    3 Location Asset Quality Optionality Value Creation Financial Profile  Located in competitive log markets with favorable supply / demand tension  Increases exposure to strong domestic markets in Pacific Northwest  Complements RYN’s age-class distribution, improves sustainable yield (1)  Signific

  5. Slide 5: Pro Forma Pacific Northwest Ownership Map

    Pro Forma Pacific Northwest Ownership Map 4 The Menasha acquisition significantly expands Rayonier’s footprint in attractive log markets in Oregon and Washington. Washington Oregon

  6. Slide 6: Pro Forma Pacific Northwest Age Class Profile

    Pro Forma Pacific Northwest Age Class Profile 5 Pro forma for the Menasha acquisition and the Washington disposition, Rayonier’s Pacific Northwest age-class profile will be significantly improved and more evenly distributed. (1) Excludes non-operable and non-commercial acres. - 10,000 20,000 30,000

  7. Slide 7: Net Change in Operable Acres by Age Class

    Net Change in Operable Acres by Age Class 6 The Menasha acquisition increases Rayonier’s volume of mature, merchantable timber, while the Washington disposition reduces its volume of pre-merchantable timber. (1) Excludes non-operable and non-commercial acres. (12,000) (10,000) (8,000) (6,000) (4,000

  8. Slide 8: Pro Forma Pacific Northwest Harvest Profile

    Pro Forma Pacific Northwest Harvest Profile 7 Sustainable Yield (1) – Legacy to Pro Forma Bridge 5-Year Avg. Harvest – Legacy to Pro Forma Bridge (1) “Sustainable yield” is defined in the Company’s latest report on Form 10-K. The acquisition of well-stocked, productive timberland coupled with the di

  9. Slide 9: Comparison of Key Metrics

    Comparison of Key Metrics 8 Productivity (1) Merchantable Inventory per Gross Acre Merchantable Inventory – % Douglas-fir % Productive Acreage (board feet per acre per year) (operable acres / total acres) (MBF per gross acre) (merchantable inventory % Douglas-fir) The combination of the Menasha acqu

  10. Slide 10: Sources & Uses / Pro Forma Capitalization

    Sources & Uses / Pro Forma Capitalization 9 Pro forma for the transactions, Rayonier will maintain a strong credit profile. ($ in millions) Sources Uses New Term Loan $300.0 Menasha Acquisition $263.3 Washington Disposition 129.5 Repay Revolving Credit Facility 105.0 Transaction Costs & Transfer Tax

  11. Slide 11: Pro Forma Debt Structure & Maturity Profile

    10 Pro Forma Debt Structure & Maturity Profile Pro Forma Debt Profile ($ in millions) Pro Forma Maturity Profile ($ in millions) Highlights  Average interest rate of 3.2%  88% fixed rate debt  Average maturity of nearly 8 years Highlights  Well staggered maturity profile  Nearest significant ma

  12. Slide 12: Pacific Northwest Portfolio Repositioning – Key Takeaways

    Pacific Northwest Portfolio Repositioning – Key Takeaways 11 Transactions achieve many of Rayonier’s key objectives:  Upgrades asset quality  Accretive to cash available for distribution (CAD)(1)  Increases Adjusted EBITDA(1) / cash flow from sustainable harvesting activities  Demonstrates capit

Rayonier — Merger or Acquisition (May 2016) on 6ix