Green Landscaping Group Ab · OMXSTO:GREEN
Green Landscaping Group Ab — Q1 2025 Earnings Presentation
17 slides from Green Landscaping Group Ab's earnings presentation, Apr 24, 2025
Slide 1: Q1 2025 Presentation of Green Landscaping Group's January–March 2025
Q1 2025 PRESENTATION OF GREEN LANDSCAPING GROUP’S JANUARY – MARCH 2025 24 APRIL 2025 Page 1
Slide 2: Green Landscaping Group
Green Landscaping Group A leading company in the ground maintenance and landscaping industry Active on a very attractive market Applying the right business model A HOME FOR Well proven M&A strategy ENTREPRENEURS Page 2
Slide 3: Summary
Summary Rolling twelve months Q1 Net sales increased by 4% to SEK 6,192 million Sales and EBITA impacted by an unusual mild winter Organic growth contributed by -4% Net sales decreased by 12% to SEK 1,223 million - - Acquisitions contributed by 8% - Organic growth contributed by -18% - Changed
Slide 4: Long-term performance
Long-term performance sek million 2 000 Net sales sek million 10 000 1 600 8 000 1 200 6 000 800 4 000 Steady growth of net sales and 400 2 000 EBITA over time 0 0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2022 2023 2024 2025 Net sales Net sales, RTM (right axis) EBITA Stable market and sek million 180
Slide 5: Unusually mild winter conditions in Q1
Unusually mild winter conditions in Q1 Total amount of snowfall, cm Days with snowfall >5 cm 102 101 101 6,0 99 5,3 88 5,2 84 4,8 4,8 4,7 80 72 4,0 60 3,4 56 49 2,9 2,7 29 1,5 1,3 W2015 W2016 W2017 W2018 W2019 W2020 W2021 W2022 W2023 W2024 W2025 W2015 W2016 W2017 W2018 W2019 W2020 W2021 W2022 W2023
Slide 6: Sweden
Share of net sales, RTM Share of EBITA, RTM Sweden 42% 21% Rolling twelve months Net salesdecreased by 10% to SEK 2,580 million sek million 1000 Net sales sek million 3 500 EBITAdecreased by 35% to SEK 114 million, margin 4.4% (6.1) 800 2 800 Losses in one subsidiary, tighter competitive landsca
Slide 7: Norway
Share of net sales, RTM Share of EBITA, RTM Norway 40% 38% Rolling twelve months Net salesincreased by 3% to SEK 2,507 million sek million 900 Net sales sek million 4 500 - Organic growth contributed 2% 800 700 4 000 3 500 - Acquisitions contributed 3% 600 3 000 500 2 500 - Changed exchange rates
Slide 8: Other Europe
Share of net sales, RTM Share of EBITA, RTM Other Europe 18% 41% Rolling twelve months Net sales increased by 66% to SEK 1,110 million sek million 350 Net sales sek million 1 400 - Organic growth contributed by 3% 300 1 200 250 1 000 - Acquisitions contributed by 64% 200 800 - Changed exchange rat
Slide 9: Financials
FINANCIALS Page 9
Slide 10: Key financials
Key financials Net sales at SEK 1.2 billion for the quarter and SEK 6.2 billion rolling twelve months Q1 Q1 SEK million RTM EBITA margin at 3.2% for the quarter and 7.7% 2025 2024 rolling twelve months, respectively 1,223 1,383 NET SALES 6,192 - Unusually mild winter impacting sales and EBITA -
Slide 11: Cash flow
Cash flow Cash flow from operating activities amounting to SEK 532 (366) million rolling twelve months Cash flow from operating activities amounting to Cash flow from operation activities SEK 139 (208) million in Q1 sek million sek million 300 700 250 600 Cash and cash equivalents at the end of
Slide 12: Cash flow bridge
Cash flow bridge ‘SEK million EBITA 40 SS 139 24 EBIT Poge 12 39 +144 47 45 +27 {3} — Amortization Change in NWC_ Cash flow from Acquisitions Copex & New Loans Debt repayment — Repurchase depreciation, Operating Other lease of shores interest and tax Activitites amortizattion Cash flow for the perio
Slide 13: Financial leverage
Financial leverage Financial leverage amounted to 2.6 (2.4) times Good headroom to financial covenant Steady state means deleveraging through cash Financial leverage 3,0 flow from operating activities 2,5 2,0 1,5 1,0 0,5 0,0 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2022 2023 2024 2025 Net debt/E
Slide 14: Loan maturity profile
Loan maturity profile Total maturities amounting to SEK 2,170 million - Short-term SEK 102 million - Long-term SEK 2,068 million Loan maturity Net debt / EBITDA pro forma is the only covenant. 2 400 Current level leaves plenty of headroom 2 000 1 600 1 200 800 400 0 2025 2026 Bank Loans Page 14
Slide 15: Financial targets
Financial targets Growth EBITA margin Leverage (ND/EBITDA) Dividend (%ofNI) 10% 8% 2.5x 40% Approximately 40% of profit for the year shall be distributed as dividends to shareholders. The Sales shall, on average, Net debt in relation to EBITDA EBITA margin shall, on average, dividend proposal shall
Slide 16: Summary
Summary Rolling twelve months Q1 Net sales increased by 4% to SEK 6,192 million Sales and EBITA impacted by an unusual mild winter Organic growth contributed by -4% Net sales decreased by 12% to SEK 1,223 million - - Acquisitions contributed by 8% - Organic growth contributed by -18% - Changed
Slide 17: Page 17
CA\e | # \ lahdsgaping graup — ll Oe
Green Landscaping Group — Q1 2025 Earnings Presentation on 6ix