First Pacific Co. Ltd. · HKEX:142
First Pacific — 3Q 2022 Earnings Presentation
35 slides from First Pacific's earnings presentation, Dec 15, 2022
Slide 1: First Pacific 3Q22 Equity Investor Handout
Copyright © First Pacific Company Limited 15 December 2022. All rights reserved.
Slide 2: First Pacific Group Holdings and Economic Interests
FIRST PACIFIC | FIRST PACIFIC Consumer Food ; Telecommunications Products Indofood #PLDT Indofoodcsp Smart First Pacific holds an economic interest of 25.6% in PLDT which in turn owns 100% of Smart, First Pacific has an economic interest of 50.1% in Indofood, 40.3% in ICBP, 40.3% in Pinehill, and 50
Slide 3: Change in Recurring Profit and Head Office Cash Flow
Change in Recurring Profit (USD mln) 300 280 263.3 9.8 2.9 1.8 1.1 0.5 1.5 260 36.2 240 7.1 x 11.0 220 209.5 200 180 13.1 x 3.8 160 140 120 100 1H22 Head Office Cash Flow (USD mln) 200 66.3 180 20.9 160 138.6 140 (22.9) 120 (23.3) (7.4) (5.6) (2.4) 100 113.0 7.0 x 11.0 80 60 40 13.1
Slide 4: Head Office Borrowings and Outstanding Bonds
Outstanding Bonds Principal 4.0 x 12.0 Coupon Price Term Maturity 12.1 x 3.7 US$357.8 mln 4½% 98.895 10-Year US$350.0 mln 4⅜% 94.668 7-Year 16 April 2023 11 Sept 2027 Mid-market data as at 1 December 2022. Head Office Borrowings at End-June 2022 (USD mln) 500 400.0 400 357.
Slide 5: Diversified Investments, Strong Returns
Roxas Holdings Diversified Investments, Strong Returns $12 mln (0.3%) Philex Balanced weighting of mature and growth Group1 investments $244 mln Balanced weighting of different sectors (6%) 18 years of growth: Gross Asset Value grew at a compound annual growth rate of 9% from end-2003 to end-2
Slide 6: First Pacific's Investment & Management Approach
First Pacific’s Investment & Management Approach Investment Criteria & Strategies oO Oo Oo Oo Geographic focus on emerging Asian economies Industry focus on consumer foods, infrastructure, natural resource, and telecommunications Investee companies will have strong or dominant market positions Compa
Slide 7: Head Office GHG Emissions
Head Office GHG Emissions (tons of CO2-e) 350 35 300 30 250 25 200 7.7 x 11.0 20 150 1.3 x 8.1 15 100 10 50 5 0 0 2013 2014 2015 2016 2017 2018 2019 2020 2021 Scope 1 Scope 2 Scope 3 GHG/floor area (CO2-e/sq ft) (RH scale) 7
Slide 8: Indofood Net Sales & Core Profit
Net Sales & Core Profit (USD mln) 8,000 6,926 7,000 6,000 5,414 5,583 5,509 5,136 5,065 6.5 x 11.2 5,000 4,000 12.9 x 3.8 3,000 2,000 1,000 346 407 561 391 443 279 0 2018 2019 2020 2021 9M21 9M22 Net Sales Core Profit EBIT Margins Compared 9M21 9M22 Noodles 24.1% 21.9% Dairy 10.4% 6.2%
Slide 9: ICBP Net Sales & Core Profit
Net Sales & Core Profit (USD mln) 4,000 3,500 3,333 3,186 2,990 2,965 3,000 2,688 7.0 x 11.0 2,500 2,000 1,500 1,000 13.1 x 3.7 295 365 398 360 351 500 0 2018 2019 2020 9M21 9M22 Net Sales Core Profit EBIT Compared Share of EBIT* (IDR bln) 9M21 9M22 Noodles 7,402 7,811 Dairy 708 449 Sn
Slide 10: Indofood External Sales and Borrowings
Change in External Sales (IDR bln) External Sales by Source (IDR bln) 85,000 396 385 316 147 76 80,822 682 540 80,000 3,837 9M21 9M22 Change 75,000 72,808 5,153 29,526 34,679 17% 7.6 x 11.5 7.1 x 11.0 6,579 7,119 8% 70,000 2,478 2,863 16% 1.3 x 3.8 1.3 x 11.2 (3,519) 1,690 2,006 19% 65,000 783 859 1
Slide 11: PLDT Service Revenues & Telco Core Profit
Service Revenues# & Telco Core Profit (USD mln) 4,000 3,508 3,763 3,129 ₱ 3,000 2,892 2,829 2,728 ₱ 2,000 6.1 x 12.9 1,000 491 11.2567x 3.8613 487 472 472 ₱ 0 2018 2019 2020 2021 9M21 9M22 Service revenues Telco Core Profit Change in Service Revenues# (PHP mln) 150,000 1,937 146,505 145,00
Slide 12: PLDT Revenue Sources
Revenue Sources (PHP bln) ₱ Data and Broadband Data & B’band ₱113.2 7.0 x 7.0 ₱ ₱ Services Voice ₱22.6 80% 13.0of Total x 3.6 SMS ₱4.2 Int’l Long Dist. ₱1.9 ₱ ₱ ₱ ₱ ₱ ₱ 12
Slide 13: Smart 5G Network Performance
₱ 5G Availability (% of time) 5G Reach (1 worst, 10 best) 5G Download Speed (Mbps) 0.0 3.0 x 7.0 5.0 10.0 15.0 20.0 0.0 3.0 x 7.0 1.0 2.0 3.0 4.0 5.0 0.0 3.0 x 7.0 20.0 40.0 60.0 1.3 x 11.3 9.2 x 11.3 17.3 x 11.3 Smart Smart Smart Globe Globe Globe Source: Opensignal, 3
Slide 14: Metro Pacific Investments Portfolio
14 METRO See PACIFIC INVESTMENTS 47.5% MERALCO 100% MERALCO GEN POWER GENERATION 58% Water -100% stakes MP7C ™ a A METRO PACIFIC TOLLWAYS M. i] d aynila SCTEX NLEX y cavirex ANN Nusantara infrastructure ge 100% = ee ZX Metro Pacific BS = Water lad is the t private water in the country 10.5mm populat
Slide 15: MPIC Change in Contribution and Core Profit
₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ Change in Contribution (PHP mln) Operating Revenues & Core Profit (USD mln) 16,000 1,200 1,393 15,339 15,000 1,000 956 883 826 7.0 x 11.3 476 14,000 222 800 700 7.0 x 11.1 40 78 657 13,130 1.3 x 11.1 13,000 600 12,000 400 303 13.0 x 11.1 250 194 220 207 11,0
Slide 16: Meralco Distribution Revenues & Core Profit
Distribution Revenues & Core Profit (USD mln) 1,600 ₱ ₱ 1,400 1,278 1,284 1,177 1,223 1,200 972 ₱ ₱ 1,000 826 ₱ ₱ 800 7.6 x 12.2 600 499 ₱ 400 425 462 11.9 x 3.8 439 369 365 ₱ 200 ₱ ₱ 0 ₱ ₱ 2018 2019 2020 2021 9M21 9M22 ₱ ₱ Distribution Revenues Core Profit ₱ ₱ Note: Meralco franchise
Slide 17: Toll Roads Revenues & Core Profit
Revenues & Core Profit (USD mln) 400 359 354 306 300 294 274 253 200 5.0 x 13.0 100 84 102 1.3 x 4.0 54 79 55 76 0 2018 2019 2020 2021 9M21 9M22 Revenues Core Profit ₱ ₱ ₱ ₱ ₱ ₱ ₱ Note: NLEX concession until 2037; SCTEX until 2043; CAVITEX until 2033/2046. 17
Slide 18: Maynilad Revenues & Core Profit
Revenues & Core Profit (USD mln) 500 ₱ ₱ 450 465 463 445 418 400 339 350 319 ₱ 300 250 7.0 x 11.1 200 ₱ 150 100 147 13.0 x 3.7 150 132 132 97 87 50 0 2018 2019 2020 2021 9M21 9M22 ₱ ₱ Revenues Core Profit Note: Maynilad concession until 31 July 2037. ₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ ₱ 1
Slide 19: FPM Power Recent P&L
Recent P&L (USD mln) 1,400 1,298.3 1,200 1,000 800 600 675.1 5.8 x 8.9 400 200 15.2 x 3.8 35.8 17.2 199.3 153.9 0 9M21 9M22 Revenue EBITDA* Core Profit Singapore Monthly Average Electricity System Demand (MW) 6,600 6,430 6,352 6,303 6,364 6,412 6,375 6,356 6,400 6,225 6,198 6,200 6,1
Slide 20: Philex Revenues, Core Profit and Silangan Resource Estimate
Operating Revenues & Core Profit (USD mln) 250 ₽ ₽ 200 171 212 158 143 147 ₱ 150 100 4.8 x 11.9 131 51 ₽ 50 11 3 12.2 x 3.8 23 38 29 0 ₽ ₽ 2018 2019 2020 2021 9M21 9M22 Revenues Core Profit ₽ Silangan Mineral Resource Estimate 4.6 x0.67 10.7 5,280 438 0.55 9,390 133 571
Slide 21: Summary Outlook
Summary Indofood Earnings Seen Continuing Strong O Earnings growth seen steady in 2022 and beyond on demand growth in Pinehill markets supported by growing appetite for Indofood products domestically OIndofood is traditionally a beneficiary of higher soft commodity prices with stronger Agribusiness
Slide 22: Appendix
22 Appendix Shareholder Information Selected Financial Data
Slide 23: Valuation of Group Holdings
At At 30 September 31 December 2022 2021 US$ millions Basis Indofood (i) 1,739.3 1,948.7 PLDT (i) 1,420.5 1,962.8 MPIC (i) 750.8 1,011.2 Philex (i) 112.9 243.8 PXP Energy (i) 45.5 67.0 FP Natural Resources (ii) 11.9 14.6 Head Office - Other assets (iii) 105.9 98.8 - Net debt (1,288.7) (1,322.2) Tota
Slide 24: Contribution to Group Profit
Contribution to Turnover Group profit(i) For the six months ended 30 June 2021 2022 2021 2022 US$ millions Indofood 3,293.4 3,639.8 122.9 124.4 PLDT(ii) - - 71.2 73.0 MPIC 448.5 464.8 49.9 59.7 FPM Power 412.9 863.7 2.8 39.0 Philex(ii) - - 6.9 9.8 FP Natural Resources 71.2 103.6 (4.5) (3.4) Contribu
Slide 25: Net Debt and Head Office Cash Flow
Cash and cash US$ millions Borrowings equivalents Net debt At 1 January 2022 1,435.2 (113.0) 1,322.2 Movement 22.2 (25.6) (3.4) At 30 June 2022 1,457.4 (138.6) 1,318.8 Head Office cash flow For the six months ended 30 June 2021 2022 US$ millions Dividend and fee income 68.0 66.3 Head Office overhead
Slide 26: Consolidated and Associated Companies Debt and Gearing
Consolidated At 31 December 2021 At 30 June 2022 Net Total Gearing(ii) Net Total Gearing(ii) US$ millions Debt(i) Equity (times) Debt(i) Equity (times) Head Office 1,322.2 1,336.5 0.99x 1,318.8 1,213.1 1.09x Indofood 2,263.2 5,998.2 0.38x 2,736.0 6,040.2 0.45x MPIC 3,819.5 4,547.2 0.84x 3,904.5 4,31
Slide 27: Turnover by Geography
US$ millions 2018 2019 2020 2021 1H21 1H22 Indonesia 4,691.5 4,859.2 4,770.2 5,450.2 2,608.7 2,896.1 Philippines 1,367.6 1,439.2 965.2 922.4 509.1 553.5 Singapore 780.3 765.3 622.7 1,398.8 519.7 911.2 ME, Africa & Others 353.5 477.3 772.4 1,331.8 588.5 711.1 Australasia 40.4 44.0 - - - - Total 7,233
Slide 28: Bond and Rights Offer History
$152 mln bond tender $215 mln Bond ($69 mln of 2010 7-yr) Redemption ($83 mln of 2010 10-yr) (2012 7-yr) $220 mln bond tender $252 mln Bond ($160 mln of 2012 7-yr) Redemption ($60 mln of 2010 10-yr) (2020 10-yr) $219 mln Bond $54 mln Bond $121 mln Bond Redemption Repurchase Redemption (2010 7-
Slide 29: Management Team
John W. Ryan Joseph H.P. Ng Manuel V. Pangilinan Christopher H. Young Ray C. Espinosa Assoc. Director & CSO Assoc. Director & CFO Managing Director & CEO Executive Director Associate Director Richard P.C. Chan Peter T.H. Lin Stanley H. Yang Marilyn A. Victorico P. Vargas Exec. Vice President, EVP, G
Slide 30: Shareholder Breakdown
Shareholder Breakdown Minority Shareholders Mln Shares % Stake 1 Brandes Investment Partners 269 6.3% 2 Lazard Asset Management 141 3.3% 3 Capital International 107 2.5% 4 Letko, Brosseau & Associates 81 1.9% All 5 The Vanguard Group 74 1.7% Others 6 Kopernik Global Investors Tampa 72 1.7% 17.0% 7 S
Slide 31: Shareholder Concentration and Directors' Interests
Concentration Directors’ Interests Options Unvested (vested & Shares The Share Awards unvested) Rest Anthoni Salim NED, Chairman 1,925,474,957 - - 13% Top 10 Manuel Pangilinan ED, CEO 70,493,078 - - 6.5 x45% Next 25 6.5 of all shares Chris Young ED 6.5 8,385,189 x 16 - - 13% Axton Salim NED - - - he
Slide 32: First Pacific Economic Interests
FPC’s FPC’s Economic Economic 25.6% 25.6% Interest Interest 45.4% (%) (%) 50.1% 21.5% 40.3% 21.5% 40.3% Pinehill 54.5% 45.4% 36.1% 24.0% 30.0% 20.4% 17.9% 45.4% 13.1% 34.6% 50.8% 9.1% 16.2% 46.2% 42.4% 46.2% 32 Data as at 30 September 2022.
Slide 33: Notes
Notes
Slide 34: Important Notice
34 IMPORTANT NOTICE This presentation is provided for information purposes only. It does not constitute an offer or invitation to purchase or subscribe for any securities of First Pacific or any of its subsidiaries or other companies it is invested in, and no part of this presentation shall form the
Slide 35: Contact Us
Contact Us FIRST PACIFIC First Pacific Company Limited (Incorporated with limited liability under the laws of Bermuda) 24th Floor, Two Exchange Square 8 Connaught Place, Central Hong Kong Tel: +852 2842 4306 Email us at info@firstpacific.com firstpacific.com
First Pacific Company — 3Q 2022 Earnings Presentation on 6ix