Slide 1: 2015 Interim Results | Analyst Briefing
2015 Interim Results | Analyst Briefing 20th August 2015 © Swire Properties Limited 太古地產有限公司
Slide 2: Financial Summary
Financial Summary DE4@ SWiRE PROPERTIES
Slide 3: Result Highlights
Result Highlights Gross Rental Income Underlying Profit Equity Attri. to Shareholders 10,320 6.4% 4.3% 2.8% 9,676 5,368 M 213.5 Bn HK$ HK$ 3,938 M HK$ 5,045 + 10.7% + 4.8% + 7.3% 2013 2014 1H 2014 1H 2015 2013 2014 1H 2014 1H 2015 Dec 2013 Dec 2014 Jun 2015 Gross rental income up 6.4% to HK$5,368M
Slide 4: Key Developments
Key Developments Apr Sino-Ocean Taikoo Li Chengdu Apr Taikoo Place Apartments 2015 2015 50:50 JV with Sino-Ocean Land ~ 1.3M sf GFA 111 serviced apartments ~ 63,000 sf GFA Formally opened in Apr 2015 with 87% occupancy Pre-leasing in progress with opening in Aug 2015 Apr Brickell City Centre
Slide 5: Financial Summary
Financial Summary HK$M 1H 2014 1H 2015 Change Revenue 8,338 9,386 12.6% Valuation gains on investment properties 2,357 4,458 89.1% Operating profit 7,103 9,605 35.2% Underlying profit 3,775 3,938 4.3% Reported profit 6,461 8,493 31.5% Underlying earnings per share (HK$ per share) 0.65 0.67 3.1% Repo
Slide 6: Earnings Reconciliation
Earnings Reconciliation Earnings Reconciliation Movement in Underlying Profit HK$M 1H 2014 1H 2015 HK$’M Attributable profit 6,461 8,493 + 51 (17) 3,938 Revaluation of investment props (3,265) (5,202) + 94 (9) Deferred tax on investment props 505 565 + 44 Realised profit on sale of properties 19 19
Slide 7: Movement in Investment Properties
Movement in Investment Properties Movement in Investment Properties Fair Value Gains Breakdown (excl. Hotels & Investment Properties held under JVC) HK$’M HK$’M U.S. & + 4,458 224,524 Others 163 PRC 1,160 HK$ + 4,458 M Hong Kong 3,135 + 1,545 218,720 (168) (31) Notes: Others include U.S. properties
Slide 8: Investment Portfolio
Investment Portfolio DE4@ SWiRE PROPERTIES
Slide 9: Gross Rental Income
Gross Rental Income HK Office 6.5% Gross Rental Income Positive rental reversions at Taikoo Place and 1H 2015 Gross Rental Income HK$’M Cityplaza, and high occupancy levels at Pacific 10,320 Place. Demand for office space improved. 9,676 HK$ 5,368 M Mainland Chinese companies and existing 9,01
Slide 10: HK Office Occupancy
HK Office Occupancy Completed HK GFA (sq ft) Occupancy Area Let (sq ft) Reversion(5) Attri. DCHPlace Taikoo Commercial Centre Island East Office Properties (100% basis) (30th Jun 2015) (New and Renewed (incl. Rent Interest Tenancies) Reviews) Pacific Place 2,186,433 98% 189,028 -4% 100% Cityplaza 1,
Slide 11: HK Retail Occupancy
HK Retail Occupancy Completed HK GFA (sq ft) Occupancy Retail Sales Attri. Retail Properties (100% basis) (30th Jun 2015) Growth Interest ( 1H 2015) The Mall, Pacific Place 711,182 100% -12.7% 100% Cityplaza 1,105,227 100% +10.9% 100% Citygate Outlets 462,428 100% -5.3% 20% Others (1) 556,818 100% N
Slide 12: HK Portfolio – Tenant Mix and Lease Expiry
HK Portfolio – Tenant Mix and Lease Lease Expiry Profile (1)(2) HK Office Jul – Dec 2015 2016 2017 and onwards HK Retail Strong and diverse tenant base. Well-balanced lease expiry profile. Top 10 office tenants occupied approx. 21% of office area in HK. Top 10 retail tenants occupied approx.
Slide 13: Property Portfolio – Hong Kong
Property Portfolio – Hong Kong Exp. Attributable Expected Attributable GFA of Completed Property Portfolio in Hong Kong (1)(2) Completed GFA (1) (Investment Props) GFA (‘000 sq ft) 15,709 15.7 M sq ft TaiKoo Place Redevelopment (Ph 2) 14,729 14,729 14,729 CP3 Exchange / TaiKoo Place 13,975 13,975 TK
Slide 14: Hong Kong Investment Properties Update
Hong Kong Investment Properties Update 2017 2017 Tung Chung Town Lot 11 New Kowloon Inland Lot 6312 20% owned, a site in Tung 100% owned, a site in Chung (adjacent to Citygate) Kowloon Bay acquired by acquired by tender in Mar tender in Nov 2013. 2013. 2018 + Plans for an office building Pla
Slide 15: Property Portfolio – Mainland China
Property Portfolio – Mainland China Attributable GFA of Completed Property Portfolio in Mainland China (1)(2) Exp. Attributable Completed GFA (1) Attributable Valuation (Investment Props) GFA (Investment Props) (‘000 sq ft) HK$ 41.8 Bn 8,740 8.7 M sq ft HKRI Taikoo Hui 6,848 7,011 (Shanghai) (3) Dac
Slide 16: Property Portfolio – Mainland China
Property Portfolio – Mainland China Daci Temple Project Dalian Port Project Taikoo Li Sanlitun INDIGO Framework Agreement signed. JV with CITIC Real Estate and Dalian Port Real Estate Mixed-use: retail & apartments Occupancy Occupancy Retail Sales Occupancy Retail Sales 87% 95% +7% 97% 94% +36
Slide 17: Sino-Ocean Taikoo Li Chengdu
Sino-Ocean Taikoo Li Chengdu Artist’s Impression 87% occupancy 70% opened * 300+ retail / F&B brands 17 * At 30th Jun 2015 and including letters of intent.
Slide 18: The Temple House, Chengdu
The Temple House, Chengdu Artist’s Impression 100 rooms A new intriguing urban hotel opening in Jul 2015 42 serviced apartments 18
Slide 19: Brickell City Centre, Miami - Investment
Brickell City Centre, Miami - Investment Artist Impression EAST, Miami Artist Impression REACH Office RISE Office Shopping Mall Artist Impression Artist Impression Artist Impression Artist Impression Artist Impression Located in the centre of the Brickell financial district of Miami, with a light
Slide 20: Trading Portfolio
Trading Portfolio DE4@ SWiRE PROPERTIES
Slide 21: HK Trading Portfolio
HK Trading Portfolio AREZZO WHITESANDS 108 units out of 127 units sold since launch 28 Modern Detached Two-Storey Houses official launch soon… $28,981 psf (avg price) 100 Caine Road (GFA: 195,533 sf) to be completed by 2016 DUNBAR PLACE AZURA ARGENTA MOUNT PARKER RESIDENCES All Sold (53 units sold)
Slide 22: Brickell City Centre, Miami - Trading
Brickell City Centre, Miami - Trading Condominiums – REACH and RISE RISE EAST, MIAMI REACH Artist Impression Artist Impression Artist Impression REACH 317 out of 390 units sold since launch (1) mid-600s psf (avg price) (2) Artist Impression RISE 129 out of 390 units sold since launch (1) high-600s p
Slide 23: Financing
Financing SWIRE PROPERTIES
Slide 24: Net Debt and Gearing
Net Debt and Gearing Net Debt Reconciliation (HK$M) Gearing Net debt at 31st Dec 2014 (34,071) Net rental and fees receipts 36,945 36,805 4,571 Proceeds from property trading / development 3,031 Capex- PP&E and property investment (1,770) Development costs – property trading (1,594) Net investments
Slide 25: Maturity Profile & Liquidity
Maturity Profile & Liquidity Maturity Profile of Available Committed Facilities (at 30th Jun 2015) HK$M Dec 2014 Jun 2015 Cash 2,874 3,032 Total 43,346 758 7,434 11,553 6,501 4,375 5,701 487 4,363 487 1,087 600 Drawn 36,332 258 6,684 9,464 6,001 2,000 4,901 487 4,363 487 1,087 600 Undrawn - committe
Slide 26: Capital Commitments
Capital Commitments Profile of Capital Commitments – at 30th Jun 2015 HK$’M Expenditure Forecast Year of Expenditure Commitments* 6 mths ended 6 mths ended 2016 2017 2018 & At 30th Jun 2015 30th Jun 2015 31st Dec 2015 later Hong Kong 843 869 4,089 3,900 7,966 16,824 Mainland China 395 521 2,096 868
Slide 27: Prospects
Prospects D4 SwirE PROPERTIES
Slide 28: Prospects
Prospects Hong Kong Office Hong Kong Retail The pick-up in demand for office space in Hong Kong The fall in retail sales in Hong Kong has made retailers more experienced in 1H 2015 is expected to continue. cautious. There is demand for space in the central district. However, Swire Properties
Slide 29: Swire Properties in Five Years
Swire Properties in Five Years Expected Attributable GFA by Segment Expected Attributable GFA by Region Expected Attri. Trading GFA Sales to Complete GFA (‘000 sq ft) + 26% GFA (‘000 sq ft) + 26% 27,104 27,104 Exp. Units N/A HK Residential (5.1%) + 11% 195,533 sq ft 197 (3.1%) (9.8%) + 439% + 22% 21
Slide 30: Appendix
Appendix D4 SwiRE PROPERTIES
Slide 31: Property Portfolio
Property Portfolio Investment Props / Hotels Office Retail Hotels(2) Resid. Under- Total Attributable Investment Props by Attributable GFA (M sq ft)(1) Planning Region (GFA) Completed Hong Kong 10.2 2.5 0.7 0.6 - 14.0 10% Mainland China 2.0 3.8 1.1 0.1 - 7.0 U.S.A. and others - - 0.5 - - 0.5 Sub-Tot
Slide 32: Completed Investment Portfolio
Completed Investment Portfolio Expected Attributable GFA of Completed Investment Portfolio (incl. Hotels) (1) (2) (3)(4) GFA (‘000 sq ft) 21,316 21,479 22,341 23,305 23,613 24,824 26,124 26,124 27,104 TKP Redevelopment Brickell City (Ph II) (3) (4) TKP Redevelopment Centre (Ph II) TKP Redevelopment
Slide 33: Revenue Analysis
Revenue Analysis 1H 2015 Revenue Breakdown by Segment 1H 2015 Revenue Breakdown by Region HK$’M HK$’M 9,386 9,386 HK$’M HK$’M Comparison Comparison 1H 2014 1H 2015 1H 2014 1H 2015 Rental 5,045 5,368 HK 7,191 8,119 Trading 2,707 3,403 China 1,050 1,171 Hotels 522 550 U.S.A. 9 12 Others 64 65 U.K.& Ot
Slide 34: HK Portfolio Map
HK Portfolio Map 333,529 sf 34 (1) The simplified maps are not to scale and are for illustrative purpose only. (2) GFA figures are for reference only.
Slide 35: Taikoo Li Sanlitun, Beijing
Taikoo Li Sanlitun, Beijing Gross rental income at Taikoo Li Sanlitun increased in 1H 2015, because of growth in Project Summary (100% Basis) reversionary rents. GFA 1.47 M sq ft Overall occupancy at Taikoo Li Sanlitun was 95% at 30th Jun 2015. Components TKL Sanlitun South Retail sales grew b
Slide 36: TaiKoo Hui, Guangzhou
TaiKoo Hui, Guangzhou TaiKoo Hui is our largest investment property in Mainland China. Project Summary (100% Basis) Gross rental income at TaiKoo Hui increased in 1H 2015. GFA 3.84 M sq ft Occupancy of the shopping mall was 99% at 30th Jun 2015. Components Shopping Mall 2 Office Towers Retai
Slide 37: INDIGO, Beijing
INDIGO, Beijing Occupancy (1) at the shopping mall was 94% at 30th Jun 2015. Project Summary (100% Basis) Retail sales increased by 36% in 1H 2015, and are expected to continue to grow. GFA 1.89 M sq ft More people visited the mall following the opening of Line 14 of the Beijing Metro in Compo
Slide 38: Daci Temple Project, Chengdu
Daci Temple Project, Chengdu Artist’s Impression Artist’s Impression Artist’s Impression Artist’s Artist’s Impression Impression Artist’s Impression Artist’s Impression Artist’s Impression A large-scale retail-led development comprising a street-style retail complex (2-3 storey Project Summary (10
Slide 39: HKRI Taikoo Hui, Shanghai
HKRI Taikoo Hui, Shanghai Artist’s Impression Artist’s Impression A large-scale retail-led mixed-use development comprising a retail mall, two office Project Summary (100% Basis) towers and three hotels (1), and is expected to become a landmark development in GFA 3.46 M sq ft Shanghai. Components
Slide 40: HK Trading Portfolio
HK Trading Portfolio Trading Properties being Sold Saleable Total Unit Actual Actual Units for which Profit Recognised or Int. (At 18th Aug 2015) Area(1) Units Sold Completion Handover Expected to be Recognised (Year) (sq ft) (100% basis) - 122 (before 2015), 3 (1H 2015) and 1 AZURA, 2A Seymour Road
Slide 41: Hotel Portfolio
Hotel Portfolio Managed Hotels No. of Interest Owned but Non-managed Hotels No. of Rooms Interest Rooms Completed (100% basis) Completed (100% basis) HK The Upper House 117 100% HK Island Shangri-La HK 565 20% HK EAST, Hong Kong 345 100% HK JW Marriott Hotel HK 602 20% HK Headland Hotel (1) 501 0% H
Slide 42: Valuation of Completed Investment Properties
Valuation of Completed Investment Properties Consistent value creation through continuous property investment and asset reinforcement. 2004 – Jun 2015 Valuation of Completed Investment Properties (excl. Hotels) * 224,524 Valuation of investment 218,720 portfolio tripled in 11 years 213,423 42 * Pe