Re/max Holdings, Inc. · NYSE:RMAX

Re/max — Merger or Acquisition (November 2016)

10 slides from Re/max's merger presentation, Nov 28, 2016

  1. Slide 1: 2016 Independent Region Acquisitions Supplementary Materials

    November 28, 2016 2016 Independent Region Acquisitions Supplementary Materials Andy Schulz – Executive Director Investor Relations – aschulz@remax.com

  2. Slide 2: Forward-Looking Statements

    2 Forward - Looking Statements This presentation includes “forward - looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 . Forward - looking statements may be identified by the use of words such as “believe,” “i

  3. Slide 3: RE/MAX Reacquires Six Independent Regions in 2016

    3 RE/MAX Reacquires Six Independent Regions in 2016 Hawaii Alaska Acquired in 2016 1 Washington Oregon Idaho Montana California Colorado Utah Wyoming South Dakota North Dakota Texas Pennsylvania Delaware Florida North Carolina South Carolina Nevada Arizona New Mexico Maryland Virginia Missouri Illin

  4. Slide 4: Georgia, Kentucky/Tennessee, & Southern Ohio (Regional Services) Acquisition Overview

    4 Georgia, Kentucky/Tennessee, & Southern Ohio (“Regional Services”) Acquisition Overview ▪ Purchase price: $50.4 million ▪ Includes three regions – Georgia, Kentucky/Tennessee, and Southern Ohio (“Regional Services”) Key Statistics 1 As of September 30, 2016 2 Includes the Company - owned region in

  5. Slide 5: New Jersey Region Acquisition Overview

    5 New Jersey Region Acquisition Overview ▪ Purchase price: $45 million ▪ Agent count: 2,994 1 Key Statistics ▪ The acquisition will enable RE/MAX to capture the incremental revenue earned from the region in its financial statements ▪ RE/MAX expects to realize cost synergies in 2017 and will continue

  6. Slide 6: 65% of Agents in the U.S. & Canada are in Company-owned Regions

    6 65% of Agents in the U.S. & Canada are in Company - owned Regions 1 Washington Oregon Idaho Montana California Hawaii Colorado Utah Wyoming South Dakota North Dakota Texas Pennsylvania Delaware Florida North Carolina South Carolina British Columbia Alberta Saskatchewan Manitoba Yukon U.S./Canada O

  7. Slide 7: 2016 Independent Region Acquisitions Overview

    7 2016 Independent Region Acquisitions Overview Region Agents ▪ Regional Services includes 5 of the top 50 U.S. metros: - Atlanta, Nashville, Columbus, Memphis, and Louisville ▪ RE/MAX now captures 100% of fee revenue earned by the regions (previously captured all fee revenue from Annual Dues and be

  8. Slide 8: Expected 2017 Combined Contribution from Motto Mortgage and Acquisitions

    8 ▪ Assuming the New Jersey and Regional Services acquisitions close prior to the end of 2016, RE/MAX estimates that Motto Mortgage and the New Jersey and Regional Services 1 acquisitions combined will contribute in 2017 an incremental : - $12 - 15 million in revenue, and - $ 5 - 8 million in Adjust

  9. Slide 9: Credit Facility Transaction Overview and Use of Proceeds

    9 Credit Facility Transaction Overview ▪ On November 28, 2016, RE/MAX began marketing a new $245M Credit Facility ( consisting of a $10M Revolving Credit Facility and $235M Term Loan) ▪ The Company intends to use proceeds from the new Credit Facility to refinance the Company’s current $188M in debt

  10. Slide 10: Non-GAAP Financial Measures

    10 Non - GAAP Financial Measures The SEC has adopted rules to regulate the use in filings with the SEC and in public disclosures of financial measures not in accordance with U . S . GAAP, such as Adjusted EBITDA and the ratios related thereto . These measures are derived on the basis of methodologie

RE/MAX Holdings — Merger or Acquisition (November 2016) on 6ix