Patriot National Bancorp Inc. · NASDAQ:PNBK

Patriot National Bancorp — Q2 2025 Earnings Presentation

11 slides from Patriot National Bancorp's earnings presentation, Aug 14, 2025

  1. Slide 1: Patriot Bank Q2 2025

    Patriot Bank Q2 2025 A A Patriot Bank August 2025

  2. Slide 2: Patriot Bank: Overview

    Patriot Bank: Overview Empowering America’s Diverse Entrepreneurs, Investors, and Businesses Leaders and those who serve them anization Highlight Headquarters Stamford, CT Founded 1994 Charter National Bank (OCC-regulated) Branches 8 FTE 104 Liquidity & Capital Balance Sheet (s000s) (S000s) gaa whas

  3. Slide 3: Executive Leadership Transformation

    Executive Leadership Transformation m with proven track record Newly established executive leadership t ‘Steven Sugarman Carlos Salas Angle Miranda Paul Simmons Deepali Ganatra Chiet Executive Oficer | | Chief Financial Offeer Chie Risk Offeor Chief Credt OFfcer | | Chiet Accounting Offcer Cliange C

  4. Slide 4: Board Governance Transformation

    Board Governance Transformation Newly established Board members complement le: alchard smith | | Jet seabaa | ma Mogeayan ‘Thedora Nickel BAlrivate LA Times ©) BNESnn © BNSinw TesianoaS — BUSINESS JOURNAL management, and strat committed to fiduciary excellence. Cfignge Ons. a Seasoned board leadersh

  5. Slide 5: Highlights

    Second Quarter 2025 Highlights Patriot Bank began to strategically restructure its balance sheet, operating margins, and strategy in Q2 2025 1. Pre-Provision Profit of +$0.2M excluding $(1.2)M loss from Sale of SFR Portfolio 2. Margin Expansion Driven by 23bps Reduction in Cost of Deposit 3. Reduced

  6. Slide 6: Balance Sheet

    Second Quarter 2025 Balance Sheet Patriot Bank reported 10.33% Total Leverage Ratio; Up from 9.7% at end of Q1 2025 ($n 000s) 4.012025 Cash & Restricted 202,972 66,770 Strong Capital Position: Total Leverage Ratio improved to Cash Securities 88,108 1,289 10.33%; Common Equity Tier 1 Ratio rose to 15

  7. Slide 7: Gross Loans

    Second Quarter 2025 Gross Loans Patriot Bank reported Q2 2025 Gross Loan Balance of $603M (Sin 000s) EYEE 4 a1 2025 Single Family Loans (81,547) Total Loan Balance declined quarter-over-quarter due to Multi-Family Loans (6,505) _ strategic portfolio adjustments and program suspensions ‘Consumer Loan

  8. Slide 8: Deposits

    Second Quarter 2025 Deposits Patriot Bank reported Q2 2025 Deposit Balance of $840M ($ in 000s) 222025 _ FNeiPiyed Demand Deposits. 684 ‘Specialty — Digital Deposits (13,799) Specialy — Other Deposits (1,088) Money Market Deposits (68,378) Certificates of Deposit (32,003) Other Deposits (2.561) One-

  9. Slide 9: Income Statement

    Second Quarter 2025 Income Statement Performance driven by proactive balance sheet optimi {in 000s) Net Interest Income Non-nterest Income ‘Total Revenue Non-Interest Expense Pre-provision Net Revenue Provision for Credit Losses Pre-Tax Income Income Tax (Expense)/Benefit Reported Net income (loss)

  10. Slide 10: Credit Metrics

    Second Quarter 2025 Credit Metrics Classified and Non-Accrual Loans CRE Loan Portfoli cu20:s aa220:s ($0008) $n000 $38,739 oO "otal Loan Balances e CRE to Ter copa +ACL s2sa00 s33759 Weighted Average LTV Weighted Average DSC 7 pveroge Loan he s2n000 s25000 s2n000 A Bank"

  11. Slide 11: Slide 11

Patriot National Bancorp — Q2 2025 Earnings Presentation on 6ix