Bxp, Inc. · NYSE:BXP

Bxp — Q3 2023 Earnings Presentation

88 slides from Bxp's earnings presentation, Nov 2, 2023

  1. Slide 1: BXP Quarterly Investor Overview Q3 2023

    BXP Quarterly Investor Overview Q3 2023 BOS LA NY SF SEA DC

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the federal securities laws. Please refer to the Appendix for information on how to identify these statements, as well as risks and uncertainties that could cause BXP’s actual results to differ mat

  3. Slide 3: BXP Quick Facts

    BXP Quick Facts The largest publicly traded developer, owner and manager of premier workplaces in the U.S. 190 90.4% 7.5 Years Leased (In-Service Weighted-average lease Properties1 Properties) 1,3 term3,4 53.5M $3.2B S&P 500 BXP’s Share of Annualized SF Owned1 Company Revenue5 5.5M $2.0B 6.6% Square

  4. Slide 4: Largest Publicly Traded Developer, Owner and Manager of Premier Workplaces

    The Largest Publicly Traded Developer, Owner and Manager of Premier Workplaces in the U.S. • Location • Amenities • Efficient floor plates • Transportation • Modern design & systems • Attract top-tier clients & talent San Francisco Seattle Boston Manhattan Washington, DC Q3 2023 4

  5. Slide 5: Premier Workplace Defined

    Premier Workplace Defined1 • Study completed by CBRE • Assets identified as “premier” by CBRE leasing brokers Premier Space in Select CBD Markets Premier Buildings in Select CBD Markets Total Space in Total Premier Premier Space/ Total Premier % Premier CBD Total Buildings Market Space Total Space B

  6. Slide 6: Premier Workplace Market Performance

    Premier Workplace Market Performance Direct Vacancy (9/30/23) Net Absorption (Q1 2021 through Q3 2023) Non-Premier Premier Buildings Non-Premier Variance CBD Premier Buildings Variance CBD (MSF) Buildings (MSF) Buildings (MSF) Boston 8.1% 11.2% 3.1% Boston 3.3 (2.3) 5.6 Washington, DC 13.3% 16.3% 3.

  7. Slide 7: Premier Assets Outperform Non-Premier

    Premier Assets Outperform Non-Premier… Average Direct Vacancy Rate for Five Selected CBD Markets (%)1 Average EA Asking Rent for Five Selected CBD Markets (%)1 Direct Vacancy Rate (excluding Sublease Availability) 120.00 18.0% 44% higher 17.0% 100.00 16.0% 14.0% 80.00 12.0% 12.4% 10.0% 60.00 8.0% 40

  8. Slide 8: Premier Workplace Defined: BXP CBD Portfolio Ratings

    Premier Workplace Defined BXP CBD Portfolio Ratings Central 1282, 7.1% CBD MSF % Reston3, 9.0% Carnegie Center 4, 1.9% Premier 25.1 90.0% Silicon Valley, 1.4% BXP’s Share Other Suburban, 1.8% Redeveloping to Premier 1.2 4.4% of NOI1 Non-Premier 1.6 5.6% CBD, 78.8% Total 28.0 100% 1. Excluding termin

  9. Slide 9: Ripped From the Headlines

    Ripped From the Headlines Amazon Empowers Managers To Fire Walgreens Tells Executives to Return to Work from home rates have dropped to a Employees Who Won’t Return To Office Office pandemic-era low of 26% as employers make returning to the office their north star The remote work revolution is crash

  10. Slide 10: Growth from A.I. Talent

    Growth from A.I. Top Talent Markets Primary Markets From doom to boom: AI is OpenAI closes big lease slowly re-energizing San deal at Uber’s San 54,600 Francisco Francisco headquarters “OpenAI will be… taking a total of “Buzzy AI startups are landing 39,600 A.I. Talent 486,600 square feet. That’s ab

  11. Slide 11: BXP In Detail

    BXP In Detail bxp

  12. Slide 12: BXP Today - Positioned for Growth

    BXP Today - Positioned for Growth Leasing Momentum and Occupancy: Strong FFO Growth fundamentals: – Projected 3.7% compounded average annual growth in Signed 1.1M 1 SF of leases in Q3 2023 diluted FFO/share 2014-20234,5 – Weighted-average lease term of 8.2 years for leases signed in Q3 2023 1,2 a po

  13. Slide 13: Focus on Gateway Markets with Favorable Supply/Demand and Rent Growth

    Focus on Gateway Markets with Favorable Supply/Demand and Long-Term Rent Growth BXP square feet1 16.6M BXP square feet1 1.5M BXP square feet1 12.6M % of BXP’s Share of NOI2 37.2% % of BXP’s Share of NOI2 2.4% Seattle % of BXP’s Share of NOI2 26.0% Rent grow th 10-yr CAGR3 2.9% Boston Rent grow th 10

  14. Slide 14: BXP Is Diversified Across U.S. Markets

    BXP Is Diversified Across U.S. Markets BXP’s Share of NOI1 Washington DC, Central 1282 13.5% 7.1% Reston3 9.0% Seattle, 2.4% Carnegie Center 4 Boston, 1.9% 37.2% Silicon Valley 1.4% San Francisco, Other Suburban 18.5% 1.8% CBD 78.8% Los Angeles, 2.4% New York, 26.0% 1. Excluding termination income.

  15. Slide 15: BXP Client Base

    BXP Client Base Broad Portfolio Balanced Across Established and Growth Sectors Years of Remaining % of BXP’s Share of Lease Term By Top 20 Clients Annualized Rental Annualized Rental Industry Diversification1 Obligations 2 Obligations 2 Commercial & Salesforce 3.40% 8.3 Real Estate & Investment Bank

  16. Slide 16: Technology and Life Sciences Client Summary

    Technology and Life Sciences Client Summary Premier workplaces attract a high-quality client base Life Sciences Technology % of Total BXP’s % of Total BXP’s % of Industry % of Industry # of Clients Share of Annualized # of Clients Share of Annualized Revenue1 Revenue1 Rental Obligation1 Rental Oblig

  17. Slide 17: Company-Wide Office Availability

    Company-Wide Office Availability1 Signed Leases, but 2023 Expirations Not Commenced Leases Under Region Total (SF) Vacancy (SF) (SF)2 (SF)3 Negotiation (SF)4 Boston 15,690,991 1,447,839 485,039 108,813 194,000 Los Angeles 2,313,171 325,009 4,668 38,329 473,400 New York 12,595,516 1,238,537 70,265 90

  18. Slide 18: Consistent Portfolio Refreshment

    Consistent Portfolio Refreshment Strategically capitalizing on growth regions and sectors Acquisitions, Developments & Dispositions Dispositions: 13.4M SF1,5, $7.4B2,5 (2010-Q3 2023) Acquisitions Dispositions Development Deliveries $8.0 Development Deliveries: 16.7M SF1, $9.4B3 (2010-Q3 2023) $6.0 A

  19. Slide 19: Preeminent Developer with Robust Pipeline

    Preeminent Developer with Robust Pipeline $6.2B1 of Recent Deliveries Generating Strong Returns $2.4B5 of Developments Driving Future Growth (2016-Q3 2023) – $1.4B5 remaining share to be funded – 10.7 million² square feet – 8.0% BXP’s Share of Annualized NOI—cash return3 2.8 Million2 square feet – 5

  20. Slide 20: Development Projects Fully Placed in Service in 2023

    Development Projects Fully Placed in Service in 2023 $712M investment1 with ~8.0% projected return2, two premier workplace projects and one life sciences project ~96%3,4 leased 2100 Pennsylvania Avenue, Washington, DC – 93% Pre-Leased4 751 Gateway, South San Francisco, CA – 100% Leased4 140 Kendrick

  21. Slide 21: BXP Life Sciences: a Proven Platform to Drive Future Growth

    BXP Life Sciences: a Proven Platform to Drive Future Growth 5.5M1 SF of in-service and lab/life sciences developments, additional 5.8M1,2 SF of future development potential ~3.9M1 SF stabilized portfolio – Across 55+ buildings, leased to 90+ clients ~1.6M1 SF of lab developments and conversions – Wa

  22. Slide 22: Expanding BXP Life Sciences in Kendall Square

    Expanding BXP Life Sciences in Kendall Square 125 Broadway, 300 Binney St. & 290 Binney St., Cambridge, MA – Fully Leased 125 Broadway • Six-story, 271,000 square foot laboratory/life sciences property • Net purchase price: $592.4M • Biogen leases 100% of 125 Broadway 300 Binney St. • Terminated Bio

  23. Slide 23: 1.6M SF Lab/Life Sciences Developments

    1.6M1,5 SF Lab/Life Sciences Developments $1.9B2,5 Investment with ~7.4% projected returns3,5 – 62% Pre-leased4,5 300 Binney Street 290 Binney Street 103 CityPoint 180 CityPoint 651 Gateway Cambridge, MA Cambridge, MA Waltham, MA Waltham, MA South San Francisco, CA • 236,000 SF • 566,000 SF • 113,00

  24. Slide 24: Residential In-Service Portfolio

    Residential Property Loca ti on Ye a r S ta bi l iz ed Uni ts Attractive and actionable adjacency with a track Hub50house (5 0 % o wn e rsh i p ) Boston 2022 440 record of success Lofts @ Atlantic Wharf Boston 2012 86 In-Service Portfolio Proto Cambridge 2019 280 • Demonstrated track record of Signa

  25. Slide 25: $2.4 Billion Active Development Pipeline

    $2.4 Billion Active Development Pipeline1 BXP’s Ow nership Estimated Total Inv estment Estimated Actual/Est. Initial Proj ect Name Location Square Feet Percent Leased2 Percentage (BXP’s Share)1 Inv estment PSF1 Occupancy PREMIER WORKPLACE 360 Park Avenue South New York, NY 450,000 42% $248,000,000 3

  26. Slide 26: ~18 Million Square Feet in Future Development Pipeline

    ~18 Million Square Feet in Future Development Pipeline Project Nam e Location Estim ated Square Feet 1 Reston Next (Phase II) Reston, VA 2,230,000 3 Hudson Boulevard (25% ownership) New York, NY 2,000,000 The Station on North First San Jose, CA 1,550,000 Carnegie Center Princeton, NJ 1,650,000 CityP

  27. Slide 27: Conservative Leverage Provides Balance Sheet Capacity

    Conservative Leverage Provides Balance Sheet Capacity1 BXP’s Share of Net Debt to BXP’s Share of EBITDAre2 BXP’s Share of Market Capitalization2 9.0 $30 $25 8.0 7.7x 7.8x 7.8x 7.4x 7.3x 7.3x $20 BXP’s Share $15.1 $ in Billions of Debt 1 7.0 6.8x $15 6.5x 6.6x $10 6.0 Equity $5 $10.4 Equity 5.0 $0 20

  28. Slide 28: Access to Capital

    Access to Capital • Unsecured Debt Market • $750M Bond issuance in May 2023 • Healthy Relationships with Banks • $1.2B Term Loan • Increased Revolving Credit Facility with three new Banks to $1.8B • Secured Financing Market • Extended or refinanced four mortgages totaling $842M, $400M at BXP Share,

  29. Slide 29: Strong Liquidity and Access to Capital

    Strong Liquidity and Access to Capital Liquidity BXP’s Share of Debt2 $3.3 Billion1 $15.7 Billion Unsecured Debt 74.3% Cash1 $1.5B Secured Debt 25.7% Revolving Credit Facility $1.8B 1. Represents cash, cash equivalents and cash held in escrow. Includes $600 million in cash proceeds from a mortgage l

  30. Slide 30: BXP Investment Summary

    BXP Investment Summary bxp

  31. Slide 31: Deploying Capital to Drive Growth

    Deploying Capital to Drive Growth 140 Kendrick Street Reston Next 125 Broadway 2100 Penn View Boston Madison Centre 200 Fifth Avenue 880 Winter Street 325 Main Q3 2023 31

  32. Slide 32: Projected Growth in NOI-Cash from Developments

    Projected Growth in NOI-Cash from Developments1 ($ in M) 2023 2024 2025 2026 Total BXP’s Share of Estimated Total Investment in Development $887 $420 $1,310 $1,164 $3,781 Projects2 (A) Estimated BXP’s Share of NOI-Cash upon Stabilization3 $61 $31 $95 $77 $264 Estimated Value upon Completion $4,731 (

  33. Slide 33: Returns from Dividends

    Returns from Dividends 29% Increase in annual dividend per share over the past six years 1 $6.00 Current dividend yield2 = 6.6% $5.00 Dividends in Dollars per Share $4.00 $3.00 $3.92 $3.92 $3.92 $3.92 $2.00 $3.83 $3.50 $1.00 $3.05 $0.00 2017 2018 2019 2020 2021 2022 2023 3 1. Six-y ear increase equa

  34. Slide 34: Depressed Multiple Despite Increasing FFO

    Depressed Multiple Despite Increasing FFO $8.00 30.0 $7.00 25.0 $6.00 18.1 Avg. 20.0 $5.00 $4.00 15.0 $3.00 10.0 $2.00 5.0 $1.00 $- 0.0 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 FFO FFO Multiple 1 Multiple Average 1. FFO Multiple is calculated by dividing

  35. Slide 35: BXP Growth Profile

    BXP Growth Profile1 External growth, organic growth, dividend yield Projected CAGR from Development Projects2 4.2% $264M Projected BXP’s Share of NOI-Cash upon stabilization $951M Projected value creation3 10-year historical average growth in BXP’s Share 2.9% of Same Property NOI-Cash (2013-2023)4 1

  36. Slide 36: Projected Growth in FFO Per Share

    Projected Growth in FFO Per Share $8.00 $7.50 10-Year CAGR = 3.7%1 $7.00 $6.50 $6.00 $7.53 $7.26 $7.01 $5.50 $6.56 $6.21 $6.30 $6.29 $6.03 $5.00 $5.26 $5.35 $4.50 1 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023E Q3 2023 36 1. Projected 2023 FFO per diluted share is the midpoint of the guidance p

  37. Slide 37: BXP Summary

    BXP Summary • Premier workplace portfolio across six markets with strong employment growth over time QUALITY • Proven, trusted corporate leadership team and regional management • Modern portfolio of new or recently refreshed assets; expanding life sciences and residential portfolios • Diverse client

  38. Slide 38: BXP Sustainability

    BXP Sustainability bxp

  39. Slide 39: Ratings & Rankings

    Ratings & Rankings 2023 GRESB Results Data represents BXP’s full portfolio as of December 31, 2022. Q3 2023 39

  40. Slide 40: BXP Sustainability Leadership

    BXP Sustainability Leadership Committed to Achieving Carbon-Neutral Sustainability “From the Boardroom to Operations by 2025 Boiler Room” • Established an emissions reduction target ambition • Dedicated Board committee focused on sustainability in line with a 1.5°C trajectory • Sustainably focused a

  41. Slide 41: BXP Sustainability Framework

    BXP Sustainability Framework Climate Action Resilience Social Good Energy & Water Efficiency Climate Risk Awareness Healthy Buildings Green Building Asset-level Preparedness Community Involvement Renewable Energy Scenario Analysis Employee Programs Carbon-Neutrality Management & Planning Diversity &

  42. Slide 42: Sustainability Focus from the Boardroom to the Boiler Room

    Sustainability Focus from the Boardroom to the Boiler Room Development & Property Management & Leasing & Marketing Corporate Functions Construction Engineering • Product vision and differentiation • Company-Wide Sustainable • Green leasing Board of Directors Operations Committee • Permitting and ent

  43. Slide 43: Public Sustainability Goals

    Public Sustainability Goals Target Achieved in 2022 39% energy use intensity reduction BXP intends to set a Net-Zero Science- based Target by committing to the Science-based Target initiative’s (SBTi) Net-Zero Standard in 2023 63% Scope 1, 2, & 3 (Category 13) carbon emissions intensity reduction Go

  44. Slide 44: Public Sustainability Goals

    Public Sustainability Goals Committed to achieving carbon-neutral operations by 2025 The goal status has been reset since allocating client- related GHG emissions to Scope 3 (Category 13) in 2022 86% actively managed portfolio certified under ENERGY STAR, LEED, or Fitwel Target Achieved in 2022 45%

  45. Slide 45: Energy Efficient Operations and Decarbonization

    Energy Efficient Operations and Decarbonization Energy and Carbon Intensity Performance 100 10 94.9 90 9 9.2 80 8 70 64.7 7 BXP has an approved science-based 58.1 60 6 target, confirming an emissions reduction rate equal to or greater than the rate of 50 5 reduction required to keep global 40 4 temp

  46. Slide 46: Q3 2023 Appendix

    Q3 2023 Appendix

  47. Slide 47: Forward-Looking Statements

    FORWARD-LOOKING STATEMENTS This Presentation contains forward-looking statements within the meaning of the federal securities laws, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend these forward-looking statements to

  48. Slide 48: Forward-Looking Statements (continued)

    FORWARD-LOOKING STATEMENTS (continued) • the ability of our joint venture partners to satisfy their obligations; • risks and uncertainties affecting property development and construction (including, without limitation, continued inflation, supply chain disruptions, labor shortages, construction dela

  49. Slide 49: Definitions of Non-GAAP Financial Measures and Other Terms

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS This Appendix contains definitions of certain non-GAAP financial measures and other terms that the Company uses in this Presentation and, where applicable, quantitative reconciliations of the differences between the non-GAAP financial measur

  50. Slide 50: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) Annualized Revenue Annualized Revenue is defined as (1) revenue less termination income for the quarter ended September 30, 2023, multiplied by four (4), plus (2) termination income for the quarter ended September 30, 2023. The C

  51. Slide 51: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) EBITDAre Pursuant to the definition of Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), the

  52. Slide 52: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) Fixed Charge Coverage Ratio Fixed Charge Coverage Ratio equals BXP’s Share of EBITDAre – cash divided by Total Fixed Charges. BXP’s Share of EBITDAre – cash is a non-GAAP financial measure equal to BXP's Share of EBITDAre after e

  53. Slide 53: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) Funds from Operations (FFO) Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of Nareit, the Company calculates Funds from Operations, or “FFO,” by adjusting net income (loss) attributa

  54. Slide 54: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) Net Debt Net Debt is equal to (A) the Company’s consolidated debt plus special dividends payable (if any) less (B) cash and cash equivalents and cash held in escrow for potential Section 1031 like kind exchange(s). The Company be

  55. Slide 55: Definitions of Non-GAAP Financial Measures (continued)

    DEFINITIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER TERMS (continued) Rental Obligations Rental Obligations is defined as the contractual base rents (but excluding percentage rent) and budgeted reimbursements from clients under existing leases. These amounts exclude rent abatements. Rental Revenue

  56. Slide 56: Projected EPS and FFO

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Projected EPS and FFO BXP’s guidance for the full year 2023 for diluted earnings per common share attributable to Boston Properties, Inc. (EPS) and diluted funds from operations (FFO) per common share attribut

  57. Slide 57: Revenue and Rental Revenue

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Revenue and Rental Revenue (in thousands) Quarter ended Quarter ended September 30, 2023 September 30, 2023 Revenue $ 824,283 Revenue $ 824,283 Less: Add: Direct reimbursements of payroll and related costs fro

  58. Slide 58: Debt to Market Capitalization Ratios

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Debt to Market Capitalization Ratios (dollars in thousands, except per share amounts) December 31, September June 30, March 31, 30, 2023 2023 2023 2022 2021 2020 2019 2018 2017 Common stock price at period end

  59. Slide 59: EBITDAre

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) EBITDAre (dollars in thousands) Quarter Ended September 30, 2023 June 30, 2023 March 31, 2023 Net income (loss) attributable to Boston Properties, Inc. common shareholders $ (111,826) $ 104,299 $ 77,890 Add: N

  60. Slide 60: EBITDAre (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) EBITDAre (continued) (dollars in thousands) Year Ended December 31, 2022 2021 2020 2019 2018 2017 Net income attributable to Boston Properties, Inc. common shareholders $ 848,947 $ 496,223 $ 862,227 $ 511,034

  61. Slide 61: Net Debt to EBITDAre Ratios

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Net Debt to EBITDAre Ratios (dollars in thousands) Year Ended December 31, September 30, June 30, March 31, 2023 2023 2023 2022 2021 2020 2019 2018 2017 Consolidated debt $ 14,961,715 $ 15,456,205 $ 14,709,436

  62. Slide 62: Fixed Charge Coverage Ratio

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Fixed Charge Coverage Ratio (dollars in thousands) Quarter Ended Year Ended December 31, September 30, June 30, March 31, 2023 2023 2023 2022 2021 2020 2019 2018 2017 Fixed Charges Interest expense $ 147,812 $

  63. Slide 63: FFO, FAD, and FAD Payout Ratios

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) FFO, FAD, and FAD Payout Ratios (dollars in thousands) Quarter Ended Year Ended December 31, September 30, 2023 June 30, 2023 March 31, 2023 2022 2021 Net income (loss) attributable to Boston Properties, Inc.

  64. Slide 64: FFO, FAD, and FAD Payout Ratios (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) FFO, FAD, and FAD Payout Ratios (continued from previous page) (dollars in thousands) Year Ended December 31, 2020 2019 2018 2017 2016 2015 2014 Net income attributable to Boston Properties, Inc. common shareh

  65. Slide 65: FFO, FAD, and FAD Payout Ratios (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) FFO, FAD, and FAD Payout Ratios (continued from previous page) (dollars in thousands) Year ended December 31, 2013 2012 2011 2010 2009 2008 2007 Net income attributable to Boston Properties, Inc. common shareh

  66. Slide 66: FFO, FAD, and FAD Payout Ratios (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) FFO, FAD, and FAD Payout Ratios (continued from previous page) (dollars in thousands) Quarter Ended September 30, 2023 June 30, 2023 March 31, 2023 FFO attributable to the Operating Partnership common unithold

  67. Slide 67: FFO, FAD, and FAD Payout Ratios (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) FFO, FAD, and FAD Payout Ratios (continued from previous page) (dollars in thousands) Year Ended December 31, 2022 2021 2020 2019 2018 2017 FFO attributable to the Operating Partnership common unitholders (inc

  68. Slide 68: Joint Ventures - Consolidated

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Consolidated Results of Operations for the three months ended September 30, 2023 Norges Joint Ventures (in thousands) Times Square Tower 601 Lexington Avenue / One Five Nine East 53rd

  69. Slide 69: Joint Ventures - Consolidated (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Consolidated (continued) Results of Operations for the three months ended September 30, 2023 (in thousands) Norges Joint Ventures Times Square Tower 601 Lexington Avenue / One Five Nin

  70. Slide 70: Joint Ventures - Unconsolidated

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Unconsolidated As of September 30, 2023 Property BXP’s Nominal Ownership Boston The Hub on Causeway 50.00 % 100 Causeway Street 50.00 % Hub50House 50.00 % Podium 50.00 % Hotel Air Righ

  71. Slide 71: Joint Ventures - Unconsolidated (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Unconsolidated (continued) As of September 30, 2023 2 A joint venture in which the Company owned a 20% equity interest (with an institutional investor owning the remaining 80%) complet

  72. Slide 72: Joint Ventures - Unconsolidated Results of Operations

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Unconsolidated 1 (in thousands) Results of Operations for the three months ended September 30, 2023 Total Washington, Unconsolidated Boston Los Angeles New York San Francisco Seattle D

  73. Slide 73: Joint Ventures - Unconsolidated BXP's Share of NOI

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Joint Ventures (“JVs”) - Unconsolidated 1 (unaudited and in thousands) Results of Operations for the three months ended September 30, 2023 Total San Washington, Unconsolidated Reconciliation of BXP's share of

  74. Slide 74: Net Operating Income (NOI)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) Net Operating Income (NOI) (in thousands) Quarter ended Quarter ended September 30, 2023 September 30, 2023 Net income (income) attributable to Boston Properties, Inc. $ (111,826) BXP's Share of Annualized NOI

  75. Slide 75: BXP's Share of Same Property NOI-cash

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) BXP's Share of Same Property Net Operating Income—cash (excluding termination income) (in thousands) Please see the following pages for complete reconciliations of BXP’s Share of Same Property NOI—cash (exclud

  76. Slide 76: Same Property NOI-cash (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) BXP's Share of Same Property Net Operating Income—cash (excluding termination income) (continued) (in thousands) 2017 2016 2015 31-Mar-17 31-Mar-16 Change ($) Change (%) 31-Mar-16 31-Mar-15 Change ($) Change (

  77. Slide 77: Quarterly Reconciliation of Net Income to NOI

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended 30-Sep-23 30-Sep-22 30-Jun-23 30-Jun-22 31-Mar-23 31-Mar-22 Net income (loss) attributable to Boston Properties, Inc. (111,826)

  78. Slide 78: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-22 31-Dec-21 30-Sep-22 30-Sep-21 30-Jun-22 30-Jun-21 31-Mar-22 31-Mar-21 Net income (loss) att

  79. Slide 79: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-21 31-Dec-20 30-Sep-21 30-Sep-20 30-Jun-21 30-Jun-20 31-Mar-21 31-Mar-20 Net income (loss) att

  80. Slide 80: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-20 31-Dec-19 30-Sep-20 30-Sep-19 30-Jun-20 30-Jun-19 31-Mar-20 31-Mar-19 Net income (loss) att

  81. Slide 81: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-19 31-Dec-18 30-Sep-19 30-Sep-18 30-Jun-19 30-Jun-18 31-Mar-19 31-Mar-18 Net income (loss) att

  82. Slide 82: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-18 31-Dec-17 30-Sep-18 30-Sep-17 30-Jun-18 30-Jun-17 31-Mar-18 31-Mar-17 Net income (loss) att

  83. Slide 83: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-17 31-Dec-16 30-Sep-17 30-Sep-16 30-Jun-17 30-Jun-16 31-Mar-17 31-Mar-16 Net income (loss) att

  84. Slide 84: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-16 31-Dec-15 30-Sep-16 30-Sep-15 30-Jun-16 30-Jun-15 31-Mar-16 31-Mar-15 Net income (loss) att

  85. Slide 85: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-15 31-Dec-14 30-Sep-15 30-Sep-14 30-Jun-15 30-Jun-14 31-Mar-15 31-Mar-14 Net income (loss) att

  86. Slide 86: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended For the three months ended For the three months ended For the three months ended 31-Dec-14 31-Dec-13 30-Sep-14 30-Sep-13 30-Jun-14 30-Jun-13 31-Mar-14 31-Mar-13 Net income (loss) att

  87. Slide 87: Quarterly Reconciliation (continued)

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) For the three months ended 31-Dec-13 31-Dec-12 Net income (loss) attributable to Boston Properties, Inc. common shareholders $ 88,719 $ 65,400 Preferred dividends 2,646 — Net income (loss) attributable to Bost

  88. Slide 88: Reconciliation Footnotes

    RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND OTHER FINANCIAL INFORMATION (UNAUDITED) 1 In light of the front-ended, uneven rental payments required by the Company’s 99-year ground and air rights lease for the 100 Clarendon Street garage and Back Bay Transit Station in Boston, MA, and to make p

BXP — Q3 2023 Earnings Presentation on 6ix