Lcnb Corporation · NASDAQ:LCNB

Lcnb — Q3 2025 Earnings Presentation

35 slides from Lcnb's earnings presentation, Nov 3, 2025

  1. Slide 1: Investor Presentation Third Quarter 2025

    Investor Presentation Third Quarter 2025 NASDAQ: LCNB LENB Operations Center, Lebanon OH

  2. Slide 2: Forward Looking

    Forward Looking ‘Tis preset, 05 wel as other wrtten ra communctens made from timeto time by us, cortalnscetanfomterdeckng infrmsion whi the meonng of the Securties Act of 1933, 05 ‘mended, and the Societe Echange ct ct 1938 ae amended Thee sutemente rate o fire event or iturepredcion, nluang svete o

  3. Slide 3: About LCNB

    About LCNB

  4. Slide 4: Successfully Serving Our Communities for over 145 Years

    Successfully Serving Our Communities for over 145 Years LCNB has grown to become one of the largest community banks in Ohio 2024 and Beyond Acquisitions Create Opportunities fora Successful Future 2020 - 2023 ‘Supporting Communities Throughout the Pandemic 2013-2019 ‘Accelerated Growth Through Acqui

  5. Slide 5: Compelling Community Banking Presence

    Compelling Community Banking Presence Operating in robust and growing Ohio markets Market Highlights Market nets 1 courtier in OH, Y and [MSA the 30° largest inthe US. Population: 22 milion Cincinnati | sex growing ar crgohub north America supported by incinnat Countle Martat Amaten'sS15bilon Pimeai

  6. Slide 6: Growing Southwest Ohio Market Presence

    Growing Southwest Ohio Market Presence LCNB is now the 9*" largest bank based on deposits in the Cincinnati MSA Recent acquisitions support significant value @ e Dayto creation opportunities o ° Oo Increased scale and added significant exposure within '; the greater Cincinnati Region incinnati Growt

  7. Slide 7: Where Does LCNB Stand Today?

    Where Does LCNB Stand Today? A proven platform that drives our history of strong operating and financial performance Over 30 bank offices in Southwestern and South-Central Ohio representing fast growing markets with above average household incomes and favorable business landscape rienced Leadership

  8. Slide 8: Corporate Purpose: Go Further Together

    Corporate Purpose: Go Further Together Committed to serving all stakeholders Customers & Communities Teammates Shareholders Every product and servceis crafted to Committed to nurturing our asctiatas Focused on producing trong and make a difference for our customers revel arable careerorewth 0 onsite

  9. Slide 9: Strategic Transformation

    LCNB CORP. Strategic Transformation LENB Corp. | 03, 2025 Investor Presentation

  10. Slide 10: Growth Oriented Strategic Plan

    Growth Oriented Strategic Plan Strategic plan focused on producing strong and consistent performance Balance Growt! Focusing on profitable growth without compromising credit standards Shareholders Longstanding dividend policy and share repurchase program Di F ues Multiple sources of revenue support

  11. Slide 11: Diverse Financial Services

    Diverse Financial Services Personal and Business Banking Services, combined with Wealth Management, deliver high levels of noninterest income Annual Noninterest Income (in thousands) $25,000 $20,000 $15,000 $10,000 $5,000 | | $ 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TM. 2014 — 2024 G

  12. Slide 12: Expanding Wealth Management Opportunities

    Expanding Wealth Management Opportunities LCNB is well positioned to grow its wealth management platform as other community banks do not offer independent wealth management capabilities, and many larger competitors fall short of LCNB’s level of customer service Wealth Management Assets Wealth Manage

  13. Slide 13: Supporting Digital Growth and Customer Engagement

    Supporting Digital Growth and Customer Engagement Investing in technology to match customer needs Digital Transactions: Up 5.1% Year-over-Year Investing in Secure Digital and Mobile Platforms 400,000 350,000 300,000 250,000 200,000 392024 492024 192025 292025 392025 Established digital strategy furt

  14. Slide 14: Dedicated to Providing Responsive, Local and Leading Service

    Dedicated to Providing Responsive, Local and Leading Service Continual investments to drive productivity, while maintaining a superior level of service Continual Product Investments Provide modem banking solutions that fit customers’ individual needs Optimize Branch Network Invest in modern, efficie

  15. Slide 15: Successful Strategic Transformation

    Successful Strategic Transformation From 2014 to 2024, Total Assets Managed increased at a 10.0% CAGR nse got 3,000,000 «oe Sion 1 Brokerage Accounts 1 Cash Management $2,000,000 ‘Mortgage Loans Serviced 0.0 mWeatth a mLCNB Corp. Assets SSO {in thousands) LONB CORP. | Q3, 2025 INVESTOR SUMMARY PAGE

  16. Slide 16: Financial and Operating Highlights

    LCNB CORP. Financial and Operating Highlights LENB Corp. | 03, 2025 Investor Presentation

  17. Slide 17: 2025 Third Quarter Financial Highlights

    2025 Third Quarter Financial Highlights Excellent asset quality and strong core operations support compelling financial mode! Total Assets (5 in blions) = a + Total assets at September 30, 2025, decreased 4.4%, to $2.24 billion, from $2.35 billion at September 30, 2024 + During the quarter ended Sep

  18. Slide 18: Capital Allocation

    Capital Allocation Compelling financial model supports diverse capital allocation strategies Cumulative Shares Repurchased (inmouaras) 2500 2020 2021 202 2028 2028 a3 2005 (Cash Dividend (-2025nnvsts) soas sost son 2021 2022-2023 2028 as From 2020 - 2024. LCNB repurchased 2,036,356 shares of its out

  19. Slide 19: Capital Levels

    Capital Levels Supports strategic and organic growth objectives ‘Average Loans to Deposits 100% 90% 80% 70% 60% 50% 235% 2022 aasx 2% sos 2023 2024 Sept. 20, + With the addition of Cincinnati Federal and Eagle, LCNB had over 78,000 consumer, public fund, small business and norrprofit checking and sa

  20. Slide 20: Deposit Performance

    Deposit Performance Prudent management of local and stable deposit base Overview (at September 30, 2025) + Off balance sheet insured cash sweep program + Noninterest-bearing stood at 24.6% of total deposits + Cost of interest-bearing demand and money market, deposits were 1.67% for the three months

  21. Slide 21: Lending Overview

    Lending Overview LCNB’s local and individual lending culture drive loan growth Overview Loans, Gross (by industry Type) + Products include commercial and industrial laans, cas ‘commercial and residential real estate loans, agricultural Besncricer ana inaiel loans, construction loans, various types o

  22. Slide 22: CRE Trends

    CRE Trends Track record of managing a high-quality and growing CRE portfolio Overview + Diverse and high-performing CRE portfolio * Office portfolio is approximately 6.6% of loans, net of allowance + Office portfolio encompasses properties primarily in Ohio + GRE loans are generally originated with

  23. Slide 23: Asset Quality

    Asset Quality Excellent asset quality is a longstanding hallmark of LCNB Net Charge-Offs to Average Loans 0.50% oes + Proven asset quality ‘throughout multiple cycles 0.30% 2010, which was well below peer levels and in the last ons ose oa average loans have | consistently remained 0.40% oars + Net c

  24. Slide 24: Annual Earnings

    Annual Earnings (charts in thousands, except annual diluted £P5) LCNB has a history of high levels of profitability and strong earnings growth Focused on Maintaining Strong Profitability Net Interest Income After Provision for Credit Losses, Annually + 2024 profitability impacted primarily by one-ti

  25. Slide 25: Recent Tangible Book Value Drivers

    Recent Tangible Book Value Drivers 2018 Columbus 2019-2022 2023-2024 Acquisition Stock Repurchases Acquisitions + One-time acquisition costs and 3,253,060 shares associated with the acquisition reduced tangible book value per share by $0.50, or by 4.3% + LCNB ended 2018 with a tangible book value pe

  26. Slide 26: Corporate Governance

    Corporate Governance LENB Corp. | 03, 2025 Investor Presentation

  27. Slide 27: Longstanding and Growing Dividend

    Longstanding and Growing Dividend Strong balance sheet and compelling financial model supports growing dividend policy DIVIDEND HIGHLIGHTS For the third quarter ended September 30, 2025, LCNB paid a $0.22 per share dividend From 2019 to 2 annual dividend has increased 124, LCNB delivered ° a total s

  28. Slide 28: Board of Directors

    Board of Directors Accomplished and well-versed Board of Directors Cee) Sen tang Coe Wea ones hnceccamnion at See'_—_tenent_ Stra ‘te—— Gana” Spaces Cape, arom Eesumernn 8 =O @ ° oh Faw : Fh icc = = © 8 8 8 @ a oar oo me ° °° ry ° ° | Ee) o 9 @ Tie EEE o 0 8 8 @ | a °o 0° EEE ° Take W. Lawson CFO et

  29. Slide 29: Management Team

    Management Team Seasoned management team of experienced bankers Eric. Melstrop Me Melua hasan Robert. Heines Me ins was sche beaalaeemaatiass ‘tomer serve and honan — to aber 20 Had sever PA ecurcesrstivowenourhs 3 Por lera Loi inde VP errant LEN, Srchens of Che copa ‘Andrew Wallace ‘We Wass ines LN

  30. Slide 30: Summary

    Summary LCNB is focused on moving Further Together to create value for all the Company’s stakeholders + Growth-oriented community bank dedicated to creating significant long-term shareholder value * Business model focused on providing diverse financial services and an above-average level of fee i nc

  31. Slide 31: Appendix

    LCNB CORP. Appendix

  32. Slide 32: Annual Financials

    Annual Financials Doltars in thousands (except per share data) 2020 2021. 2022 2028 2024 Net interest income 56218 87.424 61,042 56349 60,705 Provision for (recovery of credit losses 2014 (269) 250 2077 1,962 "Noninterest income 15,741 16232 14,288 15411 20,404 "Noninterest expense 45,785 43,040 43,

  33. Slide 33: Quarterly Financials

    Quarterly Financials Doliars in thousands (except per share data) 93.2024 942024 91.2005 92.2005 93.2025 ‘Net interest income 14970 16,713, 16,299, 17.541 18,126 Provision for (recovery of for credit losses 660 649 197 18 21a "Noninterest income 6.407 5,988 5,222 5.288 5,708 "Noninterest expense 153

  34. Slide 34: Reconciliation of Net Income Less Tax-Effected Merger-Related Costs

    Reconciliation of Net Income Less Tax-Effected Merger-Related Costs Thiee Months Ended. “Twelve Months Ended Dollars in thousands. (except per share data) 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 12/31/2023 12/31/2024 ‘Net income S ($293) 1915 925 4532 6.120 12,628 39,492 ‘Merger expense

  35. Slide 35: Tieod

    Tieod cs aa CORP. 13 ia) Ds nay VN Ean VEN nia) v7 Icnbcorp.com Mh mas NASDAQ: LCNB a4 nS va ti) ake) 15 eas aya LCNB National Bank | 2 N. Broadway, Lebanon, OH 45036 A4 Icnb.com | shareholderrelations@Icnb.com AN Member FDIC | Equal Housing Lender AA #urthertogether aS, = a, em

LCNB — Q3 2025 Earnings Presentation on 6ix