Extreme Networks, Inc. · NASDAQ:EXTR
Extreme Networks — Q2 2024 Earnings Presentation
30 slides from Extreme Networks's earnings presentation, Jan 31, 2024
Slide 1: FQ2'24 Financial Results
FQ2’24 Financial Results January 31, 2024
Slide 2: Disclaimer
DISCLAIMER Non-GAAP Financial Measures: Forward-Looking Statements: This presentation includes certain financial measures that are not This presentation contains forward-looking statements presented in accordance with generally accepted accounting principles in including, but not limited to: the exp
Slide 3: FQ2'24
FQ2’24 ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 3
Slide 4: FQ2'24 Results Summary
FQ2’24 RESULTS SUMMARY • Product Backlog Normalized Bookings and • Product Bookings Approximately In-Line With Revenue Revenue Trends • Double Digit Bookings Growth for EMEA and APAC Y/Y • Recurring Revenue1 of $101M, up 14% Y/Y • SaaS Deferred Revenue1 of $246M, up 32% Y/Y Cloud SaaS • SaaS ARR1 of
Slide 5: FQ2'24 Highlights
FQ2’24 HIGHLIGHTS CLOUD ADOPTION OPERATING TRENDS PROFITABILITY AND CASH FLOW SaaS ARR2 $158M 44 Large $1M+ Customers (Over $1M in bookings for the Fiscal Quarter) Non-GAAP Gross Margin %1 62.5% $246M New Logos6 17% 14.8% $0.24 37% % of Total Product Bookings Non-GAAP Non-GAAP SaaS Deferred Operatin
Slide 6: Major Vertical Bookings Contribution
MAJOR VERTICAL BOOKINGS CONTRIBUTION Relative Bookings Strength in Healthcare, Education, Manufacturing, and Transportation / Logistics GOVT + EDUCATION HEALTHCARE HOSPITALITY + VENUES ~40% ~15% >5% MANUFACTURING RETAIL + TRANSPORTATION SERVICE PROVIDER >10% <10% <5% ©2024 EXTREME NETWORKS, INC. ALL
Slide 7: GAAP Financial Highlights – Financial Operations
GAAP FINANCIAL HIGHLIGHTS – FINANCIAL OPERATIONS (IN M’S EXCEPT PERCENTAGES AND EPS) Quarter 2Q23 1Q24 2Q24 GAAP Product Revenue $223.4 $253.5 $186.6 Subscription & Support Revenue $94.9 $99.6 $109.8 Total Revenue $318.3 $353.1 $296.4 Total GM % 57.1% 60.3% 61.9% Operating Income $ $23.4 $35.9 $10.3
Slide 8: Non-GAAP Financial Highlights – Financial Operations
NON-GAAP FINANCIAL HIGHLIGHTS – FINANCIAL OPERATIONS (IN M’S EXCEPT PERCENTAGES AND EPS) Quarter 2Q23 1Q24 2Q24 Non-GAAP1 Product Revenue $223.4 $253.5 $186.6 Subscription & Support Revenue $94.9 $99.6 $109.8 Total Revenue $318.3 $353.1 $296.4 Total GM % 58.5% 61.1% 62.5% Operating Income $ $47.3 $6
Slide 9: Quarterly Results of Operations
QUARTERLY RESULTS OF OPERATIONS (IN M’S) Total Revenue $400M $364 $353 $333 $318 $298 28% $296 $300M 28% 28% 30% 31% 37% $200M 72% 72% 72% 70% $100M 69% 63% $0M 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 9 Product Revenue Subscription & Support
Slide 10: Quarterly Results of Operations
QUARTERLY RESULTS OF OPERATIONS (IN M’S EXCEPT PERCENTAGES) Gross Profit - GAAP Gross Profit - Non-GAAP $250M 70% $250M 70% $214 $219 $216 $213 $200M $192 67% $200M $196 67% $182 $183 $186 $185 $167 $171 $150M 64% $150M 64% 62.5% 61.9% 61.1% $100M 60.3% 61% $100M 60.2% 61% 58.9% 59.1% 58.5% 57.7% 57
Slide 11: Quarterly Results of Operations
QUARTERLY RESULTS OF OPERATIONS (IN M’S EXCEPT PERCENTAGES) Operating Expenses - GAAP Operating Expenses - Non-GAAP $200M 80% $200M 80% $177 $177 $173 $162 $158 $156 $153 $149 $150M 70% $150M $144 $141 70% $139 $135 $100M 58.4% 60% $100M 60% 50.2% 49.7% 50.1% $50M 48.8% 48.5% 50% $50M 50% 47.7% 45.4
Slide 12: Quarterly Results of Operations
QUARTERLY RESULTS OF OPERATIONS EPS - GAAP vs Non-GAAP $0.40 $0.35 $0.35 $0.33 $0.30 $0.29 $0.27 $0.25 $0.24 $0.21 $0.20 $0.20 $0.19 $0.17 $0.15 $0.13 $0.09 $0.10 $0.05 $0.03 $0.00 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 12 Non-GAAP EPS GAAP
Slide 13: Q2'24 Revenue by Geography
Q2’24 REVENUE BY GEOGRAPHY (IN $M’S EXCEPT PERCENTAGES) EMEA $110M 37% Americas 8% 55% $163M APAC $23M ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 13
Slide 14: Financial Highlights – Balance Sheet
FINANCIAL HIGHLIGHTS – BALANCE SHEET (IN M’S EXCEPT DAYS) Balance Sheet Highlights 2Q23 1Q24 2Q24 Cash $202.5 $224.4 $221.4 Accounts Receivable $152.1 $131.5 $112.0 Inventories $63.8 $100.8 $152.5 Accounts Payable $86.4 $80.0 $87.8 Gross Debt* $262.0 $197.5 $195.0 Net Cash (Debt)** ($59.5) $26.9 $26
Slide 15: Non-GAAP Free Cash Flow
NON-GAAP FREE CASH FLOW (IN M’S) Extreme uses the non-GAAP free cash flow metric as a measure of operating performance. Free cash flow represents GAAP net cash provided by operating activities, less purchases of property, plant and equipment. Extreme considers free cash flow as useful information fo
Slide 16: Historical SaaS Disclosures – SaaS ARR
HISTORICAL SAAS DISCLOSURES – SaaS ARR (IN $M’S) SaaS ARR1 $158 $141 $129 $115 $117 $109 $103 $96 $89 $79 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 1Extreme uses SaaS annual recurring revenue (“SaaS ARR”) to identify the annual recurring revenue of ExtremeCloud IQ (XIQ) and other subscriptio
Slide 17: Historical SaaS Disclosures – SaaS Deferred Revenue
HISTORICAL SAAS DISCLOSURES – SaaS DEFERRED REVENUE (IN $M’S) SaaS Deferred Revenue1 $246 $236 $217 $199 $187 $171 $157 $143 $136 $122 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 1SaaS Ending Deferred Revenue refers to the ending quarterly balance of advance payments received for SaaS goods or
Slide 18: Historical Disclosures – Recurring Revenue
HISTORICAL DISCLOSURES – RECURRING REVENUE (IN $M’S) Recurring Revenue1 $101 $95 $93 $87 $88 $87 $86 $84 $81 $78 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 1Recurring Revenue is the sum of all Subscription and Support revenue that is recognized over multiple periods, quarters or years, rather
Slide 19: Appendices
APPENDICES GAAP to Non-GAAP Reconciliations & Operating Metrics Note: The totals for some periods may not foot due to rounding. Please see press release for full reconciliation. ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED.
Slide 20: GAAP to Non-GAAP Reconciliations – Gross Margin
GAAP TO NON-GAAP RECONCILIATIONS – GROSS MARGIN (IN M’S EXCEPT PERCENTAGES) Quarter 2Q23 1Q24 2Q24 Product Revenue $ 223.4 $ 253.5 $ 186.6 Subscription & Support Revenue 94.9 99.6 109.8 Total Revenue - GAAP $ 318.3 $ 353.1 $ 296.4 Gross Margin - GAAP 181.7 212.9 183.4 Gross Margin % - GAAP 57.1% 60.
Slide 21: GAAP to Non-GAAP Reconciliations – Operating Income
GAAP TO NON-GAAP RECONCILIATIONS – OPERATING INCOME (IN M’S EXCEPT PERCENTAGES) Quarter 2Q23 1Q24 2Q24 Operating Income - GAAP $ 23.4 $ 35.9 $ 10.3 Operating Margin - GAAP 7.4% 10.2% 3.5% Amortization of Intangibles, COGS 3.2 1.4 0.5 Share-Based Compensation, Total 17.4 19.9 21.0 Restructuring Charg
Slide 22: GAAP to Non-GAAP Reconciliations – Net Income
GAAP TO NON-GAAP RECONCILIATIONS – NET INCOME (IN M’S EXCEPT EPS) Quarter 2Q23 1Q24 2Q24 Net Income - GAAP $ 17.9 $ 28.7 $ 4.0 Shares - GAAP 134.5 133.5 131.5 EPS - GAAP (Diluted ) $ 0.13 $ 0.21 $ 0.03 Amortization of Intangibles, COGS 3.2 1.4 0.5 Share-Based Compensation, Total 17.4 19.9 21.0 Restr
Slide 23: Adjusted EBITDA Reconciliation
ADJUSTED EBITDA RECONCILIATION (IN M’S) Quarter 2Q23 1Q24 2Q24 Net Income - GAAP $ 17.9 $ 28.7 $ 4.0 Interest 3.0 3.1 2.8 Provision for Income Taxes 2.6 4.5 3.1 Depreciation/Amortization 8.8 6.8 5.7 EBITDA $ 32.3 $ 43.1 $ 15.6 Net Non-GAAP Adjustments 18.6 17.9 27.5 Interest included in Net Non-GAAP
Slide 24: FQ3'24
FQ3’24 ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 24
Slide 25: Considerations for 2H FY24 Outlook
Considerations for 2H FY24 Outlook Expect reduction of channel inventory to accelerate in the third quarter Bookings trends stabilized in EMEA and APAC continues to grow Funnel of new opportunities continues to grow – led by Education vertical New growth opportunities with service providers and mana
Slide 26: FQ3'24 Guidance – GAAP
FQ3’24 GUIDANCE – GAAP (IN M’S EXCEPT PERCENTAGES AND EPS) FQ3'24 FQ2'24 Guidance Revenue ($M) $296.4 $200.0 - $210.0 Gross Margin % 61.9% 58.6% - 60.6% Operating Margin % 3.5% (33.7%) - (29.2%) EPS $0.03 ($0.55) - ($0.50) ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 26
Slide 27: FQ3'24 Guidance – Non-GAAP
FQ3’24 GUIDANCE – NON-GAAP (IN M’S EXCEPT PERCENTAGES AND EPS) FQ3'24 FQ2'24 Guidance Revenue ($M) $296.4 $200.0 - $210.0 Gross Margin % 62.5% 59.5% - 61.5% Operating Margin % 14.8% (13.4%) - (9.8%) EPS $0.24 ($0.22) - ($0.17) ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 27
Slide 28: FQ3'24 Guidance – GAAP to Non-GAAP Reconciliation
FQ3’24 GUIDANCE – GAAP TO NON-GAAP RECONCILIATION Gross Margin Rate Operating Margin Rate Earnings per Share GAAP 58.6% - 60.6% (33.7%) – (29.2%) ($0.55) – ($0.50) Estimated Adjustments for: Share-Based Compensation 0.6% 10.0% - 10.6% $0.16 Amortization of Product Intangibles 0.3% 0.3% $0.01 Amortiz
Slide 29: Q4 FY24 Outlook
Q4 FY24 Outlook FQ4’24 Revenue ($M) $265 – $275 GAAP & Non-GAAP Gross Margin % Flat to up slightly from Q3 GAAP Operating Margin % (2%) – 1% Non-GAAP Operating Margin % 10% – 13% ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 29
Slide 30: ©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED.
©2024 EXTREME NETWORKS, INC. ALL RIGHTS RESERVED. 30