Funko, Inc. · NASDAQ:FNKO
Funko — Q1 2020 Earnings Presentation
16 slides from Funko's earnings presentation, May 7, 2020
Slide 1: First Quarter 2020 Earnings
First Quarter 2020 Earnings May 7, 2020
Slide 2: Cautionary Notes
Cautionary Notes This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this presentation, including statements regarding our future results of operations
Slide 3: Built on the principle that everyone is a fan of something
is built on the principle that everyone is a fan of something… 3
Slide 4: …and Funko has something for every fan
…and Funko has something for every fan Funko is like an “index fund” for pop culture 4 NOTE: Represents a sampling of our current portfolio of properties as of January 2020.
Slide 5: Q1 Summary & Recent Developments
Q1 Summary & Recent Developments First Quarter 2020 Financial Summary Existing Credit Facility Amendment Net sales decreased 18% to $136.7 million On May 5, 2020, certain of the Company’s subsidiaries entered into an amendment to their existing credit Gross profit( 1) decreased 13% to $55.3 mi
Slide 6: Q1 Earnings Summary
Q1 Earnings Summary $ in millions, except per share amounts, 1Q’20 1Q’19 % Change unaudited Net Sales $136.7 $167.1 (18.2%) Gross Profit(1) $55.3 $63.4 (12.8%) Gross Margin %(1) 40.4% 38.0% Operating (Loss) Income $(3.0) $12.7 (123.8%) Operating Margin % (2.2)% 7.6% Net (Loss) Income $(5.7) $7.1 (18
Slide 7: Top Properties Breakout
Top Properties Breakout Q1’19 Q2’19 Q3’19 Q4’19 Q1’20 The top property in Q1’20 represented only 1 10%* 6%* 9%* 6%* 4%* 4% of sales Evergreen properties 2 accounted for 58% of sales in Q1’20 3 In Q1’20 active properties increased 4 11% year-over-year, to 681 5 Net sales per active property declined
Slide 8: Q1 Category and Geographic Performance
Q1 Category and Geographic Performance Product Category Geography Figures Other United States International $ in millions, unaudited 18% 18% 10% 34% Decrease Decrease Decrease Decrease $136.2 $108.9 $58.2 $111.3 $30.9 $98.5 $25.4 $38.2 Q1'19 Q1'20 Q1'19 Q1'20 Q1'19 Q1'20 Q1'19 Q1'20 In Q1’20, the
Slide 9: Something for Everyone
Something for Everyone Fans can find their something as the world of Funko continues to expand with new product categories. FIGURES OTHER 81% of 19% of Sales* Sales* 9 *% of net sales for Q1’ 20
Slide 10: Q1 Non-GAAP Financial Metrics
Q1 Non-GAAP Financial Metrics(1) Adjusted Net (Loss) Income Adjusted EBITDA $ in millions, unaudited $ in millions, unaudited $8.3 $25.3 $10.6 ($2.3) Q1'19 Q1'20 Q1'19 Q1'20 Adjusted Adjusted Net (Loss) 5.0% (1.7%) EBITDA 15.2% 7.8% Income Margin Margin % Decline in Adjusted Net (Loss) Income and Ad
Slide 11: Key Balance Sheet Highlights
Key Balance Sheet Highlights 3/31/2020 3/31/2019 YoY % Change $ in millions, unaudited Cash & Cash Equivalents $55.4 $22.5 145.8% Accounts $105.2 $117.9 (10.8%) Receivable, net Inventory $53.3 $75.9 (29.8%) Total Debt(1) $242.5 $247.1 (1.8%) Total Liquidity(2) $101.7 $75.1 35.4% 11 (1) Total Debt is
Slide 12: Supplemental Financial Information
Supplemental Financial Information
Slide 13: Q1 Condensed Consolidated Statements of Operations
Q1 Condensed Consolidated Statements of Operations Q1’20 Q1’19 % Change $ in thousands, unaudited Net Sales $136,700 $167,065 (18.2%) Cost of Sales(1) 81,417 103,656 (21.5%) Gross Profit(1) 55,283 63,409 (12.8%) Gross Margin(1) 40.4% 38.0% Selling, General and Administrative Expenses 47,313 40,468 1
Slide 14: Condensed Consolidated Balance Sheet
Condensed Consolidated Balance Sheet 3/31/2020 12/31/2019 $ in thousands, unaudited Cash and Cash Equivalents $55,413 $25,229 Accounts Receivable, net 105,176 151,564 Inventory 53,284 62,124 Prepaid Expenses & Other Current Assets 15,031 20,280 Total Current Assets 228,904 259,197 Property & Equipme
Slide 15: Reconciliation of Non-GAAP Financial Metrics
Reconciliation of Non-GAAP Financial Metrics Three Months Ended March 31, Three Months Ended March 31, 2020 2019 2020 2019 (In thousands, except per share data) (am ounts in thousands) Net (loss) income attributable to Funko, Inc. $ (4,126) $ 2,195 Net (loss) income $ (5,732) $ 7,145 Reallocation of
Slide 16: Slide 16