Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Northern Technologies
Northern Technologies International Corporation Reports Financial Results for Fourth Quarter and Full Year Fiscal 2025
Business
Nov 18 2025
16 min read

Northern Technologies International Corporation Reports Financial Results for Fourth Quarter and Full Year Fiscal 2025

news images

MINNEAPOLIS, Nov. 18, 2025 (GLOBE NEWSWIRE) -- Northern Technologies International Corporation (NASDAQ: NTIC), a leading developer of corrosion inhibiting products and services, as well as bio-based and biodegradable polymer resin compounds, today reported its financial results for the fourth quarter and fiscal year ended August 31, 2025.

Full year fiscal 2025 financial and operating highlights include (with growth rates on a fiscal year-over-year basis):

  • Consolidated net sales decreased 1.0% to $84,234,000

  • ZERUST® industrial net sales increased 2.4% to $55,171,000

  • ZERUST® oil and gas net sales decreased 20.7% to $7,318,000

  • Natur-Tec® product net sales decreased 1.0% to $21,746,000

  • NTIC China net sales increased 14.0% to $16,240,000

  • Gross profit, as a percent of net sales, decreased 210 basis points to 37.6%

  • Joint venture operating income decreased 9.8% to $8,545,000

  • Operating income decreased 67.3% to $2,570,000

  • Net income attributable to NTIC was $18,000, compared to $5,409,000

  • Net income per diluted share attributable to NTIC was $0.00, compared to $0.55

  • Cash provided by operating activities was $2,389,000 for the twelve months ended August 31, 2025

“Challenging market conditions and the shifting timing of certain ZERUST® oil and gas and Natur-Tec® orders impacted sales throughout fiscal 2025. Nevertheless, we continued to bolster our foundation and invest in business development initiatives globally that we expect to position us for renewed growth in fiscal 2026 and beyond. This included applying our considerable engineering capabilities to develop new Natur-Tec® technologies, pursuing emerging opportunities in the South American offshore oil and gas market, and expanding ZERUST® industrial sales across our global footprint. NTIC’s recently announced milestone multi-year order from a major international EPC in Brazil underscores the growing recognition of our corrosion solutions and validates our strategy to expand into key global energy markets. Consequently, we believe our pipeline of opportunities within ZERUST® oil and gas and Natur-Tec® is strong,” said G. Patrick Lynch, President and CEO of NTIC.

“In fiscal 2026, we also expect to start reaping the benefits gained from the strategic investments NTIC made over the past three years to upgrade our global operations and support future growth. We are also focused on flattening our operating expenses while expanding gross margins and driving sales in higher-margin parts of our business, which we expect will improve our profitability and strengthen our balance sheet in fiscal 2026. While we anticipate macroeconomic headwinds to persist, especially in Europe, we believe NTIC is positioned to deliver growth and improved profitability across many of our key markets in the coming fiscal year,” concluded Mr. Lynch.

NTIC’s consolidated net sales decreased 4.4% to $22,315,000 during the three months ended August 31, 2025, compared to $23,349,000 for the three months ended August 31, 2024. The year-over-year decline in fourth-quarter sales was primarily driven by lower ZERUST® oil and gas sales due to a significant one-time order recognized during fourth quarter of the prior fiscal year and softer Natur-Tec® sales resulting from pricing dynamics and order timing during fourth quarter of fiscal 2025. For the full year ended August 31, 2025, consolidated net sales decreased 1.0% to $84,234,000, compared to $85,060,000 for the prior fiscal year.

The following tables set forth NTIC’s net sales by product category for the three months and fiscal year ended August 31, 2025 and 2024, by segment:

 

Three Months Ended

 

 

August 31,
2025

 

% of Net
Sales

 

August 31,
2024

 

% of Net
Sales

 

%
Change

 

ZERUST® industrial net sales

$

14,204,997

 

63.7

%

 

$

13,431,917

 

57.5

%

 

5.8

%

 

ZERUST® oil & gas net sales

 

2,966,943

 

13.3

%

 

 

4,199,583

 

18.0

%

 

(29.4

%)

 

Total ZERUST® net sales

$

17,171,940

 

77.0

%

 

$

17,631,500

 

75.5

%

 

(2.6

%)

 

Total Natur-Tec® net sales

 

5,143,512

 

23.0

%

 

 

5,717,607

 

24.5

%

 

(10.0

%)

 

Total net sales

$

22,315,452

 

100.0

%

 

$

23,349,107

 

100.0

%

 

(4.4

%)

 


 

Fiscal Year Ended

 

 

August 31,
2025

 

% of Net
Sales

 

August 31,
2024

 

% of Net
Sales

 

%
Change

 

ZERUST® industrial net sales

$

55,170,693

 

65.5

%

 

$

53,863,296

 

63.3

%

 

2.4

%

 

ZERUST® oil & gas net sales

 

7,317,704

 

8.7

%

 

 

9,229,279

 

10.9

%

 

(20.7

%)

 

Total ZERUST® net sales

$

62,488,397

 

74.2

%

 

$

63,092,575

 

74.2

%

 

(1.0

%)

 

Total Natur-Tec® net sales

 

21,746,077

 

25.8

%

 

 

21,966,942

 

25.8

%

 

(1.0

%)

 

Total net sales

$

84,234,474

 

100.0

%

 

$

85,059,517

 

100.0

%

 

(1.0

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales of NTIC’s joint ventures, which are not consolidated with NTIC’s financial results, increased 4.7% to $24,388,000 during the three months ended August 31, 2025, compared to $23,297,000 for the three months ended August 31, 2024. NTIC’s joint venture operating income increased 6.6% to $2,168,000 during the three months ended August 31, 2025, compared to joint venture operating income of $2,034,000 during the three months ended August 31, 2024. The $134,000 increase in joint venture operating income was primarily due to a corresponding increase in net sales.

For the full fiscal year 2025, NTIC’s joint venture operating income decreased 9.8% to $8,545,000, compared to joint venture operating income of $9,475,000 for the prior fiscal year. Net sales of NTIC’s joint ventures decreased 4.9% to $91,236,000 for the full fiscal year 2025, compared to $95,940,000 for the prior fiscal year.

Operating expenses, as a percentage of net sales, for the fourth quarter of fiscal 2025 were 43.5%, compared to 40.7% for the same period last fiscal year. For the full fiscal year 2025, operating expenses, as a percentage of net sales, were 44.7%, compared to 41.6% for the full fiscal year 2024. Higher operating expenses for the three and twelve months ended August 31, 2025 were primarily due to strategic investments in ZERUST® oil and gas sales infrastructure and increased personnel expenses, including new hires, benefits, and higher travel and professional fees.

NTIC recognized $1,140,000 in other income during the twelve months ended August 31, 2025, due to the receipt of a cash employee retention credit payment. NTIC recognized $387,000 in other expense during the twelve months ended August 31, 2025, as during the fourth quarter of fiscal 2025, NTIC’s Chinese subsidiary was assessed $387,000 in penalties from Ningbo Customs, a customs authority in China, as a result of a technical classification matter. NTIC has updated its export documents and internal review procedures and believes the issue has been fully resolved.

NTIC’s effective income tax rate increased to 67.5% for fiscal 2025 from 17.3% in the prior fiscal year. The increase primarily reflects income taxes paid at NTIC’s foreign subsidiaries at normal statutory rates, as well as withholding taxes on royalty and dividend payments. This increase in tax expense was partially offset by tax benefits in North America due to losses for which no corresponding tax benefits or deferred tax assets were recognized. As a result, NTIC’s effective tax rate was unusually high and volatile for the year. Management expects the effective tax rate to normalize in future periods when additional profits are recognized in North American operations.

Net loss attributable to NTIC for the fourth quarter of fiscal 2025 was $(1,100,000), or $(0.12) per diluted share, compared to net income of $1,836,000, or $0.19 per diluted share, for the same period last fiscal year. For the full fiscal year ended August 31, 2025, net income attributable to NTIC was $18,000, or $0.00 per diluted share, compared to net income of $5,409,000, or $0.55 per diluted share, for the full fiscal year ended August 31, 2024.

NTIC’s non-GAAP adjusted net loss, as set forth in the GAAP reconciliation at the end of this release, was $(607,000), or $(0.06) per diluted share, for the fourth quarter of fiscal 2025, compared to $1,942,000, or $0.20 per diluted share, for the same quarter last fiscal year. For the full fiscal year ended August 31, 2025, non-GAAP adjusted net loss was $(12,000), or $(0.00) per diluted share, compared to net income of $5,832,000, or $0.59 per diluted share, for the full fiscal year ended August 31, 2024.

NTIC had working capital of $20,439,000 as of August 31, 2025, including $7,251,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $12,656,000, compared to $23,682,000 of working capital as of August 31, 2024, including $4,952,000 in cash and cash equivalents and an outstanding revolving line of credit and term loan balance of $7,112,000.

At August 31, 2025, NTIC had $28,612,000 of investments in joint ventures, of which $14,800,000, or 51.7%, is cash, with the remaining balance mostly made up of other working capital.

Conference Call and Webcast

NTIC will host a conference call today at 8:00 a.m. Central Time to review its results of operations for the fourth quarter and full fiscal year 2025 and its outlook, followed by a question-and-answer session. The conference call will be available to interested parties through a webcast. To join the live call and ask a question, a participant must register using the URL below.

https://register-conf.media-server.com/register/BI0e7ca5b8eb6b4ce9b96a7a075101d2bf

Once registered, the participant will receive a dial-in number and unique PIN number to access the call.

The audio-only webcast can be accessed at the following link: https://edge.media-server.com/mmc/p/rm6oizp4
A link to the webcast is also available on the Investor Relations section of NTIC’s webpage. Participants are advised to go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to participate in the live webcast, a replay of the webcast will be archived and accessible for approximately one year on the Investor Relations section of NTIC’s webpage.

About Northern Technologies International Corporation

Northern Technologies International Corporation develops and markets proprietary, environmentally beneficial products and services in over 65 countries either directly or via a network of subsidiaries, joint ventures, independent distributors and agents. NTIC’s primary business is corrosion prevention marketed mainly under the ZERUST® brand. NTIC has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, general industrial, mechanical, mining, agricultural, and retail consumer markets for over 50 years and, more recently, has also expanded into the oil and gas industry. NTIC offers worldwide on-site technical consulting for rust and corrosion prevention issues. NTIC’s technical service consultants work directly with the end users of NTIC’s products to analyze their specific needs and develop systems to meet their technical requirements. NTIC also markets and sells a portfolio of bio-based and biodegradable polymer resin compounds and finished products marketed under the Natur-Tec® brand.

Forward-Looking Statements

Statements contained in this release that are not historical information are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include NTIC’s beliefs that it will experience renewed growth in fiscal 2026 and beyond, its pipeline of opportunities within ZERUST® oil and gas and Natur-Tec® is strong, NTIC will start reaping the benefits gained from the strategic investments it made over the past three years to upgrade its global operations and support future growth in fiscal 2026, NTIC’s profitability will improve and its balance sheet will strengthen in fiscal 2026 by flattening NTIC’s operating expenses while expanding its gross margins and driving sales in higher-margin parts of its business, and delivering growth and improved profitability across many of NTIC’s key markets in fiscal 2026, and other statements that can be identified by words such as “believes,” “continues,” “expects,” “anticipates,” “intends,” “potential,” “outlook,” “will,” “may,” “would,” “should,” “guidance” or words of similar meaning, and the use of future dates. Such forward-looking statements are based upon the current beliefs and expectations of NTIC’s management and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected or implied. Such potential risks and uncertainties include, but are not limited to, in no particular order: the health of the U.S. and worldwide economies, including in particular the U.S. automotive industry and its evolution towards electric vehicles; the effect of economic uncertainty, recessionary indicators, inflation, increased interest rates and turmoil in the global credit, financial and banking markets or perception thereof; effect of supply chain disruptions; dependence on joint ventures, relationships with joint venture partners and their success, including fees and dividend distributions; risks associated with international operations, including NTIC China, exposure to exchange rate fluctuations, tariffs, trade disputes and changes to trade regulation; effect of economic slowdown and political unrest, including the war between Russia and Ukraine and the conflicts in the Middle East; the level of growth in NTIC’s markets; NTIC’s investments in research and development efforts; acceptance of existing and new products; timing of purchase orders under supply contracts; variability in sales to oil and gas customers and effect on quarterly financial results; increased competition; costs and effects of complying with changes in tax, fiscal, government and other regulatory policies, and rules relating to environmental, health and safety matters; and NTIC’s reliance on its intellectual property rights and the absence of infringement of the intellectual property rights of others. More detailed information on these and additional factors which could affect NTIC’s operating and financial results is described in NTIC’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the fiscal year ended August 31, 2025. NTIC urges all interested parties to read these reports to gain a better understanding of the many business and other risks that it faces. Additionally, NTIC undertakes no obligation to publicly release the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this release contains non-GAAP financial measures, including adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share. NTIC’s reasons for use of these measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and other information are included at the end of this release. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for NTIC’s financial results prepared in accordance with GAAP.

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - AUGUST 31, 2025 AND 2024

 

 

August 31, 2025

 

August 31, 2024

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

7,250,523

 

 

$

4,952,184

 

Receivables:

 

 

 

 

Trade, less allowance for credit losses

 

 

 

 

of $235,000 and $310,000 as of August 31, 2025 and 2024

 

 

18,443,230

 

 

 

19,187,079

 

Fees for services provided to joint ventures

 

 

1,077,552

 

 

 

1,235,016

 

Income taxes

 

 

340,002

 

 

 

392,293

 

Inventories, net

 

 

15,525,230

 

 

 

14,390,844

 

Prepaid expenses

 

 

1,706,279

 

 

 

1,421,803

 

Total current assets

 

$

44,342,816

 

 

$

41,579,219

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

15,183,918

 

 

 

16,265,653

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

Investments in joint ventures

 

 

28,611,777

 

 

 

25,397,287

 

Deferred income tax, net

 

 

503,575

 

 

 

544,464

 

Intangible assets, net

 

 

8,827,768

 

 

 

5,682,945

 

Goodwill

 

 

4,782,376

 

 

 

4,782,376

 

Operating lease right of use assets

 

 

493,050

 

 

 

424,558

 

Total other assets

 

 

43,218,546

 

 

 

36,831,630

 

Total assets

 

$

102,745,280

 

 

$

94,676,502

 

LIABILITIES AND EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Line of credit

 

$

9,329,021

 

 

$

4,291,608

 

Term loan, current portion

 

 

2,860,256

 

 

 

2,820,835

 

Accounts payable

 

 

8,044,196

 

 

 

6,393,355

 

Income taxes payable

 

 

414,304

 

 

 

327,781

 

Accrued liabilities:

 

 

 

 

Payroll and related benefits

 

 

1,844,817

 

 

 

3,163,372

 

Other

 

 

1,066,761

 

 

 

574,876

 

Current portion of operating leases

 

 

344,739

 

 

 

325,116

 

Total current liabilities

 

 

23,904,094

 

 

 

17,896,943

 

LONG-TERM LIABILITIES:

 

 

 

 

Deferred income tax, net

 

 

1,513,166

 

 

 

1,504,796

 

Term loan, noncurrent portion

 

 

466,984

 

 

 

 

Operating leases, less current portion

 

 

148,311

 

 

 

99,442

 

Total long-term liabilities

 

$

2,128,461

 

 

$

1,604,238

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

EQUITY:

 

 

 

 

Preferred stock, no par value; authorized 10,000 shares; none issued and
outstanding

 

 

 

 

 

 

Common stock, $0.02 par value per share; authorized 15,000,000

 

 

 

 

shares; issued and outstanding 9,475,490 and 9,466,976, as of August 31, 2025 and 2024, respectively

 

 

189,510

 

 

 

189,340

 

Additional paid-in capital

 

 

25,056,976

 

 

 

23,615,564

 

Retained earnings

 

 

52,273,469

 

 

 

53,771,211

 

Accumulated other comprehensive loss

 

 

(5,371,201

)

 

 

(6,382,124

)

Stockholders’ equity

 

 

72,148,754

 

 

 

71,193,991

 

Non-controlling interests

 

 

4,563,971

 

 

 

3,981,330

 

Total equity

 

 

76,712,725

 

 

 

75,175,321

 

Total liabilities and equity

 

$

102,745,280

 

 

$

94,676,502

 

 

 

 

 

 

 

 

 

 


NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE (UNAUDITED) AND TWELVE MONTHS ENDED AUGUST 31, 2024 AND 2023

 

Three Months Ended

 

Twelve Months Ended

 

August 31, 2025

 

August 31, 2024

 

August 31, 2025

 

August 31, 2024

NET SALES:

 

 

 

 

 

 

 

Net sales

$

22,315,452

 

 

$

23,349,107

 

 

$

84,234,474

 

 

$

85,059,517

 

Cost of goods sold

 

13,856,874

 

 

 

13,129,277

 

 

 

52,557,919

 

 

 

51,273,155

 

Gross profit

 

8,458,578

 

 

 

10,219,830

 

 

 

31,676,555

 

 

 

33,786,362

 

 

 

 

 

 

 

 

 

JOINT VENTURE OPERATIONS:

 

 

 

 

 

 

 

Equity in income of joint ventures

 

818,419

 

 

 

546,334

 

 

 

3,539,056

 

 

 

4,223,296

 

Fees for services provided to joint ventures

 

1,349,171

 

 

 

1,487,268

 

 

 

5,006,151

 

 

 

5,251,782

 

Total joint venture operations

 

2,167,590

 

 

 

2,033,602

 

 

 

8,545,207

 

 

 

9,475,078

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

Selling expenses

 

5,304,558

 

 

 

4,359,833

 

 

 

17,820,196

 

 

 

16,413,672

 

General and administrative expenses

 

3,124,496

 

 

 

3,922,528

 

 

 

14,792,988

 

 

 

14,176,494

 

Research and development expenses

 

1,267,742

 

 

 

1,209,209

 

 

 

5,038,281

 

 

 

4,802,791

 

Total operating expenses

 

9,696,796

 

 

 

9,491,570

 

 

 

37,651,465

 

 

 

35,392,957

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

929,372

 

 

 

2,761,862

 

 

 

2,570,297

 

 

 

7,868,483

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

34,510

 

 

 

19,431

 

 

 

308,054

 

 

 

118,827

 

INTEREST EXPENSE

 

(178,456

)

 

 

(91,294

)

 

 

(599,927

)

 

 

(340,129

)

OTHER INCOME

 

 

 

 

 

 

 

1,139,756

 

 

 

 

OTHER EXPENSE

 

(386,785

)

 

 

 

 

 

(386,785

)

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX EXPENSE

 

398,641

 

 

 

2,689,999

 

 

 

3,031,395

 

 

 

7,647,181

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

1,141,473

 

 

 

477,406

 

 

 

2,045,002

 

 

 

1,325,797

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME

 

(742,832

)

 

 

2,212,593

 

 

 

986,393

 

 

 

6,321,384

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO NON- CONTROLLING INTERESTS

 

3,756,734

 

 

 

376,805

 

 

 

968,774

 

 

 

912,302

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME ATTRIBUTABLE TO NTIC

$

(1,099,566

)

 

$

1,835,788

 

 

$

17,619

 

 

$

5,409,082

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE:

 

 

 

 

 

 

 

Basic

$

(0.12

)

 

$

0.20

 

 

$

0.00

 

 

$

0.57

 

Diluted

$

(0.12

)

 

$

0.19

 

 

$

0.00

 

 

$

0.55

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES

 

 

 

 

 

 

 

ASSUMED OUTSTANDING:

 

 

 

 

 

 

 

Basic

 

9,474,834

 

 

 

9,446,498

 

 

 

9,476,085

 

 

 

9,434,020

 

Diluted

 

9,497,165

 

 

 

9,884,611

 

 

 

9,639,676

 

 

 

9,833,450

 

CASH DIVIDENDS DECLARED PER COMMON SHARE

$

0.01

 

 

$

0.07

 

 

$

0.16

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

The accompanying press release contains certain non-GAAP financial measures, including adjusted net (loss) income attributable to NTIC and adjusted net (loss) income attributable to NTIC per diluted share, which are not calculated or presented in accordance with accounting principles generally accepted in the United States (GAAP). These non-GAAP financial measures are supplemental information and in addition to the financial measures presented in the accompanying release that are calculated and presented in accordance with GAAP. NTIC uses non-GAAP financial measures as supplemental measures of performance and believes these measures facilitate operating performance comparisons from period to period and company to company by factoring out potential differences caused by non-recurring, unusual or infrequent charges not related to NTIC’s regular, ongoing business. NTIC also believes that the presentation of certain non-GAAP financial measures provides useful information to investors in evaluating the company’s operations, period over period. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the release. The non-GAAP financial measures in the accompanying release may differ from similar measures used by other companies.

The following is a reconciliation of NTIC’s reported net (loss) income attributable to NTIC and reported net (loss) income attributable to NTIC per diluted common share to adjusted net (loss) income attributable to NTIC and adjusted net (loss) income attributable to NTIC per diluted common share, in each case, as adjusted to exclude the contribution from the receipt of an ERC payment, customs classification adjustment and related penalties, and amortization expense.

 


Three Months Ended

 


Twelve Months Ended

 

August 31,

 

August 31,

 

August 31,

 

August 31,

 

 

2025

 

 

 

2024

 

 

2025

 

 

 

2024

 

 

 

 

 

 

 

 

Net (loss) income attributable to NTIC, as reported

$

(1,099,566

)

 

$

1,835,788

 

$

17,619

 

 

$

5,409,082

Adjustments for adjusted net (loss) income:

 

 

 

 

 

 

 

Other income from ERC

 

 

 

 

 

 

(1,139,756

)

 

 

Bonus expense impact from ERC

 

 

 

 

 

 

300,000

 

 

 

China Customs classification adjustment and
related penalties

 

386,785

 

 

 

 

 

386,785

 

 

 

Amortization expense

 

105,783

 

 

 

105,783

 

 

423,132

 

 

 

423,132

Non-GAAP adjusted net (loss) income

$

(606,998

)

 

$

1,941,571

 

$

(12,220

)

 

$

5,832,214

 

 

 

 

 

 

 

 

Weighted average shares outstanding (diluted)

 

9,497,165

 

 

 

9,884,611

 

 

9,639,676

 

 

 

9,833,450

Diluted net (loss) income per share, as reported

 

(0.116

)

 

 

0.186

 

 

0.002

 

 

 

0.550

Adjustments for adjusted net (loss) income, per diluted share

 

0.052

 

 

 

0.011

 

 

(0.003

)

 

 

0.043

Non-GAAP diluted adjusted net (loss) income per share

$

(0.064

)

 

$

0.196

 

$

(0.001

)

 

$

0.593

 

 

 

 

 

 

 

 

Investor and Media Contact:
Matthew Wolsfeld, CFO
NTIC
(763) 225-6600