Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Merit Medical Systems, Inc.
Merit Medical Reports First Quarter 2026 Results and Updates Full-Year Guidance
Business
Yesterday
25 min read

Merit Medical Reports First Quarter 2026 Results and Updates Full-Year Guidance

news images

Financial Highlights†

  • Reported revenue of $381.9 million, up 7%

  • Constant currency revenue* and constant currency revenue, organic* up 5% and up 3%, respectively

    • Constant currency revenue, organic* increased 4%, excluding revenue from divested product line

  • GAAP operating margin of 11.6%, compared to 11.5% in prior year period

  • Non-GAAP operating margin* of 19.7%, compared to 19.3% in prior year period

  • GAAP EPS $0.68, up 39%

  • Non-GAAP EPS* $0.94, up 9%

  • Free cash flow* generation of $24.7 million, up 26%

Business Developments

  • On February 17, 2026, Merit sold certain assets related to the DualCap® product line to Health Line International Corporation for a purchase price of $28 million, of which $25.5 million was paid in cash at closing

  • On April 1, 2026, Merit acquired View Point Medical, Inc., manufacturer of the OneMark® Detection Imaging System and OneMark Tissue Markers, for $140 million, of which $90 million was paid in cash at closing

  • Beginning in the first quarter of 2026, Merit reorganized the presentation of revenue into two product categories – Foundational and Therapeutic - to better reflect the clinical uses of our diverse portfolio of products**

† Comparisons above are calculated for the current quarter compared with the first quarter of 2025, unless otherwise specified. Amounts stated in this release are rounded, while percentages are calculated from the underlying amounts.

* Constant currency revenue; constant currency revenue, organic; non-GAAP gross profit and margin; non-GAAP operating income and margin; non-GAAP net income; non-GAAP EPS; and free cash flow figures (used here and below) are non-GAAP financial measures. A reconciliation of these financial measures to their most directly comparable GAAP financial measures is included under the heading “Non-GAAP Financial Measures” below.

** Merit presented historical revenue information under the new product categories in a Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 13, 2026.

SOUTH JORDAN, Utah, April 30, 2026 (GLOBE NEWSWIRE) -- Merit Medical Systems, Inc. (NASDAQ: MMSI), a leading global manufacturer and marketer of healthcare technology, today announced financial results for the three-month period ended March 31, 2026.

“Merit delivered first quarter financial results that exceeded the high-end of our expectations,” said Martha G. Aronson, Merit’s President and CEO. “We delivered 3.7% organic, constant currency revenue growth, excluding the impact of a strategic divestiture. We also delivered solid improvement in our non-GAAP operating margin despite incremental year-over-year headwinds from tariffs, and growth in our non-GAAP earnings per share and free cash flow, which increased 9% and 26%, respectively, year-over-year.”

Ms. Aronson continued: “We are pleased with the solid start to 2026 and remain confident in the team’s ability to drive stable constant currency growth, improving profitability, and solid free cash flow in 2026, the final year of our Continued Growth Initiatives Program. Importantly, we continue to identify opportunities to enhance our long-term organic growth and profitability profile as evidenced by the strategic divestiture of a non-core product line in February and our acquisition of the OneMark System from View Point Medical on April 1, 2026. This acquisition expands Merit’s portfolio of therapeutic oncology products with a differentiated oncology offering, serving a large and growing market opportunity, and is expected to contribute margin-accretive growth going forward.”

Merit’s revenue by product category for the three-month periods ended March 31, 2026 and 2025 was as follows (unaudited; in thousands, except for percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Reported

 

 

 

 

Constant Currency*

 

 

March 31,

 

 

 

 

Impact of foreign

 

March 31,

 

 

 

 

 

2026

 

2025

 

% Change

 

exchange

 

2026

 

% Change

Foundational

 

$

255,479

 

$

240,382

 

6

%

 

$

(4,989

)

 

$

250,490

 

4

%

Therapeutic

 

 

126,398

 

 

114,969

 

10

%

 

 

(2,947

)

 

 

123,451

 

7

%

Total

 

$

381,877

 

$

355,351

 

7

%

 

$

(7,936

)

 

$

373,941

 

5

%


Financial Summary:

GAAP gross margin was 48.4%, compared to 48.4% for the first quarter of 2025. Non-GAAP gross margin* was 53.2%, compared to 53.4% for the first quarter of 2025.

GAAP operating margin was 11.6%, compared to 11.5% for the first quarter of 2025. Non-GAAP operating margin* was 19.7%, compared to 19.3% for the first quarter of 2025.

GAAP net income was $41.0 million, or $0.68 per share, compared to $30.1 million, or $0.49 per share, for the first quarter of 2025. Non-GAAP net income* was $56.7 million, or $0.94 per share, compared to $52.9 million, or $0.86 per share, for the first quarter of 2025.

As of March 31, 2026, Merit had cash and cash equivalents of $488.1 million and total debt obligations of $747.5 million, compared to cash and cash equivalents of $446.4 million and total debt obligations of $747.5 million as of December 31, 2025. Merit had available borrowing capacity of approximately $697 million as of March 31, 2026.

Fiscal Year 2026 Financial Guidance

Based upon the information currently available to Merit’s management, for the twelve-months ending December 31, 2026, absent the potential impact of trade policies and related actions implemented by the U.S. and other countries subsequent to today’s date, material acquisitions, non-recurring transactions or other factors beyond Merit’s current expectations, Merit anticipates the following financial results:

Revenue and Earnings Guidance*

 

 

 

 

 

 

 

 

Updated Guidance(2)

Prior Guidance(3)

 

 

Year Ending

% Change

Year Ending

% Change

Financial Measure

 

December 31, 2026

Y/Y

December 31, 2026

Y/Y

Total Revenue

 

$1.612 - $1.634 billion

6% - 8%

$1.610 - $1.630 billion

6% - 8%

 

 

 

 

 

 

Non-GAAP Earnings Per Share(1)

 

$4.01 - $4.15

5% - 8%

$4.01 - $4.15

5% - 8%

*Percentage figures approximated; dollar figures may not foot due to rounding.

(1) Merit’s non-GAAP earnings per share reflect the dilutive impact of its 3.00% Convertible Senior Notes due 2029 (the “Convertible Notes”) calculated using the if-converted method of approximately $0.04 per share for the year ending December 31, 2026. Any offsetting impacts of the capped call associated with the Convertible Notes are not considered.

(2) “Updated Guidance” reflects the impacts of Merit’s acquisition of View Point Medical, Inc. announced on April 1, 2026. Specifically, from the acquisition effective date of April 1, 2026 through December 31, 2026, the acquisition is projected to contribute revenue in the range of $2 million to $4 million and to dilute Merit’s “Prior Guidance” for non-GAAP earnings per share by approximately $0.05, inclusive of approximately $2.0 million of lower interest income on cash balances used for the total purchase consideration and excluding approximately $5.3 million of non-cash and non-recurring transaction-related expenses, and to be dilutive to Merit’s full-year 2026 GAAP net income and GAAP earnings per share.

(3) “Prior Guidance” reflects Merit’s full-year 2026 financial guidance, previously introduced on February 24, 2026.

Merit does not provide guidance for GAAP reported financial measures (other than revenue) or a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures (other than revenue) because Merit is unable to predict with reasonable certainty the financial impact of various items which could impact Merit’s future financial results, such as expenses attributable to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. For the same reasons, Merit is unable to address the significance of the unavailable information, which could be material to future results. Specifically, Merit is not, without unreasonable effort, able to reasonably predict the amount and impact of these items and Merit believes inclusion of the most comparable GAAP financial measure, and a reconciliation of these forward-looking non-GAAP measures to their GAAP counterparts could be confusing to investors or cause undue reliance.

Merit’s financial guidance for the year ending December 31, 2026 is subject to risks and uncertainties identified in this release and Merit’s filings with the SEC. This guidance is based on information and estimates available to Merit as of April 30, 2026. Should known or unknown risks or uncertainties materialize or should underlying assumptions prove inaccurate, actual results will likely vary, and could vary materially, from past results and those anticipated, estimated or projected.

CONFERENCE CALL

As previously announced, Merit will hold its investor conference call today, Thursday, April 30, 2026, at 4:30 p.m., Eastern Time, to discuss its results for the first quarter and provide an operational update. To access the conference call, please pre-register using the following link. Registrants will receive confirmation with dial-in details. A live webcast and slide deck will also be available at merit.com.

 

CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

 

March 31,

 

December 31,

 

 

2026

 

 

2025

 

ASSETS

 

(Unaudited)

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

488,080

 

 

$

446,404

 

Trade receivables, net

 

 

206,446

 

 

 

203,710

 

Other receivables

 

 

18,717

 

 

 

17,773

 

Inventories

 

 

352,386

 

 

 

333,705

 

Prepaid expenses and other assets

 

 

29,274

 

 

 

31,493

 

Prepaid income taxes

 

 

5,033

 

 

 

4,941

 

Income tax refund receivables

 

 

1,838

 

 

 

2,128

 

Total current assets

 

 

1,101,774

 

 

 

1,040,154

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

433,957

 

 

 

428,401

 

Intangible assets, net

 

 

511,995

 

 

 

537,654

 

Goodwill

 

 

503,432

 

 

 

506,837

 

Deferred income tax assets

 

 

7,085

 

 

 

7,049

 

Operating lease right-of-use assets

 

 

86,376

 

 

 

87,600

 

Other assets

 

 

74,665

 

 

 

78,227

 

Total Assets

 

$

2,719,284

 

 

$

2,685,922

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Trade payables

 

$

67,853

 

 

$

60,551

 

Accrued expenses

 

 

122,515

 

 

 

159,486

 

Current operating lease liabilities

 

 

11,228

 

 

 

10,876

 

Income taxes payable

 

 

15,278

 

 

 

8,851

 

Total current liabilities

 

 

216,874

 

 

 

239,764

 

 

 

 

 

 

 

 

Long-term debt

 

 

735,160

 

 

 

734,038

 

Deferred income tax liabilities

 

 

19,664

 

 

 

19,665

 

Liabilities related to unrecognized tax benefits

 

 

2,248

 

 

 

2,248

 

Deferred compensation payable

 

 

17,373

 

 

 

17,542

 

Deferred credits

 

 

1,373

 

 

 

1,398

 

Long-term operating lease liabilities

 

 

75,175

 

 

 

76,658

 

Other long-term obligations

 

 

24,689

 

 

 

10,306

 

Total liabilities

 

 

1,092,556

 

 

 

1,101,619

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Common stock

 

 

769,271

 

 

 

763,909

 

Retained earnings

 

 

865,025

 

 

 

824,030

 

Accumulated other comprehensive loss

 

 

(7,568

)

 

 

(3,636

)

Total stockholders' equity

 

 

1,626,728

 

 

 

1,584,303

 

Total Liabilities and Stockholders' Equity

 

$

2,719,284

 

 

$

2,685,922

 


 

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands except per share amounts)

 

 

 

Three Months Ended

 

 

March 31,

 

 

2026

 

 

2025

 

Net sales

 

$

381,877

 

 

$

355,351

 

Cost of sales

 

 

197,080

 

 

 

183,331

 

Gross profit

 

 

184,797

 

 

 

172,020

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

Selling, general and administrative

 

 

118,210

 

 

 

107,486

 

Research and development

 

 

22,609

 

 

 

22,478

 

Contingent consideration (benefit) expense

 

 

(179

)

 

 

1,023

 

Total operating expenses

 

 

140,640

 

 

 

130,987

 

 

 

 

 

 

 

 

Income from operations

 

 

44,157

 

 

 

41,033

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

Interest income

 

 

3,900

 

 

 

3,790

 

Interest expense

 

 

(6,526

)

 

 

(6,568

)

Other income (expense) — net

 

 

12,015

 

 

 

(297

)

Total other income (expense) — net

 

 

9,389

 

 

 

(3,075

)

 

 

 

 

 

 

 

Income before income taxes

 

 

53,546

 

 

 

37,958

 

 

 

 

 

 

 

 

Income tax expense

 

 

12,551

 

 

 

7,811

 

 

 

 

 

 

 

 

Net income

 

$

40,995

 

 

$

30,147

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

Basic

 

$

0.69

 

 

$

0.51

 

Diluted

 

$

0.68

 

 

$

0.49

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

Basic

 

 

59,510

 

 

 

58,897

 

Diluted

 

 

60,013

 

 

 

61,278

 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)

 

 

 

Three Months Ended

 

 

March 31,

 

 

2026

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

$

40,995

 

 

$

30,147

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

30,496

 

 

 

29,292

 

Gain on disposition of a business

 

 

(12,502

)

 

 

 

Amortization of right-of-use operating lease assets

 

 

2,854

 

 

 

2,984

 

Fair value adjustments related to contingent consideration liabilities

 

 

(179

)

 

 

1,023

 

Stock-based compensation expense

 

 

8,961

 

 

 

9,078

 

Other adjustments

 

 

2,123

 

 

 

1,507

 

Changes in operating assets and liabilities, net of acquisitions and divestitures

 

 

(32,067

)

 

 

(33,459

)

Total adjustments

 

 

(314

)

 

 

10,425

 

Net cash, cash equivalents, and restricted cash provided by operating activities

 

 

40,681

 

 

 

40,572

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(16,009

)

 

 

(21,061

)

Proceeds from asset and business dispositions

 

 

25,500

 

 

 

 

Cash paid for notes receivable and other investments

 

 

 

 

 

(7,117

)

Cash paid in acquisitions, net of cash acquired

 

 

(1,000

)

 

 

(1,000

)

Other investing, net

 

 

(757

)

 

 

(457

)

Net cash, cash equivalents, and restricted cash provided by (used in) investing activities

 

 

7,734

 

 

 

(29,635

)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from issuance of common stock

 

 

2,775

 

 

 

13,152

 

Contingent payments related to acquisitions

 

 

(2,142

)

 

 

(52

)

Payment of taxes related to an exchange of common stock

 

 

(6,922

)

 

 

(6,145

)

Net cash, cash equivalents, and restricted cash (used in) provided by financing activities

 

 

(6,289

)

 

 

6,955

 

Effect of exchange rates on cash

 

 

(426

)

 

 

936

 

Net increase in cash, cash equivalents and restricted cash

 

 

41,700

 

 

 

18,828

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

Beginning of period

 

 

448,549

 

 

 

378,767

 

End of period

 

$

490,249

 

 

$

397,595

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:

 

 

 

 

 

 

Cash and cash equivalents

 

 

488,080

 

 

 

395,529

 

Restricted cash reported in prepaid expenses and other current assets

 

 

2,169

 

 

 

2,066

 

Total cash, cash equivalents and restricted cash

 

$

490,249

 

 

$

397,595

 


Non-GAAP Financial Measures

Although Merit’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Merit’s management believes that the non-GAAP financial measures referenced in this release may provide investors with useful information regarding the underlying business trends and performance of Merit’s ongoing operations and can be useful for period-over-period comparisons of such operations. Non-GAAP financial measures used in this release include:

  • constant currency revenue;

  • constant currency revenue, organic;

  • non-GAAP gross profit and margin;

  • non-GAAP operating income and margin;

  • non-GAAP net income;

  • non-GAAP earnings per share; and

  • free cash flow.

Merit’s management team uses these non-GAAP financial measures to evaluate Merit’s profitability and efficiency, to compare operating and financial results to prior periods, to evaluate changes in the results of its operating segments, and to measure and allocate financial resources internally. However, Merit’s management does not consider such non-GAAP measures in isolation or as an alternative to measures determined in accordance with GAAP.

Readers should consider non-GAAP measures used in this release in addition to, not as a substitute for, financial reporting measures prepared in accordance with GAAP. These non-GAAP financial measures generally exclude some, but not all, items that may affect Merit’s net income. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are excluded. Merit believes it is useful to exclude such items in the calculation of non-GAAP gross profit and margin, non-GAAP operating income and margin, non-GAAP net income, and non-GAAP earnings per share (in each case, as further illustrated in the reconciliation tables below) because such amounts in any specific period may not directly correlate to the underlying performance of Merit’s business operations and can vary significantly between periods as a result of factors such as acquisition or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings or changes in tax or industry regulations, gains or losses on disposal of certain assets, equity method investment loss (income) from equity investees, and debt issuance costs. Merit may incur similar types of expenses in the future, and the non-GAAP financial information included in this release should not be viewed as a statement or indication that these types of expenses will not recur. Additionally, the non-GAAP financial measures used in this release may not be comparable with similarly titled measures of other companies. Merit urges readers to review the reconciliations of its non-GAAP financial measures to their most directly comparable GAAP financial measures included herein, and not to rely on any single financial measure to evaluate Merit’s business or results of operations.

Constant Currency Revenue

Merit’s constant currency revenue is prepared by converting the current-period reported revenue of subsidiaries whose functional currency is a currency other than the U.S. dollar at the applicable foreign exchange rates in effect during the comparable prior-year period and adjusting for the effects of hedging transactions on reported revenue, which are recorded in the U.S. dollar. The constant currency revenue adjustment of $(7.9) million to reported revenue for the three-month period ended March 31, 2026 was calculated using the applicable average foreign exchange rates for the three-month period ended March 31, 2025.

Constant Currency Revenue, Organic

Merit’s constant currency revenue, organic, is defined, with respect to prior fiscal year periods, as GAAP revenue. With respect to current fiscal year periods, constant currency revenue, organic, is defined as constant currency revenue (as defined above), less revenue from certain acquisitions. For the three-month period ended March 31, 2026, Merit’s constant currency revenue, organic, excludes revenues attributable to products acquired in connection with (i) the assets acquired from Pentax of America, Inc. related to the C2 CryoBalloon™ device in November 2025 (the “C2 Acquisition”) and (ii) Merit’s merger transaction with Biolife Delaware, L.L.C. (“Biolife”) in May 2025 (the “Biolife Merger”).

Non-GAAP Gross Profit and Margin

Non-GAAP gross profit is calculated by reducing GAAP cost of sales by amounts recorded for amortization of intangible assets. Non-GAAP gross margin is calculated by dividing non-GAAP gross profit by reported net sales.

Non-GAAP Operating Income and Margin

Non-GAAP operating income is calculated by adjusting GAAP operating income for certain items which are deemed by Merit’s management to be outside of core operations and vary in amount and frequency among periods, such as expenses related to acquisitions or other extraordinary transactions, non-cash expenses related to amortization or write-off of previously acquired tangible and intangible assets, certain employee termination benefits, performance-based stock compensation expenses, expenses resulting from non-ordinary course litigation or administrative proceedings and resulting settlements, governmental proceedings, and changes in governmental or industry regulations, as well as other items referenced in the tables below. Non-GAAP operating margin is calculated by dividing non-GAAP operating income by reported net sales.

Non-GAAP Net Income

Non-GAAP net income is calculated by adjusting GAAP net income for the items set forth in the definition of non-GAAP operating income above, as well as for expenses related to debt issuance costs, gains or losses on disposal of certain assets, equity method investment loss (income) from equity investees, and other items set forth in the tables below.

Non-GAAP EPS

Non-GAAP EPS is defined as non-GAAP net income divided by the diluted shares outstanding for the corresponding period.

Free Cash Flow

Free cash flow is defined as cash flow from operations calculated in accordance with GAAP, less capital expenditures for property and equipment calculated in accordance with GAAP, as set forth in the consolidated statement of cash flows.

Other Non-GAAP Financial Measure Reconciliations

The following tables set forth supplemental financial data and corresponding reconciliations of non-GAAP financial measures to Merit’s corresponding financial measures prepared in accordance with GAAP, in each case, for the three-month periods ended March 31, 2026 and 2025. The non-GAAP income adjustments referenced in the following tables do not reflect non-performance-based stock compensation expense of $3.2 million and $4.3 million for the three-month periods ended March 31, 2026 and 2025, respectively.


Reconciliation of GAAP Net Income to Non-GAAP Net Income
(Unaudited, in thousands except per share amounts)

 

 

Three Months Ended

 

 

March 31, 2026

 

 

Pre-Tax

 

Tax Impact

 

After-Tax

 

Per Share Impact

GAAP net income

 

$

53,546

 

 

$

(12,551

)

 

$

40,995

 

 

$

0.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

18,227

 

 

 

(4,303

)

 

 

13,924

 

 

 

0.23

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration benefit

 

 

(179

)

 

 

38

 

 

 

(141

)

 

 

(0.00

)

Amortization of intangibles

 

 

2,454

 

 

 

(579

)

 

 

1,875

 

 

 

0.03

 

Performance-based share-based compensation (a)

 

 

5,808

 

 

 

(306

)

 

 

5,502

 

 

 

0.09

 

Acquisition-related

 

 

4,243

 

 

 

(711

)

 

 

3,532

 

 

 

0.06

 

Medical Device Regulation expenses (b)

 

 

618

 

 

 

(146

)

 

 

472

 

 

 

0.01

 

Other (Income) Expense

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of long-term debt issuance costs

 

 

1,414

 

 

 

(334

)

 

 

1,080

 

 

 

0.02

 

Gain on disposal of business unit

 

 

(12,502

)

 

 

1,520

 

 

 

(10,982

)

 

 

(0.18

)

Other non-operating loss (d)

 

 

531

 

 

 

(125

)

 

 

406

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

74,160

 

 

$

(17,497

)

 

$

56,663

 

 

$

0.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

 

 

 

 

 

 

 

 

 

60,013

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2025

 

 

Pre-Tax

 

Tax Impact

 

After-Tax

 

Per Share Impact

GAAP net income

 

$

37,958

 

 

$

(7,811

)

 

$

30,147

 

 

$

0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

17,606

 

 

 

(4,160

)

 

 

13,446

 

 

 

0.22

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration expense

 

 

1,023

 

 

 

9

 

 

 

1,032

 

 

 

0.02

 

Amortization of intangibles

 

 

2,394

 

 

 

(566

)

 

 

1,828

 

 

 

0.03

 

Performance-based share-based compensation (a)

 

 

4,774

 

 

 

(586

)

 

 

4,188

 

 

 

0.07

 

Acquisition-related

 

 

16

 

 

 

(4

)

 

 

12

 

 

 

0.00

 

Medical Device Regulation expenses (b)

 

 

1,594

 

 

 

(377

)

 

 

1,217

 

 

 

0.02

 

Other (c)

 

 

(21

)

 

 

5

 

 

 

(16

)

 

 

(0.00

)

Other (Income) Expense

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of long-term debt issuance costs

 

 

1,414

 

 

 

(334

)

 

 

1,080

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

66,758

 

 

$

(13,824

)

 

$

52,934

 

 

$

0.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

 

 

 

 

 

 

 

 

 

61,278

 

___________________________
Note: Certain per-share impacts may not sum to totals due to rounding.


Reconciliation of Reported Operating Income to Non-GAAP Operating Income
(Unaudited, in thousands except percentages)

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2026

 

March 31, 2025

 

 

Amounts

 

% Sales

 

Amounts

 

% Sales

Net Sales as Reported

 

$

381,877

 

 

 

 

 

$

355,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Income

 

 

44,157

 

 

11.6

 

%

 

 

41,033

 

 

11.5

 

%

Cost of Sales

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

 

18,227

 

 

4.8

 

%

 

 

17,606

 

 

5.0

 

%

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration (benefit) expense

 

 

(179

)

 

(0.0

)

%

 

 

1,023

 

 

0.3

 

%

Amortization of intangibles

 

 

2,454

 

 

0.6

 

%

 

 

2,394

 

 

0.7

 

%

Performance-based share-based compensation (a)

 

 

5,808

 

 

1.5

 

%

 

 

4,774

 

 

1.3

 

%

Acquisition-related

 

 

4,243

 

 

1.1

 

%

 

 

16

 

 

0.0

 

%

Medical Device Regulation expenses (b)

 

 

618

 

 

0.2

 

%

 

 

1,594

 

 

0.4

 

%

Other (c)

 

 

 

 

 

 

 

 

(21

)

 

(0.0

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Operating Income

 

$

75,328

 

 

19.7

 

%

 

$

68,419

 

 

19.3

 

%

___________________________
Note: Certain percentages may not sum to totals due to rounding.

(a)   Represents performance-based share-based compensation expense, including stock-settled and cash-settled awards.
(b)   Represents incremental expenses incurred to comply with the E.U. Medical Device Regulation.
(c)   Represents costs to comply with Merit’s corporate integrity agreement with the U.S. Department of Justice.
(d)   Includes equity method investment loss (income) from equity investees.

Reconciliation of Reported Revenue to Constant Currency Revenue (Non-GAAP), and Constant Currency Revenue, Organic (Non-GAAP)
(Unaudited, in thousands except percentages)

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

% Change

 

2026

 

 

2025

 

Reported Revenue

 

7.5

%

$

381,877

 

 

$

355,351

 

 

 

 

 

 

 

 

 

 

Add: Impact of foreign exchange

 

 

 

 

(7,936

)

 

 

 

 

 

 

 

 

 

 

 

 

Constant Currency Revenue (a)

 

5.2

%

$

373,941

 

 

$

355,351

 

 

 

 

 

 

 

 

 

 

Less: Revenue from certain acquisitions

 

 

 

 

(9,044

)

 

 

 

 

 

 

 

 

 

 

 

 

Constant Currency Revenue, Organic (a)

 

2.7

%

$

364,897

 

 

$

355,351

 

 

 

 

 

 

 

 

 

 

Less: Revenue from divested product line, DualCap® (b)

 

 

 

 

(1,644

)

 

 

(4,916

)

 

 

 

 

 

 

 

 

 

Constant Currency Revenue, Organic, excluding impact of divested product line (a)

 

3.7

%

$

363,253

 

 

$

350,435

 

___________________________
(a)   A non-GAAP financial measure. For a definition of this and other non-GAAP financial measures, see the section of this release entitled “Non-GAAP Financial Measures.”
(b)   On February 17, 2026, Merit sold certain assets relating to the DualCap® product line to Health Line International Corporation for a purchase price of $28 million, of which $25.5 million was paid at closing.


Reconciliation of Reported Gross Margin to Non-GAAP Gross Margin (Non-GAAP)

(Unaudited, as a percentage of reported revenue)

 

 

Three Months Ended

 

 

March 31,

 

 

2026

 

 

2025

 

Reported Gross Margin

 

48.4

%

 

48.4

%

 

 

 

 

 

 

 

Add back impact of:

 

 

 

 

 

 

Amortization of intangibles

 

4.8

%

 

5.0

%

 

 

 

 

 

 

 

Non-GAAP Gross Margin

 

53.2

%

 

53.4

%

___________________________
Note: Certain percentages may not sum to totals due to rounding.


Reconciliation of Reported Cash Flow from Operations to Free Cash Flow (Non-GAAP)
(Unaudited, in thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2026

 

 

2025

 

Reported Cash Flow from Operations

 

$

40,681

 

 

$

40,572

 

 

 

 

 

 

 

 

Less: Capital Expenditures

 

 

(16,009

)

 

 

(21,061

)

 

 

 

 

 

 

 

Free Cash Flow

 

$

24,672

 

 

$

19,511

 


Reconciliation of 2026 Net Sales Guidance - % Change from Prior Year (Constant Currency)

 

 

Updated Guidance

 

Prior Guidance(1)

 

 

Low

 

High

 

Low

 

High

2026 Net Sales Guidance - % Change from Prior Year (GAAP)

 

6.3

%

 

7.8

%

 

6.2

%

 

7.5

%

Estimated impact of foreign currency exchange rate fluctuations

 

(0.8

%)

 

(0.8

%)

 

(0.8

%)

 

(0.8

%)

2026 Net Sales Guidance - % Change from Prior Year (Constant Currency)

 

5.6

%

 

7.0

%

 

5.4

%

 

6.7

%

___________________________
Note: Certain percentages may not sum to totals due to rounding.

(1) “Prior Guidance” reflects Merit’s full-year 2026 financial guidance, previously introduced on February 24, 2026.


ABOUT MERIT

Founded in 1987, Merit is engaged in the development, manufacture, and distribution of proprietary medical devices used in interventional, diagnostic, and therapeutic procedures, particularly in cardiology, radiology, oncology, critical care, and endoscopy. Merit serves customers worldwide with a domestic and international sales force and clinical support team totaling more than 800 individuals. Merit employs approximately 7,500 people worldwide.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others:

  • statements preceded or followed by, or that include the words, “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “seeks,” “believes,” “estimates,” “projects,” “forecasts,” “potential,” “target,” “continue,” “upcoming,” “optimistic” or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology;

  • statements that address Merit’s future operating performance or events or developments that Merit’s management expects or anticipates will occur, including, without limitation, any statements regarding Merit’s projected revenues, earnings or other future financial measures, Merit’s plans and objectives for future operations, Merit’s proposed new products or services, the integration, development or commercialization of the business or any assets acquired from other parties, future economic conditions or performance, the implementation of, and results which may be achieved through, Merit’s Continued Growth Initiatives Program or other business optimization initiatives, and any statements of assumptions underlying any of the foregoing; and

  • statements regarding Merit’s past performance, efforts, or results about which inferences or assumptions may be made, including statements proceeded or followed by the words "preliminary," "initial," "potential," "possible," "diligence," "industry-leading," "compliant," "indications" or "early feedback" or other forms of these words or similar words or expressions, or the negative thereof or other comparable terminology.

The forward-looking statements contained in this release are based on Merit management’s current expectations and assumptions regarding future events or outcomes. If underlying expectations or assumptions prove inaccurate, or risks or uncertainties materialize, actual results will likely differ, and may differ materially, from Merit’s expectations reflected in any forward-looking statements. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results. Investors are cautioned not to unduly rely on any such forward-looking statements.

The following are some of the important risks and uncertainties that could cause Merit’s actual results to differ from management’s expectations in any forward-looking statements: risks and uncertainties associated with Merit’s executive succession planning activities and leadership transition; risks and uncertainties regarding trade policies or related actions implemented by the U.S. or other countries, including existing, proposed, prospective or invalidated tariffs, duties or other measures; risks and uncertainties associated with Merit’s integration of businesses or assets acquired from third parties, including View Point Medical, Inc. in April 2026, the business and assets relating to the C2 CryoBalloon™ device acquired from Pentax of America, Inc. in November 2025, Biolife Delaware, L.L.C. in May 2025 and the businesses and assets acquired from Cook Medical Holdings LLC in November 2024 and from EndoGastric Solutions, Inc. in July 2024, and Merit’s ability to achieve the anticipated financial results, product development and other anticipated benefits of such acquisitions; effects of the Convertible Notes on Merit’s net income and earnings per share performance; disruptions in Merit’s supply chain, manufacturing or sterilization processes; U.S. and global political, economic, competitive, reimbursement and regulatory conditions; modification or limitation of, or policies and procedures associated with, governmental or private insurance reimbursement policies; reduced availability of, and price increases associated with, components and other raw materials; increases in transportation expenses; risks relating to Merit’s potential inability to successfully manage growth through acquisitions generally, including the inability to effectively integrate acquired operations or products or commercialize technology developed internally or acquired through completed, proposed or future transactions; fluctuations in interest or foreign currency exchange rates and inflation; cybersecurity events; government scrutiny and regulation of the medical device industry; difficulties relating to development, testing and regulatory approval, clearance and maintenance of Merit’s products; the safety, efficacy and patient and physician adoption of Merit’s products; the ability to fully enroll and the outcomes of ongoing and future clinical trials and market studies relating to Merit’s products; litigation and other legal proceedings affecting Merit; failure to comply with U.S. and foreign laws and regulations; restrictions on Merit’s liquidity or business operations resulting from its debt agreements; infringement of Merit’s technology or the assertion that Merit’s technology infringes the rights of other parties; product recalls and product liability claims; potential for significant adverse changes in governing regulations; Merit’s divestiture of its DualCap® anti microbial cap product line in February 2026; changes in tax laws and regulations in the United States or other jurisdictions or exposure to additional tax liabilities which may adversely affect Merit’s effective tax rate; termination of relationships with Merit’s suppliers, or failure of such suppliers to perform; development of new products and technology that could render Merit’s existing or future products obsolete; market acceptance of new products; failure to comply with applicable environmental laws; changes in key personnel; labor shortages and increases in labor costs; price and product competition; extreme weather events; and geopolitical events. For a further discussion of the risks and uncertainties which may affect Merit’s business, operations and financial condition, see Part I, Item 1A. “Risk Factors” in Merit’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC, which Merit updated in Part II, Item 1A. “Risk Factors” in Merit’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.

All subsequent forward-looking statements attributable to Merit or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. Actual results will likely differ, and may differ materially, from anticipated results. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results. Those estimates and all other forward-looking statements included in this release are made only as of the date of this release, and except as otherwise required by applicable law, Merit assumes no obligation to update or disclose revisions to estimates and all other forward-looking statements.

TRADEMARKS

Unless noted otherwise, trademarks and registered trademarks used in this release are the property of Merit Medical Systems, Inc., its subsidiaries, or its licensors.

 

 

 

Contacts:

 

 

PR/Media Inquiries:
Sarah Comstock
Merit Medical

Investor Inquiries:
Mike Piccinino, CFA, IRC
ICR Healthcare

 

+1-801-432-2864

+1-443-213-0509

 

sarah.comstock@merit.com

mike.piccinino@icrhealthcare.com