Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Houlihan Lokey, Inc.
Nano Dimension Announces Financial Results for the Third Quarter 2025
Business
Nov 19 2025
25 min read

Nano Dimension Announces Financial Results for the Third Quarter 2025

news images

Company Driving Meaningful Cost Reductions

Company Issues Fourth Quarter 2025 Financial Guidance

Company Executes Significant Share Repurchases

Strategic Alternative Review Remains Active, Led by Guggenheim Securities, LLC and Houlihan Lokey

WALTHAM, Mass., Nov. 19, 2025 (GLOBE NEWSWIRE) -- Nano Dimension Ltd. (Nasdaq: NNDM) (“Nano Dimension”, “Nano”, or the “Company”), a leader in digital manufacturing solutions, today announced financial results for the third quarter ended September 30, 2025.

The consolidated results incorporate the financial position and performance of Markforged Holding Corporation (“Markforged”) from the acquisition date of April 25, 2025. Desktop Metal, Inc. (“Desktop Metal”) was acquired by the Company on April 2, 2025. The results of Desktop Metal from April 2, 2025 through July 28, 2025 as well as impairment charges related to the Desktop Metal assets and the costs associated with the bankruptcy and deconsolidation are included in Discontinued Operations on the Condensed Consolidated Statement of Operations.

Third Quarter 2025 Results:

  • Revenue: $26.9 million, a 81% increase from $14.9 million year-over-year

  • Gross Margin (“GM”): 30.3%, down from 48.0% year-over-year

  • Adjusted Gross Margin (“Adjusted GM”): 47.4%, down from 50.0% year-over-year

  • Adjusted EBITDA loss: $16.6 million, from a loss of $15.3 million year-over-year

  • Net Loss from Continuing Operations: $29.5 million, up from a loss of $9.9 million year-over-year

  • Total Cash, cash equivalents, deposits and investable securities: $515.5 million as of September 30, 2025, down from $551.0 million as of June 30, 2025

Year-to-date 2025 Results:

  • Revenue: $67.1 million, a 55.4% increase from $43.2 million year-over-year

  • Gross Margin (“GM”): 31.3%, down from 46.5% year-over-year

  • Adjusted Gross Margin (“Adjusted GM”): 45.5%, down from 48.4% year-over-year

  • Adjusted EBITDA loss: $43.3 million, from a loss of $44.7 million year-over-year

  • Net Loss from Continuing Operations: $66.4 million, down from a loss of $90.5 million year-over-year

A reconciliation of Adjusted EBITDA and Adjusted Gross Margin to the most directly comparable GAAP measure can be found below in this press release under “Reconciliation of US GAAP to Non-GAAP Measures.”

David Stehlin, Chief Executive Officer, commented, "Since becoming CEO in September, I committed to transforming Nano Dimension with speed, discipline and greater transparency, and that is exactly what we are accomplishing. In the third quarter and accelerating into the fourth, we are achieving measurable reductions in operating expenses, deepening customer relationships, expanding our customer base and delivering revenue growth. We believe that our stock is significantly undervalued and have recently repurchased more than 10 million shares. For the first time in the Company's recent history, we are providing financial guidance. We are beginning to realize the benefits of a laser focused approach to improving operations and driving results, all while enhancing our position with critical customers. Nano Dimension is making meaningful improvements on all fronts."

Recent Developments

  • Acceleration of Cost Reduction Initiatives: The Company expects total savings of approximately 10% to 15%, based on second quarter reported results adjusted to reflect a full quarter of Markforged, resulting in a non-GAAP operating expense from continuing operations baseline of roughly $32.5 million. In the third quarter, non-GAAP operating expenses were already about 10% below this baseline, and the Company expects to realize the full run rate savings in early 2026.

  • Leadership Change: John Brenton was appointed Chief Financial Officer, effective November 1, 2025. John's disciplined approach and operational depth will be instrumental in accelerating the execution of our cost reduction initiatives.

  • Issued Financial Guidance: For the first time in recent history, the Company provided non-GAAP financial guidance for the fourth quarter of 2025, including revenue of $31.5 million to $33.5 million, gross margin of 47% to 48.5%, operating expenses of $28 million to $29 million, and adjusted EBITDA loss of $12 million to $14 million.

  • Share Repurchases: The Company has repurchased approximately 10.1 million shares year to date for approximately $17.1 million. This includes $5.6 million, or 3.5 million shares, repurchased during the third quarter and $11.5 million, or 6.6 million shares, repurchased subsequent to quarter-end.

  • Strategic Alternative Review: As previously announced in September, the Board, with the support of Guggenheim Securities, LLC and Houlihan Lokey, is conducting a structured, data driven evaluation of all alternatives. The process is active and rigorous, and remains aligned with the Company's objectives to maximize shareholder value and unlock the potential of its technology, assets, and operations. While no timeline has been set for completing the review, the Board remains engaged, and the Company is committed to providing updates when there is something definitive to report.

2025 Financial Guidance

The following fourth quarter 2025 estimates are based on a number of assumptions that management believes to be reasonable and reflect the Company’s expectations as of November 19, 2025. Actual results may differ materially from these estimates as a result of various factors, and the Company refers you to the “forward-looking statements” included in this press release when considering this information.

For the fourth quarter of 2025, the Company anticipates revenue in the range of $31.5 million to $33.5 million, non-GAAP gross margin of 47% to 48.5%, non-GAAP operating expenses of $28 million to $29 million, and Adjusted EBITDA loss in the range of $12 million to $14 million.

Financial Results

Financial results for the third quarter ended September 30, 2025

  • Total revenues for the third quarter of 2025 were $26.9 million, compared to $14.9 million in the third quarter of 2024. $17.5 million of revenues increase is attributed from the acquisition of Markforged, which was partially offset by lower revenues from the European business as tariffs are still impacting sales.

  • Total cost of revenues for the third quarter of 2025 was $18.7 million, compared to $7.7 million in the third quarter of 2024. $13.1 million of the increase is attributed to the consolidation of Markforged, including $4.2 million for the impact of inventory step-up amortization and intangible asset amortization from purchase accounting.

  • Research and development (“R&D”) expenses for the third quarter of 2025 were $8.5 million, compared to $10.0 million in the third quarter of 2024. The decrease is mainly attributed to a decrease in legacy payroll and related expenses, subcontractors and professional services. These decreases were partially offset by the acquisition of Markforged, which increased expenses $3.8 million.

  • Sales and marketing (“S&M”) expenses for the third quarter of 2025 were $10.1 million, compared to $7.1 million in the third quarter of 2024. The increase is mainly attributed to the acquisition of Markforged which added $6.6 million, partially offset by a decrease in legacy payroll and related expenses, largely associated with organizational synergies.

  • General and administrative (“G&A”) expenses for the third quarter of 2025 were $14.2 million, compared to $10.6 million in the third quarter of 2024. The increase is due to the acquisition of Markforged, which added $7.1 million, partially offset by a decrease in legacy payroll related costs.

  • During the third quarter of 2025 restructuring expenses of $2.0 million, $0.7 million of Desktop Litigation expenses, and $5.7 million of impairment losses were incurred. The impairment losses were due to a partial impairment of the Company's lease at 60 Tower Road, Waltham, MA.

  • Net loss attributable to owners of the Company from continuing operations in the third quarter of 2025 was $29.5 million, or a loss of $0.13 per share, compared to net loss of $9.6 million, or a loss of $0.04 per share, in the third quarter of 2024. The increase is primarily due to the integration of Markforged in 2025, including partial impairment of the Company's 60 Tower lease, and restructuring costs.

  • Desktop Metal was deconsolidated in the third quarter of 2025 following the Chapter 11 bankruptcy filing. This led to the consolidation of losses from discontinued operations during the period of $10.6 million and a loss from deconsolidation of $12.9 million.

Financial results for the nine months ended September 30, 2025

  • Total revenues for the nine months ended September 30, 2025, were $67.1 million, compared to $43.2 million in the nine months ended September 30, 2024. $33.6 million of revenues increase is attributed from the acquisition of Markforged, which was partially offset by lower revenues from the European business as tariffs are still impacting sales.

  • Total cost of revenues for the nine months ended September 30, 2025, were $46.1 million, compared to $23.1 million in the nine months ended September 30, 2024. $25.8 million of the increase is attributed to the consolidation of Markforged, including $8.4 million for the impact of inventory step-up amortization and intangible asset amortization from purchase accounting.

  • R&D expenses for the nine months ended September 30, 2025, were $22.6 million, compared to $30.1 million in the nine month ended September 30, 2024. The decrease is attributed mostly to a decrease in legacy payroll and related expenses, subcontractors and professional services, and materials, largely associated with organizational synergies. These decreases were partially offset by the acquisition of Markforged, which increased expenses by $7.0 million.

  • S&M expenses for the nine months ended September 30, 2025, were $25.6 million, compared to $21.2 million in the nine months ended September 30, 2024. The increase is mainly attributed to the acquisition of Markforged which added $11.8 million, partially offset by a decrease in legacy payroll and related expenses, largely associated with organizational synergies.

  • G&A expenses for the nine months ended September 30, 2025, were $42.0 million, compared to $31.2 million in the nine months ended September 30, 2024. The increase is due to the acquisition of Markforged, which added $12.2 million.

  • During the nine months ended September 30, 2025, restructuring expenses of $5.4 million, $32.0 million of Desktop Litigation expenses, and $8.4 million of impairment losses were incurred. The impairment losses were due to a partial impairment of the Company's 60 Tower lease and the partial impairment of the Company’s former Israel headquarters.

  • Net loss attributable to owners of the Company from continuing operations in the nine months ended September 30, 2025 was $66.1 million, or a loss of $0.30 per share, compared to net loss of $89.8 million, or a loss of $0.41 per share, in the third quarter of 2024. The net loss improvement is due to the change in Stratasys share price during the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024. This was partially offset by an increase in operating expenses in the nine months ended September 30, 2025, which includes the consolidation of Markforged, transaction and legal expenses for the Markforged and Desktop Metal acquisitions, restructuring costs, and impairment losses.

  • Full impairment of the Desktop Metal asset group of $139.4 million was recorded in the second quarter and is included in Discontinued Operations. Desktop Metal was deconsolidated in the third quarter of 2025 following the Chapter 11 bankruptcy filing. In addition to the impairment of the Desktop Metal asset group, losses from discontinued operations during the period were $41.0 million and a loss on deconsolidation of $12.9 million.

Conference Call Today
  
Nano Dimension will host a conference call today at 4:30 p.m. ET to discuss its financial results for the quarter ended September 30, 2025 and its financial guidance for 2025.

Participants can pre-register for the conference call in order to receive dial in information via this link: https://dpregister.com/sreg/10204294/10046022096

Participants can also dial-in/connect by following the below:

Listen in via U.S. dial-in: 1-844-695-5517
Listen via international dial-in: 1-412-902-6751
Listen via Israel toll free: 1-80-9212373
Listen via webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=cSMVcleO

For those unable to participate in the conference call, there will be a replay available from a link on Nano Dimension’s website at http://investors.nano-di.com/events-and-presentations.

About Nano Dimension Ltd.

Driven by strong trends in onshoring, national security, and increasing product customization, Nano Dimension Ltd. (Nasdaq: NNDM) delivers advanced Digital Manufacturing technologies to the defense, aerospace, automotive, electronics, and medical devices industries, enabling rapid deployment of high-mix, low-volume production with IP security and sustainable manufacturing practices. For more information, please visit https://www.nano-di.com/.

Non-GAAP Financial Measures

EBITDA is a non-GAAP measure and is defined as earnings before interest income, income tax, depreciation and amortization. We believe that EBITDA, as described above, should be useful in evaluating the performance of our business. EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting interest expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively) and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to the items mentioned above.

Adjusted EBITDA and operating expenses are non-GAAP measures and are defined as earnings before interest income and expense, income tax, depreciation and amortization, share-based payments, exchange rate differences, finance expenses (income) for revaluation of assets and liabilities, Desktop Metal litigation related expenses, Desktop Metal and Markforged transaction related expenses, restructuring costs, impact of deconsolidation, impairment losses, and step-up amortization from purchase accounting. We believe that Adjusted EBITDA and operating expenses, as described above, should also be useful in evaluating the performance of our business. Like EBITDA, Adjusted EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting other financial expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from share-based payments, restructuring costs, impairment losses, and and step-up amortization from purchase accounting. Adjusted EBITDA and operating expenses are useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to non-cash items, such as expenses related to share-based payments.

Adjusted gross profit, excluding depreciation and amortization, share-based compensation expenses, and step-up amortization from purchase accounting, is a non-GAAP measure and is defined as gross profit excluding amortization expenses. We believe that adjusted gross profit, as described above, should also be useful in evaluating the performance of our business. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company’s performance without regard to non-cash items, such as amortization expenses. Adjusted gross margin is calculated by dividing the adjusted gross profit by the revenues.

EBITDA and Adjusted EBITDA, and Adjusted gross profit can be useful in evaluating our performance by eliminating the effect of financing and non-cash expenses such as share-based payments, however, we may incur such expenses in the future, which could impact future results. In addition, other companies, including companies in our industry, may calculate non-GAAP metrics differently or not at all, which may reduce the usefulness of this measure as a tool for comparison.

Nano Dimension does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant period.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements regarding Nano’s future growth, strategic plan and value to shareholders, and all other statements other than statements of historical fact that address activities, events or developments that Nano intends, expects, projects, believes or anticipates will or may occur in the future. Such statements are based on management’s beliefs and assumptions made based on information currently available to management. These forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company’s actual results and performance to be materially different from those expressed or implied in the forward-looking statements. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Because such statements deal with future events and are based on the current expectations of Nano, they are subject to various risks and uncertainties. The forward-looking statements contained or implied in this communication are subject to other risks and uncertainties, including those discussed under the heading “Risk Factors” in Nano’s annual report on Form 20-F filed with the Securities and Exchange Commission (the “SEC”) on May 12, 2025, and in any subsequent filings with the SEC. Except as otherwise required by law, Nano undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this communication.

Contacts:

Investors: Purva Sanariya
Director, Investor Relations
ir@nano-di.com

Media: Samuel Manning
Principal Manager, External Communications
press@nano-di.com

 

 

NANO DIMENSIONS LTD.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

As of September 30, 2025 and December 31, 2024

 

(In thousands, except share data and par value amounts) (Unaudited)

 

 

 

 

 

 

 

 

 

 

September 30,
2025

 

 

December 31,
2024

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

 

$

299,357

 

 

$

317,169

 

Bank deposits

 

 

105,885

 

 

 

440,790

 

Marketable equity securities

 

 

108,585

 

 

 

 

Restricted deposits

 

 

60

 

 

 

537

 

Accounts receivable, net of allowance for expected credit losses ($1,793 and $811, respectively)

 

 

22,087

 

 

 

9,141

 

Inventory

 

 

38,616

 

 

 

16,899

 

Other current assets

 

 

7,618

 

 

 

4,790

 

Total current assets

 

 

582,208

 

 

 

789,326

 

Restricted deposits

 

 

1,655

 

 

 

768

 

Marketable equity securities

 

 

 

 

 

86,190

 

Property and equipment, net

 

 

25,316

 

 

 

14,143

 

Goodwill

 

 

33,356

 

 

 

 

Intangible assets, net

 

 

22,471

 

 

 

2,155

 

Right-of-use assets

 

 

25,334

 

 

 

9,958

 

Other assets

 

 

1,600

 

 

 

 

Total assets

 

$

691,940

 

 

$

902,540

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

 

$

12,087

 

 

$

4,249

 

Accrued expenses

 

 

16,102

 

 

 

18,771

 

Deferred revenue

 

 

11,572

 

 

 

3,523

 

Short-term settlement payable

 

 

1,000

 

 

 

 

Current portion of bank loan

 

 

157

 

 

 

138

 

Lease liabilities

 

 

8,843

 

 

 

3,421

 

Total current liabilities

 

 

49,761

 

 

 

30,102

 

Long-term settlement payable

 

 

4,819

 

 

 

 

Long-term deferred revenue

 

 

4,075

 

 

 

 

Employee benefits

 

 

5,333

 

 

 

4,700

 

Long-term lease liabilities

 

 

24,947

 

 

 

6,707

 

Long-term bank loan

 

 

196

 

 

 

276

 

Total liabilities

 

 

89,131

 

 

 

41,785

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

715

 

Share capital of NIS 5 par value each; 500,000,000 ordinary shares authorized; 216,933,812 and 215,777,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively

 

 

417,108

 

 

 

409,145

 

Share premium and capital reserves

 

 

1,295,359

 

 

 

1,297,348

 

Treasury shares

 

 

(173,264

)

 

 

(167,651

)

Foreign currency translation reserve

 

 

2,805

 

 

 

1,044

 

Remeasurement of net defined benefit liability

 

 

(2,181

)

 

 

(2,181

)

Accumulated loss

 

 

(937,018

)

 

 

(677,665

)

Total stockholders’ equity

 

 

602,809

 

 

 

860,755

 

Total liabilities and stockholders’ equity

 

$

691,940

 

 

$

902,540

 

 

 

 

 

 

 

 


NANO DIMENSIONS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Months ended September 30, 2025
(In thousands, except per share data) (Unaudited)

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2025(1)

 

 

2024

 

 

2025(1)

 

 

2024

 

Revenue

$

26,884

 

 

$

14,856

 

 

$

67,122

 

 

$

43,206

 

Cost of revenue

 

18,740

 

 

 

7,725

 

 

 

46,094

 

 

 

23,111

 

Gross profit

 

8,144

 

 

 

7,131

 

 

 

21,028

 

 

 

20,095

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

8,530

 

 

 

9,963

 

 

 

22,588

 

 

 

30,109

 

Sales and marketing

 

10,097

 

 

 

7,108

 

 

 

25,648

 

 

 

21,153

 

General and administrative

 

14,210

 

 

 

10,594

 

 

 

41,985

 

 

 

31,244

 

Restructuring expense

 

2,021

 

 

 

 

 

 

5,383

 

 

 

 

Desktop Metal litigation expense

 

693

 

 

 

 

 

 

32,008

 

 

 

 

Impairment losses

 

5,721

 

 

 

 

 

 

8,406

 

 

 

 

Total operating expenses

 

41,272

 

 

 

27,665

 

 

 

136,018

 

 

 

82,506

 

Loss from operations

 

(33,128

)

 

 

(20,534

)

 

 

(114,990

)

 

 

(62,411

)

(Loss) gain on investment in marketable equity securities

 

(2,617

)

 

 

(776

)

 

 

22,396

 

 

 

(57,880

)

Loss from deconsolidation of subsidiaries

 

 

 

 

 

 

 

(1,666

)

 

 

 

Other income (expense), net

 

(150

)

 

 

 

 

 

(206

)

 

 

109

 

Finance expense

 

(258

)

 

 

(39

)

 

 

(521

)

 

 

(2,746

)

Finance income

 

6,674

 

 

 

11,449

 

 

 

28,697

 

 

 

32,481

 

Loss before income taxes

 

(29,479

)

 

 

(9,900

)

 

 

(66,290

)

 

 

(90,447

)

Income tax expense (benefit)

 

24

 

 

 

(47

)

 

 

123

 

 

 

78

 

Net loss from continuing operations

 

(29,503

)

 

 

(9,853

)

 

 

(66,413

)

 

 

(90,525

)

Net loss from discontinued operations, net of income tax of nil

 

(23,502

)

 

 

 

 

 

(193,263

)

 

 

 

Net loss

 

(53,005

)

 

 

(9,853

)

 

 

(259,676

)

 

 

(90,525

)

Loss attributable to non-controlling interests

 

 

 

 

(294

)

 

 

(323

)

 

 

(774

)

Loss attributable to owners

$

(53,005

)

 

$

(9,559

)

 

$

(259,353

)

 

$

(89,751

)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

 

 

 

 

Net loss per share from continuing operations - basic and diluted

$

(0.13

)

 

$

(0.04

)

 

$

(0.30

)

 

$

(0.41

)

Net loss per share from discontinued operations - basic and diluted

$

(0.11

)

 

$

 

 

$

(0.89

)

 

$

 

(1) The results for the three months ended September 30, 2025 include the consolidation of Markforged revenue of $17.5 million, gross profit of $4.3 million, and GAAP net loss of $19.2 million. The results for the nine months ended September 30, 2025 include the consolidation of Markforged revenue of $33.6 million, gross profit of $7.8 million, and GAAP net loss of $29.5 million.

 

 

 

NANO DIMENSIONS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)

 

 

 

 

 

For the Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

Cash flow from operating activities:

 

 

 

 

 

Net loss from continuing operations

$

(66,413

)

 

$

(90,525

)

Adjustments:

 

 

 

 

 

Depreciation, amortization, and non-cash lease interest

 

15,052

 

 

 

1,870

 

Impairment losses

 

8,406

 

 

 

 

Financing income, net

 

(28,448

)

 

 

(29,782

)

Interest received

 

28,615

 

 

 

32,835

 

(Gain) loss from revaluation of financial assets and liabilities accounted at fair value

 

(22,377

)

 

 

57,927

 

Loss from deconsolidation of subsidiaries

 

1,666

 

 

 

 

Share-based payments

 

3,018

 

 

 

12,508

 

Other

 

537

 

 

 

190

 

 

 

(59,944

)

 

 

(14,977

)

Changes in assets and liabilities:

 

 

 

 

 

Decrease (increase) in inventory

 

3,418

 

 

 

(1,609

)

(Increase) decrease in other receivables

 

(602

)

 

 

6,238

 

Decrease in trade receivables

 

2,171

 

 

 

217

 

Decrease in other payables

 

(9,324

)

 

 

(3,930

)

Decrease in employee benefits

 

(508

)

 

 

(282

)

Increase (decrease) in trade payables

 

6,255

 

 

 

(1,015

)

Net cash used in operating activities

 

(58,534

)

 

 

(15,358

)

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

Change in bank deposits

 

333,799

 

 

 

(7,563

)

Change in restricted bank deposits

 

462

 

 

 

(11

)

Acquisition of property, plant and equipment

 

(672

)

 

 

(1,659

)

Acquisition of intangible asset

 

 

 

 

(711

)

Acquisition of subsidiaries, net of cash acquired

 

(267,806

)

 

 

 

Deconsolidation of subsidiaries

 

(476

)

 

 

 

Net cash provided by (used in) investing activities

 

65,307

 

 

 

(9,944

)

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

Repayment long-term bank debt

 

(111

)

 

 

(143

)

Proceeds from non-controlling interests

 

 

 

 

555

 

Payments of share price protection recognized in business combination

 

 

 

 

(363

)

Repurchase of treasury shares

 

(5,050

)

 

 

(69,755

)

Net cash used in financing activities

 

(5,161

)

 

 

(69,706

)

 

 

 

 

 

 

Cash flows provided by (used in) discontinued operations:

 

 

 

 

 

Net cash used in operating activities

 

(31,945

)

 

 

 

Net cash used in investing activities

 

(437

)

 

 

 

Net cash provided by financing activities

 

10,009

 

 

 

 

Net cash used in discontinued operations

 

(22,373

)

 

 

 

Decrease in cash and cash equivalents

 

(20,761

)

 

 

(95,008

)

Cash and cash equivalents at beginning of the period

 

317,169

 

 

 

309,571

 

Effect of exchange rate fluctuations on cash

 

2,949

 

 

 

(903

)

Cash and cash equivalents at end of the period

$

299,357

 

 

$

213,660

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

Cash and cash equivalents

$

299,357

 

 

$

213,660

 

Restricted cash in restricted deposits, current

 

60

 

 

 

60

 

Restricted cash in restricted deposits, non-current

 

1,655

 

 

 

861

 

Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows

$

301,072

 

 

$

214,581

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Property, plant and equipment acquired on credit

$

13

 

 

$

124

 

Repurchase of treasury shares in trade payables

 

563

 

 

 

 

Recognition of a right-of-use asset

 

1,167

 

 

 

1,215

 

Income taxes paid during the period

 

56

 

 

 

271

 


NANO DIMENSIONS LTD.

 

RECONCILIATION OF US GAAP TO NON-GAAP MEASURES

 

(In thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

 

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Net loss from continuing operations

$

(29,503

)

 

$

(9,853

)

$

(66,413

)

 

$

(90,525

)

Tax expense (benefit)

 

24

 

 

 

(47

)

 

123

 

 

 

78

 

Depreciation and amortization

 

 

2,516

 

 

 

518

 

 

 

5,026

 

 

 

1,870

 

Interest expense

 

 

244

 

 

 

 

 

 

428

 

 

 

 

Interest income

 

 

(4,880

)

 

 

(10,635

)

 

 

(20,133

)

 

 

(32,481

)

Non-GAAP EBITDA (loss)

 

 

(31,599

)

 

 

(20,017

)

 

 

(80,969

)

 

 

(121,058

)

Finance expenses (income) from revaluation of assets and liabilities

 

 

2,617

 

 

 

790

 

 

 

(22,375

)

 

 

57,927

 

Exchange rate differences

 

 

(1,776

)

 

 

(814

)

 

 

(8,500

)

 

 

2,635

 

Share-based payments expense

 

 

1,373

 

 

 

4,053

 

 

 

3,018

 

 

 

12,508

 

Desktop Metal litigation related expenses

 

 

693

 

 

 

 

 

 

32,008

 

 

 

 

Desktop Metal and Markforged transaction related expenses

 

 

770

 

 

 

721

 

 

 

10,591

 

 

 

3,442

 

Restructuring costs

 

 

2,021

 

 

 

 

 

 

5,383

 

 

 

 

Loss from deconsolidation of subsidiaries

 

 

 

 

 

 

 

 

1,666

 

 

 

 

Impairment losses

 

 

5,721

 

 

 

 

 

 

8,406

 

 

 

 

Acquisition inventory step-up amortization

 

 

3,603

 

 

 

 

 

 

7,452

 

 

 

 

Other non-GAAP

 

 

 

 

 

 

 

 

 

 

 

(115

)

Non-GAAP Adjusted EBITDA from continuing operations

$

(16,577

)

 

$

(15,267

)

$

(43,320

)

 

$

(44,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP Cost of Revenue

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Cost of revenue

$

18,740

 

 

$

7,725

 

$

46,094

 

 

$

23,111

 

Share-based payments expense

 

171

 

 

 

242

 

 

497

 

 

 

710

 

Depreciation and amortization

 

 

822

 

 

 

56

 

 

1,544

 

 

 

108

 

Acquisition inventory step-up amortization

 

 

3,603

 

 

 

 

 

 

7,452

 

 

 

 

Non-GAAP Cost of revenue

 

$

14,144

 

 

$

7,427

 

 

$

36,601

 

 

$

22,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP Gross Profit

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Gross profit

$

8,144

 

 

$

7,131

 

$

21,028

 

 

$

20,095

 

Share-based payments expense

 

171

 

 

 

242

 

 

497

 

 

 

710

 

Depreciation and amortization

 

 

822

 

 

 

56

 

 

1,544

 

 

 

108

 

Acquisition inventory step-up amortization

 

 

3,603

 

 

 

 

 

 

7,452

 

 

 

 

Non-GAAP Gross profit

 

$

12,740

 

 

$

7,429

 

 

$

30,521

 

 

$

20,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP Research and Development Expenses

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Research and development expenses

$

8,530

 

 

$

9,963

 

$

22,588

 

 

$

30,109

 

Share-based payments expense

 

541

 

 

 

1,495

 

 

1,254

 

 

 

4,864

 

Depreciation and amortization

 

 

434

 

 

 

251

 

 

1,008

 

 

 

862

 

Non-GAAP Research and development expenses

 

$

7,555

 

 

$

8,217

 

 

$

20,326

 

 

$

24,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP Sales and Marketing Expenses

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Sales and marketing expenses

$

10,097

 

 

$

7,108

 

$

25,648

 

 

$

21,153

 

Share-based payments expense

 

140

 

 

 

446

 

 

688

 

 

 

1,375

 

Depreciation and amortization

 

 

816

 

 

 

51

 

 

1,452

 

 

 

375

 

Non-GAAP Sales and marketing expenses

 

$

9,141

 

 

$

6,611

 

 

$

23,508

 

 

$

19,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP General and Administrative Expenses

2025

 

 

2024

 

2025

 

 

2024

 

GAAP General and administrative expenses

$

14,210

 

 

$

10,594

 

$

41,985

 

 

$

31,244

 

Share-based payments expense

 

521

 

 

 

1,870

 

 

579

 

 

 

5,559

 

Depreciation and amortization

 

 

444

 

 

 

160

 

 

1,022

 

 

 

525

 

Desktop Metal and Markforged transaction related expenses

 

 

770

 

 

 

721

 

 

 

10,591

 

 

 

3,442

 

Other non-GAAP

 

 

 

 

 

 

 

 

 

 

 

(115

)

Non-GAAP General and administrative expenses

 

$

12,475

 

 

$

7,843

 

 

$

29,793

 

 

$

21,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
Sept 30,

 

Nine Months Ended
Sept 30,

 

Non-GAAP Operating Loss

2025

 

 

2024

 

2025

 

 

2024

 

GAAP Operating loss

$

(33,128

)

 

$

(20,534

)

$

(114,990

)

 

$

(62,411

)

Share-based payments expense

 

1,373

 

 

 

4,053

 

 

3,018

 

 

 

12,508

 

Depreciation and amortization

 

 

2,516

 

 

 

518

 

 

5,026

 

 

 

1,870

 

Desktop Metal litigation related expenses

 

 

693

 

 

 

 

 

 

32,008

 

 

 

 

Desktop Metal and Markforged transaction related expenses

 

 

770

 

 

 

721

 

 

 

10,591

 

 

 

3,442

 

Restructuring costs

 

 

2,021

 

 

 

 

 

 

5,383

 

 

 

 

Impairment losses

 

 

5,721

 

 

 

 

 

 

8,406

 

 

 

 

Acquisition inventory step-up amortization

 

 

3,603

 

 

 

 

 

 

7,452

 

 

 

 

Other non-GAAP

 

 

 

 

 

 

 

 

 

 

 

(115

)

Non-GAAP Operating loss

 

$

(16,431

)

 

$

(15,242

)

 

$

(43,106

)

 

$

(44,706

)

 

 

 

 

 

 

 

 

 

 

 

 

 


DISAGGREGATED REVENUE BY NATURE OF PRODUCTS AND SERVICES

 

(In thousands) (Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Hardware

 

$

14,664

 

 

$

10,884

 

 

$

42,844

 

 

$

31,936

 

Consumables

 

 

7,430

 

 

 

2,683

 

 

 

15,176

 

 

 

7,328

 

Services

 

 

4,790

 

 

 

1,289

 

 

 

9,102

 

 

 

3,942

 

Total Revenue

 

$

26,884

 

 

$

14,856

 

 

$

67,122

 

 

$

43,206

 


 

 

DISAGGREGATED REVENUE BY GEOGRAPHIC LOCATION

 

(In thousands) (Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Americas

 

$

12,831

 

 

$

5,906

 

 

$

28,578

 

 

$

15,487

 

EMEA

 

 

10,337

 

 

 

8,102

 

 

 

30,139

 

 

 

24,616

 

APAC

 

 

3,716

 

 

 

848

 

 

 

8,405

 

 

 

3,103

 

Total Revenue

 

$

26,884

 

 

$

14,856

 

 

$

67,122

 

 

$

43,206