Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern
Home
Farmers And Merchants Bancshares Inc
Farmers and Merchants Bancshares, Inc. Reports Earnings of $5.8 Million or $1.81 per Share for the Year Ended December 31, 2025
Business
Jan 29 2026
13 min read

Farmers and Merchants Bancshares, Inc. Reports Earnings of $5.8 Million or $1.81 per Share for the Year Ended December 31, 2025

HAMPSTEAD, Md., Jan. 29, 2026 (GLOBE NEWSWIRE) -- Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the year ended December 31, 2025 was $5.8 million, or $1.81 per common share (basic and diluted) compared to $4.3 million, or $1.37 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the year ended December 31, 2025 was 9.57% compared to 7.83% for the same period in 2024. The Company’s return on average assets during the years ended December 31, 2025 and 2024 was 0.68% and 0.53%, respectively.

Net income for the three months ended December 31, 2025 was $1.7 million, or $0.53 per common share (basic and diluted), compared to $0.9 million, or $0.27 per common share (basic and diluted), for the fourth quarter of 2024. The Company’s return on average equity during the three months ended December 31, 2025 was 10.48% compared to 5.96% for the same period in 2024. The Company’s return on average assets during the three months ended December 31, 2025 was 0.77% compared to 0.41% for the same period in 2024.

Net interest income for the year ended December 31, 2025 was $3.6 million higher when compared to the same period in 2024 due to a widening net yield on interest-earning assets of 3.01% for the year ended December 31, 2025 compared to 2.68% for the same period in 2024. The yield on earning assets increased to 5.22% for the year ended December 31, 2025, compared to 4.92% for the same period in 2024. The cost of interest bearing liabilities decreased to 2.70% for the year ended December 31, 2025, down from 2.76% for the same period in 2024. Average interest earning assets were $815.7 million for the year ended December 31, 2025 compared to $784.6 million for the same period in 2024. Gross interest income increased by $4.0 million to $42.4 million for the year ended December 31, 2025, up from $38.4 million for the same period in 2024. Average interest bearing liabilities increased by $31.6 million to $666.2 million for the year ended December 31, 2025 from $634.7 million for the same period in 2024. Total interest expense increased $438 thousand to $18.0 million for the year ended December 31, 2025 compared to $17.5 million for the same period in 2024.

The Company recorded a $698 thousand provision for credit losses for the year ended December 31, 2025 compared to $150 thousand for the same period in 2024. The increase in the provision was related to the write down of two loans, both of which were foreclosed upon, as well as growth in the loan portfolio.

Noninterest income increased by $224 thousand for the year ended December 31, 2025 when compared to the same period in 2024. The increase was due to several factors, including a $49 thousand increase in mortgage banking revenue, a $30 thousand increase in bank owned life insurance income, a $94 thousand increase in gain on settlement of fair vlue hedge, and an $89 thousand increase in gains on the sale of SBA loans. Noninterest expense was $1.4 million higher for the year ended December 31, 2025 when compared to the same period in 2024, due primarily to a $677 thousand increase in salaries and benefits and a $417 thousand combined increase in occupancy and furniture and equipment costs. The Bank’s FDIC assessment expense increased by $187 thousand due to higher FDIC assessment rates and deposit mix. Other real estate owned expenses increased by $101 thousand due to the foreclosure of three properties in 2025.

Total assets increased to $872.0 million at December 31, 2025 from $844.6 million at December 31, 2024. Loans, net of the allowance for credit losses, increased to $633.1 million at December 31, 2025 from $583.0 million at December 31, 2024. Investments in debt securities decreased to $139.8 million at December 31, 2025 from $146.2 million at December 31, 2024. Deposits decreased to $720.5 million at December 31, 2025 from $758.8 million at December 31, 2024, largely due to a decrease in brokered CDs of $88.3 million. Federal Home Loan Bank advances and other long-term debt increased by $58.4 million to $74.7 million as of December 31, 2025, up from $16.3 million at December 31, 2024. The increase was primarily due to the Company utilizing Federal Home Loan Bank advances to repay $57.7 million of maturing brokered CDs. Additionally, the Company issued $12.5 million in subordinated debt during September 2025. The proceeds were used to repay the Company’s maturing term loan of approximately $10 million as well to add an interest reserve and increase the Bank’s capital. The Company’s tangible equity was $57.6 million at December 31, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $20.02 per share at December 31, 2025 from $17.77 per share at December 31, 2024. Book value per share at December 31, 2025 was reflective of the $12.7 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) securities portfolio as a result of the rise in interest rates since the time of purchase. Changes in the market value of the AFS securities portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. Management does not believe there is any indication of credit deterioration in any of the bonds and we do not intend to sell any of these securities, so no actual losses are anticipated. The securities portfolio is comprised of 62% government agency mortgage-backed securities which are fully guaranteed, 20% investment grade non-agency mortgage-backed securities, 14% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Unrealized gains and losses do not impact regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS securities portfolio regardless of whether they are positive or negative.

Gary A. Harris, President and CEO, commented, “In 2025, we achieved a 35% increase in net income which was accomplished by growing our loan portfolio and reducing our funding costs. Our loan portfolio, net of allowance for credit losses, grew to $633 million, which is an increase of $50 million, or 9%, over last year’s balance. The yield on loans improved to 5.84% as existing loans in our portfolio repriced over the past year. This, along with lower cost of funds, has resulted in our net interest rate yield rising to 3.01% for the year. Our asset quality remains strong with zero non-accrual loans as of December 31, 2025. We look forward to building on a successful year as we continue to capitalize on our strategic investments in technology and people.”

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with eight additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s OTCID Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.


Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
Dollars in thousands except share data
(Unaudited)

December 31,

December 31,

2025

2024

Assets

Cash and due from banks

$

46,113

$

63,962

Federal funds sold and other interest-bearing deposits

566

697

Cash and cash equivalents

46,679

64,659

Certificates of deposit in other banks

100

100

Securities available for sale, at fair value

118,730

125,713

Securities held to maturity, at amortized cost less allowance for credit losses of $79 and $60

21,055

20,499

Equity security, at fair value

550

518

Restricted stock, at cost

3,693

921

Mortgage loans held for sale

714

157

Loans, less allowance for credit losses of $4,361 and $4,260

633,144

582,993

Premises and equipment, net

7,141

7,349

Accrued interest receivable

2,535

2,439

Deferred income taxes, net

6,277

7,606

Other real estate owned, net

1,673

1,176

Bank owned life insurance

15,353

15,324

Goodwill and other intangibles, net

7,018

7,026

Other assets

7,296

8,163

Total Assets

$

871,958

$

844,643

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$

117,098

$

107,197

Interest-bearing

603,361

651,609

Total deposits

720,459

758,806

Securities sold under repurchase agreements

4,317

5,564

Federal Home Loan Bank of Atlanta advances

62,700

5,000

Long-term debt, net of unamortized issuance costs

12,036

11,329

Accrued interest payable

1,278

1,003

Other liabilities

6,508

6,669

Total liabilities

807,298

788,371

Stockholders' equity

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,229,795 shares in 2025 and 3,166,653 shares in 2024

32

32

Additional paid-in capital

32,148

31,136

Retained earnings

45,210

41,613

Accumulated other comprehensive loss

(12,730

)

(16,509

)

Total Stockholders' equity

64,660

56,272

Total liabilities and stockholders' equity

$

871,958

$

844,643


Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
Dollars in thousands except per share data
(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2025

2024

2025

2024

Interest income

Loans, including fees

$

9,490

$

8,317

$

36,062

$

30,338

Investment securities - taxable

978

1,469

4,169

6,263

Investment securities - tax exempt

156

143

623

559

Federal funds sold and other interest earning assets

592

342

1,501

1,203

Total interest income

11,216

10,271

42,355

38,363

Interest expense

Deposits

3,795

4,275

16,460

14,519

Securities sold under repurchase agreements

17

16

59

65

Federal Home Loan Bank advances

596

14

847

123

Federal Reserve Bank advances

-

402

-

2,313

Long-term debt

257

120

599

507

Total interest expense

4,665

4,827

17,965

17,527

Net interest income

6,551

5,444

24,390

20,836

Provision for credit losses

103

150

698

150

Net interest income after provision for credit losses

6,448

5,294

23,692

20,686

Noninterest income

Service charges on deposit accounts

166

189

693

810

Mortgage banking income

6

41

157

108

Bank owned life insurance income

108

106

424

394

Gain (loss) on sale of debt securities

-

19

-

(13

)

Fair value adjustment of equity security

1

(18

)

17

(4

)

Gain on settlement of fair value hedge

-

-

94

-

Loss on sale of premises and equipment

-

-

-

(5

)

Gain on sale of SBA loans

89

-

89

-

(Loss)/Gain on insurance proceeds, net

(20

)

-

53

142

Other fees and commissions

106

86

449

320

Total noninterest income

456

423

1,976

1,752

Noninterest expense

Salaries

2,142

2,006

8,718

7,854

Employee benefits

514

590

2,000

2,187

Occupancy

279

271

1,169

1,070

Furniture and equipment

426

396

1,611

1,293

Professional services

173

335

738

865

Automated teller machine and debit card expenses

253

174

660

648

Federal Deposit Insurance Corporation premiums

112

109

578

391

Postage, delivery, and armored carrier

66

77

270

294

Advertising

56

48

249

228

Other real estate owned expense, net

119

59

177

76

Other

518

557

2,125

2,023

Total noninterest expense

4,658

4,622

18,295

16,929

Income before income taxes

2,246

1,095

7,373

5,509

Income taxes

549

238

1,607

1,231

Net income

$

1,697

$

857

$

5,766

$

4,278

Earnings per common share - basic

$

0.53

$

0.27

$

1.81

$

1.37

Earnings per common share - diluted

$

0.53

$

0.27

$

1.81

$

1.37


Farmers and Merchants Bancshares, Inc.
Selected Consolidated Financial Data
(Unaudited)
Dollars in thousands except per share data

As of or for the Years Ended December 31,

2025

2024

2023

OPERATING DATA

Interest income

$

42,355

$

38,363

$

31,323

Interest expense

17,965

17,527

9,907

Net interest income

24,390

20,836

21,416

Provision for (recovery of) credit losses

698

150

(570

)

Net interest income after provision for credit losses

23,692

20,686

21,986

Noninterest income

1,976

1,752

1,591

Noninterest expense

18,295

16,929

15,142

Income before income taxes

7,373

5,509

8,435

Income taxes

1,607

1,231

2,017

Net income

$

5,766

$

4,278

$

6,418

PER SHARE DATA

Net income (Basic and diluted)

$

1.81

$

1.37

$

2.08

Dividends

$

0.68

$

0.67

$

0.66

Book value

$

20.02

$

17.77

$

16.74

KEY RATIOS

Return on average assets

0.68

%

0.53

%

0.86

%

Return on average equity

9.57

%

7.83

%

13.08

%

Efficiency ratio

69.39

%

74.95

%

65.81

%

Dividend payout ratio

37.57

%

48.91

%

31.73

%

Net yield on interest-earning assets

3.01

%

2.68

%

2.97

%

Tier 1 capital leverage ratio

9.38

%

9.12

%

9.42

%

AT PERIOD END

Total assets

$

871,958

$

844,643

$

799,941

Gross loans

637,505

587,979

528,166

Cash and cash equivalents

46,679

64,659

44,690

Securities

139,785

146,211

184,248

Deposits

720,459

758,806

680,963

Long term debt, FRB and FHLB borrowings

74,736

11,329

57,973

Stockholders' equity

64,660

56,272

52,178

SELECTED AVERAGE BALANCES

Total assets

$

846,190

$

810,043

$

745,479

Gross loans

617,249

557,862

528,910

Cash and cash equivalents

34,139

27,564

18,497

Securities

164,300

177,743

182,160

Deposits

740,792

672,493

642,039

Long term debt, FRB and FHLB borrowings

33,346

72,287

48,041

Stockholders' equity

60,254

54,610

49,063

ASSET QUALITY

Nonperforming assets

$

1,673

$

1,580

$

1,898

Nonperforming assets/total assets

0.19

%

0.19

%

0.24

%

Allowance for credit losses/total loans

0.68

%

0.72

%

0.81

%


Contact: Mr. Gary A. Harris
President and Chief Executive Officer
(410) 374-1510, ext. 1104