Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Farmers And Merchants Bancshares Inc
Farmers and Merchants Bancshares, Inc. Reports Earnings of $4.1 Million or $1.28 per Share for the Nine Months Ended September 30, 2025
Business
Oct 27 2025
17 min read

Farmers and Merchants Bancshares, Inc. Reports Earnings of $4.1 Million or $1.28 per Share for the Nine Months Ended September 30, 2025

HAMPSTEAD, Md., Oct. 27, 2025 (GLOBE NEWSWIRE) -- Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the nine months ended September 30, 2025 was $4.1 million, or $1.28 per common share (basic and diluted) compared to $3.4 million, or $1.09 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the nine months ended September 30, 2025 was 9.24% compared to 8.53% for the same period in 2024. The Company’s return on average assets during the nine months ended September 30, 2025 and 2024 was 0.65% and 0.57%, respectively.

Net income for the three months ended September 30, 2025 was $1.7 million, or $0.53 per common share (basic and diluted) compared to $1.1 million, or $0.36 per common share (basic and diluted), for the third quarter of 2024. The Company’s return on average equity during the three months ended September 30, 2025 was 11.23% compared to 8.05% for the same period in 2024. The Company’s return on average assets during the three months ended September 30, 2025 was 0.80% compared to 0.56% for the same period in 2024.

Net interest income for the nine months ended September 30, 2025 was $2.4 million higher when compared to the same period in 2024 due to a widening net yield on interest-earning assets of 2.98% for the nine months ended September 30, 2025 compared to 2.67% for the same period in 2024. The yield on earning assets increased to 5.19% for the nine months ended September 30, 2025, compared to 4.86% for the same period in 2024. The cost of interest bearing liabilities decreased to 2.70% for the nine months ended September 30, 2025, down from 2.71% for the same period in 2024. Average interest earning assets were $804.3 million for the nine months ended September 30, 2025 compared to $775.9 million for the same period in 2024. Gross interest income increased by $3.0 million to $31.1 million for the nine months ended September 30, 2025, up from $28.1 million for the same period in 2024. Average interest bearing liabilities increased by $33.3 million to $657.8 million for the nine months ended September 30, 2025 from $624.5 million for the same period in 2024. Total interest expense increased $600 thousand to $13.3 million for the nine months ended September 30, 2025 compared to $12.7 million for the same period in 2024.

The Company recorded a $595 thousand provision for credit losses for the nine months ended September 30, 2025. There was no provision recorded for the nine months ended September 30, 2024. The increase in the provision was related to the write down of two loans, both of which were foreclosed upon.

Noninterest income increased by $191 thousand for the nine months ended September 30, 2025 when compared to the same period in 2024. The increase was due to several factors, including a $85 thousand increase in mortgage banking revenue, a $28 thousand increase in bank owned life insurance income, a $126 thousand increase in gain on settlement of fair value hedge, and a $109 thousand increase in fees and commissions. Noninterest expense was $1.3 million higher for the nine months ended September 30, 2025 when compared to the same period in 2024, due primarily to a $617 thousand increase in salaries and benefits and a $379 thousand combined increase in occupancy and furniture and equipment costs. ATM and debit card expenses decreased by $67 thousand, primarily due to conversion related costs incurred in 2024. Also, the Bank’s FDIC assessment expense increased by $184 thousand due to higher FDIC assessment rates. Professional services increased by $35 thousand due to the higher legal fees in 2025 related to stockholder matters. These increases were offset by $94 thousand in lower service charges on deposits and a $70 thousand decrease of non-recurring gain on insurance settlement recognized in 2024.

Total assets increased to $869.6 million at September 30, 2025 from $844.6 million at December 31, 2024. Loans, net of the allowance for credit losses, increased to $622.5 million at September 30, 2025 from $583.0 million at December 31, 2024. Investments in debt securities decreased to $142.3 million at September 30, 2025 from $146.2 million at December 31, 2024. Deposits decreased to $734.1 million at September 30, 2025 from $758.8 million at December 31, 2024. Federal Home Loan Bank advances and other long-term debt increased by $45.9 million to $62.2 million as of September 30, 2025, up from $16.3 million at December 31, 2024. The increase was primarily due to the Company utilizing Federal Home Loan Bank advances to repay $40 million of maturing brokered CDs. Additionally, the Company issued $12.5 million in subordinated debt during September 2025. The proceeds of which were used to repay the Company’s maturing term loan of approximately $10 million as well to add an interest reserve and increasing the Bank’s capital. The Company’s tangible equity was $56.1 million at September 30, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $19.72 per share at September 30, 2025 from $17.77 per share at December 31, 2024. Book value per share at September 30, 2025 is reflective of the $13.0 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) securities portfolio as a result of the rise in interest rates since the time of purchase. Changes in the market value of the AFS securities portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. Management does not believe there is any indication of credit deterioration in any of the bonds and we intend to hold these securities to maturity, so no actual losses are anticipated. The securities portfolio is comprised of 62% government agency mortgage backed securities which are fully guaranteed, 20% investment grade non agency mortgage backed securities, 14% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Unrealized gains and losses do not impact regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS securities portfolio regardless of whether they are positive or negative.

Gary A. Harris, President and CEO, commented “The decrease in interest rates over the past year, along with the repricing of the existing loan portfolio, has allowed our net yield on interest-earning assets to expand. We have strategically taken advantage of the lower interest rates by exercising call options on certain funding sources and replacing them with lower cost funds. Loan production is robust with over $39.5 million in net loan growth through September 30, 2025. Our asset quality remains strong with zero non-accrual loans as of September 30, 2025. The Towson Commercial Banking office, which opened in June of 2024, has exceeded our expectations with total deposits over $44 million as of September 30, 2025 coupled with strong loan growth. We remain focused on reducing costs while expanding income-generating opportunities. Investments made over the past two years in talent and infrastructure are beginning to yield positive returns, positioning us well for continued growth.”

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with eight additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s OTCID Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.


Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

Dollars in thousands except share and per share data

(Unaudited)

September 30,

December 31,

2025

2024 *

Assets

Cash and due from banks

$

51,666

$

63,962

Federal funds sold and other interest-bearing deposits

521

697

Cash and cash equivalents

52,187

64,659

Certificates of deposit in other banks

100

100

Securities available for sale, at fair value

121,138

125,713

Securities held to maturity, at amortized cost less allowance for credit

losses of $79 and $60

21,128

20,499

Equity security, at fair value

546

518

Restricted stock, at cost

3,100

921

Mortgage loans held for sale

-

157

Loans, less allowance for credit losses of $4,257 and $4,260

622,457

582,993

Premises and equipment, net

7,222

7,349

Accrued interest receivable

2,550

2,439

Deferred income taxes, net

6,410

7,606

Other real estate owned, net

2,775

1,176

Bank owned life insurance

15,640

15,324

Goodwill and other intangibles, net

7,020

7,026

Other assets

7,359

8,163

Total Assets

$

869,632

$

844,643

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$

116,187

$

107,197

Interest-bearing

617,909

651,609

Total deposits

734,096

758,806

Securities sold under repurchase agreements

2,458

5,564

Federal Home Loan Bank of Atlanta advances

50,200

5,000

Long-term debt, net of issuance costs

12,024

11,329

Accrued interest payable

935

1,003

Other liabilities

6,756

6,669

Total liabilities

806,469

788,371

Stockholders' equity

Common stock, par value $.01 per share,

authorized 5,000,000 shares; issued and outstanding

3,202,935 shares in 2025 and 3,166,653 shares in 2024

32

32

Additional paid-in capital

31,718

31,136

Retained earnings

44,602

41,613

Accumulated other comprehensive loss

(13,189

)

(16,509

)

Total Stockholders' equity

63,163

56,272

Total liabilities and stockholders' equity

$

869,632

$

844,643

* Derived from audited consolidated financial statements



Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

Dollars in thousands except per share data

(Unaudited)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Interest income

Loans, including fees

$

9,307

$

7,902

$

26,572

$

22,021

Investment securities - taxable

1,071

1,623

3,191

4,794

Investment securities - tax exempt

157

141

467

416

Federal funds sold and other interest earning assets

424

181

909

861

Total interest income

10,959

9,847

31,139

28,092

Interest expense

Deposits

4,344

3,911

12,665

10,244

Securities sold under repurchase agreements

13

13

42

49

Federal Home Loan Bank advances

129

65

251

109

Federal Reserve Bank advances

-

648

-

1,911

Long-term debt

120

125

342

387

Total interest expense

4,606

4,762

13,300

12,700

Net interest income

6,353

5,085

17,839

15,392

Provision for credit losses

327

-

595

-

Net interest income after provision for credit losses

6,026

5,085

17,244

15,392

Noninterest income

Service charges on deposit accounts

185

209

527

621

Mortgage banking income

75

43

151

66

Bank owned life insurance income

105

103

316

288

Fair value adjustment of equity security

7

20

16

14

Gain (loss) on settlement of fair value hedge

-

-

94

(32

)

Loss on sale of premises and equipment

-

(5

)

-

(5

)

Gain on insurance proceeds, net

73

-

73

143

Other fees and commissions

106

81

343

234

Total noninterest income

551

451

1,520

1,329

Noninterest expense

Salaries

2,178

1,878

6,576

5,848

Employee benefits

573

549

1,486

1,597

Occupancy

281

275

890

799

Furniture and equipment

370

327

1,185

897

Professional services

174

167

565

530

Automated teller machine and debit card expenses

71

173

407

474

Federal Deposit Insurance Corporation premiums

150

91

466

282

Postage, delivery, and armored carrier

62

72

204

217

Advertising

63

57

193

180

Other real estate owned expense, net

(13

)

11

58

17

Other

500

471

1,607

1,466

Total noninterest expense

4,409

4,071

13,637

12,307

Income before income taxes

2,168

1,465

5,127

4,414

Income taxes

462

342

1,058

993

Net income

$

1,706

$

1,123

$

4,069

$

3,421

Earnings per common share - basic and diluted

$

0.53

$

0.36

$

1.28

$

1.09



Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Three Months Ended September 30,

2025

2024

2023

OPERATING DATA

Interest income

$

10,959

$

9,847

$

8,002

Interest expense

4,606

4,762

2,815

Net interest income

6,353

5,085

5,187

Provision for (recovery of) credit losses

327

-

(75

)

Net interest income after provision

for (recovery of) credit losses

6,026

5,085

5,262

Noninterest income

551

451

383

Noninterest expense

4,409

4,071

3,746

Income before income taxes

2,168

1,465

1,899

Income taxes

462

342

467

Net income

$

1,706

$

1,123

$

1,432

PER SHARE DATA

Net income (Basic and diluted)

$

0.53

$

0.36

$

0.46

Dividends

$

0.34

$

0.00

$

0.31

Book value

$

19.72

$

18.81

$

15.61

KEY RATIOS

Return on average assets

0.80

%

0.56

%

0.77

%

Return on average equity

11.23

%

8.05

%

11.54

%

Efficiency ratio *

67.04

%

73.54

%

66.36

%

Net yield on interest-earning assets

3.15

%

2.62

%

2.88

%

Tier 1 capital leverage ratio

9.29

%

9.42

%

9.91

%

* annualized noninterest expense divided by net interest income after provision for credit losses and noninterest income



Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Three Months Ended September 30,

2025

2024

2023

AT PERIOD END

Total assets

$

869,799

$

817,531

$

756,638

Gross loans

626,714

576,512

530,649

Cash and cash equivalents

52,187

16,842

25,012

Securities

142,266

179,697

156,697

Deposits

734,096

673,745

644,263

Long term debt, FRB and FHLB borrowings

62,224

70,800

51,683

Stockholders' equity

63,163

59,162

48,262

SELECTED AVERAGE BALANCES

Total assets

$

857,387

$

807,493

$

745,762

Gross loans

621,092

560,895

530,824

Cash and cash equivalents

41,735

20,676

18,650

Securities

162,120

199,915

182,002

Deposits

761,693

663,594

637,647

Long term debt, FRB and FHLB borrowings

23,406

74,569

48,181

Stockholders' equity

60,751

55,819

49,627

ASSET QUALITY

Nonperforming assets

$

4,049

$

1,630

$

1,898

Nonperforming assets/total assets

0.47

%

0.20

%

0.25

%

Allowance for credit losses/total loans

0.68

%

0.73

%

0.85

%



Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Nine Months Ended September 30,

2025

2024

2023

OPERATING DATA

Interest income

$

31,139

$

28,092

$

22,438

Interest expense

13,300

12,700

6,323

Net interest income

17,839

15,392

16,115

Provision for (recovery of) credit losses

595

-

(570

)

Net interest income after provision

for (recovery of ) credit losses

17,244

15,392

16,685

Noninterest income

1,520

1,329

1,169

Noninterest expense

13,637

12,307

11,189

Income before income taxes

5,127

4,414

6,665

Income taxes

1,058

993

1,662

Net income

$

4,069

$

3,421

$

5,003

PER SHARE DATA

Net income (Basic and diluted)

$

1.28

$

1.09

$

1.63

Dividends

$

0.34

$

0.33

$

0.31

Book value

$

19.72

$

18.81

$

15.61

KEY RATIOS

Return on average assets

0.65

%

0.57

%

0.91

%

Return on average equity

9.24

%

8.53

%

13.45

%

Efficiency ratio *

72.68

%

73.60

%

62.67

%

Net yield on interest-earning assets

2.98

%

2.67

%

3.04

%

Tier 1 capital leverage ratio

9.29

%

9.42

%

9.91

%

* annualized noninterest expense divided by net interest income after provision for credit losses and noninterest income

AT PERIOD END

Total assets

$

869,799

$

817,531

$

730,262

Gross loans

626,714

575,753

535,646

Cash and cash equivalents

52,187

16,842

12,288

Securities

142,266

179,697

139,949

Deposits

734,096

673,745

631,811

Long term debt, FRB and FHLB borrowings

62,224

70,800

38,154

Stockholders' equity

63,163

59,162

49,834

SELECTED AVERAGE BALANCES

Total assets

$

857,221

$

808,736

$

737,425

Gross loans

604,854

549,531

523,785

Cash and cash equivalents

58,423

30,766

16,138

Securities

144,239

181,973

151,760

Deposits

746,451

677,354

633,937

Long term debt, FRB and FHLB borrowings

39,277

61,006

43,390

Stockholders' equity

59,718

55,670

48,019

ASSET QUALITY

Nonperforming assets

$

2,775

$

1,630

$

1,898

Nonperforming assets/total assets

0.32

%

0.20

%

0.26

%

Allowance for credit losses/total loans

0.68

%

0.56

%

0.87

%



Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Amounts in thousands except per share data

As of or For the Nine Months Ended September 30,

2025

2024

2023

AT PERIOD END

Total assets

$

869,799

$

817,531

$

756,638

Gross loans

626,714

576,512

530,649

Cash and cash equivalents

52,187

16,842

25,012

Securities

142,266

179,697

156,697

Deposits

734,096

673,745

644,263

Long term debt, FRB and FHLB borrowings

62,224

70,800

51,683

Stockholders' equity

63,163

59,162

48,262

SELECTED AVERAGE BALANCES

Total assets

$

833,069

$

797,367

$

731,446

Gross loans

604,854

549,531

523,785

Cash and cash equivalents

58,423

30,766

16,138

Securities

165,248

204,353

172,952

Deposits

743,021

658,105

631,453

Long term debt, FRB and FHLB borrowings

19,996

72,280

40,082

Stockholders' equity

58,745

53,476

49,593

ASSET QUALITY

Nonperforming assets

$

4,049

$

1,630

$

1,898

Nonperforming assets/total assets

0.47

%

0.20

%

0.25

%

Allowance for credit losses/total loans

0.68

%

0.73

%

0.85

%

Contact: Mr. Gary A. Harris
President and Chief Executive Officer
(410) 374-1510, ext. 1104