Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Farmers And Merchants Bancshares Inc
Farmers and Merchants Bancshares, Inc. Reports Earnings of $2.4 Million or $0.74 per Share for the Six Months Ended June 30, 2025
Business
Jul 23 2025
14 min read

Farmers and Merchants Bancshares, Inc. Reports Earnings of $2.4 Million or $0.74 per Share for the Six Months Ended June 30, 2025

HAMPSTEAD, Md., July 23, 2025 (GLOBE NEWSWIRE) -- Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the six months ended June 30, 2025 was $2.4 million, or $0.74 per common share (basic and diluted) compared to $2.3 million, or $0.74 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the six months ended June 30, 2025 was 8.18% compared to 8.81% for the same period in 2024. The Company’s return on average assets during both the six months ended June 30, 2025 and 2024 was 0.58%.

Net income for the three months ended June 30, 2025 was $1.2 million, or $0.38 per common share (basic and diluted) compared to $1.1 million, or $0.35 per common share (basic and diluted), for the second quarter of 2024. The Company’s return on average equity during the three months ended June 30, 2025 was 8.15% compared to 8.23% for the same period in 2024. The Company’s return on average assets during the three months ended June 30, 2025 was 0.58% compared to 0.55% for the same period in 2024.

Net interest income for the six months ended June 30, 2025 was $1.18 million higher when compared to the same period in 2024 due to a widening net interest margin of 2.92% for the six months ended June 30, 2025 compared to 2.70% for the same period in 2024. The yield on earning assets increased to 5.11% for the six months ended June 30, 2025, compared to 4.76% for the same period in 2024. The cost of interest bearing liabilities increased to 2.67% for the six months ended June 30, 2025, up from 2.57% for the same period in 2024. Average interest earning assets were $793.5 million for the six months ended June 30, 2025 compared to $772.3 million for the same period in 2024. Gross interest income increased by $2.0 million to $20.2 million for the six months ended June 30, 2025, up from $18.2 million for the same period in 2024. Average interest bearing liabilities increased by $31.8 million to $650.7 million for the six months ended June 30, 2025 from $618.9 million for the same period in 2024. Total interest expense increased $756 thousand to $8.7 million for the six months ended June 30, 2025 compared to $7.9 million for the same period in 2024.

The Company recorded a $268 thousand provision for credit losses for the six months ended June 30, 2025. There was no provision recorded for the six months ended June 30, 2024. The increase in the provision was related to the write down of one loan by $356 thousand, which was ultimately foreclosed upon.

Noninterest income increased by $91 thousand for the six months ended June 30, 2025 when compared to the same period in 2024. The increase was due to several factors, including a $53 thousand increase in mortgage banking revenue, a $26 thousand increase in bank owned life insurance income, a $126 thousand increase in gain on settlement of fair value hedge, and an $83 thousand increase in fees and commissions. These increases were offset by lower service charges on deposits of $70 thousand and $143 thousand of non-recurring gain on insurance settlement recognized in 2024. Noninterest expense was $992 thousand higher in the six months ended June 30, 2025 when compared to the same period in 2024, due primarily to a $294 thousand in salaries and benefits and a $329 thousand combined increase in occupancy and furniture and equipment costs. ATM and debit card expenses increased by $35 thousand due to security enhancements added with the core system conversion. Also, the Bank’s FDIC assessment expense increased by $124 thousand due to higher FDIC assessment rates. Professional services increased by $27 thousand due to the higher legal fees in 2025 related to stockholder matters.

Total assets decreased slightly to $842.2 million at June 30, 2025 from $844.6 million at December 31, 2024. Loans increased to $615.5 million at June 30, 2025 from $583.0 million at December 31, 2024. Investments in debt securities decreased to $142.8 million at June 30, 2025 from $146.2 million at December 31, 2024. Deposits decreased to $748.9 million at June 30, 2025 from $758.8 million at December 31, 2024. The Company’s tangible equity was $53.2 million at June 30, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $18.97 per share at June 30, 2025 from $17.77 per share at December 31, 2024. Book value per share at June 30, 2025 is reflective of the $15.1 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) securities portfolio as a result of the rise in interest rates since the time of purchase. Changes in the market value of the AFS securities portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. The AFS securities portfolio is comprised of 72% government agency mortgage backed securities which are fully guaranteed, 23% investment grade non agency mortgage backed securities, 1% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Management does not believe there is any indication of credit deterioration in any of the bonds and we intend to hold these securities to maturity, so no actual losses are anticipated. There is no impact on regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS securities portfolio regardless of whether they are positive or negative.

Gary A. Harris, President and CEO, commented “Our net interest margin has continued to grow over the past year. Our yields on earning assets are rising with our loan growth and loans are renewing at higher interest rate levels. This coupled with moderating cost of funds has improved our net interest income. Loan growth is strong with over $32.5 million in net loans being booked in the first half of 2025. Asset quality remains high with few delinquencies and our liquidity position remains strong. Moving into the second half of 2025, we believe we are well positioned to improve on the gains we have made thus far. ”

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with seven additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s OTCID Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets

Dollars in thousands except share data

(Unaudited)

June 30,

December 31,

2025

2024 *

Assets

Cash and due from banks

$

30,282

$

63,962

Federal funds sold and other interest-bearing deposits

1,001

697

Cash and cash equivalents

31,283

64,659

Certificates of deposit in other banks

100

100

Securities available for sale, at fair value

121,434

125,713

Securities held to maturity, at amortized cost less allowance for credit losses of $81 and $60

21,328

20,499

Equity security, at fair value

535

518

Restricted stock, at cost

1,190

921

Mortgage loans held for sale

641

157

Loans, less allowance for credit losses of $4,233 and $4,260

615,469

582,993

Premises and equipment, net

7,267

7,349

Accrued interest receivable

2,388

2,439

Deferred income taxes, net

7,120

7,606

Other real estate owned, net

2,758

1,176

Bank owned life insurance

15,535

15,324

Goodwill and other intangibles, net

7,022

7,026

Other assets

8,148

8,163

Total Assets

$

842,218

$

844,643

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$

121,398

$

107,197

Interest-bearing

627,500

651,609

Total deposits

748,898

758,806

Securities sold under repurchase agreements

4,772

5,564

Federal Home Loan Bank of Atlanta advances

10,000

5,000

Long-term debt, net of issuance costs

10,388

11,329

Accrued interest payable

919

1,003

Other liabilities

6,995

6,669

Total liabilities

781,972

788,371

Stockholders' equity

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,175,347 shares in 2025 and 3,166,653 shares in 2024

32

32

Additional paid-in capital

31,299

31,136

Retained earnings

43,976

41,613

Accumulated other comprehensive loss

(15,061

)

(16,509

)

Total Stockholders' equity

60,246

56,272

Total liabilities and stockholders' equity

$

842,218

$

844,643

* Derived from audited consolidated financial statements


Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income

Dollars in thousands except per share data

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Interest income

Loans, including fees

$

8,899

$

7,238

$

17,265

$

14,120

Investment securities - taxable

1,070

1,592

2,121

3,171

Investment securities - tax exempt

153

138

309

274

Federal funds sold and other interest earning assets

171

212

485

681

Total interest income

10,293

9,180

20,180

18,246

Interest expense

Deposits

4,071

3,232

8,321

6,333

Securities sold under repurchase agreements

12

13

29

36

Federal Home Loan Bank advances

110

32

122

44

Federal Reserve Bank advances

-

641

-

1,263

Long-term debt

109

129

222

262

Total interest expense

4,302

4,047

8,694

7,938

Net interest income

5,991

5,133

11,486

10,308

Provision for credit losses

238

-

268

-

Net interest income after provision for credit losses

5,753

5,133

11,218

10,308

Noninterest income

Service charges on deposit accounts

178

217

342

412

Mortgage banking income

47

18

76

23

Bank owned life insurance income

106

94

211

185

Fair value adjustment of equity security

1

(2

)

10

(6

)

Gain (loss) on settlement of fair value hedge

-

(31

)

94

(32

)

Gain on insurance proceeds, net

-

-

-

143

Other fees and commissions

124

78

236

153

Total noninterest income

456

374

969

878

Noninterest expense

Salaries

2,191

1,993

4,398

3,969

Employee benefits

531

441

913

1,048

Occupancy

280

278

608

524

Furniture and equipment

480

328

815

570

Professional services

218

158

391

364

Automated teller machine and debit card expenses

168

166

336

301

Federal Deposit Insurance Corporation premiums

117

94

316

192

Postage, delivery, and armored carrier

64

64

142

145

Advertising

74

74

130

123

Other real estate owned expense, net

67

3

71

5

Other

540

524

1,108

995

Total noninterest expense

4,730

4,123

9,228

8,236

Income before income taxes

1,479

1,384

2,959

2,950

Income taxes

280

305

596

652

Net income

$

1,199

$

1,079

$

2,363

$

2,298

Earnings per common share - basic

$

0.38

$

0.35

$

0.74

$

0.74

Earnings per common share - diluted

$

0.38

$

0.35

$

0.74

$

0.74


Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Three Months Ended June 30,

2025

2024

2023

OPERATING DATA

Interest income

$

10,293

$

9,180

$

7,384

Interest expense

4,302

4,047

2,113

Net interest income

5,991

5,133

5,271

Provision for (recovery of) credit losses

238

-

(225

)

Net interest income after provision for (recovery of) credit losses

5,753

5,133

5,496

Noninterest income

456

374

403

Noninterest expense

4,730

4,123

3,686

Income before income taxes

1,479

1,384

2,213

Income taxes

280

305

543

Net income

$

1,199

$

1,079

$

1,670

PER SHARE DATA

Net income (Basic and diluted)

$

0.38

$

0.35

$

0.54

Dividends

$

0.00

$

0.33

$

0.33

Book value

$

18.97

$

17.77

$

16.13

KEY RATIOS

Return on average assets

0.58

%

0.55

%

0.92

%

Return on average equity

8.15

%

8.23

%

13.22

%

Efficiency ratio

73.37

%

74.86

%

68.17

%

Net yield on interest-earning assets

3.03

%

2.71

%

3.00

%

Tier 1 capital leverage ratio

9.51

%

9.58

%

9.99

%

AT PERIOD END

Total assets

$

842,218

$

798,556

$

730,262

Gross loans

619,702

550,118

535,646

Cash and cash equivalents

31,283

24,510

12,288

Securities

142,762

177,661

139,949

Deposits

748,898

651,209

631,811

Long term debt, FRB and FHLB borrowings

20,388

81,271

38,154

Stockholders' equity

60,246

54,543

49,834

SELECTED AVERAGE BALANCES

Total assets

$

825,060

$

784,510

$

726,212

Gross loans

616,097

541,267

531,173

Cash and cash equivalents

14,959

18,395

9,151

Securities

165,409

204,779

167,107

Deposits

734,631

647,215

630,567

Long term debt, FRB and FHLB borrowings

20,786

72,762

35,249

Stockholders' equity

58,827

52,431

50,538

ASSET QUALITY

Nonperforming assets

$

3,028

$

1,646

$

1,898

Nonperforming assets/total assets

0.36

%

0.21

%

0.26

%

Allowance for credit losses/total loans

0.68

%

0.74

%

0.87

%


Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Amounts in thousands except per share data

As of or For the Six Months Ended June 30,

2025

2024

2023

OPERATING DATA

Interest income

$

20,180

$

18,246

$

14,437

Interest expense

8,694

7,938

3,509

Net interest income

11,486

10,308

10,928

Provision for (recovery of) credit losses

268

-

(495

)

Net interest income after provision for credit losses

11,218

10,308

11,423

Noninterest income

969

878

785

Noninterest expense

9,228

8,236

7,443

Income before income taxes

2,959

2,950

4,765

Income taxes

596

652

1,194

Net income

$

2,363

$

2,298

$

3,571

PER SHARE DATA

Net income (Basic and diluted)

$

0.74

$

0.74

$

1.16

Dividends

$

0.00

$

0.33

$

0.33

Book value

$

18.97

$

17.77

$

16.13

KEY RATIOS

Return on average assets

0.58

%

0.58

%

0.99

%

Return on average equity

8.18

%

8.81

%

14.34

%

Efficiency ratio

74.09

%

73.63

%

63.23

%

Net yield on interest-earning assets

2.92

%

2.70

%

3.09

%

Tier 1 capital leverage ratio

9.51

%

9.58

%

9.99

%

AT PERIOD END

Total assets

$

842,218

$

798,556

$

730,262

Gross loans

619,702

550,118

535,646

Cash and cash equivalents

31,283

24,510

12,288

Securities

142,762

177,661

139,949

Deposits

748,898

651,209

631,811

Long term debt, FRB and FHLB borrowings

20,388

81,271

38,154

Stockholders' equity

60,246

54,543

49,834

SELECTED AVERAGE BALANCES

Total assets

$

820,910

$

792,174

$

724,668

Gross loans

604,875

537,917

528,368

Cash and cash equivalents

21,830

27,809

8,936

Securities

166,812

206,593

168,482

Deposits

733,685

655,331

628,434

Long term debt, FRB and FHLB borrowings

18,291

71,140

35,689

Stockholders' equity

57,742

52,192

49,802

ASSET QUALITY

Nonperforming assets

$

3,028

$

1,646

$

1,898

Nonperforming assets/total assets

0.36

%

0.21

%

0.26

%

Allowance for credit losses/total loans

0.68

%

0.74

%

0.87

%


Contact:

Mr. Gary A. Harris

President and Chief Executive Officer

(410) 374-1510, ext. 1104