Zumtobel Group AgVIE: ZAG

Q1 2025/26 Interim Report

· MarketScreener


‌Q1 2025/26‌‌ Quarterly Report (May 2025 - July 2025)


Overview of the First Quarter of 2025/26

Key Data in EUR million

Q1 2025/26

Q1 2024/25

Change in %

Revenues

266.4

289.1

-7.8

Adjusted EBITDA

20.1

33.4

-39.9

as a % of revenues

7.5

11.6

EBITDA

12.8

32.0

-60.0

as a % of revenues

4.8

11.1

Adjusted EBIT

6.6

20.2

-67.5

as a % of revenues

2.5

7.0

Special effects

-7.4

-1.5

<-100

EBIT

-0.8

18.7

<-100

as a % of revenues

-0.3

6.5

Net profit for the period

-4.0

12.8

<-100

as a % of revenues

-1.5

4.4

Cash flow from operating results

12.8

32.4

-60.6

CAPEX

13.4

13.4

0.1

thereof CAPEX excl. IFRS 16

12.1

11.6

3.9

Total assets

31 July 2025

30 April 2025

Change in %

999.6

989.6

1.0

Equity

418.8

424.9

-1.4

Equity ratio in %

41.9

42.9

Net debt

134.4

118.5

13.4

Headcount incl. contract worker (full-time equivalent)

5,259

5,299

-0.8

Development of business by quarter

Revenues development (in EUR million) Adjusted EBIT development

-7.8%

266.4

250.5

269.1

289.1

288.6

7.0%

7.3%

20.2

21.0

-0.1%

6.6

6.0

2.2%

2.5%



Q1 Q2 Q3 Q4

Q1 Q2

-0.2

Q3 Q4

Revenues FY 2024/25 Revenues FY 2025/26

Adjusted EBIT FY 2024/25 in % of revenues
Adjusted EBIT FY 2025/26 in % of revenues
Adjusted EBIT FY 2024/25 in EUR million

Adjusted EBIT FY 2025/26 in EUR million

Letter to Shareholders

Dear Shareholders,



The first quarter of the current financial year is now behind us - a period that was influenced by economic uncer tainty and continuing weakness in our industry. This climate was also reflected in the development of our business: In comparison with the first quarter of the previous financial year, revenues declined by 7.8% to EUR 266.4 million. At the segment level, we see the following picture: The Lighting Segment recorded revenues of EUR 210.7 million (−7% vs. Q1 2024/25) and revenues in the Components Segment amounted to EUR 70.9 million (−11.8% vs. Q1 2024/25). Adjusted Group EBIT equalled EUR 6.6 million and represents an adjusted EBIT margin of 2.5%. That places us within the range of our guidance for the 2025/26 financial year.

These numbers clearly reflect the substantial challenges faced by our company. It is, therefore, all the more important that we continue to focus the Zumtobel Group on resilience and future viability.

The strategic decision to close the unprofitable US production site in Highland, New York, is a consequence of this process. This measure is part of the updated corporate strategy FOCUSED[+], which will increase the concentration on our core markets and align our global production network to provide optimal support. We intend to maintain a sales presence in the USA despite this plant shutdown - but in a new structure that will cover two independent units for North and South America. The goal is to remain a reliable partner for our customers - including architects and planners - and to develop new markets. The American markets will be supplied by the Zumtobel Group's global production network in the future.

The first phase of our updated corporate strategy included an analysis of our selling and administrative expenses (SG&A). Based on the results, we are currently preparing a global package of measures for implementation by the end of the 2028/29 financial year. The first measures have already been defined: They are designed to shorten decision paths, clarify responsibilities, and sustainably strengthen innovation in order to act even more customer-oriented. This should also permanently improve efficiency and cost structures. We expect these activities will lead to the realisation of significant savings in SG&A costs over the next four years. These cost savings will increase annually and are expected to reach a volume of EUR 30 to 40 million in the fourth year, i.e. in the 2028/29 financial year. The most important levers are a leaner organisation, the expansion of our Shared Service Centres in Serbia and Portugal, and further process automation.

The first effects are expected in the current 2025/26 financial year, with 80% of the cost savings realised by 2027/28. The related restructuring costs will reach the single-digit million range annually up to and including the 2028/29 financial year.

Phase two of our efficiency programme will involve the evaluation of operations, procurement and R&D. This programme will create the basis to steer our company and our employees safely through these challenging times and ensure that we are optimally prepared for future developments. The same applies to the hoped-for recovery in our industry, a period in which we want to further strengthen the competitive position of the Zumtobel Group.

Dear Shareholders: My colleagues on the Management Board and I are convinced that we will sustainably strengthen our company for the future with these measures. In this way, we intend to face the current challenges on the market - which have impacted the entire branch - with the necessary foresight and responsibility.

As you know, we continue to see the current geopolitical and economic situation as stressed and difficult to forecast. That makes it extremely difficult to predict economic developments in the 2025/26 financial year. Against this backdrop and with reference to the above-mentioned uncer tainties, we expect a revenue decline in the single-digit percentage range and an adjusted EBIT margin of 1% to 4% for the 2025/26 financial year.

Alfred Felder

Chief Executive Officer (CEO)

Group Management Report

Development of revenues in the first quarter of 2025/26

>>Group revenues decline by 7.8% (FX-adjusted: -7.7%)

>>Lighting Segment revenues 7.0% below previous year

>>Components Segment revenues fall by 11.8%

>>Adjusted EBIT equals EUR 6.6 million

Income statement in EUR million

Q1 2025/26

Q1 2024/25

Change in %

Revenues Lighting Segment

210.7

226.6 -7.0

Revenues Components Segment

70.9

80.3 -11.8

Reconciliation

-15.1

-17.8

-15.2

Revenues

266.4

289.1 -7.8

Adjusted Cost of goods sold

-168.5

-177.8

-5.2

Adjusted Gross profit

97.9

111.2 -12.0

as a % of revenues

36.7

38.5

Adjusted SG&A expenses

-91.3

-91.0

0.4

Adjusted EBIT Lighting Segment

11.4

20.1

-43.1

as a % of segment revenues

5.4

8.9

Adjusted EBIT Components Segment

1.3

4.7

-71.8

as a % of segment revenues

1.9

5.9

Reconciliation

-6.2

-4.6

34.6

Adjusted EBIT

6.6

20.2

-67.5

as a % of revenues

2.5

7.0

Special effects

-7.4

-1.5

EBIT Lighting Segment

4.1

18.6

-78.3

as a % of segment revenues

1.9

8.2

EBIT Components Segment

1.3

4.7

-71.8

as a % of segment revenues

1.9

5.9

Reconciliation

-6.2

-4.6

34.6

EBIT

-0.8

18.7

<-100

as a % of revenues

-0.3

6.5

Financial results

-3.0

-4.6

33.5

Profit before tax

-3.9

14.2

<-100

Income taxes

-0.1

-1.4

-92.0

Net profit for the period

-4.0

12.8

<-100

Earnings per share (in EUR)

-0.09

0.30

<-100

For information: EBITDA (EBIT plus depreciation and amortisation) totalled EUR 12.8 million in Q1 2025/26 (Q1 2024/25: EUR 32.0 million).

Decline of 7.8% in revenues

Lighting Segment revenues fall by 7.0%

Revenue decline of 11.8% in the Components Segment

Adjusted EBIT falls to EUR 6.6 million

Special effects of EUR -7.4 million

Revenues recorded by the Zumtobel Group fell by 7.8% to EUR 266.4 million in Q1 2025/26 (Q1 2024/25: EUR 289.1 million), primarily due to a decline in the UK and negative developments in the Asia & Pacific region. After an adjustment for foreign exchange effects, the decline equalled 7.7%.

In the Lighting Segment, revenues were 7.0% lower at EUR 210.7 million in Q1 2025/26 (Q1 2024/25: EUR 226.6 million). Higher revenues in parts of the Southern and Eastern Europe region were unable to offset the negative developments in the UK and in the Asia & Pacific region.

The Components Segment recorded a decline of 11.8% in revenues to EUR 70.9 million in Q1 2025/26 (Q1 2024/25: EUR 80.3 million). The difficult economic environment was responsible for lower revenues in all regions.

Revenues in the D/A/CH region were stable during Q1 2025/26, but lower in Northern and Western Europe - especially in the UK. A slight decline was recorded in Southern and Eastern Europe. The Asia & Pacific and America & MEA regions also failed to match the prior year revenues due to the difficult operating conditions.

Revenues in EUR million

Q1 2025/26

Q1 2024/25

Change in %

in % of Group

D/A/CH

107.3

106.6

0.6

40.3

Northern and Western Europe

61.2

73.5

-16.7

23.0

Southern and Eastern Europe

70.1

72.8

-3.7

26.3

Asia & Pacific

17.0

23.4

-27.7

6.4

Americas & MEA

10.8

12.7

-15.0

4.1

Total

266.4

289.1

-7.8

100.0

The adjusted cost of goods sold reflects a reduction in material and personnel costs. Adjusted development costs declined by EUR 1.1 million to EUR 17.1 million in the reporting period (Q1 2024/25: EUR 18.2 million). An increase in the material ratio was responsible for a decline in the adjusted gross profit margin to 36.7% (Q1 2024/25: 38.5%). Adjusted selling and administrative expenses (incl. research) reflected the previous year at EUR -91.3 million (Q1 2024/25: EUR -91.0 million).

Adjusted EBIT for the Zumtobel Group fell from EUR 20.2 million in Q1 2024/25 to EUR 6.6 million in Q1 2025/26, and the adjusted EBIT margin equalled 2.5% (Q1 2024/25: 7.0%). The negative development of the margin resulted, above all, from the loss of revenues.

Adjusted EBIT in the Lighting Segment fell from EUR 20.1 million in the comparative period to EUR 11.4 million in Q1 2025/26. In this segment, fixed cost savings were unable to offset the decline in revenues. The challenging market situation was responsible for a decline in both revenues and margins in the Components Segment. Adjusted EBIT in the Components Segments dropped from EUR 4.7 million to EUR 1.3 million in Q1 2025/26.

Negative special effects of EUR -7.4 million were recorded in Q1 2025/26 in connection with the shutdown of the production location in Highland (USA). EBIT for the Zumtobel Group fell to EUR -0.8 million (Q1 2024/25: EUR 18.7 million) and the EBIT margin equalled -0.3% (Q1 2024/25: 6.5%).

Financial result in EUR million

Q1 2025/26

Q1 2024/25

Change in %

Interest expense

-2.3

-2.8

-17.8

Interest income

0.3

0.2

69.5

Net financing costs

-2.0

-2.6

23.3

Other financial income and expenses

-1.0

-2.0

-47.0

Financial results

-3.0

-4.6

33.5

Financial results amounted to EUR -3.0 million in Q1 2025/26 (Q1 2024/25: EUR -4.6 million). Interest expense consisted chiefly of the interest expense for current credit agreements and finance leases and totalled EUR -2.0 million (Q1 2024/25: EUR -2.6 million). The other financial income and expenses of EUR -1.0 million consisted primarily of the interest expense on pension obligations, the earnings effects from exchange rate changes and the measurement of hedges.

Profit before tax totalled EUR -3.9 million in the reporting period (Q1 2024/25: EUR 14.2 million), and income taxes equalled EUR -0.1 million (Q1 2024/25: EUR -1.4 million). Net profit for the reporting period declined to EUR -4.0 million (Q1 2024/25: EUR 12.8 million). Earnings per share for the shareholders of Zumtobel Group AG (basic EPS based on 42.3 million shares) equalled EUR -0.09 (Q1 2024/25: EUR 0.30).

Cash flow

Cash flow statement in EUR million

Q1 2025/26

Q1 2024/25

Change in %

Cash flow from operating results

12.8

32.4

-60.6

Change in working capital

2.2

-15.2

>100

Change in other operating items

-11.8

-14.6

19.4

Income taxes paid

-1.9

-2.6

27.6

Cash flow from operating activities

1.3

0.0

>100

Cash flow from investing activities

-11.9

-11.2

-6.6

FREE CASH FLOW

-10.6

-11.2

5.6

Cash flow from financing activities

12.0

13.9

-13.8

CHANGE IN CASH AND CASH EQUIVALENTS

1.4

2.7

-47.2

Cash flow from operating results declined substantially year-on-year from EUR 32.4 million to EUR 12.8 million, mainly due to the loss of revenues.

Cash outflows from the changes in other operating positions amounted to EUR -11.8 million (Q1 2024/25: EUR -14.6 million) and resulted mainly from a reduction in the provisions for variable salary components. Cash flow from operating activities improved year-on-year to EUR 1.3 million in Q1 2025/26.

Cash flow from investing activities amounted to EUR -11.9 million (Q1 2024/25: EUR -11.2 million). In addition to investments in property, plant and equipment, this position also included investments of EUR 5.3 million (Q1 2024/25: EUR 2.8 million) for capitalised development costs.

Free cash flow equalled EUR -10.6 million in Q1 2025/26 (Q1 2024/25: EUR -11.2 million).

Cash flow from financing activities totalled EUR 12.0 million in Q1 2025/26 (Q1 2024/25: EUR 13.9 million).

Financial results above previous year

Net profit totals EUR -4.0 million

Free cash flow at EUR -10.6 million

Asset position

Balance sheet data in EUR million

31 July 2025

30 April 2025

Total assets

999.6

989.6

Net debt

134.4

118.5

Debt coverage ratio

1.98

1.36

Equity

418.8

424.9

Equity ratio in %

41.9

42.9

Gearing in %

32.1

27.9

CAPEX

13.4

89.7

thereof CAPEX excl. IFRS 16

12.1

54.2

Working capital

225.2

227.8

As a % of rolling 12 month revenues

21.0

20.8

Solid balance sheet structure

The balance sheet total of the Zumtobel Group equalled EUR 999.6 million as of 31 July 2025 and remained nearly unchanged from the last balance sheet date on 30 April 2025 (EUR 989.6 million). Working capital totalled EUR 225.2 million as of 31 July 2025 and was EUR 2.5 million below the level on 30 April 2025 (EUR 227.8 million). As a per cent of rolling 12-month revenues, working capital increased minimally from 20.8% on the last balance sheet date to 21.0%.

The equity ratio was slightly lower at 41.9% as of 31 July 2025 (30 April 2025: 42.9%). Equity declined by EUR 6.1 million from EUR 424.9 million on the balance sheet date at 30 April 2025 to EUR 418.8 million. Net liabilities increased to EUR 134.4 million as of 31 July 2025 (30 April 2025: EUR 118.5 million), in particular due to the increased drawdown from the credit agreement. The balance sheet structure of the Zumtobel Group remains stable and solid.

Outlook for the 2025/26 financial year

>>Year-on-year revenue decline in the single-digit percentage range confirmed

>>Adjusted EBIT margin of 1% to 4% confirmed

The market environment remains challenging - for the Zumtobel Group and for other market participants - because economic developments in the Group's key markets are currently impossible to predict. The geopolitical situation is still precarious and the impact of US tariff policies - although the direct effects on the Zumtobel Group are minimal because only a very low share of revenue is generated in that market -could further increase competition and slow growth. This directly affects the Zumtobel Group as well as customers who have decided to postpone new construction projects or outsource outside Europe. Demand for the Zumtobel Group's products and services, especially in the new construction sector, is still weak and has been reflected longer customer decision cycles and project delays that additionally impair business activity. In contrast, positive factors include the initiatives at the EU level and in Germany which will strengthen the sector in the future and could contribute to an upturn.

The management of the Zumtobel Group continues to see the current geopolitical and economic situation as stressed and difficult to forecast. That makes it difficult to predict economic developments in the 2025/26 financial year. Against this backdrop and with reference to the above-mentioned uncertainties, the Management Board of Zumtobel Group expects revenues in a single-digit percentage range below the previous year and an adjusted EBIT margin of 1% to 4%.

Dornbirn, 4 September 2025 The Management Board

Outlook on 2025/26: Revenues in single digit percentage range below previous year and adjusted EBIT margin of 1-4%

Alfred Felder

Chief Executive Officer (CEO)

Thomas Erath

Chief Financial Officer (CFO)

Bernard Motzko

Chief Operating Officer (COO)

Marcus Frantz

Chief Digital Transformation Officer (CDTO)

‌Consensed Consolidated Interim Financial Statements as of 31 July 2025‌‌

Zumtobel Group AG has adjusted the scope of the interim reports due to the changed requirements of the "Prime Market Rules" of the Vienna Stock Exchange for first and third quarter interim reporting. Financial information presented in the interim report for the first quarter of 2025/26 is fundamentally based on the same accounting and valuation methods underlying the consolidated financial statements of the Zumtobel Group AG for the 2024/25 financial year.

‌Consolidated Income Statement

in TEUR

Q1 2025/26

Q1 2024/25

Revenues

266,406

289,066

Cost of goods sold

-173,167

-178,932

Gross profit

93,239

110,134

Selling expenses

-81,501

-80,805

Administrative expenses

-12,996

-10,827

Other operating income

463

341

Other operating expenses

-34

-95

Operating profit

-829

18,748

Interest expense

-2,275

-2,769

Interest income

277

163

Other financial income and expenses

-1,039

-1,959

Financial results

-3,037

-4,565

Profit before tax

-3,866

14,183

Income taxes

-114

-1,418

Net profit/loss for the period

-3,980

12,765

thereof due to non-controlling interests

-105

-121

thereof due to shareholders of the parent company

-3,875

12,886

Average number of shares outstanding - basic (in 1,000 pcs.)

42,338

42,834

Average number of shares outstanding - diluted (in 1,000 pcs.)

42,338

42,834

Earnings per share (in EUR)

Earnings per share (diluted and basic)

-0.09

0.30

‌Consolidated Balance Sheet

in TEUR

31 July 2025

30 April 2025

Goodwill

195,913

196,124

Other intangible assets

59,214

53,552

Proper ty, plant and equipment

278,467

284,965

Financial assets

4,005

4,042

Other assets

2,982

3,009

Deferred taxes

34,817

33,826

Non-current assets

575,398

575,518

Inventories

173,221

176,898

Trade receivables

158,465

162,435

Financial assets

2,880

2,757

Other assets

41,601

33,039

Liquid funds

47,997

38,935

Current assets

424,164

414,064

ASSETS

999,562

989,582

Share capital

107,867

107,867

Additional paid-in capital

331,620

331,620

Reserves

-21,481

-15,441

Capital attributed to shareholders of the parent company

418,006

424,046

Capital attributed to non-controlling interests

750

859

Equity

418,756

424,905

Provisions for pensions

45,276

44,406

Provisions for termination benefits

34,458

34,273

Provisions for other employee benefits

7,639

7,629

Other provisions

16,595

16,870

Borrowings

151,167

133,844

Other liabilities

18,777

19,911

Deferred taxes

3,166

3,160

Non-current liabilities

277,078

260,093

Provisions for taxes

11,666

11,905

Other provisions

31,742

31,489

Borrowings

32,836

25,019

Trade payables

86,188

93,299

Other liabilities

141,296

142,872

Current liabilities

303,728

304,584

EQUITY AND LIABILITIES

999,562

989,582

‌Consolidated Cash Flow Statement

in TEUR

Q1 2025/26

Q1 2024/25

Profit before tax

-3,866

14,183

Depreciation and amor tisation

13,514

13,202

Impairment of proper ty, plant and equipment and intangible assets

104

0

Gain/loss on the disposal of property, plant and equipment and intangible assets

-23

-5

Other non-cash financial results

1,039

1,959

Interest income/ Interest expense

1,998

2,606

Changes in the scope of consolidation

0

444

Cash flow from operating results

12,766

32,389

Inventories

3,080

-4,361

Trade receivables

3,995

1,445

Trade payables

-6,897

-14,896

Prepayments received

2,036

2,586

Change in working capital

2,214

-15,226

Non-current provisions

-1,523

-1,405

Current provisions

228

-528

Other assets

-8,301

-14,671

Other liabilities

-2,161

2,020

Change in other operating items

-11,757

-14,584

Income taxes paid

-1,888

-2,608

Cash flow from operating activities

1,335

-29

Cash inflows from the disposal of property, plant and equipment and other intangible assets

25

163

Cash outflows for the purchase of property, plant and equipment and other intangible assets

-12,075

-11,617

Change in non-current and current financial assets

-133

120

Interest received

279

166

Cash flow from investing activities

-11,904

-11,168

FREE CASH FLOW

-10,569

-11,197

Cash proceeds from non-current and current borrowings

50,000

20,000

Cash repayments of non-current and current borrowings

-35,810

-3,201

Share buyback

0

-951

Interest paid

-2,173

-1,907

Cash flow from financing activities

12,017

13,941

CHANGE IN CASH AND CASH EQUIVALENTS

1,448

2,744

Cash and cash equivalents at the beginning of the period

27,494

47,625

Cash and cash equivalents at the end of the period

28,827

49,906

Effects of exchange rate changes on cash and cash equivalents

-115

-463

Change absolute

1,448

2,744

Service

Zumtobel Group AG 1 May 2025 to 31 July 2025

Service

General Information

The use of automatic data processing equipment can lead to rounding differences.

Financial Terms

CAPEX Capital expenditure

Debt coverage ratio = Net debt divided by EBITDA

EBIT Earnings before interest and taxes

Adjusted EBIT EBIT adjusted for special effects

Adjusted EBIT margin = Adjusted EBIT as a percentage of revenues

EBITDA Earnings before interest, taxes, depreciation and amortisation

Adjusted EBITDA EBITDA adjusted for special effects

Equity ratio = Equity as a percentage of assets

Gearing = Net debt as a percentage of equity

Net debt = Non-current borrowings + current borrowings - liquid funds

  • current financial receivables from associated companies - receivables from credit institutions from a continuing involvement based on the factoring agreement

    Working capital = Inventories + trade receivables - trade payables - prepayments received

  • customer bonuses, discounts and rebates

Financial Calendar

Record Date for the Annual General Meeting 16 September 2025

49th Annual General Meeting 26 September 2025

Ex-Dividend Day 30 September 2025

Record Date Dividend 01 October 2025

Dividend Payout Day 03 October 2025

Half-Year Financial Report 2025/26 (1 May 2025 - 31 October 2025) 04 December 2025

Quarterly Report Q1 - Q3 2025/26 (1 May 2025 - 31 January 2026) 05 March 2026

Contact Information

Investor Relations Eric Schmiedchen

Head of Investor Relations Telephone +43 (0)5572 509-1125

E-Mail investorrelations@zumtobelgroup.com

Press / Corporate Communication Telephon +43 (0)5572 509-575

E-Mail press@zumtobelgroup.com

Financial Reports

Our financial reports are available in English and German for download under : https://z.lighting/

More Information

on Zumtobel Group AG and our brands can be found on the Internet under : https://z.lighting/

Imprint

Publisher : Zumtobel Group AG, Investor Relations, Eric Schmiedchen Coordination Financials: Alexander Tolksdorf

Translation: Donna Schiller-Margolis Copyright: Zumtobel Group AG 2025

Produced in-house with FIRE.sys

Disclaimer

This report includes statements on future developments, which are based on information available at the present time and involve risks and uncertainties that could cause the results realised at a later date to vary from these forward-looking statements. These statements on future developments are normally characterised by expressions like "preview", "outlook", "believe", "expect", "estimate", "intend", "plan", "goal", "evaluation", "can/could", "become" or similar terms or can be interpreted as a statement on future developments because of the context.The statements on future developments are not to be understood as guarantees. On the contrary, future developments and results are dependent on a wide range of factors and connected with various risks and incalculable events. They are also based on assumptions that may prove to be incorrect. Included here, for example, are unforeseeable changes in the political, economic and business environment, especially in the regions where the Zumtobel Group operates as well as the competitive situation, interest rates and foreign exchange rates, technological developments and other risks and incalculable events. Risks may also arise as a result of price developments, unforeseeable events in the operating environments of acquired companies or Group companies as well as ongoing cost optimisation programmes. Neither the Zumtobel Group nor any persons involved in the preparation of this quarterly report accepts any liability whatsoever for the correctness and completeness of the statements on future developments contained in this report. The Zumtobel Group does not plan to update these forward-looking statements.The report is also presented in English, but only the German text is binding.This quarterly report does not represent a recommendation or invitation to buy or sell securities issued by the Zumtobel Group.

Earlier from Zumtobel

All Zumtobel news releases