Raport za I kwartał 2025
Grupa Kapitałowa XTB S.A.
for Q1 2025
Report for Q1 2025
XTB S.A. Capital Group
Table of contentsSELECTED CONSOLIDATED FINANCIAL DATA 4
Selected consolidated financial data 5
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 6
Interim condensed consolidated comprehensive income statement 7
Interim condensed consolidated statement of financial position 8
Interim condensed consolidated statement of changes in equity 9
Interim condensed consolidated cash flow statement 11
Additional explanatory notes to the interim condensed consolidated financial statements 12
Basis for drafting the financial statements 14
Professional judgement 16
Adopted material accounting principles 17
Seasonality of operations 18
Operating income 18
Salaries and employee benefits 19
Marketing 19
Other external services 19
Commission expenses 19
Finance income and costs 20
Segment information 20
Cash and cash equivalents 25
Financial assets at fair value through P&L 25
Financial assets at amortised cost 25
Intangible assets 27
Property, plant and equipment 29
Amounts due to customers 31
Financial liabilities at fair value through P&L 31
Liabilities due to lease 31
Other liabilities 32
Provisions for liabilities and contingent liabilities 32
Equity 33
Profit distribution and dividend 35
Earnings per share 35
Current income tax and deferred income tax 35
Related party transactions 38
Employment 39
Supplementary information and explanations to the cash flow statement 40
Off-balance sheet items 40
Items regarding the compensation scheme 41
Capital management 41
Risk management 44
Post balance sheet events 57
ADDITIONAL INFORMATION 58
Description of operations of the Company and XTB Capital Group 59
General information 59
Business model 60
Development strategy 63
Group structure 64
Bodies of the Company 67
Share capital and shareholder structure 70
xtb.com 2
Report for Q1 2025
XTB S.A. Capital Group
Sustainability and the XTB Foundation 73
XTB S.A. Capital Group's activities in Q1 2025 76
Factors affecting operational and financial performance 76
Selected financial indicators 77
Selected operational data 78
Discussion of the Group's performance for Q1 2025 80
Main business segments 92
Factors which, in the opinion of the Management Board, may affect the Group's results in the perspective of at least the next quarter 94
Position of the Management Board concerning the feasibility of meeting previously published result forecasts for a given year 95
Additional information 96
Information on transactions with related parties 96
Information on sureties for loans or credits or guarantees granted by the Parent Company or its subsidiaries - to one entity or a subsidiary of that entity, where the total value of the existing sureties or guarantees is significant 96
Information on significant proceedings pending before a court, an authority competent for arbitration proceedings or a public administration body 96
Regulatory environment 98
INTERIM CONDENSED STANDALONE FINANCIAL STATEMENTS 102
Interim condensed standalone comprehensive income statement 103
Interim condensed standalone statement of financial position 104
Interim condensed standalone statement of changes in equity 105
Interim condensed standalone cash flow statement 107
DISCLAIMER
This document is an unofficial translation of the Polish version of Report of the XTB S.A. Capital Group for Q1 2025 and does not constitute a current or periodical report as defined under the Regulation of the Minister of Finance on the current and periodical information provided by issuers of securities and the conditions for considering the information required by the provisions of law of the state not being a member state as equivalent thereto that was issued in accordance with the Polish Act on Public Offering, the Conditions Governing the Introduction of Finance Instruments to Organised Trading, and Public Companies dated 29 July 2005 (amended and restated: Journal of Laws of 2020, item 2080 with subsequent amendments).
This document is for informational purposes only. Neither the Company, its shareholders, nor any of their advisors are responsible for translation errors, if any, or for any discrepancies between the original report and this translation into English. If there are any discrepancies between the English translation and the Polish version, the latter shall prevail.
xtb.com 3
SELECTED CONSOLIDATED FINANCIAL DATA
Report for Q1 2025
XTB S.A. Capital Group
Selected consolidated financial datain PLN thousand in EUR thousand
3 MONTHS ENDING ON 3 MONTHS ENDING ON
31.03.2025 | 31.03.2024 | 31.03.2025 | 31.03.2024 | |
Consolidated statement of comprehensive income: | ||||
Operating revenue | 580 294 | 555 948 | 138 667 | 128 659 |
Operating profit | 264 477 | 350 983 | 63 199 | 81 225 |
Profit before tax | 234 559 | 368 641 | 56 050 | 85 312 |
Net profit | 193 923 | 302 746 | 46 340 | 70 062 |
Net profit attributable to owners of the parent company | 193 946 | 302 767 | 46 345 | 70 067 |
Net profit and diluted net profit per share attributable to the parent equity holders (in PLN/EUR per share) | 1,65 | 2,58 | 0,39 | 0,60 |
Consolidated cash flow statement: | ||||
Net cash funds on operating activity | 168 936 | 324 311 | 40 369 | 75 053 |
Net cash funds from investment activity | (5 125) | (398 789) | (1 225) | (92 289) |
Net cash funds from financial activity | (1 586) | (1 549) | (379) | (358) |
Net increase in cash and cash equivalents | 162 225 | (76 027) | 38 765 | (17 594) |
in PLN thousand in EUR thousand
31.03.2025 | 31.12.2024 | 31.03.2025 | 31.12.2024 | |
Consolidated statement of financial position: | ||||
Total assets | 7 463 817 | 6 645 632 | 1 783 938 | 1 555 261 |
Total liabilities | 5 269 702 | 4 641 991 | 1 259 519 | 1 086 354 |
Share Capital | 5 878 | 5 878 | 1 405 | 1 367 |
Equity | 2 194 115 | 2 003 641 | 524 419 | 468 907 |
Number of shares (pcs.) | 117 569 251 | 117 569 251 | 117 569 251 | 117 569 251 |
Book value and diluted book value per share attributable to shareholders of the parent company (in PLN/EUR per share) | 18,66 | 17,04 | 4,46 | 3,99 |
The financial figures above have been converted into EUR as follows:
items of the consolidated statement of comprehensive income and the consolidated statement of cash flows - at an exchange rate representing the arithmetic mean of the average exchange rates set by the National Bank of Poland on the last day of each month of the reporting period:
for the current period: EUR 1 = PLN 4.1848
for the comparative period: EUR 1 = PLN 4.3211;
items of the consolidated statement of financial position - at an average exchange rate set by the National Bank of Poland at the end of the reporting period:
for the current period: EUR 1 = PLN 4.1839
for the comparative period: EUR 1 = PLN 4.2730;
xtb.com 5
