Forward Looking Statements
adverse effects of failures by our vendors to provide agreed upon services in the manner and at the cost agreed, particularly our information technology vendors;
increased costs as a result of protecting our customers from the impact of stolen debit card information;
accuracy and completeness of information the Company receives about customers and counterparties to make credit decisions;
ability of the Company to attract and retain senior management experienced in the banking and financial services industries;
environmental liability risk associated with lending activities;
the impact of any claims or legal actions to which the Company is subject, including any effect on our reputation;
losses incurred in connection with repurchases and indemnification payments related to mortgages and increases in reserves associated therewith;
the loss of customers as a result of technological changes allowing consumers to complete their financial transactions without the use of a bank;
the soundness of other financial institutions and the impact of recent failures of financial institutions, including broader financial institution liquidity risk and concerns;
the expenses and delayed returns inherent in opening new branches and de novo banks;
liabilities, potential customer loss or reputational harm related to closings of existing branches;
examinations and challenges by tax authorities, and any unanticipated impact of tax legislation;
changes in accounting standards, rules and interpretations, and the impact on the Company's financial statements;
the ability of the Company to receive dividends from its subsidiaries;
the impact of the Company's transition from LIBOR to an alternative benchmark rate for current and future transactions;
a decrease in the Company's capital ratios, including as a result of declines in the value of its loan portfolios, or otherwise;
legislative or regulatory changes, particularly changes in regulation of financial services companies and/or the products and services offered by financial services companies;
changes in laws, regulations, rules, standards and contractual obligations regarding data privacy and cybersecurity;
a lowering of our credit rating;
changes in U.S. monetary policy and changes to the Federal Reserve's balance sheet, including changes in response to persistent inflation or otherwise;
regulatory restrictions upon our ability to market our products to consumers and limitations on our ability to profitably operate our mortgage business;
increased costs of compliance, heightened regulatory capital requirements and other risks associated with changes in regulation and the regulatory environment;
the impact of heightened capital requirements;
increases in the Company's FDIC insurance premiums, or the collection of special assessments by the FDIC;
delinquencies or fraud with respect to the Company's premium finance business;
credit downgrades among commercial and life insurance providers that could negatively affect the value of collateral securing the Company's premium finance loans;
the Company's ability to comply with covenants under its credit facility;
fluctuations in the stock market, which may have an adverse impact on the Company's wealth management business and brokerage operation; and
widespread outages of operational, communication, or other systems, whether internal or provided by third parties, natural or other disasters (including acts of terrorism, armed hostilities and pandemics), and the effects of climate change could have an adverse effect on the Company's financial condition and results of operations, lead to material disruption of the Company's operations or the ability or willingness of clients to access the Company's products and services.
Therefore, there can be no assurances that future actual results will correspond to any forward-looking statements. The reader is cautioned not to place undue reliance on any forward-looking statement made by the Company. Any such statement speaks only as of the date the statement was made or as of such date that may be referenced within the statement. The Company undertakes no obligation to update any forward-looking statement to reflect the impact of circumstances or events after the date of the press release and this presentation. Persons are advised, however, to consult further disclosures management makes on related subjects in its reports filed with the Securities and Exchange Commission and in its press releases and presentations.
3
$55.7 billion
+$4.6 billion or 9%
Total Loans
$74.7 billion
+$5.7 billion or 8%
Total Assets
$61.1 billion
+$5.3 billion or 10%
Total Deposits
Net Income
Pre-Tax, Pre-Provision1
Diluted EPS
$461.1 million
+$76.5 million or 20%
$671.6 million
+$105.3 million or 19%
$6.52
+$1.05 or 19%
$1.2 billion
+$103.2 million or 10%
Net Interest Income
(GAAP)
3.52%
-1 bp
Net Interest Margin
(non-GAAP)
3.54%
-1 bp
(non-GAAP)
$92.13
+$10.27
BV / TBV
(GAAP)
$105.26
+$9.83
Record net income of $461.1 million or $6.52 per diluted common share, for the first six months of 2026, compared to net income of $384.6 million, or $5.47 per diluted common share for the same period of 2025
Record June 2026 year-to-date net interest income of $1.2 billion was driven by strong earning asset growth
Wintrust's tangible book value per common share (non-GAAP) increased to $92.13 as of June 30, 2026. Tangible book value per common share (non-GAAP) has increased every year since Wintrust became a public company in 1996
Total deposits increased by approximately $5.3 billion, or 10% compared to June 30, 2025, and was driven by our diversified deposit product offerings
June 2026 Year-to-Date Takeaways
1 Pre-tax income, excluding provision for credit losses (non-GAAP) - See non-GAAP reconciliation in the Appendix
4
$341.1 million
+$10.6 million
Pre-Tax, Pre-Provision1
$61.1 billion
+$2.2 billion
$55.7 billion
+$1.6 billion
$74.7 billion
+$2.5 billion
$3.30
+$0.08
Diluted EPS
$233.7 million
+$6.3 million
Net Income
(non-GAAP)
53.76%
+31 bps
(GAAP)
53.96%
+31 bps
(non-GAAP)
14.91%
+2 bps
(GAAP)
12.82%
+6 bps
Efficiency Ratio
1.30%
-2 bps
Return on Assets
ROE / ROTCE
Total Assets
Total Loans
Total Deposits
Diversified Balance Sheet
Total loans increased by approximately $1.6 billion, or 12% annualized, and was driven by growth across all major loan categories, including seasonally higher PFR - Property and Casualty Insurance
Total deposits increased by approximately $2.2 billion, or 15% annualized, and was driven by our diversified customer base and product offerings
Stable Margin Supports Earnings
Record quarterly net income of $233.7 million
Q2 2026 net interest margin (non-GAAP) of 3.52% was four basis points lower than the prior quarter and remains within our expected range
Strong Credit Quality
Non-performing loans totaled $179.3 million and comprised 0.32% of total loans at June 30, 2026
Allowance for credit losses on total core loans was 1.24% at June 30, 2026
Net charge-offs of 10 basis points in the second quarter of 2026, compared to 14 basis points in the first quarter of 2026
1 Pre-tax income, excluding provision for credit losses (non-GAAP) - See non-GAAP reconciliation in the Appendix
5
Earnings SummaryDifferentiated, highly diversified and sustainable business model
Record Quarterly Net Income($ in Millions)
Record Quarterly Pre-Tax Income, Excluding Provision for Credit
Losses($ in Millions)
$289.3
$330.5 $341.1
$227.4 $233.7
$195.5
1.19%
1.32%
1.30%
Q2 2025 Q1 2026 Q2 2026
Net Income ROAQ2 2025 Q1 2026 Q2 2026
Pre-Tax Income, excluding Provision for Credit Losses (non-GAAP)Record quarterly net income of $233.7 million supported by strong loan and deposit growth and a stable net interest margin
Q2 2026 pre-tax income, excluding provision for credit losses (non-GAAP) totaled $341.1 million as compared to $330.5 million in the first quarter of 2026, a record for the Company
Q2 2026 Highlights
$2.78
$3.22 $3.30
Q2 2025 Q1 2026 Q2 2026
Diluted EPS6
Loan Portfolio
Diversified loan portfolio drives consistent growth
Loan growth during the second quarter totaled $1.6 billion, or 12% on an annualized basis
Strong loan growth driven by increases across all major categories, including seasonally higher PFR - Property and Casualty Insurance
Year-over-year loan growth of 9% driven by robust organic growth
Highlights
($ in Billions)
$54.1
$51.0
6.48%
6.14%
6.07%
$55.7
6/30/2025 3/31/2026 6/30/2026
Total Loans Average Total Loan YieldLoan Growth Across All Major Loan Categories
($ in Millions)
Diversified Loan Mix (as of 6/30/2026)17%
8%
1%
15%
33%
26%
$54,071
$518
$108
$78
$722 $116 $42 $55,655
CommercialCommercial Real Estate
PFR - Property and Casualty Insurance
PFR - Life Insurance
Residential Real Estate All Other Loans
3/31/2026 Commercial Commercial
Real Estate
Residential Real Estate
PFR -
Property and Casualty Insurance
PFR - Life Insurance
All Other Loans
6/30/2026
7
Deposit Portfolio
Enviable core deposit franchise in Chicago, Milwaukee and Grand Rapids market areas
Second quarter deposit growth totaling $2.2 billion or 15% annualized
Year-over-year deposit growth of $5.3 billion, or 10%, was supported by strong organic growth and market share gains in our key markets
Growth across a wide range of deposit products highlights our strong deposit franchise
Highlights
($ in Billions)
$61.1
$58.9
$55.8
3.14%
2.74%
2.74%
6/30/2025 3/31/2026 6/30/2026
Total Deposits Rate Paid on Average Total Interest-Bearing DepositsQuarterly Growth Primarily from Money Market Products and CDs
($ in Millions)
$1,085
$61,141
$1,369
$58,914
$(666)
$(316)
$755
Strategically Repriced Deposits Throughout the Fed Easing CycleDeposit Betas
Interest-Bearing Deposit Beta: 57% Total Deposit Beta: 41%
5.50%
5.00%
3.73% 3.72%
2.93% 2.94%
4.50% 4.50% 4.50% 4.25%
3.39% 3.16% 3.14% 3.15%
3.75% 3.75% 3.75%
2.90% 2.74% 2.74%
3/31/2026 Non-Interest-
Money Market
CDs NOW and Interest-
Other Interest-
6/30/2026
2.68% 2.51% 2.51% 2.54% 2.33%
2.21% 2.21%
Bearing
Bearing Demand Deposits
Bearing 1
6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Ending Fed Funds Rate Upper Bound Average Interest-Bearing Deposit Rate Average Total Deposit Rate1 Includes Savings and Wealth Management Deposits which represent deposit balances of the Company's subsidiary banks from brokerage customers of Wintrust Investments, Chicago Deferred Exchange Company, LLC ("CDEC"), and trust and asset management customers of the Company.
8
Capital/Liquidity
Capital levels are well in excess of regulatory thresholds
Stable Capital Levels Continued Year-over-Year Growth in CET1
13.0%
10.0%
12.6% | 12.4% |
11.5% 11.1% | 11.1% |
10.2% 10.4% | 10.4% |
10.0% 9.8% | 9.8% |
6/30/2025 3/31/2026 | 6/30/20261 |
10.4% 10.4%
CET1 Ratio Tier 1 Capital Ratio2Total Capital Ratio2
Tier 1 Leverage Ratio2
6/30/2025 3/31/2026 6/30/2026 1
The Company's capital levels are well in excess of regulatory thresholds and improving despite strong loan growth
Investment portfolio at 15% of total assets as of June 30, 2026
Highlights
$7.6
$10.9
$3.2
($ in Billions)
Total Investment Portfolio
Yield (Q2 '26): 3.94%
Duration: 5.8 Years
$0.1
1Ratios for Q2 2026 are estimated
2Q2 2025 capital levels impacted by Preferred Series D and E not redeemed until Q3 2025
9
Tangible Book Value Per Common Share (non-GAAP)Wintrust has grown TBV Per Common Share every year since going public in 1996, and increased TBV Per Common Share to $92.13 as of June 30, 2026
$88.66
$92.13
$75.39
$70.33
$59.64 $61.00
$4.11
$5.50 $6.03 $6.19 $7.08
$9.03
$11.65
$14.84 $16.07 $17.28
$18.97 $19.02 $20.78
$23.22
$25.80 $26.72
$29.28 $29.93
$32.45 $33.17
$37.08
$41.68
$44.67
$49.70
$53.23
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
6/30/2026
Tangible Book Value Per Common Share (non-GAAP)10
Total Shareholder Return
Wintrust's commitment to growing shareholder value is exemplified by consistently outperforming the KBW Nasdaq Regional Banking Total Return Index (KRXTR)
140%
120%
100%
Total Shareholder Return of WTFC Compared to KRXTR (1-Year)
131%
129%
100%
250%
200%
150%
100%
Total Shareholder Return of WTFC Compared to KRXTR (3-Year)
176%
138%
185%
100%
143%
118%
229%
6/30/2025
6/30/2026
6/30/2023
6/30/2024
6/30/2025
6/30/2026
80% 50%
300%
250%
200%
150%
100%
100%
WTFC KRXTRTotal Shareholder Return of WTFC Compared to KRXTR (5-Year)
172%
136%
108% 100%
110%
223%
142%
350%
300%
250%
200%
150%
WTFC KRXTRTotal Shareholder Return of WTFC Compared to KRXTR (10-Year)
263%
210%
242%
173%
151%
171%
168%
147%
156%
187%
100%
136%
149%
134%
100%
156%
157%
155%
131%
339%
50%
6/30/2021
6/30/2022
6/30/2023
6/30/2024
6/30/2025
6/30/2026
6/30/2016
6/30/2017
6/30/2018
6/30/2019
6/30/2020
6/30/2021
6/30/2022
6/30/2023
6/30/2024
6/30/2025
6/30/2026
0%
92%
77%
91%
100%
50%
91%
WTFC KRXTRWTFC KRXTR
* Data Source: S&P Capital IQ
11
Net Interest Margin/Income
Net interest margin within guidance range; coupled with strong earning asset growth generated net interest income growth
We believe we are well-positioned for strong financial performance as we expect the combination of a stable net interest margin and balance sheet growth to result in strong net interest income growth through 2026
Hedging activities help manage our interest rate risk. We anticipate that the repricing of variable rate loans and cash is substantially offset by the impact of hedges and deposit rate changes
Highlights
($ in Millions)
$579.0
$546.7
3.54%
3.56%
3.52%
$597.4
6/30/2025 3/31/2026 6/30/2026
Net Interest Income NIM, fully taxable-equivalent (non-GAAP)Derivatives Held by the Company as of June 30, 2026 that Hedge the Cash Flows of Variable Rate Loans1
($ in Billions)
$0.45
$0.45
$1.75
$1.75
$5.85
$0.45
$1.25
$6.05
$0.45
$1.25
$6.05
$0.45
$1.25
$4.70
$4.45
$4.15
$4.35
$4.35
$6.90 $6.65
As of June 30, 2026
Collars Weighted Average Cap Rate: 3.70%
Collars Weighted Average Floor Rate: 2.21%
Receive Fixed Swaps Weighted Average Rate: 3.84%
Interest Rate Floor Weighted Average Strike Rate: 2.50%
6/30/2026 9/30/2026 12/31/2026 3/31/2027 6/30/2027
Received Fixed Swaps Costless Collars Interest Rate Floor1 Balances shown represent the notional amount of cash flow hedging derivatives that are effective as of the dates presented. Reference the Appendix for the complete derivative schedule
12
Non-Interest Income
Diversified fee businesses supported growth in non-interest income levels despite challenging mortgage environment
Year-over-Year Increase Across All Major Categories($ in Millions)
$134.1 $141.3
Wealth Management Revenue Improvement Year-Over-Year($ in Millions)
$39.9
$36.8
$49.7
$44.3
$45.9
$42.1
$36.8
$39.9
$42.1
$15.2
$18.8
$19.2
$19.5
$21.2
$21.0
$29.4
$34.0
$28.4
$23.2
$23.4
$27.4
$124.1
Q2 2025 Q1 2026 Q2 2026
Wealth Management Operating Lease Income, net Service Charges on Deposits Other1; incl. Call Option Income Mortgage BankingIncrease in Mortgage Originations for Sale Driven by Stronger
Q2 2025 Q1 2026 Q2 2026
Total Wealth Management Revenue Client Assets Under Administration ($ in billions)Production Volume Amid Improved Market Activity MSRs Effectively Hedged to Moderate Impact to Fair Value
($ in Millions)
$441.7
$523.8
$152.3
$660.3
$157.7
$174.6
$681.5
$594.0
$834.9
($ in Millions)
$12,471 $12,535 $12,670
$193.1 $195.3 $201.9
Q2 2025 Q1 2026 Q2 2026
MSRs, at fair value Loans Serviced for Others% of MSRs to Loans Serviced for Others | Q2 2025 | Q1 2026 | Q2 2026 |
1.55% | 1.56% | 1.59% |
Q2 2025 Q1 2026 Q2 2026
Retail Originations Veterans First Originations1 Other - includes Interest Rate Swap Fees, BOLI, Administrative Services, FX Remeasurement Gains/(Losses), Early Pay-Offs of Capital Leases, Gains/(losses) on investment securities, net, Fees from covered call options, Trading gains/(losses), net and Miscellaneous
13
Non-Interest Expense
We continue to manage our expenses in line with company growth
Quarterly Increase Primarily Driven by Commissions and Incentives Efficiency Ratio Remained Consistent Quarter-Over-Quarter
($ in Millions)
$123.2
$129.9
$129.1
$55.9
$57.4
$62.4
$40.5
$42.0
$41.8
$219.5 $228.5 $234.1
56.68%
53.45%
53.76%
Q2 2025 Q1 2026 Q2 2026
Salaries Commissions and Incentive Compensation BenefitsQ2 2025 Q1 2026 Q2 2026
Efficiency Ratio (non-GAAP)The Non-interest expense totaled $397.5 million in the second quarter of 2026, increasing $14.9 million, compared to $382.6 million in the first quarter of 2026
The increase was attributable to seasonally higher advertising and marketing expenses, and higher commissions and incentives expense, partially offset by the reversal of FDIC special assessment
Highlights
($ in Billions)
$64.9
$56.3
$45.1
$50.1
$52.9
2.51%
2.42%
2.33%
2.45%
2.36%
2.26%
2.21%
$71.1 $74.7
FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 6/30/2026
Total Assets Non-Interest Expense as a % of Average Assets14
Credit Quality
Diversified business lines and strong credit management support stable credit quality
Special Mention and Substandard Percentages Remained
Low and Consistent Levels of Non-Performing Loans Stable Quarter over Quarter97% 97% 2% 2% 1% 1%
($ in Millions) ($ in Millions)
0.37%
0.34% 0.32%
$52,479 $53,961
$135.2
$133.0
$143.7
$44.1
$49.7
$45.1
$188.8 $182.7 $179.3
6/30/2025 3/31/2026 6/30/2026
NPLs as a % of Total Loans PFR - Life and Commercial NPLs Commercial, CRE and Other NPLsQ1 2026 Q2 2026
$959 $1,034
Q1 2026 Q2 2026
$633 $660
Q1 2026 Q2 2026
Provision Remains Stable($ in Millions)
Pass and Loans Guaranteed1 Special Mention Substandard2
Allowance For Credit Losses Quarter over Quarter($ in Millions)
$10.0 $481.2
0.11%
0.14%
0.10%
$471.6
$(0.4)
$22.2
$18.4
$23.1
$13.3 $13.4
$29.6
Q2 2025 Q1 2026 Q2 2026
NCOs Provision for Credit Losses Annualized NCOs as a % of Average Total Loans3/31/2026 Portfolio Changes3
Macroeconomic Scenario
6/30/2026
1 Pass and Loans Guaranteed: Includes early buy-out loans guaranteed by U.S. government agencies
2 Substandard: Substandard includes Substandard Accrual and Substandard Nonaccrual/Doubtful
3 Portfolio Changes: Includes new volume and run-off, changes in credit quality, shifts in segmentation mix, impact of net
charge-offs, and changes in qualitative factors
15
Non-Performing Assets to Total Assets
NPAs continue to remain historically low
1.74%
1.58%
1.52%
1.30%
1.03%
0.81%
0.85%
0.25%
0.45%
0.40% 0.41%
0.46% 0.48%
0.34%
0.51%
0.29%
0.39%
0.34%
0.62%
0.56%
0.50% 0.47%
0.44%
0.36%
0.32%
0.16%
0.21%
0.27% 0.30% 0.29%
0.26%
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
6/30/2026
NPA/TA16
Credit Quality - Allowance for Credit Losses
The Company remains well-reserved
Appropriate Allowance Coverage on Total Loan Portfolio Consistently Well-Reserved Across Our Core1 Loan Portfolio
($ in Billions) ($ in Billions)
$54.1
$55.7
$51.0
0.90%
0.87%
0.86%
$32.1
$32.7
$29.9
1.37%
1.27%
1.24%
6/30/2025 3/31/2026 6/30/2026 6/30/2025 3/31/2026 6/30/2026
Total Loan Period End Balance Allowance as a % of Total LoansAllowance Provides Proper Coverage due to Minimal Historic Losses in Niche1 Portfolio
($ in Billions)
Core Loan Period End Balance 1Allowance as a % of Category
Coverage across all portfolios remains stable to protect against downside risks in an uncertain macroeconomic environment
Increase in allowance for credit losses driven by portfolio changes, primarily due to changes in credit quality and new volume
Q2 2026 Highlights
$22.9
$22.0
$21.1
0.22%
0.28%
0.32%
6/30/2025 3/31/2026 6/30/2026
Niche Loan Period End Balance 1Allowance as a % of Category
1 Niche Loans consists of: Franchise, Mortgage warehouse lines of credit, Community Advantage - homeowners association, Insurance agency lending, Premium Finance receivables, and Consumer and other. All other loans are considered Core
17
Credit Quality - Commercial Loans
Diversified portfolio with low net charge-offs
Steady Loan Growth Coupled with Proactive Credit Management Stable and Manageable Levels of Non-Performing Commercial Loans
($ in Millions) ($ in Millions)
$17,763
$18,281
$16,387
0.11%
0.17%
0.20%
$80.9
$87.8
$90.6
0.49%
0.50%
0.49%
6/30/2025 3/31/2026 6/30/2026
Period End Balance Net Charge-Off Ratio (Annualized)6/30/2025 3/31/2026 6/30/2026
NPLs NPL as a % of CategoryAllowance Provides Appropriate Coverage Commercial Loan Composition (as of 6/30/2026)
($ in Millions)
$194.6
$211.0
1.19%
1.19%
1.28%
17%
7%
5%
10%
9%
6%
43%
$234.8
6/30/2025 3/31/2026 6/30/2026
Calculated Allowance Allowance as a % of CategoryCommercial and industrial
Asset-based lending
3%
MunicipalLeases
Franchise
Mortgage warehouse lines of credit
Community Advantage - HOA Insurance agency lending
18
Credit Quality - Commercial Real Estate Loans
Well-diversified portfolio with a majority of its exposure in stabilized, income producing properties
Solid Growth in Portfolio with Modest Levels of Net Charge-offs Continued Low Levels of NPLs in Q2 2026
($ in Millions) ($ in Millions)
$13,292
0.17%
0.02%
0.21%
$16.8
$17.2
0.12%
0.12%
0.25%
$14,162 $14,271
$32.8
6/30/2025 3/31/2026 6/30/2026
Period End Balance Net Charge-Off Ratio (Annualized)6/30/2025 3/31/2026 6/30/2026
NPLs NPL as a % of CategoryAllowance Continues to Provide Appropriate Coverage
($ in Millions)
Commercial Real Estate Loan Composition (as of 6/30/2026)1.47%
1.59%
1.69%
17%
13%
11%
24%
10%
23%
2%
$224.4 $224.9 $209.9
Multi-family IndustrialCommercial and Residential construction Mixed use and other
Office Retail Land
6/30/2025 3/31/2026 6/30/2026
Calculated Allowance Allowance as a % of Category19
Credit Quality Premium Finance Receivable - Life Insurance
Life insurance portfolio remains steady and has continued to demonstrate exceptional credit quality and no charge-offs
Consistent Growth with Stellar Credit Quality Pristine Low Levels of Non-Performing Loans
($ in Millions) ($ in Millions)
$8,507
$9,196 $9,313
0.00% 0.00% 0.00%
0.00% | 0.00% | 0.00% | $0.3 | $0.0 | $0.0 |
6/30/2025 | 3/31/2026 | 6/30/2026 | 6/30/2025 | 3/31/2026 | 6/30/2026 |
Total Loan Collateral1 by Type (as of 6/30/2026) "Other" Loan Collateral1 by Type (as of 6/30/2026)
($ in Millions)
$9,128
Collateral
Coverage2 of 121%
$2,160
Other
5%
16%
5%
74%
Cash Surrender Value OtherAnnuity Brokerage Account Certificate of Deposit Letters of Credit
1 Loan Collateral reported at actual values versus credit advance rate
2 Collateral Coverage is calculated by dividing Total Loan Collateral (Undiscounted) by Total Loan Portfolio Balance
20
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

