Full year results
Mining tec analogy for a sust
Agenda1
Introduction
Jon Stanton
2025 FY
Financial results
Brian Puffer
2025 FY review
and 2026 outlook
Jon Stanton
Q&A
Jon Stanton and Brian Puffer
3 Full Year Results | 2025
Jon StantonChief Executive Officer
Introduction
4 Full Year Results | 2025
Delivering on our equity case
Focused mining technology leader with unique capabilities and high barriers to entry
Trusted brands
Leading technologies
Differentiated customer service
Multi-decade market opportunity driven by demand for critical metals and adoption of new technologies to enable sustainable mining
Increasing ore
production/capex
Growing our addressable market
Gaining market share
Quality compounder with strong through cycle organic growth and compounding M&A
Sector leading margins
Consistent cash conversion
Driving TSR
5 Full Year Results | 2025
Excellent operational execution in 2025
Growth
Outgrowing our markets
+6%
YoY change in revenue1
Margins
Expanding our margins
+150bps
Operating margin1,2
Returns
Converting earnings into cash and returns
92%
Cash conversion
Resilience Sustainability
Providing resilience and predictability
Delivering for people and planet
+15%
YoY growth in operating profit1,2
31%
Reduction in emissions3
Full year dividend of 41.7p, +4% YoY
6 Full Year Results | 2025
1. Continuing operations, 2024 restated at 2025 average exchange rates. 2. Operating profit before adjusting items.
3. Continuing operations market-based absolute CO2emissions. 2019 is the baseline year for our SBTi-aligned scope 1&2 target of 30% reduction in absolute emissions by 2030.
Significant progress on advancing our growth strategy
Acquisitions to enhance our digital capabilities and expand our geographic presence
Strategic partnerships to accelerate our
technology agenda and access new markets
Organic initiatives extending addressable market opportunities
Micromine Fast2Mine Townley ESEL Chile
CiDRA P29 investment
Olayan Saudi JV
Viking Analytics licence
Vertical stirred mills NEXT intelligent solutions Production Master® Nexsys®
7 Full Year Results | 2025
Brian PufferChief Financial Officer
2025 FY financial results
8 Full Year Results | 2025
Excellent execution with strong financial outcomes
Orders1
£2.6bn +7%
Revenue1
£2.6bn +6%
Operating profit1,2
£518m +15%
Operating margin1,2
20.2% +150bps
Profit before tax2,5 | £447m +4% | Free operating cash conversion3 92% |
Performance | Statutory profit EPS2 | Net debt: ROCE5 Full year |
Excellence savings | after tax5 | EBITDA4 dividend |
£59m | £248m 123.8p | 1.9x 17.9% 41.7p |
+£30m6 | -21% +3% | +1.2x -140bps +4% |
9 Full Year Results | 2025
1. Continuing operations, 2024 restated at 2025 average exchange rates. 2. Operating profit, profit before tax and EPS reflect continuing operations before adjusting items.
3. Free operating cash flow is for total Group and is before exceptional and other adjusting items cash flows, additional pension contributions and tax.
4. Net debt : EBITDA is on a lender covenant basis. 5. Continuing operations as reported. 6. Year-on-year increase.
Minerals: positive underlying demand and strong execution
Supportive mining market conditions
OE orders stable, +7% excluding YoY impact of large orders
AM orders +7% YoY, installed base expansion and contribution from Townley
Book-to-bill of 1.01
Orders1
£1,879m +5%
OE stable AM +7%
£m OE AM
75%
74%
26%
25%
2,000
1,000
0
2024 2025
Strong orderbook execution
OE revenue +5%, strong execution of orderbook in Q4
AM revenue +7%, positive hard rock mining trends
Strong regional performance in North and South America driven by high levels of mine activity
Revenue1
£1,856m +6%
OE +5% AM +7%
£m
2,000
1,000
0
OE AM
75%
75%
25%
25%
2024 2025
21.9% margin1,2, +100bps
Incremental benefits from Performance Excellence through lean and capacity optimisation workstreams
Benefit from movement in revenue mix towards AM
Operating margin1,2
21.9% +100bps
Operating profit1,2
£406m +11%
£m
400
200
0
20.9% 21.9%
365
2024 2025
24.0%
406
20.0%
16.0%
10 Full Year Results | 2025
2024 restated at 2025 average exchange rates.
Operating profit figures before adjusting items.
ESCO: strong GET demand and Software Solutions growth
Positive core product demand
High levels of demand for core GET products
Contribution from Micromine of £44m
Book-to-bill of 1.01
Orders1
£719m +11%
Like-for-like growth3 +4%
£m
700
350
0
649
719
2024 2025
GET and Software Solutions growth
Growth in core mining and infrastructure GET products
Contribution from Micromine of £41m
Strong revenue growth from MOTION METRICSTM solutions
Revenue1
£709m +6%
Like-for-like growth3 stable
£m
700
350
0
667
709
2024 2025
21.4% margin1,2, +260bps
Incremental savings from Performance Excellence
Benefit from contributions of high margin Micromine of 120bps
Tariff impact on gross margins offset through foundry network
Operating margin1,2
21.4% +260bps
Like-for-like margins3 +140bps
£m
150
100
2024 2025
22.0%
18.8%
21.4%
152
125
19.0%
16.0%
11 Full Year Results | 2025
2024 restated at 2025 average exchange rates.
Operating profit figures before adjusting items.
Constant currency growth, excluding contribution from Micromine and Fast2Mine post-completion.
Micromine business performance metrics
Customer retention1
Recurring revenue1
Annual recurring revenue (ARR)1
94% 88% 24%Low churn High percentage
of total revenue
Annual growth from new
and existing customers
Best in class metrics supporting predictable and resilient growth
12 Full Year Results | 2025
1. On an annualised basis.
Group operating margin1 expansion: +150bps
Translational FX -10bps
+10bps
+140bps
+30bps -30bps
16.0%
17.4%
18.8%
18.7%
Lean processes
Capacity optimisation
Functional transformation
Operational efficiencies
FY 2022
Reported
FY 2023
Reported
FY 2024
Reported
FY 2024
Restated1
Minerals OE/AM Mix
Performance
Excellence
Acquisitions
R&D Investments
FY 2025
20.2%
Reported
On track to deliver further margin growth in 2026
13 Full Year Results | 2025
1. Operating profit figures before adjusting items; 2024 restated at 2025 average exchange rates.
Adjusting items
£m | 2025 | 2024 |
Exceptional items | ||
Performance Excellence | (45) | (36) |
Intangibles impairment | - | (19) |
Deconsolidation of US subsidiary | 20 | - |
Acquisition and integration related costs | (22) | - |
Total exceptional items | (47) | (55) |
Other adjusting items | ||
Intangibles amortisation | (26) | (21) |
Asbestos-related provision | (8) | (6) |
Total other adjusting items | (35) | (27) |
Total adjusting items1 | (82) | (81) |
Tax credit – adjusting items | 9 | 87 |
Total adjusting items (post-tax)1 | (73) | 6 |
Total adjusting items charge of £73m
£47m exceptional charge
Performance Excellence exceptional costs of £45m
Costs relate to workstreams across all three pillars of programme with related cash outflow of £34m
£22m of costs incurred in relation to acquisitions in the year and includes £5m charge in relation to unwind of fair value uplift in inventory from Townley acquisition
US subsidiary containing asbestos provision deconsolidated
£35m other adjusting items charge
Increased intangibles amortisation relates to acquisition related assets
14 Full Year Results | 2025
1. Continuing Operations, totals in table impacted by rounding.
Cash generation and returns
£m
2025
2024
Operating cash flow pre working capital
623
583
Working capital cash flows
(57)
8
Adjusted operating cash flow
566
591
Net capex and lease payments
(81)
(94)
Purchase of shares for employee share plans
(10)
(13)
Free operating cash flow
475
484
Free operating cash conversion %
92%
102%
Debtor days
61
59
Inventory turns
2.0
2.5
Working capital as % of sales
22.4%
20.7%
Operating cash flow £566m, -4%
Profit growth offset by working capital cash outflow
Working capital efficiency; 22.4% of sales
Supporting manufacturing platform optimisation and tariff response
Capex and lease payments, -£13m
Lower capex following recent investments; Capex to depreciation at 1.0x
Free operating cash conversion of 92%,
within target range
Free operating cash flow (£m)
392
484
475
2023 2024 2025
15 Full Year Results | 2025
Cash flow and liquidity
Free cash inflow of £267m
Higher interest following acquisition activity and refinancing
Increased tax payments due to higher profits and country mix
Net debt increased by £739m following acquisition activity
Liquidity
Net debt to EBITDA 1.9x on a lender covenant basis
Refinancing of acquisition debt complete following USD and AUD bond issuance
Net debt to EBITDA of 1.9x
1.1
0.7
1.9
2023 2024 2025
Free operating cash flow 475 484
Free cash flow £m 2025 2024
Net interest (62) (43)
Tax (132) (111)
Settlement of derivative financial instruments (13) (2)
Other (1) (-)
Free cash flow 267 328
Free cash flow £m
Net debt at 31 December 2024 | 535 |
Free cash inflow | (267) |
Dividends paid | 108 |
Acquisitions and investments | 775 |
Exceptional and other adjusting cash items | 85 |
Net cash outflow after dividends, acquisitions and exceptional items | 701 |
FX and other non cash items | 7 |
Leases | 31 |
Net debt at 31 December 2025 | 1,274 |
Leases | 156 |
Net debt at 31 December 2025 (excluding leases) | 1,118 |
16 Full Year Results | 2025
2026 full year financial guidance
Corporate costs broadly in line with 2025
Capex and leases to depreciation 1.3x
Net interest costs of c.£90m arising from refinancing and acquisition activity
No P+L cost impact expected from delivery of final Performance Excellence workstreams
17 Full Year Results | 2025
1. Profit before adjusting items.
Purchase of shares for employee
share plans £13m (2025: £10m)
Free operating cash conversion 90-100%
Exceptional cash outflow of £25-30m
for Performance Excellence, acquisition and integration costs
Effective tax rate1 expected to remain broadly
unchanged from 2025
Strong, clean balance sheet positioned for growth
01 02 03
Legacy balance sheet exposures
US asbestos provision has been deconsolidated. Remaining provision deemed sufficient to cover future exposure
Previously underfunded defined benefit pension schemes now in surplus
Performance Excellence costs
Total programme costs of £113m fully recognised and below previous guidance
Continuous improvement initiatives to maintain operating profit margins sustainably above 20% from 2026
Other adjusting items
Acquisition and integration costs to be incurred in line with acquisition activity
Other adjusting amortisation arising from acquisition related assets to continue
Simplified and derisked exceptionals going forward
18 Full Year Results | 2025
Key financial messages
01
Strong demand and operational execution
Growth and margin contribution from acquisitions, delivering in line with expectations
Operating margin1,2 expansion +150bps, Performance Excellence ahead of expectations
03
Net interest costs of c.£90m arising from
refinancing and acquisition activity
Capex and leases to depreciation 1.3x
Full year cash conversion of 90% to 100%
02
Performance Excellence related costs
fully recognised
Free operating cash conversion in target range at 92%
Full year dividend of 41.7p, +4% YoY
04
Acquisition activity accretive to both growth
and margins
Cash generation to support de-leveraging at pace
Strong, clean balance sheet positioned for growth
19 Full Year Results | 2025
2024 restated at 2025 average exchange rates.
Profit before adjusting items. 3. Continuing operations, as reported.
Chief Executive Officer
2025 FY review and 2026 outlook
20 Full Year Results | 2025
We are Weir strategy in action
Achieve and sustain a zero harm workplace
Nurture our inclusive ‘One Weir’ culture
Create a future-ready workforce
enabled by AI
Purpose
We are here to enable the sustainable and efficient delivery of the natural resources essential to create a better future for the world.
Be recognised as a thought leader in the
transformation of mining
Deliver smart, efficient and sustainable
outcomes for customers
Grow faster than the market via
exceptional technology and service
Optimise customer fulfilment through
clean, lean and agile operations
Leverage technology to deliver high
quality efficient business processes
Maintain best-in-class operating margins and cash conversion
Protect the core with continuous design
and value proposition enhancements
Broaden transformational solutions
offering across the mining value stream
Build the leading software solutions provider to the mining industry
21 Full Year Results | 2025
Significant progress on advancing our growth strategy
Acquisitions to enhance our digital capabilities
Investments and strategic partnerships to expand our geographic presence
Initiatives
extending addressable market opportunities
Micromine Fast2Mine
Townley ESEL Chile
Olayan Saudi JV
ENDURON® VSM
CiDRA P29 separation
22 Full Year Results | 2025
Creating a global leader in software solutions
23 Full Year Results | 2025
Expanding our geographic presence
Geographies
Attractive growth regions
North America South America EMEA
1 2 3with high reserves and improving permitting
Consistent with AM business model
Final pieces in platform for growth alongside Performance Excellence capacity optimisation
Townley
Enhanced North American and phosphate market presence
Completes Minerals global foundry capacity needs
ESEL
Accelerates ESCO go-direct strategy in Chile
Increases global foundry network capacity in attractive location
Olayan
Immediate access to local network in growing mining region
Previous successes as partner with Oil & Gas business
24 Full Year Results | 2025
Strengthening our future flowsheet solution
Strategic investments to fill mission critical product gaps
Comminution
Separation
ENDURON® Partnerships
Vertical stirred mill
Alternative to ball mills
Completes fine grinding
flowsheet
Received order for first machine
P29 separation technology
Coarse particle floatation
>40% grinding throughput
Modular applications for greenfield and brownfield sites
Initial field trials underway
Expanded product portfolio will further support AM growth algorithm
25 Full Year Results | 2025
Leading by example in the sustainable and efficient delivery of critical resources
Thought leadership
Emission reductions
‘Untapped’
industry report
Opportunity to reduce water consumption by c.78%
31% reduction
against 2019 baseline
Absolute scope 1&2 emissions
‘Mined Shift’
podcast
1.3m listens
446,239 tCO2e
Avoided emissions
Regulatory engagement
Climate
‘A’ list
From CDP for fourth year in a row
Updated Climate Transition Plan
Informed by UK Transition Plan Taskforce
26 Full Year Results | 2025
Creating a safe and purpose driven workplace for our people
Safety
0.52 Total incident rate (TIR)1
Employee engagement and retention
49
eNPS2,3 score Top 10% of benchmark
87%
Micromine retention rate
External recognition
Top 10
Britain’s Most Admired
Companies
Tier 1
CCLA mental health benchmark
27 Full Year Results | 2025
Total incident rate is an industry standard indicator that measures lost time and medical treatment injuries per 200,000 hours worked. 2024: 0.42.
eNPS (employee net promoter score) is an index used to measure employee satisfaction levels. 3. eNPS score covers all Weir, excluding 2025 acquisitions.
People success story: accelerating growth in Software Solutions
Putting the ‘One Weir’ culture into practice
Challenge
Facilitating impactful interactions to introduce customers of our hardware businesses to Micromine’s digital software suite
Solution
Common purpose, aligned to our We are Weir
framework
Unified planning across ESCO, Minerals and Software Solutions to assess and organise successful meetings
Thoughtful incentivisation programme to promote broad collaboration and celebrate success
Outcomes
Customer: Market leading optionality for solutions to move less rock, use less energy, use water wisely, create less waste and boost productivity with digital
Weir: c.50 impactful meetings with customers globally since the acquisition of Micromine
Weir: Strong pipeline to support further ARR growth of Software Solutions
28 Full Year Results | 2025
Solving the biggest smart, efficient and sustainability challenges for our customers
Sustainable mining
£40m
c.70% dry content
solutions
Codelco Talabre tailings transportation order
Delivering our digital vision
Stope optimisation
Launched during
‘Momentum 2026’
2x
MOTION METRICSTM
units sold YoY
Outgrowing our markets
>90%
Large mill circuit
pump trials won
18%
Increase in major digger conversions YoY
29 Full Year Results | 2025
Customer success story: ESCO® Production Master®
Applying best-in-class technology to solve customers’ challenges in Australia
Challenge
Customer challenges include irregular and inefficient bucket load volumes as well as maintenance downtime
ESCO #1 in Australian GET through lip system retrofits, with opportunity
to move up the value chain
Solution
Working closely with customers and leveraging proven ESCO® Nexsys® GET system, developed the Production Master® bucket for hydraulic shovels
Improved asset efficiency through pass matching and MOTION METRICSTM enabled load management
Outcomes
Customer: Increased capacity by 10% with ROI achieved within weeks of ownership
Weir: Increased bucket sales in Australia 7x in last three years
Weir: All critical bucket components covered by IP protection
Partnering for growth in some of mining’s
toughest conditions
30 Full Year Results | 2025
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

