Vfd Group PlcNSENG: VFDGROUP

Year end - financial statement for 2025

· MarketScreener


UNAUDITED CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

Table of Contents

Corporate Information 3

Certification of Unaudited Financial Statements 4

Consolidated and Separate Statements of Profit or Loss and Other Comprehensive Income 5

Consolidated and Separate Statements of Financial Position 6

Consolidated and Separate Statements of Changes in Equity 7

Consolidated and Separate Statements of Cash Flows 8

Notes to the Consolidated and Separate Financial Statements 9

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CORPORATE INFORMATION

DIRECTORS:

Mr. Olatunde Busari (SAN) Chairman

Mr. Nonso Okpala Group Managing Director

Mr. Folajimi Adeleye Executive Director

Mrs. Morenike Ominike Executive Director

Mr. Azubike Emodi Non- Executive Director

Mr. Mobolaji Adewumi Non- Executive Director

Mr. Kelvin Orogun Non- Executive Director

Mr. Hubert Asamoah Non- Executive Director

Mr. Abe Ibraheem Non-Executive Director

Mr. Adeniyi Adenubi Non- Executive Director

Mr. Adegboyega Fatoki Independent Non- Executive Director

Ms. Omolola Bolusire Dr. Nneka Okekearu Ms. Rashida Saleh

Independent Non- Executive Director Independent Non- Executive Director Independent Non- Executive Director

RC No. RC 829196

COMPANY SECRETARY: Oluwagbeminiyi Shoda

REGISTERED OFFICE:

8, MacGregor Road Ikoyi

Lagos

BANKERS: United Bank for Africa Plc

Zenith Bank Plc

First Bank of Nigeria Limited Providus Bank Plc

Access Bank Plc

VFD Microfinance Bank Limited Greenwich Merchant Bank Limited Abbey Mortgage Bank Plc

AUDITORS:

PricewaterhouseCoopers FF Millenium Towers

13/14 Ligali Ayorinde Street Victoria Island

Lagos, Nigeria

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CERTIFICATION PURSUANT TO SECTION 60(2) OF INVESTMENT AND SECURITIES ACT No. 29 OF 2007

We, the undersigned, hereby certify the following with regards to our Unaudited Consolidated Financial Statements for the year ended 31 December 2025, that:

  1. We have reviewed the report;

  2. To the best of our knowledge, the report does not contain:

    1. any untrue statement of a material fact, or

    2. omit to state a material fact, which would make statements misleading in the light of circumstances under which such statements were made;

  3. To the best of our knowledge, the financial statements and other financial information included fairly represent in all material respects the financial condition and result of the operation of the Company as of 31 December 2025 and for the period presented in the report

  4. We:

    1. are responsible for establishing and maintaining internal control

    2. have designed such internal controls to ensure that material information relating to the Company is made known to such officers by others within those entities particularly during the year in which those periodic reports are being prepared

    3. have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report

  5. We have disclosed to the auditors of the Company and audit committee

    1. all significant deficiency in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarize and report financial data and have identified for the company's auditors, any material weakness in internal controls, and

    2. Any fraud, whether or not material, that involves management or other employees who have significant roles in the Company's internal controls

  6. We have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses



Raphael Olope Nonso Okpala

FRC/2013/PRO/ICAN/001/00000001354 FRC/2013/PRO/DIR/003/00000004697

Chief Financial Officer Group Managing Director

29-Jan-26 29-Jan-26

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CONSOLIDATED AND SEPARATE STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME for the year ended 31 December 2025 Group Company

Notes

31 December

31 December

31 December

31 December

2025

₦'000

2024

₦'000

2025

₦'000

2024

₦'000

Gross earnings

87,404,099

87,763,525

33,115,306

28,476,868

Investment and similar income (Note 4.1)

4

72,440,292

74,566,203

27,247,684

24,080,015

Investment and similar expense

5.2

(8,504,754)

(16,316,179)

(1,136,833)

(676,692)

Net investment income

63,935,538

58,250,024

26,110,851

23,403,323

Other income

6

7,582,710

9,264,042

1,521,223

1,172,335

Impairment of financial assets

9

(3,494,086)

(1,168,255)

(1,107,266)

780,852

Net gains on financial assets at fair valued through profit or loss

6.1b

7,272,444

3,898,893

4,314,446

3,181,292

Net revenue

75,296,606

70,244,704

30,839,254

28,537,802

Personnel expenses

7

(6,489,558)

(5,308,942)

(900,301)

(739,088)

Other operating expenses

8

(14,795,733)

(13,335,690)

(5,720,576)

(4,360,911)

Depreciation and amortisation

11

(2,621,359)

(2,796,754)

(328,237)

(231,917)

Total expenses

(23,906,651)

(21,441,386)

(6,949,114)

(5,331,914)

Operating profit before income tax

51,389,955

48,803,318

23,890,140

23,205,888

Finance Cost

5.1

(40,182,048)

(37,587,896)

(20,532,277)

(20,674,573)

Share of profit from associate

6.2

108,653

34,387

31,953

43,226

Profit before income tax

11,316,559

11,249,810

3,389,817

2,574,540

Taxation

10

(1,634,650)

(2,556,767)

(542,371)

(391,043)

Profit for the year

9,681,910

8,693,042

2,847,446

2,183,497

Other comprehensive income, net of income tax

Items that will not be reclassified subsequently to profit or loss

Fair value movement on equity securities Impact of adopting IAS 29 on 1 January 2025

34.1

9,229,934

-

-

-

9,056,066

-

-

-

Items that may be reclassified subsequently to profit or loss

Unrealised foreign currency translation difference

34 & 35

(56,848)

-

-

-

Fair value movement on debt instruments

34.1

-

(43,496)

-

11,023

Other comprehensive income for the year, net of taxes

9,173,086

(43,496)

9,056,066

11,023

Total comprehensive income for the year

18,854,996

8,649,546

11,903,512

2,194,519

Profit for the year attributable to:

Equity holders of the Company

7,069,408

7,627,533

2,847,446

2,183,497

Non Controlling Interest

2,612,502

1,065,508

-

-

9,681,910

8,693,042

2,847,446

2,183,497

Other comprehensive income attributable to:

Equity holders of the Company

6,697,882

(33,117)

9,056,066

11,023

Non Controlling Interest

2,475,204

(10,379)

-

-

9,173,086

(43,496)

9,056,066

11,023

Earning per share-basic (kobo)

13

93

100

37

29

Earning per share-diluted (kobo)

13

93

100

37

29

The accompaning notes form an integral part of these financial statements.

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CONSOLIDATED AND SEPARATE STATEMENTS OF FINANCIAL POSITION as at 31 December 2025 Group Company

ASSETS

Notes

31 December

2025

₦'000

31 December

2024

₦'000

31 December

2025

₦'000

31 December

2024

₦'000

Cash and cash equivalents

14

79,432,247

13,345,756

52,793,030

1,224,998

Funds under management

15

62,764,444

49,381,873

-

-

Investment in financial assets

16

82,521,605

50,990,113

71,307,744

54,996,205

Loans and advances

17

24,029,311

62,300,053

-

-

Investment in subsidiaries

18

-

-

39,685,259

30,555,337

Investment in associates

12

7,299,365

6,735,675

6,632,445

5,856,295

Property, plant and equipment

19

16,603,099

12,649,468

990,767

574,185

Goodwill

20.1b

1,378,903

5,533,579

-

-

Intangible assets

20

310,570

341,853

20,630

21,476

Investment property

21

20,336,252

24,832,638

2,297,700

8,802,000

Inventory

21.1

17,224,957

11,811,786

-

-

Trade and Other receivables

22

92,807,428

55,657,599

49,773,814

25,222,297

Deferred tax assets

23.1

1,769,211

2,088,977

1,337,417

1,337,417

TOTAL ASSETS

406,477,392

295,669,368

224,838,807

128,590,210

LIABILITIES

Funds under management

24

67,687,314

49,599,852

-

-

Borrowings

25

112,328,829

121,427,577

124,953,441

83,961,449

Other liabilities

26

86,941,308

25,207,790

57,555,966

10,896,491

Deposit liabilities

27

65,270,292

34,900,483

-

-

Current tax liabilities

28

3,091,493

3,092,376

1,030,171

725,811

Deferred tax liabilities

23.2

2,368,764

2,915,065

873,115

873,115

TOTAL LIABILITIES

337,688,002

237,143,143

184,412,694

96,456,866

SHAREHOLDERS' FUND

Share capital

29

3,800,547

633,425

3,800,547

633,425

Share premium

30

15,606,206

19,216,943

15,606,206

19,216,943

Retained earnings

31

19,030,211

10,876,675

8,022,014

4,090,442

Regulatory risk reserve

32

185,424

185,424

-

-

Statutory reserve

33

392,698

392,698

-

-

Other reserves

34

13,245,332

10,800,230

12,997,346

8,192,534

Attributable to equity holders of the parent

52,260,419

42,105,396

40,426,113

32,133,344

Non-controlling interest

35

16,528,971

16,420,829

-

-

TOTAL SHAREHOLDERS' FUND

68,789,391

58,526,225

40,426,113

32,133,344

TOTAL LIABILITIES AND SHAREHOLDERS' FUND

406,477,392

295,669,368

224,838,807

128,590,210

The accompaning notes form an integral part of these financial statements.

The financial statements were approved by the Board of Directors on 29 January 2026 and signed on its behalf by:



Olatunde Busari (SAN) Nonso Okpala (Chairman) (Group Managing Director) FRC/2019/PRO/NBA/004/00000019449 FRC/2013/PRO/DIR/003/00000004697

Additionally certified by:



Raphael Olope Chief Financial Officer FRC/2013/PRO/ICAN/001/00000001354

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CONSOLIDATED AND SEPARATE STATEMENTS OF CHANGES IN EQUITY

for the year ended 31 December 2025

(a)

Group

Share

Share

Retained

Regulatory risk

Statutory

Other

Non-controlling

Total

Capital

Premium

Earnings

reserve

reserve

Reserves

interest

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

At 1 January 2025

633,425

19,216,943

10,876,675

185,424

392,699

10,800,230

16,420,829

58,526,224

Impact of IAS 29 adoption

-

-

-

-

-

-

-

-

633,425 19,216,943 10,876,675 185,424 392,699 10,800,230

16,420,829

58,526,224

Reclassification - - - - - (103,334)

(4,981,093)

(5,084,427)

Transfer from profit or loss account - - 7,069,408 - - - 2,612,502 9,681,909

Other comprehensive income

Fair value movement on equity instruments

-

-

-

-

-

6,737,852

2,492,082

9,229,934

Unrealised foreign currency translation difference

-

-

-

-

-

(41,499)

(15,349)

(56,847)

Total comprehensive income

-

-

-

-

-

6,696,353

2,476,733

9,173,086

Transactions with owners in their capacity as owners

Transfer between reserves - - 4,147,917

-

-

(4,147,917)

-

-

Right issue - - -

-

-

-

-

-

Bonus issue 3,167,123 (3,167,123) -

-

-

-

-

-

Transfer between reserves - (443,612) 103,334

-

-

-

-

(340,277)

Dividend paid - - (3,167,123)

-

-

-

-

(3,167,122)

At 31 December 2025

3,800,548

15,606,208

19,030,210 185,424 392,698 13,245,332 16,528,971 68,789,391

Company

At 1 January 2025

633,425

19,216,943

4,090,442 - - 8,192,534 - 32,133,344

Transfer from profit or loss account

-

-

2,847,446

-

- - - 2,847,446

Other comprehensive income

Transfer between reserves

-

-

4,147,917

-

- (4,147,917) - -

Fair value movement on equity instruments

-

-

103,334

-

-

8,952,731

-

9,056,066

Total comprehensive income for the period

-

-

4,251,251

-

-

4,804,814

-

9,056,066

Transactions with owners in their capacity as owners

-

-

-

-

-

-

-

-

Transfer between reserves

Right issue

-

-

-

-

-

-

-

-

Bonus issue 3,167,123 (3,167,123) - -

- -

-

-

Dividend paid - - (3,167,123) -

-

-

-

(3,167,123)

Reclassification - (443,612) - -

-

-

-

(443,612)

At 31 December 2025 3,800,548 15,606,208 8,022,014 -

-

12,997,345

-

40,426,113

Group

Share

Share

Retained

Regulatory risk

Statutory

Other

Non-controlling

Total

Capital

Premium

Earnings

reserve

reserve

Reserves

interest

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

₦'000

At 1 January 2024 95,014 7,880,427

Impact of IAS 29 adoption - -

IAS 29 adjusted balance at 1 January 2024 95,014 7,880,427

Transfer from profit or loss account - -

209,403 7,434,061 11,931,208 32,530,569

4,964,371

16,085

(138,660)

-

4,825,711

16,085

6,264,938

-

- - - (138,660)

209,403 7,434,061 11,931,208 32,391,909

- - 2,428,105 8,693,043

Other comprehensive income

Fair value movement on equity instruments

-

-

-

-

-

1,075,112

634,539

1,709,651

Unrealised foreign currency translation difference

-

-

-

-

-

2,429,717

1,426,977

3,856,694

Total comprehensive income

-

-

-

-

-

3,504,829

2,061,515

5,566,345

Transactions with owners in their capacity as owners

Transfer between reserves

-

-

(352,635)

169,339

183,296

- - -

Right issue

31,671

11,843,256

-

-

-

-

- 11,874,927

Bonus issue

506,740

(506,740)

-

-

-

-

- -

At 31 December 2024

633,425

19,216,943

10,738,014 185,424 392,699 10,938,890 16,420,829 58,526,225

Company

At 1 January 2024

95,014

7,880,427

936,116 - - 7,754,480 - 16,666,037

Transfer from profit or loss account

-

-

2,183,505

-

- - - 2,183,505

Other comprehensive loss/(income)

-

-

-

970,821

-

- (970,821) - -

Fair value movement on equity instruments

-

Total comprehensive income for the year - - - -

-

1,408,875

-

1,408,875

- 970,821 -

438,054

1,408,875

Transactions with owners in their capacity as owners

Right issue

31,671

11,843,256

-

-

-

-

- 11,874,927

Bonus issue

506,740

(506,740)

-

-

-

-

- -

At 31 December 2024

633,425

19,216,943

4,090,442

-

-

8,192,534

- 32,133,344

The accompaning notes form an integral part of these financial statements.

7

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

CONSOLIDATED AND SEPARATE STATEMENTS OF CASHFLOWS

for the year ended 31 December 2025

Group Company

Notes

31 December

31 December

31 December

31 December

2025

₦'000

2024

₦'000

2025

₦'000

2024

₦'000

Profit before tax

Adjustments for:

11,316,559

11,249,810

3,389,817

2,574,540

Income tax recognised in profit or loss

1,634,650

2,556,767

542,371

391,043

Dividend income

4

(1,059,840)

(492,147)

(2,529,751)

(1,086,534)

Finance cost

38,207,618

41,162,655

25,252,391

13,867,577

Gain on disposal of investment property

6

-

(124,178)

-

(124,178)

Gain on disposal of property, plant and equipment

6

(4,425)

(53,786)

(1,415)

(124)

Net gain from financial assets at FVTPL

6.1b

(7,272,444)

(3,898,893)

(4,314,446)

(3,181,292)

Impairment of financial assets

9

3,494,086

1,168,255

1,107,266

(780,852)

Depreciation and amortisation

11

2,521,981

2,672,739

314,391

220,023

Share of profit from associate

12

(108,653)

(34,387)

(31,953)

(43,226)

Other items

62,206

1,413,329

(232,595)

(889,033)

Movement in working capital

46,569,372

55,620,165

23,496,075

10,947,943

Trade and Other receivables

(21,290,313)

(15,806,230)

(443,980)

(11,403,994)

Funds under management

10,257,381

(14,151,858)

-

-

Loans and advances

(3,898,038)

(21,145,147)

-

-

Deposit liabilities

35,365,875

9,367,166

-

-

Other liabilities 18,510,753 5,798,331 16,564,904 (9,965,297)

Cash used in operations

85,515,030

19,682,427

39,616,999

(10,421,348)

Income taxes paid 28 (295,867) (175,568) (55,757) (58,411)

Net cash generated from operating activities

85,219,163

19,506,859

39,561,242

(10,479,761)

Cash flows from investing activities

Purchase of investment property

21

(7,257,147)

(5,042,363)

(697,683)

(4,915,912)

Purchase of property, plant and equipment

19

(10,773,484)

(489,928)

(787,844)

(214,188)

Purchase of intangible assets

20

(13,000)

-

(13,000)

-

(Investment in)/disposal of associates

12

(35,174)

4,586,818

(35,174)

4,586,818

Proceeds on disposal of investment property

11,753,533

2,977,666

-

724,177

Proceeds on disposal of property, plant and equipment

18,858

84,098

18,858

84,098

(Purchase of)/proceeds from intangible assets

-

178,235

-

(32,080)

Investment in subsidiary

-

-

(5,521,947)

(7,758,020)

Dividend received 1,059,840 457,358 2,529,751 1,086,534

Net cash generated (used in)/generated by investing activities

(5,246,574)

2,751,884

(4,507,040)

(6,438,572)

Cash flows from financing activities

Dividend paid to owners of equity capital

31

(3,167,123)

-

(3,167,123)

-

Proceeds from share issue

-

12,180,052

-

12,180,052

Proceeds from borrowings

43,413,820

30,026,891

24,863,266

15,796,095

Repayment of borrowings (67,913,240) (59,493,639) (5,182,314) (10,588,973)

Net cash (used)/generated by financing activities

(27,666,543)

(17,286,697)

16,513,830

17,387,174

Net increase in cash and cash equivalents

52,306,045

4,972,046

51,568,032

468,841

Effect of foreign exchange changes on cash

902,568

-

-

-

Cash and cash equivalents at beginning of period

14

26,223,634 8,373,710 1,224,998 756,157

Cash and cash equivalents at end of year

14

79,432,247 13,345,756 52,793,030 1,224,998

The accompaning notes form an integral part of these financial statements.

VFD Group Plc Consolidated and Separate Financial Statements For the year ended 31 December 2025

NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
  1. Company information

    The financial statements is the consolidated financial statements of VFD Group Plc, a company incorporated in Nigeria and its subsidiaries (hereafter referred to as 'the Group').

    VFD Group Plc was incorporated on 7 July 2009 as a private limited liability company under the Companies and Allied Matters Act, CAP C20 LFN 2004. It commenced operations on 21 December 2010. Its name, formerly Viadaz FD Limited, was changed to VFD Group Limited by a special resolution of the Board on 1 February 2016. The change of name was registered at Corporate Affairs Commission on 14 March 2016.

    The name of the Company was again changed to VFD Group Plc by a special resolution of the Board and with the authority of the Corporate Affairs Commission on 28 January 2019.

    The principal activity of the Company is to carry on business as an investment company and for that purpose to acquire and hold either in its name or that of any nominee, shares, stocks, debentures and other securities issued by any company wherever incorporated. The principal activities of the subsidiaries cover real estate and hospitality, logistics and haulage, lending and technology services.

    VFD Group Plc is domiciled in Nigeria and its registered address is at 8 Macgregor road, Ikoyi, Lagos.

    The consolidated and separate financial statements for the period ended 31 December 2025 comprise the Company and its subsidiaries (together referred to as "the Group" and individually as "Group entities"). The separate financial statements is that of the Company. The consolidated and separate financial statements for the period ended 31 December 2025 were approved for issue by the Board of Directors on 29 January 2026.

  2. Summary of material accounting policies

    The principal accounting policies adopted by the Group in the preparation of these consolidated and separate financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

    1. Going concern

      These financial statements have been prepared on the going concern basis. The Group has no intention or need to reduce substantially its business operations. The Management believes that the going concern assumption is approprate for the group due to sufficient capital adequacy ratio and projected liquidity, based on historical experience that short term obligations will be refinanced in the normal course of business. Liquidity ratio and continuous evaluation of current ratio of the Group is carried out by the group to ensure that there are no going concern threats to the operation of the Group.

    2. Basis of preparation and measurement

      The consolidated and separate financial statements for the year ended 31 December 2025 have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the IASB. Additional information required by national regulations is included where appropriate.

      The financial statements have been prepared under the historical cost convention with the exception of the following:

      • Derivative financial instruments which are measured at fair value; and

      • Non-derivative financial instruments, carried at fair value through profit or loss, or fair value through OCI are measured at fair value

        The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires the Directors to exercise their judgement in the process of applying the Group's accounting policies. Changes in assumptions may have a significant impact on the financial statements in the period the assumptions changed. The Directors believe that the underlying assumptions are appropriate and that the Group's financial statements therefore present the financial position and results fairly. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in the Notes.

    3. Statement of compliance with International Financial Reporting Standards

      The consolidated and separate financial statements comply with the requirement of the International Financial Reporting Standard, Companies and Allied Matters Act 2020, Investment and Securities Act Cap S127 LFN 2004, the Financial Reporting Council of Nigeria (Amendment) Act 2023 to the extent that they are not in conflict with the International Financial Reporting Standards (IFRS).

    4. Use of estimates and judgments

    The preparation of the consolidated and separate financial statements in conformity with IFRSs requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

    The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years, if the revision affects both current and future years.

    Information about significant areas of estimation uncertainties and critical judgments in applying accounting policies that have the most significant effect on the amounts recognised in the consolidated and separate financial statements are described in the notes to the financial statements.

    NOTES TO THE CONSOLIDATED & SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    1. New Standards and Interpretations

      In 2025, the International Accounting Standards Board (IASB) introduced several new standards and amendments to existing International Financial Reporting Standards (IFRS). While these pronouncements have effective dates in the future, it is essential to disclose them in the Group's 2025 consolidated and separated audited financial statements to inform stakeholders about upcoming changes. Below is a summary of these new standards and amendments:

      1. Standards and interpretations effective and adopted in the current year

        In 2025, the International Accounting Standards Board (IASB) introduced several amendments to existing International Financial Reporting Standards (IFRS) that became effective for annual reporting periods beginning on or after January 1, 2025. These amendments aim to enhance clarity and consistency in financial reporting. The key amendments effective in 2025 are:

        Amendments to IAS 21 - Lack of Exchangeability

        Effective Date: 1 January 2025

        Overview: These amendments provide guidance on determining the exchange rate when a currency is not exchangeable into another currency. They require entities to apply a consistent approach in such scenarios and disclose the method used to estimate the exchange rate.

      2. Standards and interpretations not yet effective

        In 2025, the International Accounting Standards Board (IASB) issued several new standards and amendments to existing International Financial Reporting Standards (IFRS) that have effective dates in future reporting periods. These pronouncements are essential for entities to consider in their financial reporting to ensure compliance and transparency. Below is a summary of these new standards and amendments:

        IFRS 18: Presentation and Disclosure in Financial Statements

        Effective Date: 1 January 2027 (early application permitted)

        Overview: IFRS 18 introduces a new structure for the statement of profit or loss, requiring entities to classify income and expenses into operating, investing, and financing categories. It also mandates new subtotals, such as operating profit. Early adopters must disclose the fact of early application.

        Tha Group has not early adopted this standard for the current financial reporting period. The standard is not expected to have any significant impact on the Group's financial statements. IFRS 19: Subsidiaries without Public Accountability: Disclosures

        Overview: This standard permits eligible subsidiaries to apply reduced disclosure requirements while still complying with IFRS recognition and measurement principles.

        Tha Group has not early adopted this standard for the current financial reporting period. The standard is not expected to have any significant impact on the Group's financial statements. Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments

        Effective Date: 1 January 2026

        Overview: These amendments address the classification and measurement of financial assets, including those with environmental, social, and governance (ESG) features, and provide guidance on settlement of financial liabilities by electronic payments.

        Tha Group has not early adopted this standard for the current financial reporting period. The amendment is not expected to have any significant impact on the Group's financial statements.
    2. Consolidation

      The financial statements of the subsidiaries used to prepare the consolidated financial statements were prepared as of the

      parent company's reporting date. The consolidation principles are unchanged as against the previous year.

      Subsidiaries

      The consolidated and separate financial statements incorporates the financial statements of the Company and all its subsidiaries where it is determined that there is a capacity to control. The Group controls an entity where the Group is exposed to or has right to variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Control is assessed on a continuous basis.

      NOTES TO THE CONSOLIDATED & SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025

      All the facts of a particular situation are considered when determining whether control exists. Control is usually present when an entity has:

      • power over more than one-half of the voting rights of the other entity;

      • power to govern the financial and operating policies of the other entity;

      • power to appoint or remove the majority of the members of the board of directors or equivalent governing body; or

      • power to cast the majority of votes at meetings of the board of directors or equivalent governing body of the entity.

      1. Separate financial statements

        Investments in subsidiaries are accounted for at cost less accumulated impairment losses (where applicable) in the separate financial statements. The carrying amounts of these investments are reviewed annually for impairment indicators and, where an indicator of impairment exists, are impaired to the higher of the investment's fair value less costs to sell and value in use.

      2. Consolidated financial statements

        Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date that control ceases. Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions (transactions with owners). Any difference between the amount by which the noncontrolling interest is adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the Group.

        Inter-company transactions, balances and unrealised gains on transactions between companies within the Group are eliminated on consolidation. Unrealised losses are also eliminated in the same manner as unrealised gains, but only to the extent that there is no evidence of impairment. Consistent accounting policies are used throughout the Group for the purposes of consolidation.

        1. Acquisition

          The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group. The consideration transferred is measured as the sum of the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the acquisition date. The consideration includes any asset, liability or equity resulting from a contingent consideration arrangement. The obligation to pay contingent consideration is classified as either a liability or equity based on the terms of the arrangement. The right to a return of previously transferred consideration is classified as an asset. Transaction costs are recognised within profit or loss as and when they are incurred. Where the initial accounting is incomplete by the end of the reporting year in which the business combination occurs (but no later than 12 months since the acquisition date), the Group reports provisional amounts. Where applicable, the Group adjusts retrospectively the provisional amounts to reflect new information obtained about facts and circumstances that existed at the acquisition date and affected the measurement of the provisional amounts. Identifiable assets acquired, liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any NCI. The excess (shortage) of the sum of the consideration transferred (including contingent consideration), the value of NCI recognised and the acquisition date fair value of any previously held equity interest in the subsidiary over the fair value of identifiable net assets acquired is recorded as goodwill in the statement of financial position (gain on bargain purchase, which is recognised directly in profit or loss).When a business combination occurs in stages, the previously held equity interest is remeasured to fair value at the acquisition date and any resulting gain or loss is recognised in profit or loss. Increases in the Group's interest in a subsidiary, when the Group already has control, are accounted for as transactions with equity holders of the Group. The difference between the purchase consideration and the Group's proportionate share of the subsidiary's additional net asset value acquired is accounted for directly in equity.

        2. Loss of Control

          The Group could lose control of a subsidiary through the disposal of the subsidiary. When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between the fair value of the consideration received (including the fair value of any retained interest in the underlying investee) and the carrying amount of the assets and liabilities and any non-controlling interest. Any gains or losses in OCI that relate to the subsidiary are reclassified to profit or loss at the time of the disposal.

        3. Partial Disposal

      Where the Group partially disposes a subsidiary which gives rise to a reduction in the Group's ownership interest in an investee that is not a disposal (i.e. a reduction in the group's interest in a subsidiary whilst retaining control). Decreases in the Group's interest in a subsidiary, where the Group retains control, are accounted for as transactions with equity holders of the Group. Gains or losses on the partial disposal of the Group's interest in a subsidiary are computed as the difference between the sales consideration and the Group's proportionate share of the investee's net asset value disposed of and are accounted for directly in equity.

      iv Initial measurement of Non-Controlling Interest (NCI)

      The Group elects on each acquisition to initially measure NCI on the acquisition date at either fair value or at the NCI's proportionate

      share of the investees' identifiable net assets.

      NOTES TO THE CONSOLIDATED & SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    3. Associates

      An associate is an entity in which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control over these policies. Significant influence is generally demonstrated by the Group holding in excess of 20%, but less than 50%, of the voting rights.

      The Group's share of results of the associate entity is included in the consolidated income statement. Investments in associates are carried in the statement of financial position at cost plus the Group's share of post-acquisition changes in the net assets of the associate. Investments in associates are reviewed for any indication of impairment at least at each reporting date. The carrying amount of the investment is tested for impairment, where there is an indication that the investment may be impaired.

      When the Group's share of losses or other reductions in equity in an associate equals or exceeds the recorded interest, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the entity. The Group's share of the results of associates is based on financial statements made up to a date not earlier than three months before the balance sheet date, adjusted to conform with the accounting policies of the Group. Unrealised gains and losses on transactions are eliminated to the extent of the Group's interest in the investee. Losses may provide evidence of impairment of the asset transferred in which case appropriate allowance is made for impairment.

      In the separate financial statements of the Company, investments in associates are initially recognised at cost and subsequently adjusted for by the post-acquisition changes in the investor's share of net assets of the investees. The Group uses the equity method in accounting for investments in associates.

      1. Foreign currency transactions and balances

        Functional and presentation currency

        Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The parent entity's functional currency (Nigerian Naira) is adopted as the presentation currency for the separate and consolidated financial statements. Except as otherwise indicated, financial information presented in Naira has been rounded to the nearest thousand.

      2. Transactions and balances

        Foreign currency transactions and balances are translated into the functional currency (Naira) using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the reporting date. Differences arising on settlement or translation of monetary items are recognised in profit or loss.

        Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-monetary items measured at fair value is treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e.translation differences on items whose fair value gain or loss is recognised in OCI or profit or loss are also recognised in OCI or profit or loss, respectively).

      3. Group companies

        Except for those subsidiaries operating in a hyper-inflationary economy (as shown in note 2.23), the results and financial position of all the Group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

        1. assets and liabilities for statement of financial position presented are translated at the closing rate at the reporting date;

        2. income and expenses for each statement of profit or loss and other comprehensive income are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and

        3. all resulting exchange differences are recognised in other comprehensive income and presented within equity as foreign currency translation reserves.

      On the disposal of a foreign operation, the Group recognises in profit or loss the cumulative amount of exchange differences relating to that foreign operation. When a subsidiary that includes a foreign operation is partially disposed of or sold, the Group re-attributes the proportionate share of the cumulative amount of the exchange differences recognised in other comprehensive income to the noncontrolling interests in that foreign operation. In the case of any other partial disposal of a foreign operation, the Group reclassifies to profit or loss only the proportionate share of the cumulative amount of exchange differences recognised in other comprehensive income.

      Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate at the reporting date.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    4. Current and deferred income tax Income tax expense comprises current and deferred tax.

      Income tax expense is recognized in profit or loss except to the extent that results of transactions relate to items recognized directly in equity, in which case it is recognized in equity.

      Current income tax is calculated on the basis of estimated taxable income for the year using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax recoverable or payable in respect of previous years.

      Deferred income tax is recognized, using the liability method, on all temporary differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes based on tax rates and laws that have been enacted or substantively enacted at the reporting period date and are expected to apply when the related deferred income tax liability is settled.

      Deferred tax assets and liabilities are recorded under non-current assets and liabilities.

    5. Non-derivative Financial Instruments Definition

      A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity

      instrument of another entity. A financial asset or liability is recognized when the Group becomes a party to the contractual provisions of the instrument.

      Initial recognition and measurement

      Financial instruments are recognised initially when the Company becomes a party to the contractual provisions of the instruments.

      Financial instruments carried at amortised cost and fair value through other comprehensive income are initially measured at fair value plus transaction costs that are directly attributable to the acquisition or issue of the financial instruments.

      Financial instruments are recognised or de-recognised on the date the Company settles the purchase or sale of the instruments (settlement date accounting) in the following events viz:

      1. the asset is held within a business model whose objective is to hold assets to collect contractual cash flows; and

      2. the contractual terms of the financial asset give rise on specified dates to cash flows that are Solely Payments of Principal and Interest (SPPI).

      3. the asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

      4. the contractual terms of the financial asset give rise on specified dates to cash flows that are SPPI.

        On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in fair value in OCI. This election is made on an investment-by-investment basis.

        All other financial assets are classified as measured at FVTPL.

        In addition, on initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

        Financial liabilities

        The Company classifies financial liabilities into two categories: financial liabilities measured at amortised cost and financial liabilities measured at fair value through profit or loss (FVTPL). By default, the Company measures its financial liabilities at amortised cost. However, there are exceptions to this approach. If a financial liability is held for trading purposes, it must be measured at FVTPL. Additionally, the Company may choose to designate a financial liability at FVTPL by applying the fair value option, as permitted under IFRS.

        The Group's business models fall into three categories, which are indicative of the key strategies used to generate returns.

        NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Business model assessment

        The Company makes an assessment of the objective of a business model in which an asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

        1. the stated policies and objectives for the portfolio and the operation of those policies in practice. In particular, whether management's strategy focuses on earning contractual interest revenue, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of the liabilities that are funding those assets or realising cash flows through the sale of the assets;

        2. how the performance of the portfolio is evaluated and reported to the Company's management;

        3. the risks that affect the performance of the business model (and the financial assets held within that business model) and its strategy for how those risks are managed;

        4. how managers of the business are compensated (e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected); and

        5. the frequency, volume and timing of sales in prior periods, the reasons for such sales and its expectations about future sales activity. However, information about sales activity is not considered in isolation, but as part of an overall assessment of how the Company's stated objective for managing the financial assets is achieved and how cash flows are realised.

      Financial assets that are held for trading or managed and whose performance is evaluated on a fair value basis are measured at FVTPL because they are neither held to collect contractual cash flows nor held both to collect contractual cash flows and to sell financial assets.

      Assessment of whether contractual cash flows are solely payments of principal and interest (SPPI)

      For the purposes of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as profit margin.

      In assessing whether the contractual cash flows are SPPI, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Company considers

      1. contingent events that would change the amount and timing of cash flows;

      2. leverage features;

      3. prepayment and extension terms;

      4. terms that limit the Company's claim to cash flows from specified assets (e.g. non-recourse loans);

      5. features that modify consideration of the time value of money (e.g periodical reset of interest loans)

      Non-recourse loans

      Loans made by the Company that are secured by collateral of the borrower may limit the Company's claim to cash flows of the underlying collateral (non-recourse loans). The Company applies judgment in assessing whether the non-recourse loans meet the SPPI criterion. The Company typically considers the following information when making this judgement:

      In assessing whether the contractual cash flows are SPPI, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Company considers

      1. whether the contractual arrangement specifically defines the amounts and dates of the cash payments of the loan;

      2. the fair value of the collateral relative to the amount of the secured financial asset;

      3. the ability and willingness of the borrower to make contractual payments, notwithstanding a decline in the value of collateral;

      4. the Company's risk of loss on the asset relative to a full-recourse loan;

      5. the extent to which the collateral represents all or a substantial portion of the borrower's assets; and

      6. whether the Company will benefit from any upside from the underlying assets.

      Reclassifications

      Financial assets are not reclassified subsequent to their intial recognition, except in the period after the company changes its business model for managing financial assets.

      Subsequent measurement

      Subsequent to initial recognition, financial instruments are measured at amortized cost, fair value through profit or loss (FVTPL), or fair value through other comprehensive income (FVOCI), depending on their classification:

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025

      (i) Financial assets at amortized cost

      Financial assets at amortized cost are non-derivative financial assets with fixed or determinable payments. These include Cash and cash equivalents, Placements with bank, Mortgage Refinance loans, Staff loans, other receivables, treasury bills and a portfolio of investments in bonds.

      The carrying amounts of these assets are measured at amortised cost using the effective interest method, less any impairment losses. Transaction costs that are integral to the effective rate are capitalised to the value of the loan and receivable and amortised through interest income as part of the effective interest rate.

      1. Financial assets at fair value through other comprehensive income (FVOCI)

        FVOCI financial assets are non-derivative financial assets. The Company's investments in a portfolio of bonds, treasury bills and equity instruments are classified as FVOCI financial assets.

        Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses are recognised in other comprehensive income and presented within equity in the fair value reserve.

        Expected credit loss (ECL) on FVOCI financial assets is not deducted from the asset itself but is instead recognized in profit or loss and other comprehensive income (OCI) as part of the fair value reserves.

        When an investment is derecognised, the cumulative gain or loss in other comprehensive income is transfered to profit or loss except for those gains or losses on equity instruments.

      2. Other financial liabilities

      Other financial liabilities are measured at amortised cost subsequent to initial recognition. The Company's borrowings and debt securities and other liabilities are included in this category.

      Fair value measurement

      'Fair value' is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the company has access at that date. The fair value of a liability reflects its non-performance risk.

      When one is available, the company measures the fair value of an instrument using the quoted price in an active market for that instrument. A market is regarded as 'active' if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

      If there is no quoted price in an active market, then the company uses valuation techniques that maximise the use of relevant observable inputs and minimise the use of unobservable inputs. The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction.

      The best evidence of the fair value of a financial instrument on initial recognition is normally the transaction price - i.e. the fair value of the consideration given or received. If the company determines that the fair value on initial recognition differs from the transaction price and the fair value is evidenced neither by a quoted price in an active market for an identical asset or liability norbased on a valuation technique for which any unobservable inputs are judged to be insignificant in relation to the difference, then the financial instrument is initially measured at fair value, adjusted to defer the difference between the fair value on initial recognition and the transaction price. Subsequently, that difference is recognised in profit or loss on an appropriate basis over the life of the instrument but no later than when the valuation is wholly supported by observable market data or the transaction is closed out.

      If an asset or a liability measured at fair value has a bid price and an ask price, then the company measures assets and long positions at a bid price and liabilities and short positions at an ask price.

      Portfolios of financial assets and financial liabilities that are exposed to market risk and credit risk that are managed by the company on the basis of the net exposure to either market or credit risk are measured on the basis of a price that would be received to sell a net long position (or paid to transfer a net short position) for the particular risk exposure. Portfolio-level adjustments - e.g. bid-ask adjustment or credit risk adjustments that reflect the measurement on the basis of the net exposure - are allocated to the individual assets and liabilities on the basis of the relative risk adjustment of each of the individual instruments in the portfolio.

      The fair value of a financial liability with a demand feature (e.g. a demand deposit) is not less than the amount payable on demand, discounted from the first date on which the amount could be required to be paid.

      The company recognises transfers between levels of the fair value hierarchy as of the end of the reporting period during which the change has occurred.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Impairment of financial assets

      The Group recognises loss allowances for expected credit losses (ECL) on financial assets that are debt instruments and that are not measured at fair value through profit or loss (FVTPL).

      No impairment loss is recognised on equity investments.

      The Group measures loss allowances at an amount equal to lifetime ECL, except for the following, for which they are measured as 12-month ECL:

      • debt investment securities that are determined to have low credit risk at the reporting date; and

      • other financial instruments on which credit risk has not increased significantly since their initial recognition

        The Group considers a debt investment security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of 'investment grade'. The Group does not apply the low credit risk exemption to any other financial instruments.

        1. month ECL are the portion of ECL that result from default events on a financial instrument that are possible within the 12 months after the reporting date. Financial instruments for which a 12-month ECL is recognised are referred to as 'Stage 1 financial instruments'.

          Life-time ECL are the ECL that result from all possible default events over the expected life of the financial instrument. Financial instruments for which a lifetime ECL is recognised but which are not credit-impaired are referred to as 'Stage 2 financial instruments'.

      • financial assets that are not credit-impaired at the reporting date: as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Company expects to receive); and

      • financial assets that are credit-impaired at the reporting date: as the difference between the gross carrying amount and the present value of estimated future cash flows;

        Measurement of ECL

        The Group applies the Expected Credit Loss (ECL) model in accordance with IFRS 9 - Financial Instruments to measure impairment on financial assets. The ECL model is designed to provide a forward-looking assessment of credit losses, replacing the previous incurred loss model.

        The ECL model is applied to the following financial assets:

        Loans and advances to customers

        Debt instruments at amortized cost and fair value through other comprehensive income (FVOCI) Trade and other receivables

        Financial guarantee contracts and loan commitments Cash and cash equivalents (where applicable)

        Restructured financial assets

        If the terms of a financial asset are renegotiated or modified or an existing financial asset is replaced with a new one due to financial difficulties of the borrower, then an assessment is made of whether the financial asset should be derecognised and ECL are measured as follows:

      • If the expected restructuring will not result in derecognition of the existing asset, then the expected cash flows arising from the modified financial asset are included in calculating the cash shortfalls from the existing asset.

      • If the expected restructuring will result in derecognition of the existing asset, then the expected fair value of the new asset is treated as the final cash flow from the existing financial asset at the time of its derecognition.

      • This amount is included in calculating the cash shortfalls from the existing financial asset that are discounted from the expected date of derecognition to the reporting date using the original effective interest rate of the existing financial asset.

        NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Credit-impaired financial assets

        At each reporting date, the Company assesses whether financial assets carried at amortised cost and debt financial assets carried at FVOCI are credit-impaired (referred to as 'Stage 3 financial assets'). A financial asset is 'credit-impaired' when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

        Evidence that a financial asset is credit-impaired includes the following observable data:

      • significant financial difficulty of the borrower or issuer;

      • a breach of contract such as a default or past due event;

      • the restructuring of a loan or advance by the Company on terms that the Company would not consider otherwise;

      • it is becoming probable that the borrower will enter bankruptcy or other financial reorganisation; or

      • the disappearance of an active market for a security because of financial difficulties.

        A loan that has been renegotiated due to a deterioration in the borrower's condition is usually considered to be credit-impaired unless there is evidence that the risk of not receiving contractual cash flows has reduced significantly and there are no other indicators of impairment. In addition, a retail loan that is overdue for 90 days or more is considered credit-impaired even when the regulatory definition of default is different.

        In making an assessment of whether an investment in sovereign debt is credit-impaired, the Company considers the following factors.

      • The market's assessment of creditworthiness as reflected in the bond yields.

      • The rating agencies' assessments of creditworthiness.

      • The country's ability to access the capital markets for new debt issuance.

        The probability of debt being restructured, resulting in holders suffering losses through voluntary or mandatory debt

      • forgiveness.

        The international support mechanisms in place to provide the necessary support as 'lender of last resort' to that country, as well as the intention, reflected in public statements, of governments and agencies to use those mechanisms. This includes an assessment of the depth of those mechanisms and, irrespective of the political intent, whether there is the capacity to fulfil the required criteria.

        Inputs into ECL measurement

        The key inputs into the measurement of ECL are the term structure of the following variables:

      • probability of default (PD);

      • loss given default (LGD); and

      • exposure at default (EAD).

        ECL for exposures in Stage 1 is calculated by multiplying the 12-month PD by LGD and EAD. Lifetime ECL is calculated by multiplying the lifetime PD by LGD and EAD.

        The methodology of estimating PDs is discussed under the heading 'Generating the term structure of PD'.

        Loss Given Default (LGD) is the measure of the proportion of the outstanding balance that the Company stands to lose in the event of a default. The LGD as a percentage of EAD is then a combination of the losses associated with the debt instrument. Multi-year LGD is a collection of LGD values referring to different time periods over the lifetime of a financial asset. The LGD model considers the collateral value and class, unsecured recovery rate, collateral hair cut, recovery costs and time to recovery of any collateral that is integral to the financial asset. For loans secured by real estate property, loan to value (LTV) ratios are a key parameter in determining LGD.

        Exposure at Default (EAD) is the measure of the expected outstanding balance on a facility at a given time of default. Multi-

        year EAD is a collection of the monthly EAD values referring to different time periods over the lifetime of a financial asset. The outstanding balance on financial assets at every time period depends primarily on the nature of its cash flows. All financial assets in the scope of IFRS 9 can be classified into assets with deterministic cash flows and assets with stochastic cash flows. However, all assets with the Company possess deterministic cash flows, therefore they can be modelled based on their repayment types in the following categories:

      • Bullet repayment

      • Annuity repayment

      • Linear repayment

      • Unstructured repayment

        However, the loans and advances of the Company are computed on an annuity repayment basis.

        As described above, and subject to using a maximum of a 12-month PD for Stage 1 financial assets, the Company measures ECL considering the risk of default over the maximum contractual period (including any borrower's extension options) over which it is exposed to credit risk, even if, for credit risk management purposes, the Company considers a longer period. The maximum contractual period extends to the date at which the Company has the right to require repayment of an advance.

        NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Presentation of allowance for ECL in the statement of financial position

        Loss allowances for ECL are presented in the statement of financial position as follows:

      • financial assets measured at amortised cost: as a deduction from the gross carrying amount of the assets; and

      • debt instruments measured at FVOCI: no loss allowance is recognised in the statement of financial position because the carrying amount of these assets is their fair value. However, the loss allowance is disclosed and is recognised in the fair value reserve.

        Write-off

        Loans and debt securities are written off (either partially or in full) when there is no reasonable expectation of recovering a financial asset in its entirety or a portion thereof. This is generally the case when the Company determines that the borrower does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. This assessment is carried out at the individual asset level.

        Recoveries of amounts previously written off are included in 'impairment losses on financial instruments' in the statement of

        profit or loss and OCI.

        Offsetting financial instruments

        Financial assets and liabilities are set off and the net amount presented in the statement of financial position when, and only when, the Company has a legal right to set off the amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.

        Income and expenses are presented on a net basis only when permitted under IFRSs or for gains and losses arising from a group of similar transactions.

        Derecognition

        (i) Financial assets

        The Company derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred, or in which the company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

        Any interest in transferred financial assets that is created or retained by the Company is recognised as a separate asset or liability.

        On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount

        allocated to the portion of the asset derecognised) and the sum of (i) the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognised in OCI is recognised in profit or loss.

        Any cumulative gain/loss recognised in OCI in respect of equity investment securities designated as at FVOCI is not recognised in profit or loss on derecognition of such securities.

        The Company derecognizes a financial liability when its contractual obligations are discharged, cancelled or expire.

        Modification of financial assets and liabilities

        (i) Financial assets

        If the terms of a financial asset are modified, then the company evaluates whether the cash flows of the modified asset are substantially different.

        If the cash flows are substantially different, then the contractual rights to cash flows from the original financial asset are deemed to have expired. In this case, the original financial asset is derecognised and a new financial asset is recognised at fair value plus any eligible transaction costs. Any fees received as part of the modification are accounted for as follows:

        • fees that are considered in determining the fair value of the new asset and fees that represent reimbursement of eligible transaction costs are included in the initial measurement of the asset; and

        • other fees are included in profit or loss as part of the gain or loss on derecognition.

        If cash flows are modified when the borrower is in financial difficulties, then the objective of the modification is usually to maximise recovery of the original contractual terms rather than to originate a new asset with substantially different terms. If the company plans to modify a financial asset in a way that would result in forgiveness of cash flows, then it first considers whether a portion of the asset should be written off before the modification takes place. This approach impacts the result of the quantitative evaluation and means that the derecognition criteria are not usually met in such cases.

        If the modification of a financial asset measured at amortised cost or FVOCI does not result in derecognition of the financial asset, then the company first recalculates the gross carrying amount of the financial asset using the original effective interest rate of the asset and recognises the resulting adjustment as a modification gain or loss in profit or loss. For floating-rate financial assets, the original effective interest rate used to calculate the modification gain or loss is adjusted to reflect current market terms at the time of the modification. Any costs or fees incurred and modification fees received adjust the gross carrying amount of the modified financial asset and are amortised over the remaining term of the modified financial asset. If such a modification is carried out because of financial difficulties of the borrower, then the gain or loss is presented together with impairment losses. In other cases, it is presented as interest income calculated using the effective interest rate method.

        NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025

        (ii) Financial liabilities

        The Company derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different. In this case, a new financial liability based on the modified terms is recognised at fair value. The difference between the carrying amount of the financial liability derecognised and the consideration paid is recognised in profit or loss. Consideration paid includes non-financial assets transferred, if any, and the assumption of liabilities, including the new modified financial liability.

        If the modification of a financial liability is not accounted for as derecognition, then the amortised cost of the liability is

        recalculated by discounting the modified cash flows at the original effective interest rate and the resulting gain or loss is recognised in profit or loss. Any costs and fees incurred are recognised as an adjustment to the carrying amount of the liability and amortised over the remaining term of the modified financial liability by re-computing the effective interest rate on the instrument.

        Mortgage refinance loans

        The 'mortgage refinance loans' caption in the statement of financial position includes loans and

        advances measured at amortised cost ; these are initially measured at fair value plus incremental direct transaction costs, and subsequently at their amortised cost using the effective interest method.

        Investment Securities

        The 'investment securities' caption in the statement of financial position includes:

      • debt investment securities measured at amortised cost ; these are initially measured at fair value plus incremental direct transaction costs, and subsequently at their amortised cost using the effective interest method;

      • debt securities measured at FVOCI; and

      • equity investment securities designated as at FVOCI.

      • For debt securities measured at FVOCI, gains and losses are recognised in OCI, except for the following, which are recognised in profit or loss in the same manner as for financial assets measured at amortised cost:

      • interest revenue using the effective interest method;

      • ECL and reversals; and

      • foreign exchange gains and losses.

      When debt security measured at FVOCI is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss.

      The Company elects to present changes in the fair value of certain investments in equity instruments that are not held for trading in OCI. The election is made on an instrument-by-instrument basis on initial recognition and is irrevocable.

      Fair value gains and losses on such equity instruments are never reclassified to profit or loss and no impairment is recognised in profit or loss. Dividends are recognised in profit or loss unless they clearly represent a recovery of part of the cost of the investment, in which case they are recognised in OCI. Cumulative gains and losses recognised in OCI are transferred to retained earnings on disposal of an investment.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    6. Revenue recognition
      1. Interest income and interest expense

        Interest income and interest expense for all interest-bearing financial instruments are recognized within 'interest income' and 'interest expense' in profit or loss using the effective interest rate method.

        The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset or financial liability to the gross carrying amount of a financial asset (i.e. its amortized cost before any impairment allowance) or to the amortized cost of a financial liability. The calculation does not consider expected credit losses and includes transaction costs, premiums or discounts and fees and points paid or received that are integral to the effective interest rate, such as origination fees.

        Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, investment income is recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.

      2. Fees and commission income

        Fee and commission income and expense that are integral to the effective interest rate on a financial asset or liability are included in the measurement of the effective interest rate. For other fees and commission income, it is the Group's policy to recognize revenue from a contract when it has been approved by both parties, rights have been clearly identified, payment terms have been defined, the contract has commercial substance, and collectability has been ascertained as probable. Revenue is recognized when control of goods or services have been transferred. Control of an asset refers to the ability to direct its use and obtain substantially all of the remaining benefits associated with the asset.

      3. Dividend income

      Dividends are recognized when the Group's right to receive the payment is established, which is usually when shareholders approve the dividend.

    7. Impairment of non-financial assets

      The carrying amounts of the Group's non-financial assets other than deferred tax assets are assessed at the end of each reporting date to determine whether there is any indication of impairment. If any such indication exists then the asset's recoverable amount is estimated.

      The recoverable amount of an asset or, if the recoverable amount of single assets cannot be determined, for the smallest identifiable group of assets that generates independent cash flows from their continuous use, referred to as cash generating units, is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows expected to be derived from the use of the asset and, if significant and reasonably determinable, from its disposal at the end of its useful life, net of disposal costs are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025

      Cash flows are determined on the basis of reasonable and documented assumptions that represent the best estimate of the future economic conditions during the remaining useful life of the asset, giving more importance to independent assumptions.

      An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

      Impairment losses recognized in respect of cash-generating units are allocated first to reduce the carrying amount of any asset allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.

      Impairment losses recognized in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognized. Reversals of impairment losses are recognized in profit or loss.

    8. Property, plant and equipment

      The Group's property, plant and equipment comprise land, leasehold improvement, plant and machinery, office equipment, computer equipment, furniture and fittings and motor vehicle.

      Recognition and measurement

      All categories of property, plant and equipment are initially recognized at their purchase cost including any costs directly attributable to bringing the asset into operation when the following conditions are met:

      1. their values can be reasonably determined,

      2. the economic benefit will accrue to the Group.

      Property, plant and equipment are subsequently stated at historical cost less accumulated depreciation and accumulated impairment losses, if any.

      Subsequent costs

      The cost of replacing part of an item of property, plant and equipment is recognized in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of ordinary day-to-day servicing and maintenance of property, plant and equipment are recognized in profit or loss as incurred.

      Depreciation

      The depreciable amount of an asset is its cost less the estimated residual value at the end of its useful life, if this is significant and can be reasonably determined. Depreciation begins when an asset is available for use and ceases at the earlier of the date that the asset is derecognized.

      Depreciation is recognised in profit or loss on a straight line basis to write down the cost of each asset, to their residual values over the estimated useful lives of each part of an item of property, plant and equipment. Leased assets under finance lease are depreciated over the shorter of the lease term and their useful lives. The following annual rates are applied.

      Land Not depreciated

      Leasehold improvement Over the lease period

      Building Over the unexpired lease period

      Plant and machinery 33.33%

      Computer equipment 33.33%

      Office equipment 33.33%

      Furniture and fittings 25.00%

      Motor vehicle 25.00%

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025

      The assets' residual values, useful lives and method of depreciation are reviewed, and adjusted prospectively if appropriate at the end of each reporting period.

      De-recognition

      An item of property, plant and equipment and any significant part initially recognized is derecognized on disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss of the year the asset is de recognized.

    9. Leases

      The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

      Group as a lessee

      The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

      Right-of-use assets

      The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:

      Motor vehicles 3 to 5 years

      If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.

      The right-of-use assets are also subject to impairment. Refer to the accounting policies in section (s) Impairment of nonfinancial assets.

      1. Lease liabilities

        At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate.

        Variable lease payments that do not depend on an index or a rate are recognised as expenses (unless they are incurred to produce inventories) in the period in which the event or condition that triggers the payment occurs.

        In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.

        The Group's lease liabilities are included in Interest-bearing loans and borrowings

      2. Short-term leases and leases of low-value assets

      The Group applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered to be low value. Lease payments on short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.

      Group as a lessor

      Leases in which the Group does not transfer substantially all the risks and rewards incidental to ownership of an asset are classified as operating leases. Rental income arising is accounted for on a straight-line basis over the lease terms and is included in revenue in the statement of profit or loss due to its operating nature. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the period in which they are earned.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    10. Goodwill and Intangible assets a Goodwill

      Goodwill represents the excess of the cost of the acquisition over the Group's interest in the net fair value of the

      identifiable assets, liabilities and contingent liabilities of the acquired subsidiaries at the date of acquisition. When the excess is negative, it is recognised immediately in profit or loss; Goodwill on acquisition of subsidiaries is included in intangible assets. Subsequent to initial recognition, goodwill is measured at cost less accumulated impairment losses.

      Subsequent measurement

      Goodwill is allocated to cash-generating units or groups of cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose. Goodwill is tested annually as well as whenever a trigger event has been observed for impairment by comparing the present value of the expected future cash flows from a cash generating unit with the carrying value of its net assets, including attributable goodwill and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

      b Software

      Acquired computer software licenses are capitalized on the basis of the costs incurred to acquire and bring to use the specific software when their values can be reasonably determined and economic benefits will accrue to the Group. Computer software is stated at cost less amortization and impairment losses.

      Subsequent expenditure
      • Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. Costs associated with maintaining computer software programmes are recognized as expenses when incurred.

        Amortisation
      • Computer software are amortized over the useful economic life estimated as the period over which the assets will be used by the Group. The amortisation period and the amortisation method are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. Amortisation rate for intangible asset is as follows:

      Computer software 33.33%

      Derecognition of intangible assets

      An intangible asset is derecognized on disposal, or when no future economic benefits are expected from its use. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset are recognized in profit or loss.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    11. Employee benefits

      Short-term benefits

      Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

      A provision is recognized for the amount expected to be paid under short-term cash, bonus or profit sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

      Post-employment benefits Defined contribution plans

      The Group operates a defined contribution plan in accordance with the provisions of the Pension Reform Act. The

      contribution of the employee and employer is 8% and 10% of the qualifying monthly emoluments (i.e. basic, housing and transport) of employees respectively. The Group's obligations for contributions to the plan are recognized as an expense in profit or loss when they are due.

    12. Provisions

      Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligation as a whole. A provision is recognized even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small. If the effect of the time value of money is material, provisions are discounted using a current pre tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost.

      When the Group expects some or all of a provision to be reimbursed, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of profit or loss net of any reimbursement.

    13. Cash and cash equivalents

      For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash in hand, unrestricted demand, call deposits with banks, and short term highly liquid financial assets (including money market funds), with original maturities of three months or less from the acquisition date, which are subject to insignificant risk of changes in their value and used by the Group in the management of its short-term commitments.

    14. Share capital and reserves Share capital

      The issued ordinary shares of the Company are classified as equity instruments. Incremental costs directly attributable to the issue of an equity instrument are shown in equity as a deduction, net of tax, from the proceeds.

      Share premium

      Premiums from the issue of shares are reported in share premium.

      Statutory reserve

      Nigerian banking regulations require Microfinance Banks to make an annual appropriation to a statutory reserve. Section 8.1.7(a) of the Central Bank of Nigeria Revised Regulatory and Supervisory Guidelines for Microfinance Banks (MFBs) stipulates that an appropriation of 50% of profit after tax is made if the statutory reserve is less than 50% of the paid-up share capital, an appropriation of 25% of profit after tax is made if the statutory reserve is 50% or more but less than 100% of the paid up share capital and 12.5% of profit after tax if the statutory reserve is equal to 100% or more of the paid up share capital.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Regulatory risk reserve

      The Nigerian banking regulator requires Microfinance Banks to create a reserve for the difference between impairment charge determined in line with the principles of IFRS and impairment charge determined in line with the prudential guidelines issued by the Central Bank of Nigeria (CBN). This reserve is not available for distribution to shareholders.

      Other reserves

      Comprises fair value movements on equity instruments at FVOCI.

      Retained earnings

      Retained earnings are the carried forward recognised income net of expenses plus current year profit attributable to shareholders.

      Foreign currency translation reserve

      This balance appears only in the Group accounts and represents the foreign currency exchange difference arising from translating the results and financial position of all the group entities that have a functional currency different from the presentation currency.

      Dividends

      Dividends on ordinary shares are recognized in equity in the period in which they are approved by the Company's shareholders. Dividends for the period that are declared after the reporting date are disclosed in the financial statements as a non-adjusting event.

    15. Earnings per share

      The Group presents earnings per share (EPS) for its ordinary shares. Basic EPS is calculated by dividing profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the reporting period. Where there are shares that could potentially affect the number of shares issued, those shares are considered in calculating the diluted earnings per share. There are currently no share that could potentially dilute the total issued shares.

    16. Fair value measurement

      Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. the 'exit price') in an orderly transaction that is not a forced sale, liquidation sale or a distressed sale between market participants at the measurement date. Fair value is determined based on market conditions at the measurement date and the assumptions that market participants would use (i.e. it is a market-based measurement). Fair value measurement assumes the transaction to sell the asset or transfer the liability occurs in a principal market or, in the absence of a principal market, in the most advantageous market to which the entity has access. It does not consider an entity's intent to sell the asset or transfer the liability. Fair value measurements of non-financial assets take into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The highest and best use is determined from the perspective of market participants, even if the entity intends a different use.

      An entity's current use of a non-financial asset is presumed to be its highest and best use unless market or other factors suggest that a different use by market participants would maximize the value of the asset. In the absence of quoted market prices, the fair value of a financial or non-financial liability or an entity's own equity instruments is taken as the fair value of the corresponding asset held by another market participant at the measurement date. Counterparty credit risk and own credit risk are taken into account in determining the fair value of a liability. In the absence of quoted market prices, an entity uses valuation techniques appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    17. Borrowing costs

      Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

    18. Expense recognition Operating expenses

      Expenses are decreases in economic benefits during the accounting period in the form of outflows, depletion of assets or incurrence of liabilities that result in decrease in equity, other than those relating to distributions to equity participants.

      Expenses are recognized on an accrual bases regardless of the time of spending cash. Expenses are recognized in the income statement when a decrease in future economic benefit related to a decrease in an assets or an increase of a liability has arisen that can be measured reliably. Expenses are measured at historical cost.

      Only the portion of cost of a previous period that is related to the income earned during the reporting period is recognized as an expense. Expenses that are not related to the income earned during the reporting period, but expected to generate future economic benefits, are recorded in the financial statements as assets. The portion of assets which is intended for earning income in the future periods shall be recognized as an expense when the associated income is earned.

      Expenses are recognized in the same reporting period when they are incurred in cases when it is not probable to directly relate them to particular income earned during the current reporting period and when they are not expected to generate any income during the coming years.

    19. Investment properties

      Investment properties are properties held to earn rentals and/or capital appreciation (including property under construction for such purposes). Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at fair value. All of the Group's property interests held under operating leases to earn rentals or for capital appreciation purposes are accounted for as investment properties and are measured using the fair value model. Gains and losses arising from changes in the fair value of investment properties are included in profit or loss in the period in which they arise.

      An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in which the property is derecognised.

    20. Related party transactions

      Transactions with related parties are conducted and recorded at arms' length and disclosed in accordance with IAS 24 "Related party disclosures".

    21. Inventory

      Properties acquired or being constructed for sale in the ordinary course of business, rather than to be held for rental and capital appreciation, is held as inventory and is measured at the lower of cost and net realisable value (NRV). Cost includes:

      a.&Freehold and leasehold rights to land. b.&Amounts paid to contractors for construction.

      c.&Borrowing costs, planning and design costs, costs of site preparation, professional fees for legal services, property transfer taxes, construction overheads and other related costs.

      NRV is the estimated selling price in the ordinary course of business, based on market prices at the reporting date and discounted for the time value of money if material, less estimated costs of completion and the estimated costs necessary to make the sale.

      The cost of inventory recognised in the profit or loss on disposal is determined with reference to the specific costs incurred on the properties sold and an allocation of any non-specific costs based on the relative size of

      the property sold.

      NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025
    22. Hyperinflationary accounting

Hyperinflationary accounting is applied to those subsidiary operations in countries where the three-year cumulative inflation rate is approaching or exceeding 100%. In 2024, this affected the Group's operations in Ghana. The Group applies IAS 29 Financial Reporting in Hyperinflationary Economies to the underlying financial information of relevant subsidiaries to restate their local currency results and financial position so as to be stated in terms of the measuring unit current at the end of the reporting period. Those restated results are translated into the Group's presentation currency (the Nigerian Naira) for consolidation at the closing rate at the balance sheet date. Group comparatives are not restated for the effect of hyperinflation and consequential adjustments to the opening balance sheet in relation to the hyperinflationary subsidiaries are presented in Other comprehensive income and reported in retained earnings. The hyperinflationary gain or loss in respect of the net monetary position of the relevant subsidiary is included in profit or loss and separately disclosed within other operating income.

When applying hyperinflationary accounting for the first time, the underlying information is restated in terms of the measuring unit current at the end of the reporting period as if the relevant economy had always been hyperinflationary. Group comparatives are not restated for such historical adjustments.

The restatement procedures applied for transactions and balances for the Ghana subsidiary are as follows:

  • Corresponding figures as of, and for, the prior year ended for the subsidiary only, were restated by applying the change in the index from the end of the prior year to the end of the current year.

  • Monetary assets and liabilities for the current year, were not restated as they already stated in terms of the measuring unit current at statement of financial position date;

  • Non-monetary assets and liabilities, and components of shareholders equity/funds, were restated by applying the change in index from date/month of transaction

  • Property, plant and equipment and intangible assets were restated by applying the change in the index from the date of transaction, to the statement of financial position date. Depreciation and amortisation amounts are based on the restated amounts;

  • Profit or loss statement items/transactions, were restated by applying the change in index during the period to statement of financial position date.

NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Group Company

4

Investment and similar income (Note 4.1)

31 December

2025

₦'000

31 December

2024

₦'000

31 December

2025

₦'000

31 December

2024

₦'000

Interest from placements

14,256,579

12,489,227

3,008,104

5,380,334

Interest from debt instruments

5,296,153

3,423,336

1,101,977

1,588,198

Dividend income

1,059,840

492,147

2,529,751

1,086,534

Fees and commission income

2,016,616

4,139,344

3,359

2,473,905

Business support fees

781,593

586,895

-

-

Interest from treasury bills and commercial papers

1,930,788

629,087

288,876

346,330

Investment income

16,473,229

13,546,077

16,338,814

13,184,057

Interest from loans & advances

14,004,647

14,416,067

3,970,142

-

Operating lease income

7,308

3,214,962

-

-

Hospitality, freight and warehouse income

916,850

854,785

-

-

Rental Income

326,827

936,521

6,661

20,657

Income on disposal of shares

138,380

Income from investment in real estate

6,553,888

9,256,404

-

-

Income from investment in logistics and haulage business

8,677,593

10,581,352

-

-

72,440,292

74,566,203

27,247,684

24,080,015

4.1 Apart from dividend income which is a point in time revenue, all other investment and similar income disclosed above are overtime revenue.

Investment income from items measured at amortised cost

30,192,014

27,534,381

7,267,123

5,726,664

Investment income from items measured at FVPL

5,296,153

3,423,336

1,101,977

1,588,198

Investment income from items measured at FVOCI

36,952,124

43,608,487

18,878,585

16,765,153

72,440,292

74,566,203

27,247,684

24,080,015

5.1 Finance cost

Interest expense on borrowings*

40,182,048

37,587,896

20,532,277

20,674,573

5.2 Investment and similar expense

Truck subcontracting cost for haulage and logistics

3,557,314

4,181,829

-

-

Property development cost

3,094,039

8,939,116

-

-

Hospitality cost

303,501

375,227

-

-

Operating lease expense

-

1,918,477

-

Fees and commission expense

1,290,303

732,816

1,136,833

676,692

Cost of App development

259,597

168,714

-

-

8,504,754

16,316,179

1,136,833

676,692

*Included in Interest expense on borrowings are bank loans & overdraft, commercial papers, placements and deposit liabilities.

6

Other income (Note 6.1a)

Exchange gain/(loss)

1,323,893

2,115,244

525,889

234,557

Gain on disposal of investment property

-

514,981

-

124,178

Gain on disposal of PPE

4,425

53,786

1,415

124

Fair value gain on investment property

2,222,367

5,622,499

-

813,476

Others

4,032,026

957,532

993,920

7,582,710

9,264,042

1,521,223

1,172,335

6.1a

All the other income items disclosed above are point in time revenue.

Group Company

31 December

31 December

31 December

31 December

2025

2024

2025

2024

6.1b

Net gain from financial assets at FVTPL

₦'000

₦'000

₦'000

₦'000

*Net gain from financial assets at FVTPL

7,272,444

3,898,893

4,314,446

3,181,292

7,272,444

3,898,893

4,314,446

3,181,292

This represents the net gain on equity instruments measured at fair value through profit or loss.

6.2 Share of profit from associate

108,653

34,387

31,953

43,226

7 Personnel expenses

Salaries and wages

4,841,212

3,655,870

672,642

564,542

Contributions to defined contribution scheme

212,528

171,968

70,737

56,784

Other staff costs

1,435,818

1,481,104

156,922

117,762

6,489,558

5,308,942

900,301

739,088

NOTES TO THE CONSOLIDATED AND SEPARATE

FINANCIAL STATEMENTS

For the year ended 31 December 2025

Group

31 December

31 December

31 December

31 December

2025

2024

2025

2024

8 Other operating expenses

₦'000

₦'000

₦'000

₦'000

Repairs and maintenance

623,420

1,014,392

115,159

46,912

Auditors remuneration

205,365

186,966

59,125

45,150

Professional fees

1,613,561

1,012,871

843,979

494,894

Travel and accommodation

983,680

1,097,050

337,782

520,295

Insurance

433,474

379,508

88,362

65,944

Advertisement, branding & business promo

1,612,106

1,547,555

208,549

182,172

Corporate gift

622,040

282,221

560,661

255,693

Donations

28,073

81,370

-

10,700

AGM/Dividend processing expenses

83,338

16,535

83,338

16,535

Rent and rates

569,435

834,344

396,794

444,984

Directors fees and other allowances

784,455

538,048

151,239

74,000

Subscription

234,885

122,354

97,961

24,859

Training

167,446

134,517

53,338

57,962

IT license and maintenance fee

1,439,189

1,543,243

-

34,542

Bank charges

364,865

225,800

67,950

39,123

Security expenses

377,301

196,279

353,368

179,565

Business entertainment

-

-

Fraud loss

-

-

Loss on disposal of shares

-

-

Exchange loss

-

13,751

-

**Office expenses

4,653,100

4,108,886

2,302,970

1,867,581

14,795,733

13,335,690

5,720,576

4,360,911

**Office expenses include cost of staff lunch, media monitoring, special staff events and other office running expenses.

9 Impairment on financial assets

Trade and Other receivables

1,098,991

1,171,320

1,107,266

309,492

Loans and advances

1,883,745

870,346

-

-

Funds under management

287,224

183,159

-

-

Financial assets

224,126

(1,056,570)

-

(1,090,344)

3,494,086

1,168,255

1,107,266

(780,852)

10 Income tax expense Recognised in the profit or loss

Income tax

1,376,790

1,512,864

474,405

164,508

Education tax

231,878

106,666

67,796

48,862

Information technology tax

15,465

13,246

-

-

Police trust fund

10,517

9,940

169

129

1,634,650

1,642,716

542,371

213,499

Deferred tax charge/(credit)

-

914,051

-

177,544

1,634,650

2,556,767

542,371

391,043

NOTES TO THE CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS For the year ended 31 December 2025 Group Company

31 December

31 December

31 December

31 December

2025

2024

2025

2024

11 Depreciation and amortisation

₦'000

₦'000

₦'000

₦'000

Depreciation - Note 19

2,521,981

2,672,739

314,391

220,023

Amortisation (Note 20)

99,378

124,015

13,846

11,894

2,621,359

2,796,754

328,237

231,917

31 December

31 December

31 December

31 December

2025

2024

2025

2024

12 Investment in associates

₦'000

₦'000

₦'000

₦'000

At 1 January

6,735,675

5,080,036

5,856,295

4,447,982

Reclassification during the period

-

5,864,068

5,587,068

Additions/(Disposals) (Note 12.1)

455,037

(4,242,816)

744,196

(4,221,981)

Share of profit from associate

108,653

34,387

31,953

43,226

At 31 December 2025

7,299,365

6,735,675

6,632,445

5,856,295

  1. The addition relates to additional capital injection into Splittar and Product Studio

Group Company

31 December

31 December

31 December

31 December

13 Earnings per share

2025

2024

2025

2024

Basic/diluted earnings per share

Basic earnings attributable to shareholders (₦'000)

7,069,408

7,627,533

2,847,446

2,183,497

Weighted Average Number of Shares ('000)

7,601,100

7,601,100

7,601,100

7,601,100

*Earnings per share -basic (kobo)

93

100

37

29

Earnings per share -diluted (kobo)

93

100

37

29

Note that the EPS has been restated for the previous share for Bonus issue in line with the requirement of IAS 33

14 Cash and cash equivalents

Cash in hand

698,913

56,618

83,265

54,258

Balance with banks and other financial institutions

76,948,537

11,182,629

51,628,207

1,170,740

Short term placements

1,784,798

2,106,509

1,081,559

-

79,432,247

13,345,756

52,793,030

1,224,998

Cash and cash equivalents comprise balances with less than three months' maturity from the date of acquisitions, including cash in hand, deposits held at call with other banks and other short-term highly liquid investments with original maturities less than three months.

All bank balances and money market placements are assessed to have low credit risk at each reporting date as they are held with reputable financial institutions. Also, expected credit loss on cash and cash equivalents are immaterial.

Group

Company

31 December

31 December

31 December 31 December

2025

2024

2025 2024

Classified as:

₦'000

₦'000

₦'000 ₦'000

Current

79,432,247

13,345,756

52,793,030 1,224,998

Non-current

-

-

- -

79,432,247

13,345,756

52,793,030 1,224,998

15 Funds under management - Asset

Placements

63,187,224

40,759,568

- -

Quoted equity instruments

727,972

2,798,746

- -

Bonds and Treasury bills

507,531

7,048,827

- -

64,422,727

50,607,141

- -

Less allowances for impairment on

placements

(1,429,385)

(1,142,161)

- -

Less allowances for impairment on investment securities

(228,898)

(83,107)

- -

62,764,444

49,381,873

- -

15.1 Movement in loss allowance

At 1 January

1,225,268

1,225,268

- -

Charge during the period:

Increase in loss allowance (Note 9)

433,015

-

- -

At 31 December

1,658,283

1,225,268

- -

Classified as:

Current

62,485,811

42,416,153

- -

Non-current

278,633

6,965,720

- -

62,764,444

49,381,873

- -

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Vfd

All Vfd news releases