Valmore HoldingEGX: VLMR

Holding Earnings Release 1Q26

· MarketScreener

Valmore Holding Delivers Net Profit Growth in Q1 2026, Demonstrating Strong Earnings and Portfolio Resilience Amid Regional Market Disruption

Revenues

EBITDA

EBITDA Margin

Net Profit

Net Profit Margin

Attributable Net Profit

Q1'26 USD166mn

USD79.6mn

48%

USD41.6mn

25%

USD34.3mn

y-o-y change (0.6%)

10%

5pp

5%

1pp

0.5%

Group Revenue

(USD mn)

167 166

Group EBITDA

(USD mn)

Group Net Profit

(USD mn)

72.5 79.6

39.5 41.6

Q1'25 Q1'26

Q1'25 Q1'26

Q1'25 Q1'26

Revenue by Company Q1'26

EBITDA by Company Q1'26

Attributable Net Profit

(USD mn)

9% 3%

10%

46%

13%

19%



16%

17%

50%

3%

5%

8%



34.0 34.3
  • AlexFert ■ Sprea ■ NatEnergy
  • Kahraba ■ ONS ■ Diversified

Strong Q1'26 performance

Revenues reached USD166mn in Q1'26, broadly stable y-o-y, underpinned by the demonstrated resilience of the Group's portfolio.
  • AlexFert delivered an exceptionally strong

    Q1'25 Q1'26

  • NatEnergy grew its top-line in Q1'26, with revenues increasing 20% y-o-y to USD21.0mn supported by higher gas distribution volumes and a significantly expanded active connections base, with new

    quarter, with revenues growing 15.7% y-o-y to USD77.3mn in Q1'26, driven by a significant improvement in average export urea prices. AlexFert remained the largest contributor to Group revenues, accounting for 46.5% of consolidated revenues in Q1'26, up from 39.9% in Q1'25, and the dominant hard- currency earnings anchor of the Group. The company delivered approximately 74% of Valmore's total hard-currency-denominated revenue, which reached 52% of Group revenues in Q1'26, driven by the materially-improved global urea pricing environment through the tail-end of the quarter.

  • Sprea's revenues declined 35% y-o-y to USD31.2mn, reflecting the recent disruption to key Gulf export routes amid ongoing regional geopolitical tensions. The revenue decline was partially offset by the capture of new trade opportunities across African markets, which management is scaling to diversify its export footprint going forward.

    connections growing 22% y-o-y during the quarter.

  • Kahraba, meanwhile, increased its revenues 21% y-o-y to USD16.3mn, driven by strong electricity distribution volume growth.
  • ONS delivered revenues of USD15.0mn, up 4% y-o-y, supported by stable production volumes from recently commissioned wells.
Group attributable net profit reached USD34.3mn in Q1'26, broadly stable (+0.5%) vis-a-vis Q1'25 despite a USD2.09mn gain from discontinued operations, boosting Q1'25's comparative figure. On a like-for-like basis, Group net profit from continued operations grew 15% y-o-y to USD41.6mn in Q1'26, reflecting strong operational growth and earnings delivery across Valmore's operating subsidiaries.

Loay Jassim Al-Kharafi

Chairman of Valmore Holding

The first quarter of 2026 unfolded against a backdrop of heightened regional volatility, with disruptions to trade flows and shifting capital dynamics creating a more complex operating environment across several of our markets.

Against this backdrop, Valmore's portfolio once again demonstrated the resilience, diversification, and structural strength that together underpin our long-term investment philosophy.

This quarter's results affirm the strategic rationale that has guided our repositioning over the past year. Our deliberate pivot toward hard-currency, export-oriented earnings and recurring income platforms produced strong underlying portfolio growth in an uncertain environment.

This outcome is a reflection of our ongoing evolution into a globally-oriented investment platform. Our continued focus on businesses with structural earnings advantages, strong market positioning and long-term revenue visibility enabled the portfolio to deliver robust underlying performance, even as certain segments faced near-term pressures.

Our international businesses continue to advance. The Group's investments in Saudi Arabia and the United Kingdom are progressing in line with their respective development trajectories, extending Valmore's geographic reach and broadening the earnings base that underpins our long-term value creation strategy.

During the quarter, we continued to advance on the Group's portfolio optimisation agenda, unlocking residual value from legacy positions and redeploying capital toward core strategic growth platforms that support our forward-looking ambitions, ensuring capital is allocated with discipline, risk is appropriately managed and the Group's financial position and operational foundation remain robust. In navigating an increasingly dynamic environment, the Board remains firmly committed to the active capital stewardship that defines our approach to portfolio management, balancing continued reinvestment in the Group's growth platforms with our commitment to deliver sustainable returns to shareholders.

On behalf of the Board, I thank our shareholders, partners and the entire Valmore team for their continued trust and commitment as we execute on our strategic agenda.



Jon Rokk

CEO of Valmore Holding

Valmore delivered a strong start to 2026, with our core hard-currency-generating platforms performing exceptionally and our utilities businesses continuing to scale their recurring revenue base.

On a consolidated basis, Valmore delivered net profit of USD41.6mn in Q1'26, growing 5% y-o-y, despite tangible challenges materialising as a result of the regional geopolitical instability during the quarter.

Regional geopolitical developments had a mixed impact across our portfolio. While the disruption to established trade routes and slower industrial activity in key export markets created challenges for certain businesses, particularly Sprea, these same conditions also supported stronger global urea pricing and opened up new commercial opportunities in alternative markets. We responded proactively and readily by reallocating commercial efforts to capture these opportunities, underscoring the resilience and adaptability of our diversified platform.

AlexFert delivered a solid first quarter, as full production utilisation, significantly improved export urea pricing, and reliable feedstock supply converged to drive exceptional earnings.

Sprea navigated a challenging quarter, with established Gulf export routes disrupted by the regional geopolitical environment. Management responded by capitalising on new trade opportunities which emerged in alternative markets, partially offsetting the revenue impact, while maintaining focus on the operational and margin discipline that positions the business for recovery as conditions normalise.

NatEnergy added approximately 37k new natural gas connections in Q1'26, its highest quarterly total new installations across the last ten quarters, as the business is effectively compounding its recurring revenue base with each passing quarter.

Kahraba grew electricity distribution volumes 35% y-o-y, with revenue growing 21% y-o-y, as the concession footprint continues to expand.

ONS delivered stable production from its recently commissioned wells, maintaining a strong margin profile and benefiting from the long-term operational visibility provided by the ratified concession extension and the newly awarded onshore concession.

Our three strategic platform investments continued to advance during the quarter. At Nilewood, production ramp-up is currently underway, alongside active product quality and specification optimisation. EKACOM continues to operate within its concession parameters in Dammam Industrial City 3, providing Valmore with a direct, scalable presence in Saudi Arabia. At Endolys, construction and capital deployment are advancing in line with plans, with commissioning expected in 4Q26 and initial revenue recognition anticipated by early 2027.

As we progress through 2026, our focus remains on disciplined operational execution across the portfolio, active capital recycling, along with strengthening governance, organisational depth, and institutional framework to support Valmore's evolution into a more globally oriented investment group. In light of this, we strengthened our senior leadership team with the recent appointments of a Chief Operating Officer and a Chief Investment Officer, further developing the management depth required to execute our strategic agenda with consistency and rigour.

Fertilisers | AlexFert

Alexandria Fertilisers Company (AlexFert) is an established player in the fertiliser space that specialises in the production of ammonia, urea, and ammonium sulphate, with exports to key markets in Europe and South Asia, as well as to the United States. AlexFert operates a state-of-the-art 110 km2 fertiliser production facility in Alexandria, Egypt.

AlexFert delivered a solid first quarter in Q1'26. The results reflect the combination of sustained operational excellence, full production utilisation, and a materially improved export urea pricing environment, as tightening global nitrogen fertiliser supply conditions drove urea benchmark prices to their highest levels in four years.

In USD mn

(unless otherwise indicated)

Q1'26 Q1'25 Change

Revenues

77.3

66.8

16%

Gross Profit

35.4

29.6

20%

Gross Profit Margin

45.9%

44.4%

1.5 pp

EBITDA

39.7

33.8

18%

EBITDA Margin

51.4%

50.6%

0.8 pp

Net Profit

27.8

24.6

13%

Net Profit Margin

36.0%

36.9%

(0.9 pp)

Net Profit attributable to Valmore

21.0

18.6

13%

9.76

13.0

57.0

64.3

66.8

Revenue

(USD mn)

77.3

Net Profit

(USD mn)

Fertilizer Sales Volume

(tons)

211 207

Blended Urea Price/ton

(USD)

396 361 375

24.6 27.8

Q1'25 Q1'26

Local Sales Export Sales

Q1'25 Q1'26

Q1'25 Q1'26

Q3'25 Q4'25 Q1'26

Financial performance highlights

  • AlexFert delivered an exceptionally strong quarter, with revenues growing 15.7% y-o-y to USD77.3mn in Q1'26, driven by a significant improvement in average export urea prices, which rose 14.8% y-o-y to average cUSD470/ton in Q1'26, up from cUSD410/ton in Q1'25. The export urea pricing uplift was underpinned by a materially tighter global nitrogen fertiliser market towards the tail-end of the quarter, as supply constraints across key producing regions drove urea prices to their highest levels in four years. Our Q1'26 results set captures only a limited portion of the supply disruption, with the full impact on pricing likely to materialise in the following reporting period.

  • Gross profit grew 19.6% y-o-y to USD35.4mn in Q1'26, with margins expanding 1.5pp y-o-y to 46%, reflecting the flow-through of stronger export urea pricing.

  • EBITDA increased 17.5% y-o-y to USD39.7mn, with EBITDA margin remaining robust at 51%, broadly stable (+0.8pp)y-o-y, as revenue growth translated directly into earnings growth on a well-controlled cost base.

  • Net profit grew 12.9% y-o-y to USD27.8mn in Q1'26, with net profit margin of 36%, broadly stable y-o-y. Attributable net profit increased 12.9% y-o-y to USD21.0mn.

    Operational developments and outlook

  • Natural gas supply remained stable throughout Q1'26, supporting full run-rate production operations for the quarter. Total fertiliser sales volumes of c207k tons were underpinned by urea volumes of c181k tons, representing 87% of total fertiliser sales in Q1'26.

  • Total export revenues recorded a 13% y-o-y increase to USD64.3mn, despite a 4.7% y-o-y decline in export volumes during the same period, reflecting the material increase in urea export prices during the quarter.

  • The outlook for AlexFert throughout the remainder of FY26 is positive. Feedstock availability has remained stable, supported by quicker and more proactive government action in response to supply challenges, as demonstrated by increased LNG shipments and, more recently, demand-side management measures that have further stabilised availability.

  • Export urea pricing is expected to continue trending upward, with prices passing the USD500/ton mark in March and averaging cUSD744/ton in April, underpinned by favourable global supply-demand dynamics. Geopolitical tensions in key urea export markets along with the continued closure of the export window on Chinese fertilisers have resulted in sustained upward pressure on benchmark prices. Furthermore, within the EU's CBAM framework, urea carries the lowest carbon cost per unit of nitrogen among covered nitrogen fertiliser products, which further reinforces AlexFert's competitive positioning within the European import market.

Petrochemicals | Sprea Misr

Sprea Misr for Production of Chemicals & Plastics Company (Sprea) is engaged in the production of 19 different products, including formica sheets, melamine, formaldehyde, sulfonated naphthalene formaldehyde (SNF), liquid and powder glue, and sulfuric acid, among others, at its state-of-the-art petrochemicals production facility located in 10th of Ramadan. The company sells its products in over 50 export markets.

In USD mn

(unless otherwise indicated)

Q1'26 Q1'25 Change

Revenues

31.2

48.0

(35%)

Gross Profit

7.08

11.2

(37%)

Gross Profit Margin

22.7%

23.4%

(0.77 pp)

EBITDA

6.58

10.8

(39%)

EBITDA Margin

21.1%

22.4%

(1.3 pp)

Net Profit

8.25

9.78

(16%)

Net Profit Margin

26.4%

20.4%

6 pp

Net Profit attributable to Valmore

8.25

9.78

(16%)

Revenue

(USD mn)

48.0

Sales Mix | Q1'26

EBITDA

(USD mn)

Net Profit

(USD mn)

21% 79% 31.2

10.8 9.78

6.58 8.25

Q1'25 Q1'26

Local Sales Export Sales

Q1'25 Q1'26

Q1'25 Q1'26

Financial performance highlights

  • Sprea's revenues declined 34.9% y-o-y to USD31.2mn in Q1'26, reflecting a reduction in sales volumes owing to muted local demand and the disruption of access to key Gulf export markets as a result of ongoing regional geopolitical tensions. A key product, formica sheets, which had historically represented a significant component of Sprea's export volumes, was particularly affected by the closure of established Gulf trade routes. Partially

    offsetting these challenges were new trade flow opportunities emerging across African markets. Sprea's established presence across 50+ export markets well-positioned the company to readily capture a portion of this redirected demand.

  • Against this contextual backdrop, the sequential margin recovery represents the most significant operational development of the quarter. Gross profit grew 5.72% q-o-q to USD7.07mn despite a 36.1% q-o-q decline in revenues, with gross profit margin expanding 9pp q-o-q to 22.7% in Q1'26. On a y-o-y basis, however, gross profit declined 37.1% in Q1'26 on the back of lower volumes.

  • EBITDA was 5.9% down q-o-q, coming in at USD6.6mn, with EBITDA margin expanding 7pp sequentially to 21.1%, demonstrating Sprea's ability to protect and progressively restore margins as commercial conditions stabilise, consistent with management's focus on balancing volumes and profitability. On a y-o-y basis, EBITDA declined 38.8%, with EBITDA margin broadly stable at 21.1% in Q1'26, versus 22.4% in Q1'25, as the impact of lower volumes on absolute earnings did not result in a material margin deterioration.

  • Net profit increased 11.6% q-o-q to USD8.3mn in Q1'26, with net profit margin expanding 11pp q-o-q to 26.4%, supported by the recovery posted in gross profit margin as well as higher net interest income. On a y-o-y basis, reported net profit declined 15.6% in line with top-line trends.

    Outlook

  • Sprea maintains a positive medium-term outlook, underpinned by management's continued focus on operational efficiency as well as by improving pricing following the extension of final anti-dumping measures on imports of sulfonated naphthalene formaldehyde (SNF) originating from Russia and China.

  • Looking ahead, management expects further upside from rising local demand, in addition to a progressive normalisation of Gulf export market access as regional geopolitical conditions stabilise, supporting a recovery in volumes throughout the remainder of FY26. The company's diversified export footprint across 50+ markets provides a broadened commercial platform from which to rebuild export volumes and support a continued recovery in margins going forward.

    Utilities | NatEnergy

    NatEnergy groups Valmore's natural gas distribution subsidiaries - NATGAS, Fayum Gas, and Nubaria Gas - which develop, operate and maintain natural gas transmission and distribution networks across five concession areas in Egypt. With a pipeline network spanning over 15,000 km, and surpassing 2.3 million residential customers, NatEnergy is the largest private-sector natural gas pipeline operator and distributor in the MENA region.

    In USD mn

    (unless otherwise indicated)

    Q1'26 Q1'25 Change

    Revenues

    21.0

    17.5

    20%

    Gross Profit

    4.44

    4.57

    (3%)

    Gross Profit Margin

    21.2%

    26.2%

    (5 pp)

    EBITDA

    4.37

    4.34

    1%

    EBITDA Margin

    20.9%

    24.9%

    (4 pp)

    Net Profit

    7.37

    4.94

    49%

    Net Profit Margin

    35.2%

    28.3%

    6.9 pp

    Net Profit attributable to Valmore

    6.19

    4.14

    49%

    Revenue

    (USD mn)

    21.0

    EBITDA

    (USD mn)

    Net Profit

    (USD mn)

    Attributable Net Profit

    (USD mn)

    17.5

    4.34 4.37

    7.37 4.94 4.14 6.19

    Q1'25 Q1'26

    Q1'25 Q1'26

    Q1'25 Q1'26

    Q1'25 Q1'26

    Financial performance highlights

  • NatEnergy delivered strong top-line growth in Q1'26, with revenues increasing 20% y-o-y to USD21.0mn, driven by a growing active connections base and higher gas distribution volumes. Customer service revenues, which correspond to high-value household connections, accounted for the lion's share of total revenues, making up c74% in Q1'26, up from c69% in Q1'25. Installations revenue accounted for c14% of total revenues, whereas commission revenue, earned on the active portfolio and distributed gas volumes, accounted for the remaining c12%, largely unchanged from Q1'25. The progressive increase in the share of customer services revenue reflects the impact of management's strategy to focus on higher-value clients.

  • Gross profit declined 3% y-o-y to USD4.44mn in Q1'26, with gross profit margin contracting 5pp y-o-y to 21.2%.

  • EBITDA was broadly stable (+1%) y-o-y, coming in at USD4.37mn in Q1'26, with EBITDA margin contracting 4pp y-o-y to 20.9%, mirroring the contraction in gross profit margin. On an absolute basis, the broadly stable EBITDA against elevated costs demonstrates the underlying earnings resilience of NatEnergy's gas distribution model.

  • Net profit grew 49.3% y-o-y to USD7.37mn in Q1'26, supported by y-o-y higher net interest income as well as FX gains booked during the quarter.

    Operational developments and outlook

  • NatEnergy's position as the largest private-sector natural gas pipeline operator in the MENA region continues to provide a differentiated platform for sustainable, long-term revenue growth. The business model generates highly predictable cash flows that are structurally insulated from commodity price volatility.

  • The company sustained its industry-leading pace of network expansion in Q1'26, adding approximately 36,934 new connections during the quarter, registering a 22% y-o-y increase, and marking the highest quarterly number of new installations across the last ten quarters. New industrial and commercial connections grew 86% y-o-y, reflecting accelerating demand amongst a growing number of industrial clients and the continued conversion of commercial premises to natural gas. New household connections amounted to approximately 36,189, recording a 21% y-o-y increase.

  • NatEnergy is expected to continue delivering growth, supported by the continued expansion of the connections base, resilient industrial demand, as well as management's focus on expanding residential connections while prioritising high-value, margin-accretive household and industrial connections to sustain blended margins.

    Utilities | Kahraba

    Founded in 2004, Kahraba is the oldest and one of the largest power developers in the region, with a generation and distribution capacity of approximately 710 MW. Kahraba is the sole electricity distributor in the 10th of Ramadan South Developers' Zone, Bilbeis, as well as the 5th Industrial Zone in Borg El Arab - a testament to its reliability and strategic importance in Egypt's energy sector.

    In USD mn

    (unless otherwise indicated)

    Q1'26 Q1'25 Change

    Revenues

    16.3

    13.4

    21%

    Gross Profit

    2.53

    2.51

    1%

    Gross Profit Margin

    16%

    19%

    (3 pp)

    EBITDA

    2.50

    2.30

    9%

    EBITDA Margin

    15%

    17%

    (2 pp)

    Net Profit

    1.55

    1.29

    20%

    Net Profit Margin

    9.52%

    9.60%

    (0.08 pp)

    Net Profit attributable to Valmore

    1.55

    1.29

    20%

    Revenue

    (USD mn)

    16.3

    EBITDA

    (USD mn)

    Net Profit

    (USD mn)

    Attributable Net Profit

    (USD mn)

    13.4

    2.30 2.50

    1.29 1.55

    1.29 1.55

    Q1'25 Q1'26

    Q1'25 Q1'26

    Q1'25 Q1'26

    Q1'25 Q1'26

    Financial performance highlights

  • Kahraba delivered robust top-line growth in Q1'26, with revenues increasing 21% y-o-y to USD16.3mn, driven by strong volume expansion in the electricity distribution business and a progressive shift in revenue mix towards the company's most scalable and recurring revenue streams. Electricity distribution revenue grew 45.3% y-o-y, with its contribution to total revenues growing to c54% in Q1'26, from c45% one year prior, reflecting the accelerating ramp-up of Kahraba's distribution concession footprint. Customer services revenue grew 54% y-o-y, contributing c13% of total revenues, whereas electricity generation revenue represented the remaining 33% of total revenues in Q1'26.

  • Gross profit was broadly stable (+0.9%) y-o-y at USD2.53mn, with gross profit margin contracting 3pp y-o-y to 15.5%, reflecting the higher electricity procurement costs associated with the shift in Kahraba's revenue mix toward electricity distribution business, for which volumes grew 34.5% y-o-y to 196mn kWh in Q1'26.

  • EBITDA grew 8.6% y-o-y to USD2.50mn, with EBITDA margin contracting 2pp y-o-y to 15%, reflecting the impact of provisions booked during the quarter.

  • Net profit grew 20.1% y-o-y to USD1.55mn in Q1'26, translating into a net profit margin of 9.52%.

    Outlook

  • Kahraba's electricity distribution volumes grew 34.5% y-o-y to 196mn kWh in Q1'26, reflecting the continuous expansion of its industrial and commercial customer base. With active connections surpassing 1,300 as at December 2025, Kahraba's growing customer base continues to underpin the compounding revenue trajectory of the distribution business.

  • Management maintains a positive outlook for Kahraba. The company's concession-based distribution model provides a stable, predictable earnings platform with embedded volume growth as the customer base expands across Egypt's industrial and commercial sector.

    Oil and Gas | ONS

    Offshore North Sinai (ONS) operates eight wells within a 403 km2 concession located in the East of the Mediterranean Sea, 65 km offshore North of Port Said city. The facilities include six offshore platforms and a pipeline to shore and processing facilities in the Romana area. ONS benefits from a 10-year extension to its concession agreement, ratified in 2Q25, complemented by a newly awarded onshore concession adjacent to the existing facilities, providing enhanced long-term production visibility.

    In USD mn

    (unless otherwise indicated)

    Q1'26 Q1'25 Change

    Revenues

    15.0

    14.4

    4%

    Gross Profit

    10.0

    7.30

    38%

    Gross Profit Margin

    67%

    51%

    16 pp

    EBITDA

    13.9

    11.2

    24%

    EBITDA Margin

    93%

    78%

    15 pp

    Net Profit

    7.70

    6.51

    18%

    Net Profit Margin

    52%

    45%

    6 pp

    Net Profit attributable to Valmore

    7.70

    6.51

    18%

    Revenue

    (USD mn)

    14.4 15.0

    Q1'25

    Q1'26

    EBITDA

    Revenue

    (USD mn)

    62.2 61.3 18.7 15.3

    4Q24 4Q25 FY24 FY25

    (USD mn)

    Volume Sold

    Net Profit

    (USD mn)

    33.3 31.1 8.80 8.61

    4Q24 4Q25 FY24 FY25

    Net Profit

    (USD mn)

    7.70 6.51

    Q1'25

    Q1'26

    (Bcf)

    13.9 11.2 2.56 2.84

    Q1'25 Q1'26 Q1'25 Q1'26

    Financial performance highlights

  • ONS delivered resilient top-line performance in Q1'26, with revenues growing 4% y-o-y to USD15.0mn, supported by stable production volumes from recently commissioned wells, reflecting the reliable and consistent production output from ONS' mature, well-managed offshore concession.

  • Gross profit grew 38% y-o-y to USD10.0mn in Q1'26, with gross profit margin expanding 16pp y-o-y to 67%. The improved gross profitability reflects lower COGs (-31% y-o-y) associated with the current production phase following the recent commissioning of currently active wells.

  • EBITDA grew 24% y-o-y to USD13.9mn, with EBITDA margin of 93% widening 15pp y-o-y, reflecting the inherently high-margin nature of ONS' production profile and the improved economies of scale emanating from its current operating configuration.

  • Net profit grew 18% y-o-y to USD7.70mn in Q1'26, with net profit margin expanding 6pp y-o-y to 51.5%. The net profit growth was partially tempered by a net FX loss of USD1.63mn booked during the quarter, compared with a negligible positive FX position in Q1'25. Excluding the FX impact, underlying y-o-y net profit growth was materially stronger, reflecting the full benefit of the margin expansion at the operating level flowing through to the bottom line.

    Operational developments and outlook

  • ONS' long-term operational continuity and growth prospects are underpinned by the ratified 10-year concession extension as well as the newly awarded onshore concession adjacent to the existing NOSCO facilities. Phase-4 field development, expected to commence production in early 2027, represents the primary near-term production catalyst and is anticipated to contribute incremental volumes, at the new flat gas price approved by the Minister of Petroleum and Mineral Resources in November 2025, to ONS' output profile.

    NBFS and Diversified

    Valmore's Diversified segment spans a broad range of sectors including insurance, non-banking financial services, MDF production, recycling, and natural gas distribution. The segment includes companies such as Mohandes Insurance, Al-Shorouk for Melamine and Resins, Nilewood, an MDF board manufacturer, Bedayti, Valmore's

    microfinance subsidiary, Endolys, a UK-based plastics pyrolysis venture, and EKACOM, a natural gas pipeline operator in Saudi Arabia.

    In USD mn

    (unless otherwise indicated)

    Q1'26 Q1'25 Change

    Revenues

    5.58

    7.19

    (22%)

    Gross Profit

    (0.40)

    0.83

    (148%)

    Gross Profit Margin

    (7%)

    12%

    N/A

    Net Profit

    (10.4)

    (6.22)

    N/A

    Net Profit Margin

    N/A

    N/A

    N/A

    7.19

    Revenue

    (USD mn)

    Bedayti Attributable Net Profit

    5.58

    (USD mn)

    0.31 0.25

    Q1'25 Q1'26 Q1'25 Q1'26

    Financial performance highlights

    • The diversified segment generated revenues of USD5.58mn in Q1'26, declining 22.4% y-o-y, primarily reflecting the impact of portfolio optimisation initiatives, as Q1'25 revenues were boosted by contribution from Delta Insurance as well as proceeds from the sale of the Group's stake in Shield Gas.

    • At the net profit level, the segment recorded a loss of USD10.4mn in Q1'26, compared to a loss of USD6.22mn in Q1'25, with the y-o-y movement largely attributable to the absence of divestment-related gains that supported the comparable quarter's results. This was partially offset by the reversal of a cUSD9.45mn impairment charge relating to BMIC.

      Operational developments and outlook

    • Management continued to advance its portfolio optimisation strategy in Q1'26, with capital recycling activity during the quarter centred on the BMIC impairment reversal, as part of the Group's ongoing efforts to divest non-core assets and unlock value across its portfolio. Proceeds from prior period asset monetisations continue to be redeployed in support of the Group's most value accretive growth opportunities, with the strategic focus geared towards building a more capital-efficient, hard-currency-oriented portfolio.

    • Bedayti reported attributable net profit of USD0.25mn in Q1'26, down 19.7% y-o-y, weighed down by a 28% y-o-y increase in operating costs, while revenues grew 13% y-o-y.
    • Endolys, Valmore's UK-based plastics pyrolysis venture, continued to advance through its development phase in Q1'26, with capital deployment progressing in line with the Phase-1 plan. Commissioning remains expected in Q4'26.
    • Nilewood steadily continued its commercial ramp-up through Q1'26. Management's current focus is on optimising the production process and refining the product specification. The facility is creating and actively developing its feedstock sourcing model, drawing on a combination of plantation wood and agricultural waste streams, with the wood composition mix being progressively refined to achieve the target product quality. Nilewood represents a long-duration industrial investment for the Group, within a structurally-supported market, and management remains focused on the operational development work required to realise the asset's full commercial potential.
    • EKACOM, a 22km natural gas pipeline serving Dammam Industrial City 3 in Saudi Arabia, continues to operate under its 35-year BOOT concession, which commenced commercial operations in July 2025 - a strategic investment that represents the Group's first direct investment in the Kingdom and is projected to contribute positively to Valmore's hard-currency revenue base.

-Ends-

About Valmore Holding

Valmore Holding (VLMR.CA and VLMRA.CA on the Egyptian Exchange and VALMORE.KW on the Boursa Kuwait) is one of the MENA region's leading investment companies. Established as Egypt Kuwait Holding (EKH) in 1997 by a consortium of Kuwaiti and Egyptian businessmen, Valmore's investment portfolio is diversified across various sectors and geographies, spanning five strategic sectors, including chemicals, building materials, utilities, oil and gas, as well as non-banking financial services. Valmore is committed to sustainable value creation through focused investments in capacity along with an agile strategy, adapting quickly to market dynamics to ensure it seizes opportunities and secures long-term success. Valmore is a well-governed dual-listed entity that has consistently delivered superior returns to shareholders through market-beating stock performance and consistent dividend distributions, supported by a diverse investment portfolio with superior cashflow generation ability and a capable management team with a proven track record across multiple sectors and geographies.

VALMORE INVESTOR RELATIONS CONTACT INFORMATION

STOCK SYMBOLS

Omar Nashaat

Investor Relations Director Omar.Nashaat@valmore.com (+202) 3336 3300

Reuters

VLMR.CA - VLMRA.CA - VALMORE.KW

Bloomberg

VLMR EY - VLMRA EY - VALMORE KK

Maryam Saleh

Senior Investor Relations Associate Maryam.Saleh@valmore.com (+202) 3336 3300

IR Website

https://ir.valmore.com/

CAPITAL

Issued and Paid-In Capital: USD281.7mn Number of Shares: 1,183 million shares Par Value: USD 0.25 per share

Valmore Holding Company

14 Hassan Mohamed El-Razzaz St. (Previously Nawal St.)

Dokki, Giza

Forward-Looking Statements

Statements contained in this document that are not historical facts are based on current expectations, estimates, projections, opinions and beliefs of Valmore Holding. Such statements involve known and unknown risks, uncertainties and other factors; undue reliance should not be placed thereon. Certain information contained herein constitutes "targets" or "forward-looking statements," which can be identified by the use of forward-looking terminology such as "may," "will," "seek," "should," "expect," "anticipate," "project," "estimate," "intend," "continue" or "believe" or the negatives thereof or other variations thereon or comparable terminology. Actual events or results or the actual performance of Valmore may differ materially from those reflected or contemplated in such targets or forward-looking statements. The performance of Valmore is subject to risks and uncertainties.

Valmore Consolidated Income Statement

(in USD)

Q1'26

Q1'25

Energy and Energy Related

Revenues

52,184,937

45,275,845

% Contribution

31%

27%

COGS

35,176,040

30,898,871

Gross Profit

17,008,897

14,376,975

% Margin

33%

32%

Fertilisers and Petrochemicals

-

-

Revenues

108,487,627

114,789,625

% Contribution

65%

69%

COGS

65,969,898

73,912,237

Gross Profit

42,517,729

40,877,388

% Margin

39%

36%

Diversified

-

-

Revenues

5,579,423

7,191,254

% Contribution

3%

4%

COGS

5,977,499

6,358,743

Gross Profit

(398,076)

832,511

% Margin

(7%)

12%

Total Revenues

166,251,987

167,256,724

COGS

107,123,437

111,169,850

Gross Profit

59,128,550

56,086,874

% Margin

36%

34%

Selling Expenses

(1,100,838)

(1,275,872)

G&A

(11,581,323)

(11,076,709)

Income from Investments

11,206,300

14,766,109

Capital Gain (Loss)

126,663

29

Impairment (Impairment Reversal on Assets) / ECL

9,231,646

(567,059)

Net Provisions

(467,000)

(400,665)

Other Income (expenses)

22,860

2,017,404

Operating Income

66,566,858

59,550,111

% Margin

40%

36%

Interest net

(9,784,359)

(9,758,611)

FX Gain (Loss)

263,726

(1,036,878)

Company's share of profit of equity-accounted

0

559,251

investees

Net Income before Tax

57,046,225

49,313,873

Income Tax

15,156,691

15,340,456

Deferred Tax

292,258

(2,234,849)

Net Income from Continued Operations

41,597,276

36,208,266

Gain (Loss) from discontinued operations

0

3,290,288

Net Income

41,597,276

39,498,554

Non-Controlling Interest

7,343,015

5,430,884

Attributable Net Income

34,254,261

34,067,670

Valmore Consolidated Balance Sheet

(in USD)

03/31/2026

12/31/2025

Property, plant and equipment and projects under construction

225,543,279

242,613,059

Investment properties

-

-

Intangible assets

15,527,081

16,588,638

Goodwill

40,052,981

40,914,652

Right of use assets

27,766,355

28,129,239

Biological Assets

2,576,738

3,257,663

Exploration & development assets

143,808,559

139,950,432

Equity - accounted investees (associates Companies)

50,651,443

41,205,426

Investments at fair value through other comprehensive income

1,411,296

1,412,818

Financial assets at amortised cost

6,103,517

29,687,233

Accounts receivables

12,020,336

11,229,590

Total non-current assets

525,461,585

554,988,750

Inventory

120,371,895

115,630,628

Work in process

262,389

10,116

Financial assets at amortised cost

237,282,745

248,768,451

Investments at fair value through profit or loss

3,278,284

24,228

Trade & notes receivables

130,327,649

139,140,798

Other current assets

91,779,545

86,187,749

Cash and cash equivalents

356,527,891

455,523,400

Total current assets

939,830,398

1,045,285,370

Total Assets

1,465,291,983

1,600,274,120

Issued & paid up capital

295,807,388

295,807,388

Legal reserve

140,860,661

140,860,661

Other reserves

(249,858,070)

(217,732,744)

Retained earnings

315,209,546

298,624,627

Treasury shares

(6,572,507)

(6,593,759)

Total equity of the owners of the parent Company

495,447,018

510,966,173

Non-Controlling Interest

97,643,285

107,132,127

Total Equity

593,090,303

618,098,300

Long-Term Loans & Facilities

390,927,971

437,046,642

Suppliers, contractors, notes payable & other credit balances

2,241,328

2,559,090

Leasing Liabilities

30,708,843

31,272,396

Deferred Tax Liability

8,866,620

10,096,175

Total non-current Liabilities

432,744,762

480,974,303

Accrued income tax

48,804,943

46,605,610

Bank loans & facilities

158,034,842

243,016,586

Suppliers, contractors, notes payable & other credit balances

205,452,089

184,138,046

Insurance policy holders' rights

-

-

Leasing Liabilities

1,007,551

1,033,647

Provisions

26,157,493

26,407,628

Total current liabilities

439,456,918

501,201,517

Total Liabilities

872,201,680

982,175,820

Total SHE + Total Liabilities

1,465,291,983

1,600,274,120

Valmore Consolidated Cash Flow Statement

(in USD)

Q1 2026

Q1 2025

Net profit for the period before income tax

57,046,225

49,313,873

Adjustments for:

Depreciation & amortization

13,061,371

12,979,801

Company's share of profit of Equity - accounted investees (associates Companies)

- (559,251)

Changes in fair value of financial assets at fair value through profit and loss (57,425) (164,155)

Gain/loss from sale of investments at fair value through other comprehensive income

-

(5,126,732)

Gain from sale of fixed assets

(126,663)

(34,478)

Change in the fair value of biological assets

272,557

(82,797)

Income from investments at amortised cost

(11,148,875)

(7,161,820)

Expected credit loss (Reversal)

6,158

(81,533)

Financing expenses

13,854,610

14,053,163

Finance income

(4,070,251)

(4,494,593)

Reversal of impairment of Equity - accounted investees (associates Companies)

(9,446,017)

-

Gain from sale of subsidiaries

-

(2,675,495)

Gain from discontinued operation

-

4,352,647

59,391,690

60,318,630

Change in:

Investments at fair value through profit or loss

(3,196,631)

(1,502,390)

Trade & notes receivables

8,022,403

(29,407,006)

Other current assets

(9,491,501)

(5,520,649)

Inventory

(4,402,439)

(3,785,947)

Work in progress

(252,273)

(537,798)

Suppliers, contractors, notes payable & other credit balances

(874,052)

31,167,693

Insurance policyholders' rights

-

3,973,000

Provisions

(1,162,771)

(1,083,870)

Cash flow from operating activities

48,034,426

53,621,663

Income tax paid

(5,056,841)

(4,097,791)

Foreign currency translation differences

(5,587,969)

(1,262,412)

Net cash flow (Used in) from operating activities

37,389,616

48,261,460

Cash flows from investing activities

Interest collected

4,846,016

5,352,120

Payments for additions of fixed assets , projects under construction, and Intangible assets

(9,944,240)

(2,433,388)

Proceeds from sale of fixed assets

126,663

404,517

Payments for acquisition of biological assets

(226,174)

(90,748)

Payments for exploration and development assets

(8,750,495)

(2,004,865)

Proceeds from sale of subsidiaries

-

2,675,495

Dividends collected from Equity - accounted investees (associates Companies)

-

270,348

Net Proceeds from other investments

23,831,317

2,554,848

Net cash from investing activities

9,883,087

6,728,327

Cash flows from financing activities

Proceeds from loans and bank facilities

159,522,249

149,636,497

Payment of loans and bank facilities

(271,951,723)

(162,263,518)

Non-controlling interests

-

1,121,634

Change in restricted cash balance

(16,912,854)

(1,839,936)

Payments to lease contracts liabilities

(230,734)

-

Proceeds from selling of treasury shares

19,496

447,444

Payments for purchasing of treasury shares

(422)

(420,692)

Dividends paid

(11,850,200)

(15,991,581)

Net cash used in financing activities

(141,404,188)

(29,310,152)

Net change in cash and cash equivalents during the year

(94,131,485)

25,679,635

Foreign currency translation differences for cash and cash equivalents

(29,256,302)

500,555

Cash and cash equivalents at beginning of the period

355,523,105

184,508,171

Cash and cash equivalents at end of the year

232,135,318

210,688,361

Earlier from Valmore

All Valmore news releases