Vallibel Finance PlcCSELK: VFIN.N0000

Interim Financial Statements 30.09.2025

· Issued by Vallibel Finance Plc
INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2025



VALLIBEL FINANCE PLC Statement of Financial Position

As at

Company

As at

As at

Amounts in Rupees '000

Group

As at

Assets

Cash and Cash Equivalents

Placements with Banks and Other Finance Companies

Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

Financial Assets at Amortised Cost - Loans and Receivables to Other Customers

Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables

Financial Investments Measured at Fair Value Through Other Comprehensive Income

Financial Assets at Amortised Cost - Debt and other Financial Instruments

Financial Assets at Amortised Cost - Other Financial Assets Investment in a Subsidiary

Investment Property

Property, Plant and Equipment Right of Use Lease Assets Intangible Assets

Deferred Tax Assets Other Assets

Total Assets Liabilities Bank Overdrafts

Rental Received in Advance

Financial Liabilities at Amortised Cost - Deposits due to Customers Financial Liabilities at Amortised Cost - Interest bearing Borrowings Subordinated Term Debts

Lease Liabilities

Current Tax Liabilities Deferred Tax Liabilities Other Liabilities

Retirement Benefit Obligations

Total Liabilities Equity

Stated Capital

Statutory Reserve Fund Other Reserves Retained Earnings

Total Equity attributable to Equity holders of the Company Non Controlling Interest

Total Equity

Total Liabilities and Equity

Net Assets Value Per Share (Rs.)

30th

September 2025

1,767,250

1,523,914

362,394

106,439,788

16,318,053

204

8,629,365

43,351

0

1,242,000

1,204,300

3,369,743

14,560

1,236,213

964,727

143,115,862

2,961,584

307,487

76,017,745

32,658,927

7,116,749

2,747,518

721,607

1,234,806

2,910,817

258,450

126,935,690

1,325,918

2,090,505

194,022

12,569,727

16,180,172

-

16,180,172

143,115,862

68.72

31st March 2025

(Audited)

1,982,202

570,007

133,889

78,402,912

13,745,290

204

8,850,863

42,074

0

1,242,000

1,094,181

3,473,889

13,357

1,236,213

895,497

111,682,578

1,828,680

306,105

67,480,200

12,650,533

6,690,647

2,721,617

919,107

1,234,806

2,507,119

219,680

96,558,494

1,325,918

2,005,326

194,022

11,598,818

15,124,084

-

15,124,084

111,682,578

64.23

Change

%

(10.8)

>100

>100

35.8

18.7

-(2.5)

3.0

-

-10.1

(3.0)

9.0

-

7.7

28.1

62.0

0.5

12.7

>100

6.4

1.0

(21.5)

-16.1

17.6

31.5

-

4.2

-

8.4

7.0

-

7.0

28.1

7.0

30th

September 2025

1,767,946

1,523,914

408,106

106,439,788

16,318,053

204

8,629,365

43,351

-1,072,000

4,768,423

847,508

15,122

457,708

399,007

142,690,495

2,963,733

309,332

76,017,745

33,359,854

7,116,749

1,082,845

721,607

988,372

3,026,417

258,450

125,845,104

1,325,918

2,090,505

867,737

12,561,231

16,845,391

-

16,845,391

142,690,495

71.54

31st March 2025

(Audited)

1,999,887

570,007

209,882

78,402,912

13,745,290

204

8,850,863

42,074

-1,072,000

4,745,053

801,828

14,108

457,708

351,097

111,262,913

1,828,680

313,485

67,480,200

13,461,095

6,690,647

1,031,339

919,107

988,372

2,637,019

219,680

95,569,624

1,325,918

2,005,326

867,737

11,494,308

15,693,289

-

15,693,289

111,262,913

66.65

Change

%

(11.6)

>100

94.4

35.8

18.7

-(2.5)

3.0

-

-

0.5

5.7

7.2

-13.6

28.2

62.1

(1.3)

12.7

>100

6.4

5.0

(21.5)

-14.8

17.6

31.7

-

4.2

-

9.3

7.3

-

7.3

28.2

7.3

The information contained in these statements have been extracted from the unaudited Financial Statements of Vallibel Finance PLC and the subsidiary unless indicated as audited.

Certification

These Financial Statements have been prepared and presented in compliance with the requirements of the Companies Act, No.07 of 2007.



K.D.Menaka Sameera

Senior DGM - Finance & Administration

The Board of Directors is responsible for the preparation and the presentation of these Financial Statements. Approved and signed for and on behalf of the Board ;



S.B. Rangamuwa S.S. Weerabahu

Managing Director Executive Director

23rd October 2025 Colombo

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

VALLIBEL FINANCE PLC Statement of Profit or Loss and Other Comprehensive Income

Amounts in Rupees '000

Company

Group

For the Six Months ended 30th September

For the Six Months ended 30th September

2025

2024

Change %

2025

2024

Change %

Gross Income

11,689,100

9,297,631

25.7

11,667,333

9,319,897

25.2

Interest Income

Interest Expense

10,195,009

(5,197,882)

8,218,546

(4,384,205)

24.0

18.6

10,157,981

(5,122,763)

8,218,546

(4,357,483)

23.6

17.6

Net Interest Income

Fee and Commission Income

4,997,127

523,870

3,834,341

365,562

30.3

43.3

5,035,218

519,820

3,861,063

358,545

30.4

45.0

Net Fee and Commission Income

523,870

365,562

43.3

519,820

358,545

45.0

Net Gain / (Loss) from Trading

5,976

504

>100

5,975

504

>100

Net (Loss) / Gain from other Financial Instruments at FVTPL

246

1,176

(79.1)

255

1,982

(87.1)

Other Operating Income

963,999

711,843

35.4

983,302

740,319

32.8

Total Operating Income

6,491,218

4,913,425

32.1

6,544,570

4,962,413

31.9

Impairment Charges and Other Credit Losses on Financial Assets

(139,664)

(166,114)

(15.9)

(139,664)

(166,114)

(15.9)

Net Operating Income

6,351,554

4,747,311

33.8

6,404,906

4,796,299

33.5

Expenses

Personnel Expenses

(1,469,773)

(1,247,506)

17.8

(1,469,773)

(1,248,871)

17.7

Premises Equipment and Establishment Expenses

(379,810)

(270,492)

40.4

(236,014)

(262,462)

(10.1)

Other Operating Expenses

(869,120)

(740,731)

17.3

(966,007)

(760,216)

27.1

Operating Profit Before Taxes on Financial Services

Taxes on Financial Services

3,632,851

(847,448)

2,488,582

(620,536)

46.0

36.6

3,733,112

(851,695)

2,524,750

(624,147)

47.9

36.5

Profit Before Income Tax

2,785,403

1,868,046

49.1

2,881,417

1,900,603

51.6

Income Tax Expense

(1,081,818)

(746,575)

44.9

(1,081,818)

(746,575)

44.9

Profit for the Period

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Profit Attributable to :

Equity holders of the Company

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Non Controlling Interest

-

-

-

-

-

-

Profit for the Period

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Earnings Per Share (Annualised) - Rs.

14.47

9.53

51.9

15.29

9.80

55.9

Total Comprehensive Income for the Period

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Attributable to :

Equity holders of the Company

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Non Controlling Interest

-

-

-

-

-

-

Total Comprehensive Income for the Period

1,703,585

1,121,471

51.9

1,799,599

1,154,028

55.9

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

VALLIBEL FINANCE PLC Statement of Profit or Loss and Other Comprehensive Income

Amounts in Rupees '000

Company

Group

For the quarter ended 30th September

For the quarter ended 30th September

2025

2024

Change %

2025

2024

Change %

Gross Income

6,213,285

4,653,952

33.5

6,203,357

4,667,180

32.9

Interest Income

Interest Expense

5,441,715

(2,752,090)

4,073,554

(2,115,406)

33.6

30.1

5,422,908

(2,714,178)

4,073,554

(2,088,257)

33.1

30.0

Net Interest Income

Fee and Commission Income

2,689,625

279,119

1,958,148

181,147

37.4

54.1

2,708,730

277,094

1,985,297

177,930

36.4

55.7

Net Fee and Commission Income

279,119

181,147

54.1

277,094

177,930

55.7

Net Gain / (Loss) from Trading

4,049

13

>100

4,049

13

>100

Net (Loss) / Gain from other Financial Instruments at FVTPL

24

68,309

(100.0)

28

73,639

(100.0)

Other Operating Income

488,378

330,930

47.6

499,278

342,045

46.0

Total Operating Income

3,461,195

2,538,547

36.3

3,489,179

2,578,924

35.3

Impairment Charges and Other Credit Losses on Financial Assets

(84,616)

(60,296)

40.3

(84,616)

(60,296)

40.3

Net Operating Income

3,376,579

2,478,251

36.2

3,404,563

2,518,628

35.2

Expenses

Personnel Expenses

(759,798)

(618,793)

22.8

(759,798)

(619,347)

22.7

Premises Equipment and Establishment Expenses

(196,753)

(147,818)

33.1

(127,167)

(175,241)

(27.4)

Other Operating Expenses

(487,404)

(379,094)

28.6

(536,775)

(341,329)

57.3

Operating Profit Before Taxes on Financial Services

Taxes on Financial Services

1,932,624

(445,628)

1,332,546

(325,609)

45.0

36.9

1,980,823

(447,788)

1,382,711

(327,662)

43.3

36.7

Profit Before Income Tax

1,486,996

1,006,937

47.7

1,533,035

1,055,049

45.3

Income Tax Expense

(568,474)

(395,863)

43.6

(568,474)

(395,863)

43.6

Profit for the Period

918,522

611,074

50.3

964,561

659,186

46.3

Profit Attributable to :

Equity holders of the Company

918,522

611,074

50.3

964,561

659,186

46.3

Non Controlling Interest

-

-

-

-

-

-

Profit for the Period

918,522

611,074

50.3

964,561

659,186

46.3

Earnings Per Share (Annualised) - Rs.

15.60

10.38

50.3

16.39

11.20

46.3

Total Comprehensive Income for the Period

918,522

611,074

50.3

964,561

659,186

46.3

Attributable to :

Equity holders of the Company

918,522

611,074

50.3

964,561

659,186

46.3

Non Controlling Interest

-

-

-

-

-

-

Total Comprehensive Income for the Period

918,522

611,074

50.3

964,561

659,186

46.3

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

VALLIBEL FINANCE PLC

Statement of Changes in Equity - Company

Amounts in Rupees '000

Stated Capital

Statutory Reserve

Fund

Revaluation

Reserve

General

Retained

Total

Reserve

Earnings

Equity

Balance as at 01st April 2024

1,325,918

1,873,851

176,535

7,500

9,589,989

12,973,793

Total Comprehensive Income for the Period

Profit for the Period

-

-

-

-

1,121,471

1,121,471

Other Comprehensive Income, net of Tax

-

-

-

-

-

-

Total Comprehensive Income for the Period

-

-

-

-

1,121,471

1,121,471

Transactions with owners of the Company

Contributions and distributions

Dividends to equity holders

Dividend Paid for the Financial Year 2023/24

-

-

-

-

(470,907)

(470,907)

Statutory Reserve Transfer

-

56,073

-

-

(56,073)

-

Total Transactions with Equity Holders

-

56,073

-

-

(526,980)

(470,907)

Balance as at 30th September 2024

1,325,918

1,929,924

176,535

7,500

10,184,480

13,624,357

Balance as at 01st April 2025

1,325,918

2,005,326

186,522

7,500

11,598,818

15,124,084

Total Comprehensive Income for the Period

Profit for the Period

-

-

-

-

1,703,585

1,703,585

Other Comprehensive Income, net of Tax

-

-

-

-

-

-

Total Comprehensive Income for the Period

-

-

-

-

1,703,585

1,703,585

Transactions with owners of the Company

Contributions and distributions

Dividends to equity holders

Dividend Paid for the Financial Year 2024/25

-

-

-

-

(647,497)

(647,497)

Statutory Reserve Transfer

-

85,179

-

-

(85,179)

-

Total Transactions with Equity Holders

-

85,179

-

-

(732,676)

(647,497)

Balance as at 30th September 2025

1,325,918

2,090,505

186,522

7,500

12,569,727

16,180,172

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

VALLIBEL FINANCE PLC

Statement of Changes in Equity - Group

Amo

unts in Rupees '000

Stated

Statutory Reserve Fund

Revaluation

Reserve

General

Retained

Total Equity Attributable to Equity Holders

of the Company

Non Controlling

Interest

Total

Capital

Reserve

Earnings

Equity

Balance as at 01st April 2024

1,325,918

1,873,851

635,581

7,500

9,418,477

13,261,327

-

13,261,327

Total Comprehensive Income for the Period

Profit for the Period

-

-

-

-

1,154,028

1,154,028

-

1,154,028

Other Comprehensive Income, net of Tax

-

-

-

-

-

-

-

-

Total Comprehensive Income for the Period

-

-

-

-

1,154,028

1,154,028

-

1,154,028

Transactions with owners of the Company

Contributions and distributions

Dividends to equity holders

Dividend Paid for the Financial Year 2023/24

-

-

-

-

(470,907)

(470,907)

-

(470,907)

Statutory Reserve Transfer

-

56,073

-

-

(56,073)

-

-

-

Total Transactions with Equity Holders

-

56,073

-

-

(526,980)

(470,907)

-

(470,907)

Balance as at 30th September 2024

1,325,918

1,929,924

635,581

7,500

10,045,525

13,944,448

-

13,944,448

Balance as at 01st April 2025

1,325,918

2,005,326

860,237

7,500

11,494,308

15,693,289

-

15,693,289

Total Comprehensive Income for the Period

Profit for the Period

-

-

-

-

1,799,599

1,799,599

-

1,799,599

Other Comprehensive Income, net of Tax

-

-

-

-

-

-

-

-

Total Comprehensive Income for the Period

-

-

-

-

1,799,599

1,799,599

-

1,799,599

Transactions with owners of the Company

Contributions and distributions

Dividends to equity holders

Dividend Paid for the Financial Year 2024/25

-

-

-

-

(647,497)

(647,497)

-

(647,497)

Statutory Reserve Transfer

-

85,179

-

-

(85,179)

-

-

-

Total Transactions with Equity Holders

-

85,179

-

-

(732,676)

(647,497)

-

(647,497)

Balance as at 30th September 2025

1,325,918

2,090,505

860,237

7,500

12,561,231

16,845,391

-

16,845,391

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

VALLIBEL FINANCE PLC

Cash Flow Statement

Amounts in Rupees '000

Company

Group

For the Period Ended

30th September 2025

30th September 2024

30th September 2025

30th September 2024

Cash Flow From Operating Activities

Interest and Commission Receipts

10,760,224

9,078,918

10,757,784

9,088,428

Interest Payments

(4,872,580)

(4,634,211)

(4,903,857)

(4,741,459)

Cash Receipts from Customers

948,365

684,978

972,861

704,902

Cash Payments to Employees and Suppliers

(3,600,696)

(2,819,204)

(3,485,599)

(2,716,853)

Operating Profit Before Changes in Operating Assets and Liabilities

3,235,313

2,310,481

3,341,189

2,335,018

( Increase ) / Decrease in Operating Assets

Short Term Funds

515,008

(916,338)

465,661

(287,338)

Deposits held for Regulatory or Monetary Control Purposes

221,498

(6,026,851)

221,498

(6,026,851)

Financial Assets at Amortised Cost - Loans and advances / Lease rental & Hire purchase receivables

(30,749,004)

(7,105,108)

(30,749,004)

(7,105,108)

Other Short Term Negotiable Securities

(1,185,125)

10,036,851

(1,154,837)

10,249,825

Increase / ( Decrease ) in Operating Liabilities

Financial liabilities at amortised cost - Due to depositors

8,858,669

3,274,286

8,858,669

3,274,286

Deposits and Trade payables

-

-

4,046

Net Cash Generated from Operating Activities before Income Tax

(19,103,641)

1,573,321

(19,012,778)

2,439,832

Current Taxes Paid

(1,279,319)

(823,092)

(1,279,319)

(823,092)

Gratuity Paid

(13,280)

(6,121)

(13,280)

(6,121)

Net Cash Generated from Operating Activities

(20,396,240)

744,108

(20,305,377)

1,610,619

Cash Flows From Investing Activities

Proceed from Sale of Property , Plant and Equipment

47

3,952

47

3,952

Purchase of Property , Plant and equipment

(268,898)

(157,717)

(268,898)

(159,582)

Proceed from sale of dealing securities / (Purchase of dealing securities)

8,984

-

8,984

-

Net Cash Used In from Investing Activities

(259,867)

(153,765)

(259,867)

(155,630)

Cash Flows From Financing Activities

Net decrease in Financial liabilities at amortised cost - Interest bearing Borrowings

19,955,747

(889,074)

19,845,747

(1,808,517)

Dividends Paid

(647,497)

(470,907)

(647,497)

(470,907)

Net Cash Used In Financing Activities

19,308,250

(1,359,981)

19,198,250

(2,279,424)

Net (Decrease) / Increase in Cash & Cash Equivalents

(1,347,857)

(769,638)

(1,366,994)

(824,435)

Cash & Cash Equivalents at the Beginning of the Period

153,523

38,413

171,207

45,017

Cash & Cash Equivalents at the End of the Period ( Note A )

(1,194,334)

(731,225)

(1,195,787)

(779,418)

Note A

Cash & Cash Equivalents at the End of the Period

Cash in Hand and at Banks

1,767,250

1,448,822

1,767,946

1,449,916

Bank Overdrafts

(2,961,584)

(2,180,047)

(2,963,733)

(2,229,334)

(1,194,334)

(731,225)

(1,195,787)

(779,418)

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Analysis of Financial Instruments by Measurement Basis - Company

Amounts in Rupees '000

Financial Assets recognised through Profit or Loss (FVTPL)

Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI)

Financial Assets at Amortised Cost (AC)

Total

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

Assets

Cash and Cash Equivalents

-

-

-

-

1,767,250

1,982,202

1,767,250

1,982,202

Placements with Banks and Other Finance Companies

-

-

-

-

1,523,914

570,007

1,523,914

570,007

Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

362,394

133,889

-

-

-

-

362,394

133,889

Financial Assets at Amortised Cost - Loans and Receivables to Other Customers

-

-

-

-

106,439,788

78,402,912

106,439,788

78,402,912

Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables

-

-

-

-

16,318,053

13,745,290

16,318,053

13,745,290

Financial Investments Measured at Fair Value Through Other Comprehensive Income

-

-

204

204

-

-

204

204

Financial Assets at Amortised Cost - Debt and other Financial Instruments

-

-

-

-

8,629,365

8,850,863

8,629,365

8,850,863

Financial Assets at Amortised Cost - Other Financial Assets

-

-

-

-

43,351

42,074

43,351

42,074

Total Financial Assets

362,394

133,889

204

204

134,721,721

103,593,348

135,084,319

103,727,441

Financial Liabilities at Amortised Cost (AC)

Total

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

Liabilities

Bank Overdrafts

2,961,584

1,828,680

2,961,584

1,828,680

Financial Liabilities at Amortised Cost - Deposits due to Customers

76,017,745

67,480,200

76,017,745

67,480,200

Financial Liabilities at Amortised Cost - Interest bearing Borrowings

32,658,927

12,650,533

32,658,927

12,650,533

Subordinated Term Debts

7,116,749

6,690,647

7,116,749

6,690,647

Lease Liabilities

2,747,518

2,721,617

2,747,518

2,721,617

Total Financial Liabilities

121,502,523

91,371,677

121,502,523

91,371,677

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Analysis of Financial Instruments by Measurement Basis - Group

Amounts in Rupees '000

Financial Assets recognised through Profit or Loss (FVTPL)

Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI)

Financial Assets at Amortised Cost (AC)

Total

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

Assets

Cash and Cash Equivalents

-

-

-

-

1,767,946

1,999,887

1,767,946

1,999,887

Placements with Banks and Other Finance Companies

-

-

-

-

1,523,914

570,007

1,523,914

570,007

Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

408,106

209,882

-

-

-

-

408,106

209,882

Financial Assets at Amortised Cost - Loans and Receivables to Other Customers

-

-

-

-

106,439,788

78,402,912

106,439,788

78,402,912

Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables

-

-

-

-

16,318,053

13,745,290

16,318,053

13,745,290

Financial Investments Measured at Fair Value Through Other Comprehensive Income

-

-

204

204

-

-

204

204

Financial Assets at Amortised Cost - Debt and other Financial Instruments

-

-

-

-

8,629,365

8,850,863

8,629,365

8,850,863

Financial Assets at Amortised Cost - Other Financial Assets

-

-

-

-

43,351

42,074

43,351

42,074

Total Financial Assets

408,106

209,882

204

204

134,722,417

103,611,033

135,130,727

103,821,119

Financial Liabilities at Amortised Cost (AC)

Total

As at

30th September 2025

As at 31st March

2025

As at

30th September 2025

As at 31st March

2025

Liabilities

Bank Overdrafts

2,963,733

1,828,680

2,963,733

1,828,680

Financial Liabilities at Amortised Cost - Deposits due to Customers

76,017,745

67,480,200

76,017,745

67,480,200

Financial Liabilities at Amortised Cost - Interest bearing Borrowings

33,359,854

13,461,095

33,359,854

13,461,095

Subordinated Term Debts

7,116,749

6,690,647

7,116,749

6,690,647

Lease Liabilities

1,082,845

1,031,339

1,082,845

1,031,339

Total Financial Liabilities

120,540,926

90,491,961

120,540,926

90,491,961

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Selected Performance Indicators

Indicator

As at

30th September

As at

30th September

2025

2024

Asset Quality

Rs'000

Rs'000

Gross Non - Performing Accomodation

3,517,499

4,095,628

Net Non - Performing Accomodation

(420,698)

335,209

Liquidity

Rs'000

Rs'000

Required Minimum Amount of Liquid Assets

8,237,156

6,355,867

Available Amount of Liquid Assets

11,311,967

11,941,594

Required Minimum Amount of Government Securities

4,834,865

4,153,826

Available Amount of Government Securities

8,737,856

10,989,652

Capital Adequacy

Tier 1 Capital to Risk Weighted Assets Ratio (Minimum 10.00%)

12.03%

15.99%

Total Capital to Risk Weighted Assets Ratio (Minimum 14.00%)

15.64%

18.37%

Capital Funds to Total Deposit Liabilities Ratio (Minimum 10.00%)

23.98%

22.73%

Profitability

Return on Average Assets (After Tax) - Annualized

2.67%

2.36%

Return on Average Equity - Annualized

21.77%

16.87%

Information On Ordinary Shares

Share Price During the Quarter For the Quarter Ended

30.09.2025

30.09.2024

Rs.

Rs.

Highest

128.75

43.00

Lowest

100.00

36.00

Closing

120.75

40.30

No. of Ordinary Share Issued as at

235,453,400

235,453,400

Ratios

Debt to Equity Ratio (%)

245.83%

98.86%

Interest Cover (Times)

1.70

1.57

Liquid Asset Ratio (%)

13.73%

20.48%

Information on listed debentures

Description

Interest Payable Frequency

Allotment Date

Maturity Date

Coupon Rate (%)

Effective Rate (%)

Interest Rate of Comparable Government Security (%)-5 year Treasury Bond

Market value (Rs.)

Interest Yield (%)

Yield to Maturity (%)

Highest

Lowest

Period End

2024/2029 -

Type A

Semi-annual

22.11.2024

21.11.2029

12.95

13.37

10.68

Not traded

N/A

N/A

2024/2029 -

Type B

Annual

22.11.2024

21.11.2029

13.37

13.37

10.68

108.01

99.83

99.83

13.39

13.42

Ratings by Lanka Rating Agency Limited

Issuer Rating of A- (stable)

Listed Subordinated Unsecured Redeemable Debentures rating of BBB+ (stable)

Utilisation of Funds Raised Via Capital Market

The funds raised via Capital Market have been utilised for the respective objective mentioned in the prospectus/ circular.

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Explanatory Notes

1

There were no changes to the Accounting Policies since the publication of Audited Financial Statements for the year ended 31st March 2025.

2

These Interim Financial Statements have been prepared in accordance with the requirements of Sri Lanka

Accounting Standard - LKAS 34 on 'Interim Financial Reporting'.

3

Lanka Rating Agency has upgraded entity rating of Vallibel Finance PLC to A- with "Stable" outlook.

4

The Group Financial Statements comprise a consolidation of the Company and its fully owned subsidiary, Vallibel Properties Ltd. Vallibel Properties Ltd engages in administration of construction, development and maintenance of the Corporate office building complex for Vallibel Finance PLC.

5

During the quarter there were no material changes in the composition of assets, liabilities, contingent liabilities. All

known expenditure items have been provided for.

6

There were no material events took place since reporting date other than disclosed above in Financial Statements.

7

The company declared a First and Final Dividend of Rupees Two and Cents Seventy Five (Rs.2.75/-) per share payable as a Cash Dividend for the financial year ended 31st March 2025 on 12th June 2025.

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Financial Reporting by Segments as per the Provisions of SLFRS - 08

For management purposes, the Group is organised into four operating segments based on the services offered. The Following table presents financial information regarding business segments : -

Business Segments

For the Period ended 30th

Lease Loans & Advances Investments Others Total

September

2025 2024

Rs.'000 Rs.'000

2025 2024

Rs.'000 Rs.'000

2025 2024

Rs.'000 Rs.'000

2025 2024

Rs.'000 Rs.'000

2025 2024

Rs.'000 Rs.'000

Income From External Operations

Interest

1,654,873

1,287,163

8,074,485

6,264,122

428,623

667,261

-

-

10,157,981

8,218,546

Fee & Commission Income

26,151

24,440

320,233

206,188

-

-

173,436

127,917

519,820

358,545

Dividends

-

-

-

-

-

-

-

-

-

-

Other

251,201

137,485

688,658

524,710

20,468

23,692

29,205

56,918

989,532

742,805

Total Revenue

1,932,225

1,449,088

9,083,376

6,995,020

449,091

690,953

202,641

184,835

11,667,333

9,319,896

Profit before Income tax

2,881,417

1,900,603

Income Tax Expense

(1,081,818)

(746,575)

Profit after tax

1,799,599

1,154,028

Other Information

As at 30th September

Segment assets

16,318,053

11,484,322

106,439,788

63,691,378

10,604,940

14,006,058

9,327,714

7,455,455

142,690,495

96,637,214

Segment Liabilities

14,391,620

9,827,170

93,873,989

54,500,912

9,352,969

11,985,028

8,226,526

6,379,656

125,845,104

82,692,766

Net assets

1,926,433

1,657,152

12,565,799

9,190,466

1,251,971

2,021,030

1,101,188

1,075,799

16,845,391

13,944,448

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Share Information

20 Major Shareholders as at 30th September 2025

No. of Shares

(%)

1

Vallibel Investments (Pvt) Limited

121,108,000

51.44

2

Mr. K.D.D. Perera

50,465,064

21.43

3

Mr. K.D.A. Perera

8,532,960

3.62

4

Seylan Bank PLC/Sarath Bandara Rangamuwa

5,250,000

2.23

5

Mr. K.D.H. Perera

4,084,025

1.74

6

Mr. S. Abishek

2,650,000

1.13

7

People's Leasing and Finance PLC/M.E.Amarasinghe

1,635,065

0.69

8

Seylan Bank PLC/A.C.Senanka

1,324,803

0.56

9

Commercial Bank of Ceylon PLC/G.S.N.Peiris

1,256,989

0.53

10

Mr. A. Ragupathy

990,106

0.42

11

Mr. A. Sithampalam

750,000

0.32

12

Seylan Bank PLC/Sarath Kumara Wijekoon

726,544

0.31

13

Miss. S. Durga

653,853

0.28

14

Sampath Bank PLC/Mr. Gerard Shamil Niranjan Peiris & Mrs. Indrani Roshani Peiris

625,000

0.27

15

DFCC Bank PLC A/C 1

568,941

0.24

16

Mr. N. Balasingam

539,600

0.23

17

People's Leasing & Finance PLC/Mr.H.A.D.U.G.Gunasekera

500,000

0.21

18

Hatton National Bank PLC- Astrue Alpha Fund

500,000

0.21

19

National Development Bank PLC/ MSS Investments (Pvt) Ltd

500,000

0.21

20

People's Leasing and Finance PLC/Nagoya Ceylon Trading (Pvt) Ltd

478,313

0.20

203,139,263

86.28

Others

32,314,137

13.73

235,453,400

100.00

Directors' Shareholding as at 30th September 2025

1

Seylan Bank PLC/S B Rangamuwa

5,250,000

2.23

2

Mr. S S Weerabahu

Nil

Nil

3

Mr. K D A Perera

8,532,960

3.62

4

Mr. Janaka Kumarasinghe

Nil

Nil

5

Ms. C P Malalgoda

Nil

Nil

6

Mr. M A K B Dodamgoda

Nil

Nil

7

Mr. R S Dahanayake - Retired w.e.f. 19.09.2025

Nil

Nil

8

Mr. M. P. U. Perera - Appointed 17.07.2025

Nil

Nil

13,782,960

5.85

Public Holding as at 30th September 2025

21.27%

Number of Public Shareholders

5,177

The Float Adjusted Market Capitalization as at 30th September 2025 (Rs. )

6,048,457,338

The Float adjusted market capitalization of the Company falls under Option 3 of Rule 7.13.1.i (a) of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option.

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Corporate Information

Name of Company

Bankers

Vallibel Finance PLC

Bank of Ceylon

Corporate Branch,

Legal Form

1st floor, Bank of Ceylon,

Public Limited Liability Company incorporated in Sri Lanka. A Finance Company licensed under the Finance Business Act No.42 of 2011. A Registered Finance Leasing Establishment in terms of Finance Leasing Act No.56 of 2000. An Approved Credit Agency under the Mortgage Act No.6 of 1949 and Trust Receipt Ordinance No.12 of 1947.

Colombo 01.

People's Bank

Headquarters Branch,

No. 75, Sir Chittampalam A Gardiner

Mawatha,

Colombo 02.

Date of Incorporation

Seylan Bank PLC

5th September 1974

Millennium Branch,

90, Galle Road,

Company Registration Number

Colombo 03.

PB 526/PQ

Sampath Bank PLC

Board of Directors

Headquarters Branch,

Mr. K D A Perera - Chairman

No. 110, Sir James Peiris Mawatha,

Mr. S B Rangamuwa - Managing Director

Colombo 02.

Mr. S S Weerabahu - Executive Director

Mr. J Kumarasinghe

Pan Asia Banking Corporation PLC

Mrs. C P Malalgoda

Head Office Branch,

Mr. M A K B Dodamgoda

No.450, Galle Road,

Mr. M. P. U. Perera

Colombo 03.

Registered Office / Head office

National Development Bank PLC

No. 310, Galle Road, Colombo 03.

Head Office Branch,

No. 40, Nawam Mawatha,

VAT registration No.

Colombo 02.

104040950 7000

Hatton National Bank PLC

Telephone

Colpetty Branch,

(+94) 11-2370990

No. 324, Galle Road,

Colombo 03

Facsimile

(+94) 11-4393129

Commercial Bank

Kollupitiya Branch,

Website

No. 285, Galle Road,

https://www.vallibelfinance.com

Colombo 03.

Cargills Bank

Company Secretary

Corporate Branch,

Mrs. K G L D Kottegoda

No. 696,

Vallibel Finance PLC,

Galle Road,

Corporate Office,

Colombo 03.

No.480, Galle Road,

Colombo 3.

Union Bank

Telephone: (+94) 11-7600000

Head Office Branch,

Email: lakminik@vallibelfinance.com

No. 64, Galle Road,

Colombo 03.

Company Registrars

National Savings Bank

Central Depository Systems (Pvt) Limited

Head Office Branch,

Ground Floor,

No. 255, Savings House,

M & M Centre,

Galle Road,

341/5, Kotte Road,

Colombo 03.

Rajagiriya

Telephone: (+94) 11- 2356444

DFCC Bank

Fax: (+94) 11- 2440396

No. 73/5,

Email: registrars@cse.lk

Galle Road,

Colombo 03.

External Auditors

Ernst & Young,

MCB Bank

Rotunda Towers, No.109, Galle Road,

No. 8, Leyden Bastian Road,

P.O. Box 101, Colombo 03

Colombo 01.

Telephone: (+94) 11-2463500

Fax: (+94) 11-7687869

Corporate Memberships and Associations

The Finance House Association of Sri Lanka

Subsidiary Company

Leasing Association of Sri Lanka

Vallibel Properties Limited

The Ombudsman Sri Lanka (Guarantee) Limited

The Ceylon Chamber of Commerce

Mercantile Cricket Association

Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025

Earlier from Vallibel Finance

All Vallibel Finance news releases