FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2025
VALLIBEL FINANCE PLC Statement of Financial Position
As at
Company
As at
As at
Amounts in Rupees '000
Group
As at
Assets
Cash and Cash Equivalents
Placements with Banks and Other Finance Companies
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables
Financial Investments Measured at Fair Value Through Other Comprehensive Income
Financial Assets at Amortised Cost - Debt and other Financial Instruments
Financial Assets at Amortised Cost - Other Financial Assets Investment in a Subsidiary
Investment Property
Property, Plant and Equipment Right of Use Lease Assets Intangible Assets
Deferred Tax Assets Other Assets
Total Assets Liabilities Bank Overdrafts
Rental Received in Advance
Financial Liabilities at Amortised Cost - Deposits due to Customers Financial Liabilities at Amortised Cost - Interest bearing Borrowings Subordinated Term Debts
Lease Liabilities
Current Tax Liabilities Deferred Tax Liabilities Other Liabilities
Retirement Benefit Obligations
Total Liabilities Equity
Stated Capital
Statutory Reserve Fund Other Reserves Retained Earnings
Total Equity attributable to Equity holders of the Company Non Controlling Interest
Total Equity
Total Liabilities and Equity
Net Assets Value Per Share (Rs.)
30th
September 2025
1,767,250
1,523,914
362,394
106,439,788
16,318,053
204
8,629,365
43,351
0
1,242,000
1,204,300
3,369,743
14,560
1,236,213
964,727
143,115,862
2,961,584
307,487
76,017,745
32,658,927
7,116,749
2,747,518
721,607
1,234,806
2,910,817
258,450
126,935,690
1,325,918
2,090,505
194,022
12,569,727
16,180,172
-
16,180,172
143,115,862
68.72
31st March 2025
(Audited)
1,982,202
570,007
133,889
78,402,912
13,745,290
204
8,850,863
42,074
0
1,242,000
1,094,181
3,473,889
13,357
1,236,213
895,497
111,682,578
1,828,680
306,105
67,480,200
12,650,533
6,690,647
2,721,617
919,107
1,234,806
2,507,119
219,680
96,558,494
1,325,918
2,005,326
194,022
11,598,818
15,124,084
-
15,124,084
111,682,578
64.23
Change
%
(10.8)
>100
>100
35.8
18.7
-(2.5)
3.0
-
-10.1
(3.0)
9.0
-
7.7
28.1
62.0
0.5
12.7
>100
6.4
1.0
(21.5)
-16.1
17.6
31.5
-
4.2
-
8.4
7.0
-
7.0
28.1
7.0
30th
September 2025
1,767,946
1,523,914
408,106
106,439,788
16,318,053
204
8,629,365
43,351
-1,072,000
4,768,423
847,508
15,122
457,708
399,007
142,690,495
2,963,733
309,332
76,017,745
33,359,854
7,116,749
1,082,845
721,607
988,372
3,026,417
258,450
125,845,104
1,325,918
2,090,505
867,737
12,561,231
16,845,391
-
16,845,391
142,690,495
71.54
31st March 2025
(Audited)
1,999,887
570,007
209,882
78,402,912
13,745,290
204
8,850,863
42,074
-1,072,000
4,745,053
801,828
14,108
457,708
351,097
111,262,913
1,828,680
313,485
67,480,200
13,461,095
6,690,647
1,031,339
919,107
988,372
2,637,019
219,680
95,569,624
1,325,918
2,005,326
867,737
11,494,308
15,693,289
-
15,693,289
111,262,913
66.65
Change
%
(11.6)
>100
94.4
35.8
18.7
-(2.5)
3.0
-
-
0.5
5.7
7.2
-13.6
28.2
62.1
(1.3)
12.7
>100
6.4
5.0
(21.5)
-14.8
17.6
31.7
-
4.2
-
9.3
7.3
-
7.3
28.2
7.3
The information contained in these statements have been extracted from the unaudited Financial Statements of Vallibel Finance PLC and the subsidiary unless indicated as audited.
Certification
These Financial Statements have been prepared and presented in compliance with the requirements of the Companies Act, No.07 of 2007.
K.D.Menaka Sameera
Senior DGM - Finance & Administration
The Board of Directors is responsible for the preparation and the presentation of these Financial Statements. Approved and signed for and on behalf of the Board ;
S.B. Rangamuwa S.S. Weerabahu
Managing Director Executive Director
23rd October 2025 Colombo
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
VALLIBEL FINANCE PLC Statement of Profit or Loss and Other Comprehensive IncomeAmounts in Rupees '000
Company | Group |
For the Six Months ended 30th September | For the Six Months ended 30th September |
2025 | 2024 | Change % | 2025 | 2024 | Change % | |
Gross Income | 11,689,100 | 9,297,631 | 25.7 | 11,667,333 | 9,319,897 | 25.2 |
Interest Income Interest Expense | 10,195,009 (5,197,882) | 8,218,546 (4,384,205) | 24.0 18.6 | 10,157,981 (5,122,763) | 8,218,546 (4,357,483) | 23.6 17.6 |
Net Interest Income Fee and Commission Income | 4,997,127 523,870 | 3,834,341 365,562 | 30.3 43.3 | 5,035,218 519,820 | 3,861,063 358,545 | 30.4 45.0 |
Net Fee and Commission Income | 523,870 | 365,562 | 43.3 | 519,820 | 358,545 | 45.0 |
Net Gain / (Loss) from Trading | 5,976 | 504 | >100 | 5,975 | 504 | >100 |
Net (Loss) / Gain from other Financial Instruments at FVTPL | 246 | 1,176 | (79.1) | 255 | 1,982 | (87.1) |
Other Operating Income | 963,999 | 711,843 | 35.4 | 983,302 | 740,319 | 32.8 |
Total Operating Income | 6,491,218 | 4,913,425 | 32.1 | 6,544,570 | 4,962,413 | 31.9 |
Impairment Charges and Other Credit Losses on Financial Assets | (139,664) | (166,114) | (15.9) | (139,664) | (166,114) | (15.9) |
Net Operating Income | 6,351,554 | 4,747,311 | 33.8 | 6,404,906 | 4,796,299 | 33.5 |
Expenses | ||||||
Personnel Expenses | (1,469,773) | (1,247,506) | 17.8 | (1,469,773) | (1,248,871) | 17.7 |
Premises Equipment and Establishment Expenses | (379,810) | (270,492) | 40.4 | (236,014) | (262,462) | (10.1) |
Other Operating Expenses | (869,120) | (740,731) | 17.3 | (966,007) | (760,216) | 27.1 |
Operating Profit Before Taxes on Financial Services Taxes on Financial Services | 3,632,851 (847,448) | 2,488,582 (620,536) | 46.0 36.6 | 3,733,112 (851,695) | 2,524,750 (624,147) | 47.9 36.5 |
Profit Before Income Tax | 2,785,403 | 1,868,046 | 49.1 | 2,881,417 | 1,900,603 | 51.6 |
Income Tax Expense | (1,081,818) | (746,575) | 44.9 | (1,081,818) | (746,575) | 44.9 |
Profit for the Period | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Profit Attributable to : | ||||||
Equity holders of the Company | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Non Controlling Interest | - | - | - | - | - | - |
Profit for the Period | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Earnings Per Share (Annualised) - Rs. | 14.47 | 9.53 | 51.9 | 15.29 | 9.80 | 55.9 |
Total Comprehensive Income for the Period | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Attributable to : | ||||||
Equity holders of the Company | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Non Controlling Interest | - | - | - | - | - | - |
Total Comprehensive Income for the Period | 1,703,585 | 1,121,471 | 51.9 | 1,799,599 | 1,154,028 | 55.9 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
VALLIBEL FINANCE PLC Statement of Profit or Loss and Other Comprehensive IncomeAmounts in Rupees '000
Company | Group |
For the quarter ended 30th September | For the quarter ended 30th September |
2025 | 2024 | Change % | 2025 | 2024 | Change % | |
Gross Income | 6,213,285 | 4,653,952 | 33.5 | 6,203,357 | 4,667,180 | 32.9 |
Interest Income Interest Expense | 5,441,715 (2,752,090) | 4,073,554 (2,115,406) | 33.6 30.1 | 5,422,908 (2,714,178) | 4,073,554 (2,088,257) | 33.1 30.0 |
Net Interest Income Fee and Commission Income | 2,689,625 279,119 | 1,958,148 181,147 | 37.4 54.1 | 2,708,730 277,094 | 1,985,297 177,930 | 36.4 55.7 |
Net Fee and Commission Income | 279,119 | 181,147 | 54.1 | 277,094 | 177,930 | 55.7 |
Net Gain / (Loss) from Trading | 4,049 | 13 | >100 | 4,049 | 13 | >100 |
Net (Loss) / Gain from other Financial Instruments at FVTPL | 24 | 68,309 | (100.0) | 28 | 73,639 | (100.0) |
Other Operating Income | 488,378 | 330,930 | 47.6 | 499,278 | 342,045 | 46.0 |
Total Operating Income | 3,461,195 | 2,538,547 | 36.3 | 3,489,179 | 2,578,924 | 35.3 |
Impairment Charges and Other Credit Losses on Financial Assets | (84,616) | (60,296) | 40.3 | (84,616) | (60,296) | 40.3 |
Net Operating Income | 3,376,579 | 2,478,251 | 36.2 | 3,404,563 | 2,518,628 | 35.2 |
Expenses | ||||||
Personnel Expenses | (759,798) | (618,793) | 22.8 | (759,798) | (619,347) | 22.7 |
Premises Equipment and Establishment Expenses | (196,753) | (147,818) | 33.1 | (127,167) | (175,241) | (27.4) |
Other Operating Expenses | (487,404) | (379,094) | 28.6 | (536,775) | (341,329) | 57.3 |
Operating Profit Before Taxes on Financial Services Taxes on Financial Services | 1,932,624 (445,628) | 1,332,546 (325,609) | 45.0 36.9 | 1,980,823 (447,788) | 1,382,711 (327,662) | 43.3 36.7 |
Profit Before Income Tax | 1,486,996 | 1,006,937 | 47.7 | 1,533,035 | 1,055,049 | 45.3 |
Income Tax Expense | (568,474) | (395,863) | 43.6 | (568,474) | (395,863) | 43.6 |
Profit for the Period | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Profit Attributable to : | ||||||
Equity holders of the Company | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Non Controlling Interest | - | - | - | - | - | - |
Profit for the Period | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Earnings Per Share (Annualised) - Rs. | 15.60 | 10.38 | 50.3 | 16.39 | 11.20 | 46.3 |
Total Comprehensive Income for the Period | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Attributable to : | ||||||
Equity holders of the Company | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Non Controlling Interest | - | - | - | - | - | - |
Total Comprehensive Income for the Period | 918,522 | 611,074 | 50.3 | 964,561 | 659,186 | 46.3 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
VALLIBEL FINANCE PLC | ||||||
Statement of Changes in Equity - Company | ||||||
Amounts in Rupees '000 | ||||||
Stated Capital | Statutory Reserve Fund | Revaluation Reserve | General | Retained | Total | |
Reserve | Earnings | Equity | ||||
Balance as at 01st April 2024 | 1,325,918 | 1,873,851 | 176,535 | 7,500 | 9,589,989 | 12,973,793 |
Total Comprehensive Income for the Period | ||||||
Profit for the Period | - | - | - | - | 1,121,471 | 1,121,471 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 1,121,471 | 1,121,471 |
Transactions with owners of the Company | ||||||
Contributions and distributions | ||||||
Dividends to equity holders | ||||||
Dividend Paid for the Financial Year 2023/24 | - | - | - | - | (470,907) | (470,907) |
Statutory Reserve Transfer | - | 56,073 | - | - | (56,073) | - |
Total Transactions with Equity Holders | - | 56,073 | - | - | (526,980) | (470,907) |
Balance as at 30th September 2024 | 1,325,918 | 1,929,924 | 176,535 | 7,500 | 10,184,480 | 13,624,357 |
Balance as at 01st April 2025 | 1,325,918 | 2,005,326 | 186,522 | 7,500 | 11,598,818 | 15,124,084 |
Total Comprehensive Income for the Period | ||||||
Profit for the Period | - | - | - | - | 1,703,585 | 1,703,585 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 1,703,585 | 1,703,585 |
Transactions with owners of the Company | ||||||
Contributions and distributions | ||||||
Dividends to equity holders | ||||||
Dividend Paid for the Financial Year 2024/25 | - | - | - | - | (647,497) | (647,497) |
Statutory Reserve Transfer | - | 85,179 | - | - | (85,179) | - |
Total Transactions with Equity Holders | - | 85,179 | - | - | (732,676) | (647,497) |
Balance as at 30th September 2025 | 1,325,918 | 2,090,505 | 186,522 | 7,500 | 12,569,727 | 16,180,172 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
VALLIBEL FINANCE PLC
Statement of Changes in Equity - GroupAmo | unts in Rupees '000 | |||||||
Stated | Statutory Reserve Fund | Revaluation Reserve | General | Retained | Total Equity Attributable to Equity Holders of the Company | Non Controlling Interest | Total | |
Capital | Reserve | Earnings | Equity | |||||
Balance as at 01st April 2024 | 1,325,918 | 1,873,851 | 635,581 | 7,500 | 9,418,477 | 13,261,327 | - | 13,261,327 |
Total Comprehensive Income for the Period | ||||||||
Profit for the Period | - | - | - | - | 1,154,028 | 1,154,028 | - | 1,154,028 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 1,154,028 | 1,154,028 | - | 1,154,028 |
Transactions with owners of the Company | ||||||||
Contributions and distributions | ||||||||
Dividends to equity holders | ||||||||
Dividend Paid for the Financial Year 2023/24 | - | - | - | - | (470,907) | (470,907) | - | (470,907) |
Statutory Reserve Transfer | - | 56,073 | - | - | (56,073) | - | - | - |
Total Transactions with Equity Holders | - | 56,073 | - | - | (526,980) | (470,907) | - | (470,907) |
Balance as at 30th September 2024 | 1,325,918 | 1,929,924 | 635,581 | 7,500 | 10,045,525 | 13,944,448 | - | 13,944,448 |
Balance as at 01st April 2025 | 1,325,918 | 2,005,326 | 860,237 | 7,500 | 11,494,308 | 15,693,289 | - | 15,693,289 |
Total Comprehensive Income for the Period | ||||||||
Profit for the Period | - | - | - | - | 1,799,599 | 1,799,599 | - | 1,799,599 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 1,799,599 | 1,799,599 | - | 1,799,599 |
Transactions with owners of the Company | ||||||||
Contributions and distributions | ||||||||
Dividends to equity holders | ||||||||
Dividend Paid for the Financial Year 2024/25 | - | - | - | - | (647,497) | (647,497) | - | (647,497) |
Statutory Reserve Transfer | - | 85,179 | - | - | (85,179) | - | - | - |
Total Transactions with Equity Holders | - | 85,179 | - | - | (732,676) | (647,497) | - | (647,497) |
Balance as at 30th September 2025 | 1,325,918 | 2,090,505 | 860,237 | 7,500 | 12,561,231 | 16,845,391 | - | 16,845,391 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
VALLIBEL FINANCE PLC | |||||||
Cash Flow Statement | |||||||
Amounts in Rupees '000 | |||||||
Company | Group | ||||||
For the Period Ended | 30th September 2025 | 30th September 2024 | 30th September 2025 | 30th September 2024 | |||
Cash Flow From Operating Activities | |||||||
Interest and Commission Receipts | 10,760,224 | 9,078,918 | 10,757,784 | 9,088,428 | |||
Interest Payments | (4,872,580) | (4,634,211) | (4,903,857) | (4,741,459) | |||
Cash Receipts from Customers | 948,365 | 684,978 | 972,861 | 704,902 | |||
Cash Payments to Employees and Suppliers | (3,600,696) | (2,819,204) | (3,485,599) | (2,716,853) | |||
Operating Profit Before Changes in Operating Assets and Liabilities | 3,235,313 | 2,310,481 | 3,341,189 | 2,335,018 | |||
( Increase ) / Decrease in Operating Assets | |||||||
Short Term Funds | 515,008 | (916,338) | 465,661 | (287,338) | |||
Deposits held for Regulatory or Monetary Control Purposes | 221,498 | (6,026,851) | 221,498 | (6,026,851) | |||
Financial Assets at Amortised Cost - Loans and advances / Lease rental & Hire purchase receivables | (30,749,004) | (7,105,108) | (30,749,004) | (7,105,108) | |||
Other Short Term Negotiable Securities | (1,185,125) | 10,036,851 | (1,154,837) | 10,249,825 | |||
Increase / ( Decrease ) in Operating Liabilities | |||||||
Financial liabilities at amortised cost - Due to depositors | 8,858,669 | 3,274,286 | 8,858,669 | 3,274,286 | |||
Deposits and Trade payables | - | - | 4,046 | ||||
Net Cash Generated from Operating Activities before Income Tax | (19,103,641) | 1,573,321 | (19,012,778) | 2,439,832 | |||
Current Taxes Paid | (1,279,319) | (823,092) | (1,279,319) | (823,092) | |||
Gratuity Paid | (13,280) | (6,121) | (13,280) | (6,121) | |||
Net Cash Generated from Operating Activities | (20,396,240) | 744,108 | (20,305,377) | 1,610,619 | |||
Cash Flows From Investing Activities | |||||||
Proceed from Sale of Property , Plant and Equipment | 47 | 3,952 | 47 | 3,952 | |||
Purchase of Property , Plant and equipment | (268,898) | (157,717) | (268,898) | (159,582) | |||
Proceed from sale of dealing securities / (Purchase of dealing securities) | 8,984 | - | 8,984 | - | |||
Net Cash Used In from Investing Activities | (259,867) | (153,765) | (259,867) | (155,630) | |||
Cash Flows From Financing Activities | |||||||
Net decrease in Financial liabilities at amortised cost - Interest bearing Borrowings | 19,955,747 | (889,074) | 19,845,747 | (1,808,517) | |||
Dividends Paid | (647,497) | (470,907) | (647,497) | (470,907) | |||
Net Cash Used In Financing Activities | 19,308,250 | (1,359,981) | 19,198,250 | (2,279,424) | |||
Net (Decrease) / Increase in Cash & Cash Equivalents | (1,347,857) | (769,638) | (1,366,994) | (824,435) | |||
Cash & Cash Equivalents at the Beginning of the Period | 153,523 | 38,413 | 171,207 | 45,017 | |||
Cash & Cash Equivalents at the End of the Period ( Note A ) | (1,194,334) | (731,225) | (1,195,787) | (779,418) | |||
Note A | |||||||
Cash & Cash Equivalents at the End of the Period | |||||||
Cash in Hand and at Banks | 1,767,250 | 1,448,822 | 1,767,946 | 1,449,916 | |||
Bank Overdrafts | (2,961,584) | (2,180,047) | (2,963,733) | (2,229,334) | |||
(1,194,334) | (731,225) | (1,195,787) | (779,418) | ||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Analysis of Financial Instruments by Measurement Basis - Company | ||||||||
Amounts in Rupees '000 | ||||||||
Financial Assets recognised through Profit or Loss (FVTPL) | Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI) | Financial Assets at Amortised Cost (AC) | Total | |||||
As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | |
Assets | ||||||||
Cash and Cash Equivalents | - | - | - | - | 1,767,250 | 1,982,202 | 1,767,250 | 1,982,202 |
Placements with Banks and Other Finance Companies | - | - | - | - | 1,523,914 | 570,007 | 1,523,914 | 570,007 |
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL) | 362,394 | 133,889 | - | - | - | - | 362,394 | 133,889 |
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers | - | - | - | - | 106,439,788 | 78,402,912 | 106,439,788 | 78,402,912 |
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables | - | - | - | - | 16,318,053 | 13,745,290 | 16,318,053 | 13,745,290 |
Financial Investments Measured at Fair Value Through Other Comprehensive Income | - | - | 204 | 204 | - | - | 204 | 204 |
Financial Assets at Amortised Cost - Debt and other Financial Instruments | - | - | - | - | 8,629,365 | 8,850,863 | 8,629,365 | 8,850,863 |
Financial Assets at Amortised Cost - Other Financial Assets | - | - | - | - | 43,351 | 42,074 | 43,351 | 42,074 |
Total Financial Assets | 362,394 | 133,889 | 204 | 204 | 134,721,721 | 103,593,348 | 135,084,319 | 103,727,441 |
Financial Liabilities at Amortised Cost (AC) | Total | |||||||
As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | |||||
Liabilities | ||||||||
Bank Overdrafts | 2,961,584 | 1,828,680 | 2,961,584 | 1,828,680 | ||||
Financial Liabilities at Amortised Cost - Deposits due to Customers | 76,017,745 | 67,480,200 | 76,017,745 | 67,480,200 | ||||
Financial Liabilities at Amortised Cost - Interest bearing Borrowings | 32,658,927 | 12,650,533 | 32,658,927 | 12,650,533 | ||||
Subordinated Term Debts | 7,116,749 | 6,690,647 | 7,116,749 | 6,690,647 | ||||
Lease Liabilities | 2,747,518 | 2,721,617 | 2,747,518 | 2,721,617 | ||||
Total Financial Liabilities | 121,502,523 | 91,371,677 | 121,502,523 | 91,371,677 | ||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Analysis of Financial Instruments by Measurement Basis - Group | ||||||||
Amounts in Rupees '000 | ||||||||
Financial Assets recognised through Profit or Loss (FVTPL) | Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI) | Financial Assets at Amortised Cost (AC) | Total | |||||
As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | |
Assets | ||||||||
Cash and Cash Equivalents | - | - | - | - | 1,767,946 | 1,999,887 | 1,767,946 | 1,999,887 |
Placements with Banks and Other Finance Companies | - | - | - | - | 1,523,914 | 570,007 | 1,523,914 | 570,007 |
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL) | 408,106 | 209,882 | - | - | - | - | 408,106 | 209,882 |
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers | - | - | - | - | 106,439,788 | 78,402,912 | 106,439,788 | 78,402,912 |
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables | - | - | - | - | 16,318,053 | 13,745,290 | 16,318,053 | 13,745,290 |
Financial Investments Measured at Fair Value Through Other Comprehensive Income | - | - | 204 | 204 | - | - | 204 | 204 |
Financial Assets at Amortised Cost - Debt and other Financial Instruments | - | - | - | - | 8,629,365 | 8,850,863 | 8,629,365 | 8,850,863 |
Financial Assets at Amortised Cost - Other Financial Assets | - | - | - | - | 43,351 | 42,074 | 43,351 | 42,074 |
Total Financial Assets | 408,106 | 209,882 | 204 | 204 | 134,722,417 | 103,611,033 | 135,130,727 | 103,821,119 |
Financial Liabilities at Amortised Cost (AC) | Total | |||||||
As at 30th September 2025 | As at 31st March 2025 | As at 30th September 2025 | As at 31st March 2025 | |||||
Liabilities | ||||||||
Bank Overdrafts | 2,963,733 | 1,828,680 | 2,963,733 | 1,828,680 | ||||
Financial Liabilities at Amortised Cost - Deposits due to Customers | 76,017,745 | 67,480,200 | 76,017,745 | 67,480,200 | ||||
Financial Liabilities at Amortised Cost - Interest bearing Borrowings | 33,359,854 | 13,461,095 | 33,359,854 | 13,461,095 | ||||
Subordinated Term Debts | 7,116,749 | 6,690,647 | 7,116,749 | 6,690,647 | ||||
Lease Liabilities | 1,082,845 | 1,031,339 | 1,082,845 | 1,031,339 | ||||
Total Financial Liabilities | 120,540,926 | 90,491,961 | 120,540,926 | 90,491,961 | ||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Selected Performance Indicators
Indicator
As at
30th September
As at
30th September
2025 | 2024 | |
Asset Quality | Rs'000 | Rs'000 |
Gross Non - Performing Accomodation | 3,517,499 | 4,095,628 |
Net Non - Performing Accomodation | (420,698) | 335,209 |
Liquidity | Rs'000 | Rs'000 |
Required Minimum Amount of Liquid Assets | 8,237,156 | 6,355,867 |
Available Amount of Liquid Assets | 11,311,967 | 11,941,594 |
Required Minimum Amount of Government Securities | 4,834,865 | 4,153,826 |
Available Amount of Government Securities | 8,737,856 | 10,989,652 |
Capital Adequacy | ||
Tier 1 Capital to Risk Weighted Assets Ratio (Minimum 10.00%) | 12.03% | 15.99% |
Total Capital to Risk Weighted Assets Ratio (Minimum 14.00%) | 15.64% | 18.37% |
Capital Funds to Total Deposit Liabilities Ratio (Minimum 10.00%) | 23.98% | 22.73% |
Profitability | ||
Return on Average Assets (After Tax) - Annualized | 2.67% | 2.36% |
Return on Average Equity - Annualized | 21.77% | 16.87% |
Information On Ordinary Shares | ||
Share Price During the Quarter For the Quarter Ended | ||
30.09.2025 | 30.09.2024 | |
Rs. | Rs. | |
Highest | 128.75 | 43.00 |
Lowest | 100.00 | 36.00 |
Closing | 120.75 | 40.30 |
No. of Ordinary Share Issued as at | 235,453,400 | 235,453,400 |
Ratios | ||
Debt to Equity Ratio (%) | 245.83% | 98.86% |
Interest Cover (Times) | 1.70 | 1.57 |
Liquid Asset Ratio (%) | 13.73% | 20.48% |
Information on listed debentures | ||||||||||||
Description | Interest Payable Frequency | Allotment Date | Maturity Date | Coupon Rate (%) | Effective Rate (%) | Interest Rate of Comparable Government Security (%)-5 year Treasury Bond | Market value (Rs.) | Interest Yield (%) | Yield to Maturity (%) | |||
Highest | Lowest | Period End | ||||||||||
2024/2029 - Type A | Semi-annual | 22.11.2024 | 21.11.2029 | 12.95 | 13.37 | 10.68 | Not traded | N/A | N/A | |||
2024/2029 - Type B | Annual | 22.11.2024 | 21.11.2029 | 13.37 | 13.37 | 10.68 | 108.01 | 99.83 | 99.83 | 13.39 | 13.42 | |
Ratings by Lanka Rating Agency Limited
Issuer Rating of A- (stable)
Listed Subordinated Unsecured Redeemable Debentures rating of BBB+ (stable)
Utilisation of Funds Raised Via Capital Market
The funds raised via Capital Market have been utilised for the respective objective mentioned in the prospectus/ circular.
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Explanatory Notes | |
1 | There were no changes to the Accounting Policies since the publication of Audited Financial Statements for the year ended 31st March 2025. |
2 | These Interim Financial Statements have been prepared in accordance with the requirements of Sri Lanka Accounting Standard - LKAS 34 on 'Interim Financial Reporting'. |
3 | Lanka Rating Agency has upgraded entity rating of Vallibel Finance PLC to A- with "Stable" outlook. |
4 | The Group Financial Statements comprise a consolidation of the Company and its fully owned subsidiary, Vallibel Properties Ltd. Vallibel Properties Ltd engages in administration of construction, development and maintenance of the Corporate office building complex for Vallibel Finance PLC. |
5 | During the quarter there were no material changes in the composition of assets, liabilities, contingent liabilities. All known expenditure items have been provided for. |
6 | There were no material events took place since reporting date other than disclosed above in Financial Statements. |
7 | The company declared a First and Final Dividend of Rupees Two and Cents Seventy Five (Rs.2.75/-) per share payable as a Cash Dividend for the financial year ended 31st March 2025 on 12th June 2025. |
Financial Reporting by Segments as per the Provisions of SLFRS - 08
For management purposes, the Group is organised into four operating segments based on the services offered. The Following table presents financial information regarding business segments : -
Business Segments
For the Period ended 30th
Lease Loans & Advances Investments Others Total
September
2025 2024
Rs.'000 Rs.'000
2025 2024
Rs.'000 Rs.'000
2025 2024
Rs.'000 Rs.'000
2025 2024
Rs.'000 Rs.'000
2025 2024
Rs.'000 Rs.'000
Income From External Operations
Interest | 1,654,873 | 1,287,163 | 8,074,485 | 6,264,122 | 428,623 | 667,261 | - | - | 10,157,981 | 8,218,546 |
Fee & Commission Income | 26,151 | 24,440 | 320,233 | 206,188 | - | - | 173,436 | 127,917 | 519,820 | 358,545 |
Dividends | - | - | - | - | - | - | - | - | - | - |
Other | 251,201 | 137,485 | 688,658 | 524,710 | 20,468 | 23,692 | 29,205 | 56,918 | 989,532 | 742,805 |
Total Revenue | 1,932,225 | 1,449,088 | 9,083,376 | 6,995,020 | 449,091 | 690,953 | 202,641 | 184,835 | 11,667,333 | 9,319,896 |
Profit before Income tax | 2,881,417 | 1,900,603 | ||||||||
Income Tax Expense | (1,081,818) | (746,575) | ||||||||
Profit after tax | 1,799,599 | 1,154,028 | ||||||||
Other Information | ||||||||||
As at 30th September | ||||||||||
Segment assets | 16,318,053 | 11,484,322 | 106,439,788 | 63,691,378 | 10,604,940 | 14,006,058 | 9,327,714 | 7,455,455 | 142,690,495 | 96,637,214 |
Segment Liabilities | 14,391,620 | 9,827,170 | 93,873,989 | 54,500,912 | 9,352,969 | 11,985,028 | 8,226,526 | 6,379,656 | 125,845,104 | 82,692,766 |
Net assets | 1,926,433 | 1,657,152 | 12,565,799 | 9,190,466 | 1,251,971 | 2,021,030 | 1,101,188 | 1,075,799 | 16,845,391 | 13,944,448 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Share Information | |||
20 Major Shareholders as at 30th September 2025 | |||
No. of Shares | (%) | ||
1 | Vallibel Investments (Pvt) Limited | 121,108,000 | 51.44 |
2 | Mr. K.D.D. Perera | 50,465,064 | 21.43 |
3 | Mr. K.D.A. Perera | 8,532,960 | 3.62 |
4 | Seylan Bank PLC/Sarath Bandara Rangamuwa | 5,250,000 | 2.23 |
5 | Mr. K.D.H. Perera | 4,084,025 | 1.74 |
6 | Mr. S. Abishek | 2,650,000 | 1.13 |
7 | People's Leasing and Finance PLC/M.E.Amarasinghe | 1,635,065 | 0.69 |
8 | Seylan Bank PLC/A.C.Senanka | 1,324,803 | 0.56 |
9 | Commercial Bank of Ceylon PLC/G.S.N.Peiris | 1,256,989 | 0.53 |
10 | Mr. A. Ragupathy | 990,106 | 0.42 |
11 | Mr. A. Sithampalam | 750,000 | 0.32 |
12 | Seylan Bank PLC/Sarath Kumara Wijekoon | 726,544 | 0.31 |
13 | Miss. S. Durga | 653,853 | 0.28 |
14 | Sampath Bank PLC/Mr. Gerard Shamil Niranjan Peiris & Mrs. Indrani Roshani Peiris | 625,000 | 0.27 |
15 | DFCC Bank PLC A/C 1 | 568,941 | 0.24 |
16 | Mr. N. Balasingam | 539,600 | 0.23 |
17 | People's Leasing & Finance PLC/Mr.H.A.D.U.G.Gunasekera | 500,000 | 0.21 |
18 | Hatton National Bank PLC- Astrue Alpha Fund | 500,000 | 0.21 |
19 | National Development Bank PLC/ MSS Investments (Pvt) Ltd | 500,000 | 0.21 |
20 | People's Leasing and Finance PLC/Nagoya Ceylon Trading (Pvt) Ltd | 478,313 | 0.20 |
203,139,263 | 86.28 | ||
Others | 32,314,137 | 13.73 | |
235,453,400 | 100.00 | ||
Directors' Shareholding as at 30th September 2025 | |||
1 | Seylan Bank PLC/S B Rangamuwa | 5,250,000 | 2.23 |
2 | Mr. S S Weerabahu | Nil | Nil |
3 | Mr. K D A Perera | 8,532,960 | 3.62 |
4 | Mr. Janaka Kumarasinghe | Nil | Nil |
5 | Ms. C P Malalgoda | Nil | Nil |
6 | Mr. M A K B Dodamgoda | Nil | Nil |
7 | Mr. R S Dahanayake - Retired w.e.f. 19.09.2025 | Nil | Nil |
8 | Mr. M. P. U. Perera - Appointed 17.07.2025 | Nil | Nil |
13,782,960 | 5.85 | ||
Public Holding as at 30th September 2025 | 21.27% | ||
Number of Public Shareholders | 5,177 | ||
The Float Adjusted Market Capitalization as at 30th September 2025 (Rs. ) | 6,048,457,338 | ||
The Float adjusted market capitalization of the Company falls under Option 3 of Rule 7.13.1.i (a) of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option. | |||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
Corporate Information | |
Name of Company | Bankers |
Vallibel Finance PLC | Bank of Ceylon |
Corporate Branch, | |
Legal Form | 1st floor, Bank of Ceylon, |
Public Limited Liability Company incorporated in Sri Lanka. A Finance Company licensed under the Finance Business Act No.42 of 2011. A Registered Finance Leasing Establishment in terms of Finance Leasing Act No.56 of 2000. An Approved Credit Agency under the Mortgage Act No.6 of 1949 and Trust Receipt Ordinance No.12 of 1947. | Colombo 01. |
People's Bank | |
Headquarters Branch, | |
No. 75, Sir Chittampalam A Gardiner | |
Mawatha, | |
Colombo 02. | |
Date of Incorporation | Seylan Bank PLC |
5th September 1974 | Millennium Branch, |
90, Galle Road, | |
Company Registration Number | Colombo 03. |
PB 526/PQ | |
Sampath Bank PLC | |
Board of Directors | Headquarters Branch, |
Mr. K D A Perera - Chairman | No. 110, Sir James Peiris Mawatha, |
Mr. S B Rangamuwa - Managing Director | Colombo 02. |
Mr. S S Weerabahu - Executive Director | |
Mr. J Kumarasinghe | Pan Asia Banking Corporation PLC |
Mrs. C P Malalgoda | Head Office Branch, |
Mr. M A K B Dodamgoda | No.450, Galle Road, |
Mr. M. P. U. Perera | Colombo 03. |
Registered Office / Head office | National Development Bank PLC |
No. 310, Galle Road, Colombo 03. | Head Office Branch, |
No. 40, Nawam Mawatha, | |
VAT registration No. | Colombo 02. |
104040950 7000 | |
Hatton National Bank PLC | |
Telephone | Colpetty Branch, |
(+94) 11-2370990 | No. 324, Galle Road, |
Colombo 03 | |
Facsimile | |
(+94) 11-4393129 | Commercial Bank |
Kollupitiya Branch, | |
Website | No. 285, Galle Road, |
https://www.vallibelfinance.com | Colombo 03. |
Cargills Bank | |
Company Secretary | Corporate Branch, |
Mrs. K G L D Kottegoda | No. 696, |
Vallibel Finance PLC, | Galle Road, |
Corporate Office, | Colombo 03. |
No.480, Galle Road, | |
Colombo 3. | Union Bank |
Telephone: (+94) 11-7600000 | Head Office Branch, |
Email: lakminik@vallibelfinance.com | No. 64, Galle Road, |
Colombo 03. | |
Company Registrars | National Savings Bank |
Central Depository Systems (Pvt) Limited | Head Office Branch, |
Ground Floor, | No. 255, Savings House, |
M & M Centre, | Galle Road, |
341/5, Kotte Road, | Colombo 03. |
Rajagiriya | |
Telephone: (+94) 11- 2356444 | DFCC Bank |
Fax: (+94) 11- 2440396 | No. 73/5, |
Email: registrars@cse.lk | Galle Road, |
Colombo 03. | |
External Auditors | |
Ernst & Young, | MCB Bank |
Rotunda Towers, No.109, Galle Road, | No. 8, Leyden Bastian Road, |
P.O. Box 101, Colombo 03 | Colombo 01. |
Telephone: (+94) 11-2463500 | |
Fax: (+94) 11-7687869 | |
Corporate Memberships and Associations | |
The Finance House Association of Sri Lanka | |
Subsidiary Company | Leasing Association of Sri Lanka |
Vallibel Properties Limited | The Ombudsman Sri Lanka (Guarantee) Limited |
The Ceylon Chamber of Commerce | |
Mercantile Cricket Association | |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th September 2025
