INTERIM FINANCIAL STATEMENTS |
For the three months ended 30th June 2025 |
VALLIBEL FINANCE PLC Statement of Financial Position
Amounts in Rupees '000
Company
Group
As at 30th June 2025 | As at 31st March 2025 | Change % | As at 30th June 2025 | As at 31st March 2025 | Change % | ||
(Audited) | (Audited) | ||||||
Assets | |||||||
Cash and Cash Equivalents | 1,783,357 | 1,982,202 | (10.0) | 1,788,037 | 1,999,887 | (10.6) | |
Placements with Banks and Other Finance Companies | 623,008 | 570,007 | 9.3 | 623,008 | 570,007 | 9.3 | |
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL) | 1,005,535 | 133,889 | >100 | 1,039,981 | 209,882 | >100 | |
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers | 89,654,816 | 78,402,912 | 14.4 | 89,654,816 | 78,402,912 | 14.4 | |
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables | 14,626,396 | 13,745,290 | 6.4 | 14,626,396 | 13,745,290 | 6.4 | |
Financial Investments Measured at Fair Value Through Other Comprehensive Income | 204 | 204 | - | 204 | 204 | - | |
Financial Assets at Amortised Cost - Debt and other Financial Instruments | 9,799,349 | 8,850,863 | 10.7 | 9,799,349 | 8,850,863 | 10.7 | |
Financial Assets at Amortised Cost - Other Financial Assets | 46,170 | 42,074 | 9.7 | 46,170 | 42,074 | 9.7 | |
Investment in a Subsidiary | 0 | 0 | - | - | - | - | |
Investment Property | 1,242,000 | 1,242,000 | - | 1,072,000 | 1,072,000 | - | |
Property, Plant and Equipment | 1,083,237 | 1,094,181 | (1.0) | 4,690,971 | 4,745,053 | (1.1) | |
Right of Use Lease Assets | 3,451,884 | 3,473,889 | (0.6) | 854,736 | 801,828 | 6.6 | |
Intangible Assets | 14,415 | 13,357 | 7.9 | 15,072 | 14,108 | 6.8 | |
Deferred Tax Assets | 1,236,213 | 1,236,213 | - | 457,708 | 457,708 | - | |
Other Assets | 980,109 | 895,497 | 9.4 | 426,710 | 351,097 | 21.5 | |
Total Assets | 125,546,693 | 111,682,578 | 12.4 | 125,095,158 | 111,262,913 | 12.4 | |
Liabilities | |||||||
Bank Overdrafts | 1,824,344 | 1,828,680 | (0.2) | 1,824,344 | 1,828,680 | (0.2) | |
Rental Received in Advance | 266,607 | 306,105 | (12.9) | 275,366 | 313,485 | (12.2) | |
Financial Liabilities at Amortised Cost - Deposits due to Customers | 73,107,081 | 67,480,200 | 8.3 | 73,107,081 | 67,480,200 | 8.3 | |
Financial Liabilities at Amortised Cost - Interest bearing Borrowings | 20,094,094 | 12,650,533 | 58.8 | 20,814,426 | 13,461,095 | 54.6 | |
Subordinated Term Debts | 6,884,951 | 6,690,647 | 2.9 | 6,884,951 | 6,690,647 | 2.9 | |
Lease Liabilities | 2,764,292 | 2,721,617 | 1.6 | 1,086,614 | 1,031,339 | 5.4 | |
Current Tax Liabilities | 930,816 | 919,107 | 1.3 | 930,816 | 919,107 | 1.3 | |
Deferred Tax Liabilities | 1,234,806 | 1,234,806 | - | 988,372 | 988,372 | - | |
Other Liabilities | 2,936,121 | 2,507,119 | 17.1 | 3,060,426 | 2,637,019 | 16.1 | |
Retirement Benefit Obligations | 241,931 | 219,680 | 10.1 | 241,931 | 219,680 | 10.1 | |
Total Liabilities | 110,285,043 | 96,558,494 | 14.2 | 109,214,327 | 95,569,624 | 14.3 | |
Equity | |||||||
Stated Capital | 1,325,918 | 1,325,918 | - | 1,325,918 | 1,325,918 | - | |
Statutory Reserve Fund | 2,044,579 | 2,005,326 | 2.0 | 2,044,579 | 2,005,326 | 2.0 | |
Other Reserves | 194,022 | 194,022 | - | 867,737 | 867,737 | - | |
Retained Earnings | 11,697,131 | 11,598,818 | 0.8 | 11,642,597 | 11,494,308 | 1.3 | |
Total Equity attributable to Equity holders of the Company | 15,261,650 | 15,124,084 | 0.9 | 15,880,831 | 15,693,289 | 1.2 | |
Non Controlling Interest | - | - | - | - | - | - | |
Total Equity | 15,261,650 | 15,124,084 | 0.9 | 15,880,831 | 15,693,289 | 1.2 | |
Total Liabilities and Equity | 125,546,693 | 111,682,578 | 12.4 | 125,095,158 | 111,262,913 | 12.4 | |
Net Assets Value Per Share (Rs.) | 64.82 | 64.23 | 0.9 | 67.45 | 66.65 | 1.2 |
The information contained in these statements have been extracted from the unaudited Financial Statements of Vallibel Finance PLC and the subsidiary unless indicated as audited.
Certification
These Financial Statements have been prepared and presented in compliance with the requirements of the Companies Act, No.07 of 2007.
K.D.Menaka Sameera
Senior DGM - Finance & Administration
The Board of Directors is responsible for the preparation and the presentation of these Financial Statements. Approved and signed for and on behalf of the Board ;
S.B. Rangamuwa S.S. Weerabahu
Managing Director Executive Director
23rd July 2025 Colombo
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
VALLIBEL FINANCE PLC | ||||||||||||
Statement of Profit or Loss and Other Comprehensive Income | ||||||||||||
Amounts in Rupees '000 | ||||||||||||
Company | Group | |||||||||||
For the quarter ended 30th June | For the quarter ended 30th June | |||||||||||
2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||||
Gross Income | 5,475,814 | 4,643,677 | 17.9 | 5,463,976 | 4,652,716 | 17.4 | ||||||
Interest Income | 4,753,294 | 4,144,993 | 14.7 | 4,735,073 | 4,144,993 | 14.2 | ||||||
Interest Expense | (2,445,792) | (2,268,799) | 7.8 | (2,408,585) | (2,269,226) | 6.1 | ||||||
Net Interest Income | 2,307,502 | 1,876,194 | 23.0 | 2,326,488 | 1,875,767 | 24.0 | ||||||
Fee and Commission Income | 244,751 | 184,415 | 32.7 | 242,726 | 180,615 | 34.4 | ||||||
Net Fee and Commission Income | 244,751 | 184,415 | 32.7 | 242,726 | 180,615 | 34.4 | ||||||
Net Loss from Trading | 1,926 | 491 | >100 | 1,926 | 491 | >100 | ||||||
Net Gain / (Loss) from other Financial Instruments at FVTPL | 222 | (67,133) | >100 | 227 | (71,657) | >100 | ||||||
Other Operating Income | 475,621 | 380,911 | 24.9 | 484,024 | 398,273 | 21.5 | ||||||
Total Operating Income | 3,030,022 | 2,374,879 | 27.6 | 3,055,391 | 2,383,490 | 28.2 | ||||||
Impairment Charges and Other Credit Losses on Financial Assets | (55,048) | (105,817) | (48.0) | (55,048) | (105,817) | (48.0) | ||||||
Net Operating Income | 2,974,974 | 2,269,062 | 31.1 | 3,000,343 | 2,277,673 | 31.7 | ||||||
Expenses | ||||||||||||
Personnel Expenses | (709,975) | (628,713) | 12.9 | (709,975) | (629,524) | 12.8 | ||||||
Premises Equipment and Establishment Expenses | (183,057) | (122,674) | 49.2 | (108,847) | (87,221) | 24.8 | ||||||
Other Operating Expenses | (381,716) | (361,639) | 5.6 | (429,231) | (418,889) | 2.5 | ||||||
Operating Profit Before Taxes on Financial Services | 1,700,226 | 1,156,036 | 47.1 | 1,752,290 | 1,142,039 | 53.4 | ||||||
Taxes on Financial Services | (401,820) | (294,926) | 36.2 | (403,908) | (296,485) | 36.2 | ||||||
Profit Before Income Tax | 1,298,406 | 861,110 | 50.8 | 1,348,382 | 845,554 | 59.5 | ||||||
Income Tax Expense | (513,344) | (350,712) | 46.4 | (513,344) | (350,712) | 46.4 | ||||||
Profit for the Period | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Profit Attributable to : | ||||||||||||
Equity holders of the Company | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Non Controlling Interest | - | - | - | - | - | - | ||||||
Profit for the Period | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Earnings Per Share (Annualised) - Rs. | 13.34 | 8.67 | 53.8 | 14.19 | 8.41 | 68.7 | ||||||
Total Comprehensive Income for the Period | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Attributable to : | ||||||||||||
Equity holders of the Company | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Non Controlling Interest | - | - | - | - | - | - | ||||||
Total Comprehensive Income for the Period | 785,062 | 510,398 | 53.8 | 835,038 | 494,842 | 68.7 | ||||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
VALLIBEL FINANCE PLC | ||||||
Statement of Changes in Equity - Company | ||||||
Amounts in Rupees '000 | ||||||
Stated Capital | Statutory Reserve Fund | Revaluation Reserve | General | Retained | Total | |
Reserve | Earnings | Equity | ||||
Balance as at 01st April 2024 | 1,325,918 | 1,873,851 | 176,535 | 7,500 | 9,589,989 | 12,973,793 |
Total Comprehensive Income for the Period | ||||||
Profit for the Period | - | - | - | - | 510,398 | 510,398 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 510,398 | 510,398 |
Transactions with owners of the Company | ||||||
Contributions and distributions | ||||||
Dividends to equity holders | ||||||
Dividend Payable Share for the Financial Year 2023/24 | - | - | - | - | (470,907) | (470,907) |
Statutory Reserve Transfer | - | 25,520 | - | - | (25,520) | - |
Total Transactions with Equity Holders | - | 25,520 | - | - | (496,427) | (470,907) |
Balance as at 30th June 2024 | 1,325,918 | 1,899,371 | 176,535 | 7,500 | 9,603,960 | 13,013,284 |
Balance as at 01st April 2025 | 1,325,918 | 2,005,326 | 186,522 | 7,500 | 11,598,818 | 15,124,084 |
Total Comprehensive Income for the Period | ||||||
Profit for the Period | - | - | - | - | 785,062 | 785,062 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 785,062 | 785,062 |
Transactions with owners of the Company | ||||||
Contributions and distributions | ||||||
Dividends to equity holders | ||||||
Dividend Payable Share for the Financial Year 2024/25 | - | - | - | - | (647,496) | (647,496) |
Statutory Reserve Transfer | - | 39,253 | - | - | (39,253) | - |
Total Transactions with Equity Holders | - | 39,253 | - | - | (686,749) | (647,496) |
Balance as at 30th June 2025 | 1,325,918 | 2,044,579 | 186,522 | 7,500 | 11,697,131 | 15,261,650 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
VALLIBEL FINANCE PLC
Statement of Changes in Equity - Group
A | mounts in Rupees '000 | |||||||
Stated | Statutory Reserve Fund | Revaluation Reserve | General | Retained | Total Equity Attributable to Equity Holders of the Company | Non Controlling Interest | Total | |
Capital | Reserve | Earnings | Equity |
Balance as at 01st April 2024 | 1,325,918 | 1,873,851 | 635,581 | 7,500 | 9,418,477 | 13,261,327 | - | 13,261,327 |
Total Comprehensive Income for the Period | ||||||||
Profit for the Period | - | - | - | - | 494,842 | 494,842 | - | 494,842 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 494,842 | 494,842 | - | 494,842 |
Transactions with owners of the Company | ||||||||
Contributions and distributions | ||||||||
Dividends to equity holders | ||||||||
Dividend Payable Share for the Financial Year 2023/24 | - | - | - | - | (470,907) | (470,907) | - | (470,907) |
Statutory Reserve Transfer | - | 25,520 | - | - | (25,520) | - | - | - |
Total Transactions with Equity Holders | - | 25,520 | - | - | (496,427) | (470,907) | - | (470,907) |
Balance as at 30th June 2024 | 1,325,918 | 1,899,371 | 635,581 | 7,500 | 9,416,893 | 13,285,263 | - | 13,285,263 |
Balance as at 01st April 2025 | 1,325,918 | 2,005,326 | 860,237 | 7,500 | 11,494,308 | 15,693,289 | - | 15,693,289 |
Total Comprehensive Income for the Period | ||||||||
Profit for the Period | - | - | - | - | 835,038 | 835,038 | - | 835,038 |
Other Comprehensive Income, net of Tax | - | - | - | - | - | - | - | - |
Total Comprehensive Income for the Period | - | - | - | - | 835,038 | 835,038 | - | 835,038 |
Transactions with owners of the Company | ||||||||
Contributions and distributions | ||||||||
Dividends to equity holders | ||||||||
Dividend Payable Share for the Financial Year 2024/25 | - | - | - | - | (647,496) | (647,496) | - | (647,496) |
Statutory Reserve Transfer | - | 39,253 | - | - | (39,253) | - | - | - |
Total Transactions with Equity Holders | - | 39,253 | - | - | (686,749) | (647,496) | - | (647,496) |
Balance as at 30th June 2025 | 1,325,918 | 2,044,579 | 860,237 | 7,500 | 11,642,597 | 15,880,831 | - | 15,880,831 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
VALLIBEL FINANCE PLC | ||||||
Cash Flow Statement | ||||||
Amounts in Rupees '000 | ||||||
Company | Group | |||||
For the Period Ended | 30th June 2025 | 30th June 2024 | 30th June 2025 | 30th June 2024 | ||
Cash Flow From Operating Activities | ||||||
Interest and Commission Receipts | 5,015,107 | 4,669,226 | 5,014,060 | 4,676,823 | ||
Interest Payments | (2,932,140) | (2,990,516) | (2,948,746) | (3,056,795) | ||
Cash Receipts from Customers | 473,422 | 295,805 | 484,642 | 311,628 | ||
Cash Payments to Employees and Suppliers | (1,617,031) | (1,381,304) | (1,559,242) | (1,346,541) | ||
Operating Profit Before Changes in Operating Assets and Liabilities | 939,358 | 593,211 | 990,714 | 585,115 | ||
( Increase ) / Decrease in Operating Assets | ||||||
Short Term Funds | 251,190 | (932,149) | 231,233 | 833,182 | ||
Deposits held for Regulatory or Monetary Control Purposes | (948,485) | (6,339,541) | (948,485) | (6,339,541) | ||
Financial Assets at Amortised Cost - Loans and advances / Lease rental & Hire purchase receivables | (12,231,460) | (3,690,235) | (12,231,460) | (3,690,235) | ||
Other Short Term Negotiable Securities | (924,167) | 9,183,823 | (882,616) | 8,984,426 | ||
Increase / ( Decrease ) in Operating Liabilities | ||||||
Financial liabilities at amortised cost - Due to depositors | 6,388,075 | 2,364,851 | 6,388,075 | 3,064,355 | ||
Deposits and Trade payables | - | - | 4,046 | -1,751 | ||
Net Cash Generated from Operating Activities before Income Tax | (6,525,489) | 1,179,960 | (6,448,493) | 1,686,276 | ||
Current Taxes Paid | (501,635) | (436,035) | (501,635) | (436,035) | ||
Gratuity Paid | (3,773) | (1,274) | (3,773) | (1,274) | ||
Net Cash Generated from Operating Activities | (7,030,897) | 742,651 | (6,953,901) | 1,248,967 | ||
Cash Flows From Investing Activities | ||||||
Proceed from Sale of Property , Plant and Equipment | - | 3,952 | - | 3,952 | ||
Purchase of Property , Plant and equipment | (62,654) | (55,332) | (62,654) | (55,610) | ||
Purchase of Intangible Assets | (3,793) | - | (3,793) | - | ||
Net Cash Used In from Investing Activities | (66,447) | (51,380) | (66,447) | (51,658) | ||
Cash Flows From Financing Activities | ||||||
Net decrease in Financial liabilities at amortised cost - Interest bearing Borrowings | 7,447,033 | (1,615,991) | 7,357,033 | (2,057,540) | ||
Dividend paid | (544,199) | - | (544,199) | - | ||
Net Cash Used In Financing Activities | 6,902,834 | (1,615,991) | 6,812,834 | (2,057,540) | ||
Net (Decrease) / Increase in Cash & Cash Equivalents | (194,510) | (924,720) | (207,514) | (860,231) | ||
Cash & Cash Equivalents at the Beginning of the Period | 153,523 | 38,413 | 171,207 | 45,017 | ||
Cash & Cash Equivalents at the End of the Period ( Note A ) | (40,987) | (886,307) | (36,307) | (815,214) | ||
Note A | ||||||
Cash & Cash Equivalents at the End of the Period | ||||||
Cash in Hand and at Banks | 1,783,357 | 1,397,910 | 1,788,037 | 1,469,003 | ||
Bank Overdrafts | (1,824,344) | (2,284,217) | (1,824,344) | (2,284,217) | ||
(40,987) | (886,307) | (36,307) | (815,214) | |||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
Analysis of Financial Instruments by Measurement Basis - Company
Amounts in Rupees '000
Financial Assets recognised through Profit or Loss (FVTPL) | Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI) | Financial Assets at Amortised Cost (AC) | Total | |||||
As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | |
Assets | ||||||||
Cash and Cash Equivalents | - | - | - | - | 1,783,357 | 1,982,202 | 1,783,357 | 1,982,202 |
Placements with Banks and Other Finance Companies | - | - | - | - | 623,008 | 570,007 | 623,008 | 570,007 |
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL) | 1,005,535 | 133,889 | - | - | - | - | 1,005,535 | 133,889 |
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers | - | - | - | - | 89,654,816 | 78,402,912 | 89,654,816 | 78,402,912 |
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables | - | - | - | - | 14,626,396 | 13,745,290 | 14,626,396 | 13,745,290 |
Financial Investments Measured at Fair Value Through Other Comprehensive Income | - | - | 204 | 204 | - | - | 204 | 204 |
Financial Assets at Amortised Cost - Debt and other Financial Instruments | - | - | - | - | 9,799,349 | 8,850,863 | 9,799,349 | 8,850,863 |
Financial Assets at Amortised Cost - Other Financial Assets | - | - | - | - | 46,170 | 42,074 | 46,170 | 42,074 |
Total Financial Assets | 1,005,535 | 133,889 | 204 | 204 | 116,533,096 | 103,593,348 | 117,538,835 | 103,727,441 |
Financial Liabilities at | Total | |||||||
Amortised Cost (AC) | ||||||||
As at | As at | As at | As at | |||||
30th June | 31st March | 30th June | 31st March | |||||
2025 | 2025 | 2025 | 2025 | |||||
Liabilities | ||||||||
Bank Overdrafts | 1,824,344 | 1,828,680 | 1,824,344 | 1,828,680 | ||||
Financial Liabilities at Amortised Cost - Deposits due to Customers | 73,107,081 | 67,480,200 | 73,107,081 | 67,480,200 | ||||
Financial Liabilities at Amortised Cost - Interest bearing Borrowings | 20,094,094 | 12,650,533 | 20,094,094 | 12,650,533 | ||||
Subordinated Term Debts | 6,884,951 | 6,690,647 | 6,884,951 | 6,690,647 | ||||
Lease Liabilities | 2,764,292 | 2,721,617 | 2,764,292 | 2,721,617 | ||||
Total Financial Liabilities | 104,674,762 | 91,371,677 | 104,674,762 | 91,371,677 | ||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
Analysis of Financial Instruments by Measurement Basis - Group
Amounts in Rupees '000
Financial Assets recognised through Profit or Loss (FVTPL) | Financial Assets at Fair Value through Other Comprehensive Income (FVTOCI) | Financial Assets at Amortised Cost (AC) | Total |
As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | |
Assets | ||||||||
Cash and Cash Equivalents | - | - | - | - | 1,788,037 | 1,999,887 | 1,788,037 | 1,999,887 |
Placements with Banks and Other Finance Companies | - | - | - | - | 623,008 | 570,007 | 623,008 | 570,007 |
Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL) | 1,039,981 | 209,882 | - | - | - | - | 1,039,981 | 209,882 |
Financial Assets at Amortised Cost - Loans and Receivables to Other Customers | - | - | - | - | 89,654,816 | 78,402,912 | 89,654,816 | 78,402,912 |
Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables | - | - | - | - | 14,626,396 | 13,745,290 | 14,626,396 | 13,745,290 |
Financial Investments Measured at Fair Value Through Other Comprehensive Income | - | - | 204 | 204 | - | - | 204 | 204 |
Financial Assets at Amortised Cost - Debt and other Financial Instruments | - | - | - | - | 9,799,349 | 8,850,863 | 9,799,349 | 8,850,863 |
Financial Assets at Amortised Cost - Other Financial Assets | - | - | - | - | 46,170 | 42,074 | 46,170 | 42,074 |
Total Financial Assets | 1,039,981 | 209,882 | 204 | 204 | 116,537,776 | 103,611,033 | 117,577,961 | 103,821,119 |
Financial Liabilities at Amortised Cost (AC) | Total | |||||||
As at 30th June 2025 | As at 31st March 2025 | As at 30th June 2025 | As at 31st March 2025 | |||||
Liabilities | ||||||||
Bank Overdrafts | 1,824,344 | 1,828,680 | 1,824,344 | 1,828,680 | ||||
Financial Liabilities at Amortised Cost - Deposits due to Customers | 73,107,081 | 67,480,200 | 73,107,081 | 67,480,200 | ||||
Financial Liabilities at Amortised Cost - Interest bearing Borrowings | 20,814,426 | 13,461,095 | 20,814,426 | 13,461,095 | ||||
Subordinated Term Debts | 6,884,951 | 6,690,647 | 6,884,951 | 6,690,647 | ||||
Lease Liabilities | 1,086,614 | 1,031,339 | 1,086,614 | 1,031,339 | ||||
Total Financial Liabilities | 103,717,416 | 90,491,961 | 103,717,416 | 90,491,961 | ||||
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
Explanatory Notes | |
1 | There were no changes to the Accounting Policies since the publication of Audited Financial Statements for the year ended 31st March 2025. |
2 | These Interim Financial Statements have been prepared in accordance with the requirements of Sri Lanka Accounting Standard - LKAS 34 on 'Interim Financial Reporting'. |
3 | Lanka Rating Agency has maintained entity rating of Vallibel Finance PLC at BBB+ with improved outlook to "Stable". |
4 | The Group Financial Statements comprise a consolidation of the Company and its fully owned subsidiary, Vallibel Properties Ltd. Vallibel Properties Ltd engages in administration of construction, development and maintenance of the Corporate office building complex for Vallibel Finance PLC. |
5 | During the quarter there were no material changes in the composition of assets, liabilities, contingent liabilities. All known expenditure items have been provided for. |
6 | No material events took place since reporting date other than disclosed above in Financial Statements. |
7 | The company declared a First and Final Dividend of Rupees Two and Cents Seventy Five (Rs.2.75/-) per share payable as a Cash Dividend for the financial year ended 31st March 2025 on 12th June 2025. |
Selected Performance Indicators
Indicator
As at 30th June 2025
As at 30th June 2024
Asset Quality | Rs'000 | Rs'000 |
Gross Non - Performing Accomodation | 3,630,608 | 4,585,689 |
Net Non - Performing Accomodation | (210,010) | 890,843 |
Liquidity | Rs'000 | Rs'000 |
Required Minimum Amount of Liquid Assets | 7,600,310 | 6,203,348 |
Available Amount of Liquid Assets | 11,438,379 | 13,015,994 |
Required Minimum Amount of Government Securities | 4,834,865 | 4,153,826 |
Available Amount of Government Securities | 9,872,781 | 11,398,626 |
Capital Adequacy | ||
Tier 1 Capital to Risk Weighted Assets Ratio (Minimum 10.00%) | 13.79% | 16.46% |
Total Capital to Risk Weighted Assets Ratio (Minimum 14.00%) | 18.11% | 19.18% |
Capital Funds to Total Deposit Liabilities Ratio (Minimum 10.00%) | 25.21% | 23.51% |
Profitability | ||
Return on Average Assets (After Tax) - Annualized | 3.04% | 2.18% |
Return on Average Equity - Annualized | 20.67% | 15.71% |
Information On Ordinary Shares
Share Price During the Quarter For the Quarter Ended
30.06.2025 | 30.06.2024 | |
Rs. | Rs. | |
Highest | 109.75 | 46.00 |
Lowest | 53.00 | 39.00 |
Closing | 103.00 | 42.00 |
No. of Ordinary Share Issued as at | 235,453,400 | 235,453,400 |
Ratios
Debt to Equity Ratio (%) | 176.78% | 96.97% |
Interest Cover (Times) | 1.70 | 1.51 |
Liquid Asset Ratio (%) | 15.05% | 20.98% |
Information on listed debentures | |||||||||||
Description | Interest Payable Frequency | Allotment Date | Maturity Date | Coupon Rate (%) | Effective Rate (%) | Interest Rate of Comparable Government Security (%)- 5 year Treasury Bond | Market value (Rs.) | Interest Yield (%) | |||
Highest | Lowest | Period End | |||||||||
2024/2029 - Type A | Semi- annual | 22.11.2024 | 21.11.2029 | 12.95 | 13.37 | 10.68 | Not traded | N/A | |||
2024/2029 - Type B | Annual | 22.11.2024 | 21.11.2029 | 13.37 | 13.37 | 10.68 | Not traded | N/A | |||
Ratings by Lanka Rating Agency Limited
Issuer Rating of BBB+ (stable)
Listed Subordinated Unsecured Redeemable Debentures rating of BBB (stable)
Utilisation of Funds Raised Via Capital Market
The funds raised via Capital Market have been utilised for the respective objective mentioned in the prospectus/ circular.
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
Financial Reporting by Segments as per the Provisions of SLFRS - 08
For management purposes, the Group is organised into four operating segments based on the services offered. The Following table presents financial information regarding business segments : -
Business Segments
For the Period ended 30th June | 2025 Rs.'000 | Lease | 2024 Rs.'000 | Loans & Advances 2025 2024 Rs.'000 Rs.'000 | Investments 2025 2024 Rs.'000 Rs.'000 | 2025 Rs.'000 | Others | 2024 Rs.'000 | 2025 Rs.'000 | Total | 2024 Rs.'000 |
Income From External Operations
Interest Fee & Commission Income Dividends Other | 785,105 11,457 -121,031 | 624,512 11,256 -61,363 | 3,732,639 144,553 -348,645 | 3,132,122 97,339 -234,635 | 217,329 - -3,725 | 388,360 - -14,100 | -86,716 - 12,775 | -72,020 - 17,009 | 4,735,073 242,726 -486,177 | 4,144,993 180,615 -327,108 |
Total Revenue | 917,593 | 697,131 | 4,225,837 | 3,464,096 | 221,055 | 402,460 | 99,491 | 89,029 | 5,463,976 | 4,652,716 |
Profit before Income tax Income Tax Expense | 1,348,382 (513,344) | 845,554 (350,712) | ||||||||
Profit after tax | 835,038 | 494,842 | ||||||||
Other Information As at 30th June Segment assets Segment Liabilities | 14,626,396 12,769,575 | 10,837,437 9,321,809 | 89,654,816 78,273,137 | 60,989,446 52,460,005 | 11,508,712 10,047,681 | 14,618,883 12,574,416 | 9,305,234 8,123,934 | 8,550,001 7,354,273 | 125,095,158 109,214,327 | 94,995,766 81,710,503 |
Net assets | 1,856,821 | 1,515,628 | 11,381,679 | 8,529,441 | 1,461,031 | 2,044,467 | 1,181,300 | 1,195,727 | 15,880,831 | 13,285,263 |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
Share Information | |||
20 Major Shareholders as at 30th June 2025 | |||
No. of Shares | (%) | ||
1 | Vallibel Investments (Pvt) Limited | 121,108,000 | 51.44 |
2 | Mr. K.D.D. Perera | 50,465,064 | 21.43 |
3 | Mr. K.D.A. Perera | 8,532,960 | 3.62 |
4 | Seylan Bank PLC/Sarath Bandara Rangamuwa | 5,250,000 | 2.23 |
5 | Mr. K.D.H. Perera | 4,084,025 | 1.73 |
6 | Mr. S. Abishek | 2,800,000 | 1.19 |
7 | Deutsche Bank AG-National Equity Fund | 1,350,000 | 0.57 |
8 | Seylan Bank PLC/A.C.Senanka | 1,324,803 | 0.56 |
9 | Commercial Bank of Ceylon PLC/G.S.N.Peiris | 1,056,989 | 0.45 |
10 | Mr. A. Ragupathy | 990,106 | 0.42 |
11 | DFCC Bank PLC A/C 1 | 975,816 | 0.41 |
12 | DFCC Bank PLC A/C No .02 | 929,390 | 0.40 |
13 | Mr. A. Sithampalam | 900,000 | 0.38 |
14 | Seylan Bank PLC./Sarath Kumara Wijekoon | 726,544 | 0.31 |
15 | Miss. S. Durga | 653,853 | 0.28 |
16 | Mr. G. Ramanan | 649,400 | 0.28 |
17 | People's Leasing and Finance PLC/Dr. K.A.P. Gunawardhana | 611,950 | 0.26 |
18 | Hatton National Bank PLC- Astrue Alpha Fund | 610,000 | 0.26 |
19 | MSS Investments (Private) Limited | 580,499 | 0.25 |
20 | Mr. K.A.K.G.P. Gunawardana | 539,710 | 0.23 |
204,139,109 | 86.70 | ||
Others | 31,314,291 | 13.30 | |
235,453,400 | 100.00 | ||
Directors' Shareholding as at 30th June 2025 | |||
1 | Seylan Bank PLC/S B Rangamuwa | 5,250,000 | 2.23 |
2 | Mr. S S Weerabahu | Nil | Nil |
3 | Mr. K D A Perera | 8,532,960 | 3.62 |
4 | Mr. Janaka Kumarasinghe | Nil | Nil |
5 | Ms. C P Malalgoda | Nil | Nil |
6 | Mr. M A K B Dodamgoda | Nil | Nil |
7 | Mr. R S Dahanayake | Nil | Nil |
13,782,960 | 5.85 | ||
Public Holding as at 30th June 2025 | 21.27% | ||
Number of Public Shareholders | 4,590 | ||
The Float Adjusted Market Capitalization as at 30th June 2025 (Rs. ) | 5,159,367,232 | ||
The Float adjusted market capitalization of the Company falls under Option 3 of Rule 7.13.1.i (a) of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option. | |||
Corporate Information | |
Name of Company | Bankers |
Vallibel Finance PLC | Bank of Ceylon |
Corporate Branch, | |
Legal Form | 1st floor, Bank of Ceylon, |
Public Limited Liability Company incorporated in Sri Lanka. A Finance Company licensed under the Finance Business Act No.42 of 2011. A Registered Finance Leasing Establishment in terms of Finance Leasing Act No.56 of 2000. An Approved Credit Agency under the Mortgage Act No.6 of 1949 and Trust Receipt Ordinance No.12 of 1947. | Colombo 01. |
People's Bank | |
Headquarters Branch, | |
No. 75, Sir Chittampalam A Gardiner | |
Mawatha, | |
Colombo 02. | |
Date of Incorporation | Seylan Bank PLC |
5th September 1974 | Millennium Branch, |
90, Galle Road, | |
Company Registration Number | Colombo 03. |
PB 526/PQ | |
Sampath Bank PLC | |
Board of Directors | Headquarters Branch, |
Mr. K D A Perera - Chairman | No. 110, Sir James Peiris Mawatha, |
Mr. S B Rangamuwa - Managing Director | Colombo 02. |
Mr. S S Weerabahu - Executive Director | |
Mr. J Kumarasinghe | Pan Asia Banking Corporation PLC |
Mrs. C P Malalgoda | Head Office Branch, |
Mr. M A K B Dodamgoda | No.450, Galle Road, |
Mr. R S Dahanayake | Colombo 03. |
Registered Office / Head office | National Development Bank PLC |
No. 310, Galle Road, Colombo 03. | Head Office Branch, |
No. 40, Nawam Mawatha, | |
VAT registration No. | Colombo 02. |
104040950 7000 | |
Hatton National Bank PLC | |
Telephone | Colpetty Branch, |
(+94) 11-2370990 | No. 324, Galle Road, |
Colombo 03 | |
Facsimile | |
(+94) 11-4393129 | Commercial Bank |
Kollupitiya Branch, | |
Website | No. 285, Galle Road, |
https://www.vallibelfinance.com | Colombo 03. |
Cargills Bank | |
Company Secretary | Corporate Branch, |
Mrs. K G L D Kottegoda | No. 696, |
Vallibel Finance PLC, | Galle Road, |
Corporate Office, | Colombo 03. |
No.480, Galle Road, | |
Colombo 3. | Union Bank |
Telephone: (+94) 11-7600000 | Head Office Branch, |
Email: lakminik@vallibelfinance.com | No. 64, Galle Road, |
Colombo 03. | |
Company Registrars | National Savings Bank |
Central Depository Systems (Pvt) Limited | Head Office Branch, |
Ground Floor, | No. 255, Savings House, |
M & M Centre, | Galle Road, |
341/5, Kotte Road, | Colombo 03. |
Rajagiriya | |
Telephone: (+94) 11- 2356444 | DFCC Bank |
Fax: (+94) 11- 2440396 | No. 73/5, |
Email: registrars@cse.lk | Galle Road, |
Colombo 03. | |
External Auditors | |
Ernst & Young, | MCB Bank |
Rotunda Towers, No.109, Galle Road, | No. 8, Leyden Bastian Road, |
P.O. Box 101, Colombo 03 | Colombo 01. |
Telephone: (+94) 11-2463500 | |
Fax: (+94) 11-7687869 | |
Corporate Memberships and Associations | |
The Finance House Association of Sri Lanka | |
Subsidiary Company | Leasing Association of Sri Lanka |
Vallibel Properties Limited | The Ombudsman Sri Lanka (Guarantee) Limited |
The Ceylon Chamber of Commerce | |
Mercantile Cricket Association | |
Vallibel Finance PLC Interim Financial Statements for the Period ended 30th June 2025
