Performance
April 29th, 2026
1.
Opening remarks
3
Vale's strategy
Connecting today to tomorrowCultural Evolution
Safety Innovation People
Trusted
Superior Portfolio
Our levers
Partner
Sustainability Communication Institutional
Our ambition
Leading value creation in the mining industry through ethical and sustainable practices
Operational Excellence Capital allocation Licensing
Projects
Engagement
4
Our business
Iron Ore
Leading global iron ore production and driving steel decarbonization with the most competitive costs and customer-centric flexibility
Copper
Accelerating growth to double production
Nickel
Focus on operational efficiency
1. Opening remarks
Dams at emergency level
24
7
4
35
-80%
7 5
4
4
+2 dams removed from emergency level in 1Q26
No dams at the
highest emergency
Cultural evolution
Strengthening a culture of safety
Improving safety indicators
22% reduction of N1+N2 events in 2025 year-on-year
3
2020 Current
1 2026
level 3 since Aug/25
Trusted partner
Doing the right thing, being a good neighbor
Level 3 Level 2 Level 1
5
1. Opening remarks
Iron Ore: operational excellence and value capture with flexible product portfolio
Iron ore production
(Mt)
Iron ore sales
(Mt)
Production
Highest level for a Q1 in multiple assets
+3% +4%
68 70
66 69
Serra Sul +20 project
On track to start-up in 2H26
Sales
Highest level for Q1 since 2018
1Q25 1Q26
1Q25 1Q26
Capturing higher value
Flexible product portfolio improving price realization
6
1. Opening remarks
Copper production
(kt)
Nickel production
(kt)
Production
Highest level for Q1 since 2017 (Copper) and 2020 (Nickel)
+13%
91
102
+12%
44 49
Strategic review
Agreement to form a consortium for the Thompson operations
1Q25 1Q26
1Q25 1Q26
Greater transparency
Vale Base Metals Day and standalone reports providing better disclosure
7
1. Opening remarks
World's first ethanol-powered, ocean-going vessels
Operations starting
in 2029
Potential to reduce emissions by ~90%
Partnership with Shandong Shipping
8
1 Compared to traditional bunker
2.
Financial Performance
9
2. Financial Performance
EBITDA: doubling y/y in VBM and solid performance in iron ore
EBITDA Proforma 1Q26 vs. 1Q25
US$ million
643
3,212
21%
265 118
-173 -170
3,895
Price2: +540
Volume: +73
FX effect: -62
Proforma | VBM EBITDA | Price | Volume | FX effect3 | Others4 | Proforma |
EBITDA 1Q251 | contribution | EBITDA 1Q261 |
Iron ore fines and pellets
10
1 Excluding Brumadinho expenses and non-recurring items. 2 Including the negative impact of US$ -142 million related to provisional price adjustments. 3 Including Iron Solutions and non-allocated to segments items. 4 Including EBITDA from Associates and JVs, expenses not allocated to segments and other effects.
2. Financial Performance
Iron ore costs: focusing on controllables, working to mitigate exogenous factors
C1 cash cost1
US$/t
12%
2026 guidance3:
20-21.5
All-in costs2
US$/t
8%
2026 guidance3:
52-56
Sensitivities
Change Impact (US$/t)
21.0 23.6
1Q25 1Q26
Main effects in 1Q26 (y/y)
FX (US$ +1.5/t)
Inventory turnover (US$ +0.8/t)
Aliança Energia deconsolidation (US$ +0.5/t)
Fixed cost dilution (US$ -0.4/t)
51.3 55.4
1Q25 1Q26
Main effects in 1Q26 (y/y)
Higher C11 cash cost (US$ +2.6/t)
Stoppage costs4 (US$ +1.1/t)
Higher distribution costs (US$ +0.9/t)
Better all-in premiums (US$ -1.4/t)
C1 cash cost
10% in diesel in Brazil ~0.15
0.10 in BRL/ USD ~0.25
Freight
US$ 100/t in HSFO5 ~1.6
US$ 10/bbl in Brent ~1.0
All-in
0.10 in BRL/ USD ~0.4
11
¹ C1 cash cost, excluding third-party purchase. 2 Iron ore fines and pellets all-in costs (cash cost break-even landed in China) at 61%Fe price index. 3 Top-end of guidance assuming BRL FX of 5.25, Brent prices and oil-related products of US$
90/bbl for 2026, and all-in cash cost as referenced to the 61% Fe price index. 4 Costs mainly related to Fábrica and Viga, Included in Royalties, expenses and others in All-in cash cost table. 5 High-sulphur fuel oil.
2. Financial Performance
Base metals costs: consistent reductions and favorable market environment
Copper all-in costs
'000 US$/t
2026 guidance1:
1.0-1.5
Nickel all-in costs
'000 US$/t
2026 guidance1:
12.0-13.5
Sensitivities
Change Impact (US$/t)
1.2
-1.8
-0.6
15.7
-48%
8.2
Copper
US$ 100/oz in gold ~145
0.10 in BRL/ USD ~85
Nickel
1Q25 1Q26
Main effects in 1Q26 (y/y)
Higher by-product revenues (US$ -2.3 k/t)
FX effect (US$ +0.4 k/t)
Higher TFRM (US$ +0.2 k/t)
1Q25 1Q26
Main effects in 1Q26 (y/y)
Higher by-products revenues (US$ -4.3k/t)
Lower COGS, mainly due to VBME higher volume (US$ -3.0 k/t)
US$ 1,000/t in copper ~515
US$ 100/oz in palladium ~60
US$ 100/oz in platinum ~55
US$ 100/oz in gold ~25
12
¹ Mid-point of guidance assuming gold prices of US$ 3,500/oz, BRL FX of 5.60, copper prices of US$ 9,500/t, palladium prices of US$ 963/oz and platinum prices of US$ 1,102/oz for 2026.
2. Financial Performance
FCF: strong shareholder returns through dividends and buybacks
Free cash flow - 1Q26
US$ million
3,895
-863
Dividends:
US$ 2.7 bn
Buyback:
US$ 0.1 bn
-1,089
-205 -137 -393
813
Cash effect of FX & Oil hedges: +116
-395
-236
Proforma EBITDA
Working capital variation
CAPEX Net financial expenses & income taxes1
Associates & JVs2
Brumadinho incurred expenses & dam
decharacterization3
Others4
Free Cash Flow (recurring)
Brumadinho & Samarco5
-2,974
Cash management and others6
-2,397
Decrease in cash & equivalents
Cash flow Debt & commitments
amortization and cash/liability management
¹ Includes income taxes and REFIS (US$ -321 million), interests on loans and borrowings (US$ -214 million), leasing (US$ -34 million), net cash received on settlement of derivatives (US$ 116 million), and other financial revenues (US$ 58 million).
13
² Related to Associates and Joint Ventures EBITDA that was included in the Proforma EBITDA, net of dividends received. ³ Includes incurred expenses on Brumadinho (US$ -74 million) and payments on dam decharacterization (US$ -63 million). ⁴ Includes streaming (US$ -257 million), disbursements related to railway concession contracts (US$ -96 million), and others. ⁵ Payments related to Brumadinho and Samarco. Excludes incurred expenses. ⁶ Includes US$ -1.117 billion in debt repayment, US$ 962 million in new loans, US$ -2.745 billion in dividends and interest on capital, and US$ -74 million in share buyback program.
2. Financial Performance
Expanded net debt: increase mostly explained by dividends paid
368
80
-241
Expanded net debt
2,819
-813
US$ million
15,579
Cash effects Accounting effects
US$ 20 bn
17,792
Moving towards the mid-range of the target
US$ 10 bn
Expanded net debt | Recurring FCF | Shareholder remuneration1 | Swaps adjustments | Provisions adjustments | Debt, leases and cash | Expanded net debt |
4Q25 | (mark-to- | adjustments | 1Q26 | |||
market) | (FX, others) |
14
¹ US$ -2.745 billion in dividends and interest on capital, and US$ -74 million in share buyback program.
Key takeaways
Safety is our core value
80% reduction of dams at emergency level
Continued focus on operational excellence
Record production in multiple assets
Driving cost competitiveness
Resilience in every market scenario
Sustainability as part of our strategy
Continue steadfast in reaching our decarbonization goals
Disciplined capital allocation
Balancing CAPEX, growth and strong shareholder returns
15
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

