Uniper SeXETR: UN0

Presentation Interim Results Q1 2026

· MarketScreener

‌Q1 2026 Interim Results

Michael Lewis, CEO │ Christian Barr, CFO

|

12 May 2026



‌Agenda

  1. Review Q1 2026
  2. Financial Performance & Outlook

  3. Appendix



‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Key financial highlights Q1 2026 - Good start to the year

€407m

PY €-139m

Adjusted EBITDA Q1 2026

€231m

PY €-143m

Adjusted Net Income Q1 2026

€4,394m



YE2025 €2,823m

Economic net cash end Q1 2026 Key messages
  • Good business performance in the 1st quarter of FY2026, with earnings in line with our expectations

  • Outlook fully confirmed for the full year 2026

  • Middle East conflict with limited impact so far

  • Strong economic net cash position of €4.4bn by end of March 2026 - prior to the payment of proposed

    dividend1 of €300m to be paid in May 2026

  • Strengthening financial flexibility with the extending syndicated credit line of €3.0bn to 2029

  • Published German draft law for new-built investments into flexible generation capacities important

milestone for Uniper's strategy execution - up to 2 GW in scope for 1st auctions

‌Review Q1 2026 | Financial Performance & Outlook I Appendix

Uniper's performance remains robust in volatile times

Q1 2026 Presentation, 12 May 2026

European gas markets 2026 (TTF prices day-ahead)

€/MWh



60

Nordic electricity markets (system prices day-ahead)

€/MWh

180

40

20

Start of the conflict

27 February

120

2026

2025

60

0

Jan 26 Feb 26 Mar 26 Apr 26

0

Jan Feb Mar Apr

Key messages
  • Market prices continue on elevated levels amid Middle East

    conflict

  • Tighter storage situation increases sensitivites in case of supply disruptions

  • Uniper with robust supply portfolio; no contractual obligations deriving from the Middle East region

Key messages
  • Nordic markets driven by weather effects than by rise in global

    commodity prices as gas not being the price setter

  • Significantly higher returns for Uniper in the Nordic power market

  • Uniper captured earnings upside from unhedged power sales positions

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Germany with new electricity market rules - Uniper set to take off with its growth capex plans

Guardrails from the Electricity Security and Capacity Act (StromVKG)

Draft bill1

Long-term capacities

Generation capacities

General capacities

Technology

Gas fired (H2-ready) or

hydrogen plants

New generation assets,

incl storage

New and existing assets

Capacity

9 GW

de-rated

2 GW

de-rated:

To be fixed

after BNetzA monitoring

Auctions

1 Sep & 8 Dec 2026

18 May 2027

1 Oct 2027 (1st T-4)

1 Oct 2029 (1st T-2)

COD2

by 1 Nov 2031

by 1 Nov 2031

1st delivery period

Oct 2031 - Sep 2032

Duration

15y

15y

1y, 7y, 15y

Key messages
  • Germany publishes clear guardrails how new power plants projects are to be incentivized

  • Uniper is well prepared and well positioned to be active role in the upcoming StromVKG

  • Uniper remains on track with two H2-ready power plants in the beginning

  • COD2 of new power stations on time if the auctions are launched as planned

1. Source: Bundesministerium für Wirtschaft und Energie (press release section Legislative Process Energy from 27 April 2026) including draft bill StromVKG.

‌Agenda

  1. Review Q1 2026

  2. Financial Performance & Outlook
  3. Appendix



‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Key financials Q1 2026 - Good operating results in line with expectations thanks to a more resilient business model

Adjusted EBITDA

€m

407

-139

500

Adjusted Net Income (ANI) Key messages
  • Operational performance has

    returned to normalized levels

  • Increase in the Group's Adjusted EBITDA primarily attributable to a rebound in the Gas Midstream business

  • The Group's Adjusted Net Income is following the trend in operating earnings

€m

231

-143

500

250 250

0 0

-250

Q1 2025

Q1 2026

-250

Q1 2025

Q1 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Key earnings drivers Q1 2026 - Boosted by a rebound in the gas midstream business

Key messages
  • Greener Commodities back to a more normal level of earnings, as negative optimization spillover effects from the past fully digested in 2025 numbers

  • Green Generation with strongest contribution and stable overall, backed by higher achieved electricity prices in the Nordics which offset lower contributions from German hydropower

  • Flexible Generation with stable results despite a smaller portfolio; higher UK capacity market payments and portfolio optimization supporting good result

  • Other mainly showing adverse F/X effects

Reconciliation Adjusted EBITDA Q1 2025 to Q1 2026

€m

-139

407

Adj. EBITDA Q1 2025

Greener Commodities

Green Generation

Flexible Generation

Other Adj. EBITDA Q1 2026

-250 0

250 500

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Adjusted Net Income Q1 2026 - Supported by positive economic interest result

Key messages
  • Positive economic interest result benefited from a strong net cash position and lower commitment fees due to termination of the KfW credit facility at the end of FY 2025

  • Slightly lower depreciation & amortization following last year's disposal of assets

  • Tax rate on operating result slightly declined to 24.7% (Q1 2025: 26.4%)

Reconciliation Adjusted EBITDA Q1 2026 to Adjusted Net Income Q1 2026

€m

407

28

278

0

231

-76

-129

450

300

150

0

Adj. EBITDA Q1 2026

Economic D&A

Adj. EBIT Q1 2026

Economic interest 1

Tax on operating result

Minorities on operating result

ANI Q1 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Operating cash flow Q1 2026 - Marked by seasonal effects in working capital

Key messages
  • Significantly lower working capital requirements, mainly due to seasonal gas withdrawals

  • Positive working capital effect, also supported by higher seasonal cash inflows from receivables of wholesale customers

  • OCF expected to be front-loaded in 2026 inter alia through re-build of gas inventories

Reconciliation Adjusted EBITDA Q1 2026 to operating cash flow Q1 2026

€m

-33

16

-255

14

407

1,183

1,588

1,606

256

1,300

500

0

-300

Adj.

EBITDA Q1 2026

Non-cash eff.

EBITDA

Provision utilization

Working capital

Other OCFbIT Q1 2026

Interest Taxes OCF Q1 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Economic net debt Q1 2026 - Higher net cash position thanks to successful operating performance and lower working capital

Key messages
  • Financial position remains

    comfortably healthy

  • Strong operating cash flow as main driver for the raised economic net cash position

  • Dividend payment of €300m for FY 2025 subject to approval by AGM on May 20th

Reconciliation economic net cash YE 2025 to Q1 2026

€m

6,000

4,000

2,000

1,588

124

4,394

0

-141

2,823

0

Economic net cash YE 2025

OCF

Investments Divestments Other effects Economic

net cash Q1 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Outlook for FY 2026 - Fully confirmed

Adjusted EBITDA

€m

Adjusted EBITDA1

By segment

Adjusted Net Income (ANI) Key messages
  • Outlook 2026 for the Group remains unchanged overall, with segmental outlook for Flexible Generation slightly raised

  • Strong Q2 on comparable levels versus Q2 2025 expected

  • 2026 results expected to be front-loaded, supported by intra-year optimization in Greener Commodities

  • Green Generation to benefit from improved y-o-y availability of nuclear power plants

  • Flexible Generation driven by rising non-merchant earnings, offsetting effects of a smaller portfolio

€m

1,500

1,000

500

0

1,300

1,000

FY 2026E

Green Generation

Significantly above PY

Flexible Generation

Slightly above PY

Greener Commodities

Significantly above PY

1,500

1,000

500

0

600

350

FY 2026E

‌Agenda

  1. Review Q1 2026

  2. Financial Performance & Outlook

  3. Appendix


‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Commodity prices

Gas price1

€/MWh

60

45

30

15

0

Jan 24 Oct 24 Jul 25 Apr 26

CO2 price2

€/t CO2

100

75

50

25

0

Jan 24 Oct 24 Jul 25 Apr 26

Electricity prices3

€/MWh and £/MWh

120

90

60

30

0

Peak Power GER

Peak Power UK Power Nordics

Power Base GER

Power Base UK

Jan 24 Oct 24 Jul 25 Apr 26

Spark spreads4

€/MWh and £/MWh

40

20

0

-20

CSS GER

CSS UK

-40

Jan 24 Oct 24 Jul 25 Apr 26



1. Gas: TTF one-year forwards; 2. EU Allowances (EUA): December current year prices; 3. Electricity: Germany peak and base load one-year forwards and UK peak and base load one-season forwards,

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Operating indicators

31 March 2026

31 March 2025

35%

37%

Greener Commodities

Gas storage filling1

%

-2%

points

Green & Flexible Generation

Production volume2

TWh

-20%

14.75

11.78

2.01

1.55

6.36

5.12

2.92

3.46

1.78

3.33

Q1 2025

Q1 2026

Group carbon emissions

Scope-1

Mt CO2e

-26%

4.2

3.1

Q1 2025

Q1 2026



‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Electricity generation - Volumes

TWh

Q1 2026

Pro-rata view

Q1 2025

Pro-rata view

Q1 2026

Accounting view

Q1 2025

Accounting view

Hydro

Subtotal

3.40

3.55

3.33

3.46

Germany1

0.88

1.14

1.07

1.27

Sweden

2.52

2.41

2.26

2.19

Nuclear

Sweden

3.01

3.49

1.78

2.92

Gas2

Subtotal

4.74

6.01

5.12

6.36

Germany

1.59

2.03

1.92

2.34

United Kingdom

2.73

3.58

2.77

3.62

Netherlands

0.35

0.38

0.35

0.38

Sweden

0.07

0.01

0.08

0.02

Hard coal

Subtotal

1.51

1.98

1.55

2.01

Germany

0.00

0.40

0.00

0.41

Netherlands3

1.51

1.59

1.55

1.60

Total

12.66

15.03

11.78

14.75

  1. Hydro Germany's net electricity generation includes net pumped-storage-related water flows.

  2. Includes biofuel and fuel oil-based electricity generation.

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Outright power hedging in Germany and Nordic -

Physical asset positions

Hedged prices and hedge ratios Germany1

TWh

Hedged prices and hedge ratios Nordics1

28

TWh

8 130 88 87 78

€/MWh

38 44 39 38

6 21

4 14

2 7

100%

0

80%

80%

45%

100%

0

80%

45%

25%

FY 2025

FY 2026 2

FY 2027

FY 2028

FY 2025 FY 2026 2

FY 2027 FY 2028

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Adjusted EBITDA - Main earnings drivers by segment

Green Generation
  • Hydro: Nordics with increased volumes and improved margins; GER with lower volumes and realized prices

  • Nuclear: Higher realized prices; volume down due to outage of Oskarshamn 3

  • Renewables: In ramp-up mode with low negative contribution

Flexible Generation
  • Gas-fired generation: Lower volumes; lower margins, attributable to falling prices and unavailability at Irsching site; higher contribution from UK capacity market

  • Coal-fired generation: Strong decline in generation volumes (decommissioning and disposals in UK and GER; plants in reserve scheme in GER)

Greener Commodities
  • Gas Midstream: Back to more normal level of earnings, as negative optimization spillover effects from the past fully digested in 2025 numbers; LNG with good, but lower margins

  • Power & Other: Weak result

€m €m €m

246

250

161

156

400

66

0

-600

-492

400 400

200 200

0

Q1 2025

Q1 2026

0

Q1 2025

Q1 2026

-400

Q1 2025

Q1 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Adjusted EBITDA and Adjusted EBIT by segment

€m

Q1 2026

Q1 2025

Adjusted EBITDA

407

-139

Green Generation

250

246

Flexible Generation

156

161

Greener Commodities

66

-492

Administration / Consolidation

-66

-54

Depreciation & Amortization

-129

-134

Green Generation

-37

-33

Flexible Generation

-58

-66

Greener Commodities

-29

-30

Administration / Consolidation

-5

-5

Adjusted EBIT

278

-272

Green Generation

214

213

Flexible Generation

98

95

Greener Commodities

37

-522

Administration / Consolidation

-71

-59

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Reconciliation of income/loss before financial results & taxes to Adjusted EBIT/DA

€m

Q1 2026

Q1 2025

Income / loss before financial results and taxes

405

262

Net income / loss from equity investments

4

0

Depreciation, amortization and impairments charges / reversals

154

140

Economic depreciation and impairments charges / reversals

129

134

Impairment charges / reversals

25

7

EBITDA (for informational purpose)

563

402

Non-operating adjustments

-156

-541

Net book gains (-) / losses (+)

-

-27

Impact of derivative financial instruments

1

130

Adj. of revenue & cost of materials from physically settled commodity derivatives to contract price

22

-745

Restructuring / cost-management expenses (+) / income (-)

3

4

Miscellaneous other non-operating earnings

-182

97

Adjusted EBITDA

407

-139

Economic depreciation and impairments charges / reversals

-129

-134

Adjusted EBIT (for informational purpose)

278

-272

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Reconciliation of Adjusted EBITDA to Adjusted Net Income (ANI)

€m

Q1 2026

Q1 2025

Adjusted EBITDA

407

-139

Economic depreciation and amortization charges / reversals

-129

-134

Adjusted EBIT

278

-272

Economic interest result

14

70

Economic other financial results

14

18

Adjusted EBT

307

-184

Income taxes on operating earnings

-76

48

Less non-controlling interests in operating earnings

0

-8

Adjusted net income (ANI)

231

-143

Tax rate on adjusted EBT

24.7%

26.4%

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Cash-effective investments

€m

Q1 2026

Q1 2025

Green Generation

83

67

Flexible Generation

28

59

Greener Commodities

25

45

Administration / Consolidation

6

6

Total

141

177

thereof Growth

70

76

thereof Maintenance and replacement

72

101

‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Economic net debt

€m

March 31, 2026

Dec. 31, 2025

Financial liabilities and liabilities from leases (+)

1,706

1,620

Commercial paper (+)

379

354

Liabilities to banks (+)

30

29

Lease liabilities (+)

719

743

Margining liabilities (+)

142

52

Liabilities from shareholder loans towards co-shareholders (+)

374

396

Other financing (+)

62

46

Cash and cash equivalents (-)

5,690

4,767

Current fixed-term deposits and securities (-)

1,699

749

Non-current securities (-)

150

150

Margining receivables (-)

676

954

Net financial position

-6,509

-5,002

Net provisions for pensions and similar obligations (+)

16

50

Net provisions for asset retirement obligations (+)

2,100

2,129

Other asset retirement obligations (+)

746

772

Asset retirement obligations for Swedish nuclear power plants (+)

3,644

3,736

Receivables from the Swedish Nuclear Waste Fund recognized on the balance sheet (-)

2,290

2,379

Economic net debt (+) / Net cash position (-)

-4,394

-2,823

‌Review Q1 2026 | Financial Performance & Outlook I Appendix

Financial calendar

20 May 2026

2026 Annual General Meeting

11 August 2026

Interim Report: January - June 2026

10 November 2026

Quarterly Statement: January - September 2026



Q1 2026 Presentation, 12 May 2026

‌Review Q1 2026 | Financial Performance & Outlook I Appendix

For more information





Energy.Uniper App You can download the Uniper Investor Relations App here





Energy.Uniper App You can download the Uniper Investor Relations App here



Uniper Investor Relations Website

Visit us here



‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Contact your Investor Relations Team

Sebastian Veit

Head of Group Finance & Investor

Relations (EVP)

M +49 151 5504 9337

sebastian.veit@uniper.energy

Sabine Burkhardt

Assistant Investor Relations

M +49 151 1751 5357

sabine.burkhardt@uniper.energy

Peter Wirtz

Manager Investor Relations

M +49 160 529 1264

peter.wirtz@uniper.energy

Eva Götze

Manager Investor Relations

M +49 171 814 2018

eva.goetze@uniper.energy

Silvia Spisla

Manager Investor Relations

M +49 151 5415 9352

silvia.spisla@uniper.energy



‌Review Q1 2026 | Financial Performance & Outlook I Appendix Q1 2026 Presentation, 12 May 2026

Disclaimer

This document and the presentation to which it relates contains information relating to Uniper SE, ("Uniper" or the "Company") that must not be relied upon for any purpose and may not be redistributed, reproduced, published, or passed on to any other person or used in whole or in part for any other purposes. By accessing this document, you agree to abide by the limitations set out in this document.

This document is being presented solely for informational purposes and should not be treated as giving investment advice. It is not, and is not intended to be, a prospectus, and is not, and should not be construed as, an offer to sell or the solicitation of an offer to buy any securities and should not be used as the sole basis of any analysis or other evaluation and investors should not subscribe for or purchase any shares or other securities in the Company on the basis of or in reliance on the information in this document.

Certain information in this presentation is based on management estimates. Such estimates have been made in good faith and represent the current beliefs of applicable members of management of Uniper. Those management members believe that such estimates are founded on reasonable grounds. However, by their nature, estimates may not be correct or complete. Accordingly, no representation or warranty (express or implied) is given that such estimates are correct or complete.

We advise you that some of the information presented herein is based on statements by third parties, and that no representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of this information or any other information or opinions contained herein, for any purpose whatsoever. Certain statements contained herein may be statements of future expectations and other forward-looking statements that are based on the Company's current views and assumptions and involve known and unknown risks and uncertainties that may cause actual results, performance or events to differ materially from those expressed or implied in such statements. No one undertakes to publicly update or revise any such forward-looking statement. Neither Uniper nor any of their respective officers, employees or affiliates nor any other person shall assume or accept any responsibility, obligation or liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or the statements contained herein as to unverified third person statements, any statements of future expectations and other forward-looking statements, or the fairness, accuracy, completeness or correctness of statements contained herein.

In giving this presentation, neither Uniper nor its respective agents undertake any obligation to provide the recipient with access to any additional information or to update this presentation or any information or to correct any inaccuracies in any such information.

This presentation contains certain financial measures (including forward-looking measures) that are not calculated in accordance with IFRS and are therefore considered as "Non-IFRS financial measures". The management of Uniper believes that the Non-IFRS financial measures used by Uniper, when considered in conjunction with (but not in lieu of) other measures that are computed in accordance with IFRS, enhance an understanding of Uniper's results of operations, financial position or cash flows. A number of these Non-IFRS financial measures are also commonly used by securities analysts, credit rating agencies and investors to evaluate and compare the periodic and future operating performance and value of Uniper and other companies with which Uniper competes. These Non-IFRS financial measures should not be considered in isolation as a measure of Uniper's profitability or liquidity, and should be considered in addition to, rather than as a substitute for, net income and the other income or cash flow data prepared in accordance with IFRS. In particular, there are material limitations associated with our use of Non-IFRS financial measures, including the limitations inherent in our determination of each of the relevant adjustments. The Non-IFRS financial measures used by Uniper may differ from, and not be comparable to, similarly-titled measures used by other companies.

Certain numerical data, financial information and market data (including percentages) in this presentation have been rounded according to established commercial standards. As a result, the aggregate amounts (sum totals or interim totals or differences or if numbers are put in relation) in this presentation may not correspond in all cases to the amounts contained in the underlying (unrounded) figures appearing in the consolidated financial statements. Furthermore, in tables and charts, these rounded figures may not add up exactly to the totals contained in the respective tables and charts.