Tva Group, Inc. Class BTSX: TVA.B

TVA Group reports $12.2 million growth in adjusted operating income(1) in third quarter of 2017

· Issued by Tva Group, Inc. Class B
TVA Group reports $12.2 million growth in adjusted operating income(1) in third quarter of 2017

Canada NewsWire

MONTREAL, Nov. 3, 2017

MONTREAL, Nov. 3, 2017 /CNW Telbec/ - TVA Group Inc. ("TVA Group" or the "Corporation") announced today that it recorded a net loss attributable to shareholders in the amount of $15.3 million or $0.35 per share in the third quarter of 2017, compared with a net loss attributable to shareholders of $32.5 million or $0.75 per share in the same quarter of 2016.

Third quarter operating highlights:

  • Consolidated adjusted operating income1 of $32,935,000, a favourable variance of $12,242,000 (+59.2%) from the same quarter of 2016.
  • $19,902,000 adjusted operating income1 in the Broadcasting & Production segment, a favourable variance of $8,653,000 mainly because of an increase in the "TVA Sports" channel's adjusted operating income1 resulting from, among other things, subscription revenue growth, as well as an increase in TVA Network's adjusted operating income1 resulting from higher operating revenues.
  • $3,189,000 adjusted operating income1 in the Magazines segment, an unfavourable variance of $2,523,000 mainly because of a decrease in operating revenues, which was partially offset by the savings generated by the rationalization plans implemented in recent quarters.
  • $9,844,000 adjusted operating income1 in the Film Production & Audiovisual Services segment ("MELS"), a favourable variance of $6,112,000 essentially because of increased adjusted operating income1 from soundstage and equipment rental due to higher volume of activities.
  • Non-cash impairment charge of $29,993,000 for goodwill and $12,412,000 for certain intangible assets in the Magazines segment, compared with a $40,100,000 non-cash goodwill impairment charge in the same quarter of 2016.

"We are satisfied with our third quarter of 2017 results, particularly in the Broadcasting & Production segment, which grew its advertising revenues for the fourth consecutive quarter, with more than 11% year-over-year increase for the segment as a whole, despite the fact that in the third quarter of 2016, TVA Sports broadcasted the games of the World Cup of Hockey tournament.

TVA Group's total market share increased by 3.1 points to 37.1%2 in the third quarter of 2017 compared with 34.0% in the same period of 2016. "LCN" grew its market share by 1.1 points to 4.8% due to, among other things, its outstanding coverage of Hurricane Irma. TVA Network also increased its market share by 1.7 points to 24.0%. It carried 7 of the top 10 shows in Quebec, including La Voix Junior which attracted more than 1.8 million viewers," commented France Lauzière, President and CEO of the Corporation.

"The decrease in the Magazines segment's adjusted operating income1 and the continuing downward trend in the magazine industry's operating revenues, particularly advertising revenues, led the Corporation to conclude that a $42.4 million non-cash charge for impairment of goodwill and of intangible assets had to be taken," added Ms Lauzière.

"Lastly, the presence of many movie productions in Montreal and on our film soundstages combined with the demand for equipment rental services by these same productions contributed to the major growth in the Film Production & Audiovisual Services segment's results for the last quarter compared to the same quarter last year. Moreover, we are very proud of the trust of many local and international producers who use our services, such as those related to the rental of soundstages and filming equipment, postproduction and visual effects activities, and other specific technical services to the industry," concluded Ms. Lauzière. 

Definition

Adjusted operating income (loss) ("Adjusted operating results")

In its analysis of operating results, the Corporation defines adjusted operating income (loss) as net income (loss) before depreciation of property, plant and equipment, amortization of intangible assets, financial expenses, impairment of goodwill and of intangible assets, operational restructuring costs and others, income taxes and share of loss (income) of associated corporations. Adjusted operating income (loss) as defined above is not a measure of results that is consistent with International Financial Reporting Standards ("IFRS"). Neither is it intended to be regarded as an alternative to other financial performance measures or to the statement of cash flows as a measure of liquidity. This measure should not be considered in isolation or as a substitute for other performance measures prepared in accordance with IFRS. This measure is used by management and the Board of Directors to evaluate the Corporation's consolidated results and the results of its segments. This measure eliminates the significant level of impairment, depreciation and amortization of tangible and intangible assets and is unaffected by the capital structure or investment activities of the Corporation and its segments. Adjusted operating income (loss) is also relevant because it is a significant component of the Corporation's annual incentive compensation programs. The Corporation's definition of adjusted operating income (loss) may not be identical to similarly titled measures reported by other companies.

Forward-looking information disclaimer

The statements in this news release that are not historical facts may be forward-looking statements and are subject to important known and unknown risks, uncertainties and assumptions which could cause the Corporation's actual results for future periods to differ materially from those set forth in the forward-looking statements. Forward-looking statements generally can be identified by the use of the conditional, the use of forward-looking terminology such as "propose," "will," "expect," "may," "anticipate," "intend," "estimate," "plan," "foresee," "believe" or the negative of these terms or variations of them or similar terminology. Certain factors that may cause actual results to differ from current expectations include seasonality, operational risks (including pricing actions by competitors and the risk of loss of key customers in the Film Production & Audiovisual Services segment), programming, content and production cost risks, credit risk, government regulation risks, government assistance risks, changes in economic conditions, fragmentation of the media landscape, risk related to the Corporation's ability to adapt to fast-paced technological change and to new delivery and storage methods, and labour relation risks.

Investors and others are cautioned that the foregoing list of factors that may affect future results is not exhaustive and that undue reliance should not be placed on any forward-looking statements. For more information on the risks, uncertainties and assumptions that could cause the Corporation's actual results to differ from current expectations, please refer to the Corporation's public filings, available at www.sedar.com and http://groupetva.ca, including in particular the "Risks and Uncertainties" section of the Corporation's annual Management's Discussion and Analysis for the year ended December 31, 2016 and the "Risk Factors" section in the Corporation's 2016 annual information form.

The forward-looking statements in this news release reflect the Corporation's expectations as of November 3, 2017, and are subject to change after this date. The Corporation expressly disclaims any obligation or intention to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required to do so by the applicable securities laws.

TVA GROUP

TVA Group Inc., a subsidiary of Quebecor Media Inc., is a communications company engaged in the broadcasting, film and audiovisual production, and magazine publishing industries. TVA Group Inc. is North America's largest broadcaster of French-language entertainment, information and public affairs programming and one of the largest private production companies. It is also the largest publisher of French-language magazines and publishes some of the most popular English-language titles in Canada. The Corporation's Class B shares are listed on the Toronto Stock Exchange under the ticker symbol TVA.B. 

_________________________________

1 See definition of adjusted operating income (loss) below.

2 Source: Numeris, French Quebec, July 1 to September 30, 2017, Mon-Sun, 2:00 – 2:00, T2+.

TVA GROUP INC.

Interim consolidated statements of loss


(unaudited)

(in thousands of Canadian dollars, except per-share amounts)







Three-month periods
ended September 30

Nine-month periods
ended September 30


Note


2017


2016


2017


2016











Revenues

2

$

140,785

$

131,592

$

434,451

$

421,344











Purchases of goods and services

3


71,719


74,517


276,436


279,746

Employee costs



36,131


36,382


114,602


118,181

Depreciation of property, plant and equipment and amortization of intangible assets



8,767


8,968


26,509


26,322

Financial expenses

4


697


738


1,969


2,574

Impairment of goodwill and intangible assets

5


42,405


40,100


42,405


40,100

Operational restructuring costs and others

6


32


617


4,982


1,777

Loss before tax (recovery) expense and share of loss (income) of associated corporations



(18,966)


(29,730)


(32,452)


(47,356)











Tax (recovery) expense



(3,927)


2,821


(7,124)


(1,404)











Share of loss (income) of associated corporations



139


(275)


(328)


(603)

Net loss


$

(15,178)

$

(32,276)

$

(25,000)

$

(45,349)











Net (loss) income attributable to:











Shareholders


$

(15,259)

$

(32,507)

$

(25,161)

$

(45,572)


Non-controlling interest



81


231


161


223





















Basic and diluted loss per share attributable to shareholders

7 c)

$

(0.35)

$

(0.75)

$

(0.58)

$

(1.05)











See accompanying notes to interim condensed consolidated financial statements.

TVA GROUP INC.

Interim consolidated statements of comprehensive loss


(unaudited)

(in thousands of Canadian dollars)







Three-month periods
ended September 30

Nine-month periods
ended September 30


Note


2017


2016


2017


2016











Net loss


$

(15,178)

$

(32,276)

$

(25,000)

$

(45,349)











Other comprehensive items that may be reclassified to income:











Cash flow hedge:












Gain on valuation of derivative financial instruments

9


50


40


160


203



Deferred income taxes

9


(14)


(10)


(43)


(54)

Other comprehensive items that will not be reclassified to income:











Defined benefit plans:












Re-measurement gain (loss)

9


–


5,000


–


(20,000)



Deferred income taxes

9


–


(1,343)


–


5,342




36


3,687


117


(14,509)

Comprehensive loss


$

(15,142)

$

(28,589)

$

(24,883)

$

(59,858)











Comprehensive loss attributable to:











Shareholders


$

(15,223)

$

(28,820)

$

(25,044)

$

(60,081)


Non-controlling interest



81


231


161


223











See accompanying notes to interim condensed consolidated financial statements.

TVA GROUP INC.

Interim consolidated statements of equity


(unaudited)

(in thousands of Canadian dollars)






Equity attributable to shareholders

Equity
attributable
to non-
controlling
interest

Total
equity


Capital
stock
(note 7)

Contributed
surplus

Retained
earnings

Accumula-
ted other
comprehen-
sive (loss)
income
(note 9)














Balance as at December 31, 2015

$

207,280

$

581

$

107,369

$

(6,474)

$

676

$

309,432

Net (loss) income


–


–


(45,572)


–


223


(45,349)

Other comprehensive loss


–


–


–


(14,509)


–


(14,509)

Balance as at September 30, 2016


207,280


581


61,797


(20,983)


899


249,574

Net income (loss)


–


–


5,717


–


(59)


5,658

Other comprehensive income


–


–


–


22,993


–


22,993

Balance as at December 31, 2016


207,280


581


67,514


2,010


840


278,225

Net (loss) income


–


–


(25,161)


–


161


(25,000)

Other comprehensive income


–


–


–


117


–


117

Balance as at September 30, 2017

$

207,280

$

581

$

42,353

$

2,127

$

1,001

$

253,342














See accompanying notes to interim condensed consolidated financial statements.

TVA GROUP INC.

Interim consolidated balance sheets


(unaudited)

(in thousands of Canadian dollars)






Note

September 30,
2017

December 31,
2016







Assets












Current assets







Cash


$

25,151

$

17,219


Accounts receivable



140,722


142,663


Income taxes



2,553


3,966


Programs, broadcast rights and inventories



71,240


77,628


Prepaid expenses



5,894


3,870




245,560


245,346

Non-current assets







Broadcast rights



43,586


44,684


Investments



12,734


12,756


Property, plant and equipment



201,320


205,843


Intangible assets

5


15,872


32,493


Goodwill

5


7,892


37,885


Defined benefit plan asset



1,686


4,250


Deferred income taxes



14,038


3,351




297,128


341,262

Total assets


$

542,688

$

586,608







Liabilities and equity












Current liabilities







Accounts payable and accrued liabilities


$

95,525

$

105,523


Income taxes



4,986


1,250


Broadcast rights payable



82,114


92,627


Provisions



7,995


6,638


Deferred revenues



21,060


19,847


Short-term debt



9,375


6,562




221,055


232,447

Non-current liabilities







Long-term debt



55,658


62,561


Other liabilities



11,924


11,579


Deferred income taxes



709


1,796




68,291


75,936

Equity







Capital stock

7


207,280


207,280


Contributed surplus



581


581


Retained earnings



42,353


67,514


Accumulated other comprehensive income

9


2,127


2,010


Equity attributable to shareholders



252,341


277,385


Non-controlling interest



1,001


840




253,342


278,225







Total liabilities and equity


$

542,688

$

586,608







See accompanying notes to interim condensed consolidated financial statements.

On November 3, 2017, the Board of Directors approved the interim condensed consolidated financial statements for the three-month and nine-month periods ended September 30, 2017 and 2016.

TVA GROUP INC.

Interim consolidated statements of cash flows


(unaudited)

(in thousands of Canadian dollars)







Three-month periods
 ended September 30

Nine-month periods
 ended September 30


Note


2017


2016


2017


2016











Cash flows related to operating activities











Net loss


$

(15,178)

$

(32,276)

$

(25,000)

$

(45,349)


Adjustments for:












Depreciation and amortization



8,816


9,036


26,657


26,528



Impairment of goodwill and intangible assets

5


42,405


40,100


42,405


40,100



Share of loss (income) of associated corporations



139


(275)


(328)


(603)



Deferred income taxes



(9,065)


1,580


(11,818)


(2,220)



Others



1


101


2


302




27,118


18,266


31,918


18,758


Net change in non-cash balances related to operating activities



18,715


15,354


(1,002)


17,626

Cash flows provided by operating activities



45,833


33,620


30,916


36,384











Cash flows related to investing activities











Additions to property, plant and equipment



(6,654)


(7,821)


(17,540)


(24,018)


Additions to intangible assets



(399)


(444)


(1,437)


(1,489)


Change in investments



293


(1,188)


350


(895)


Business disposal



–


–


–


222

Cash flows used in investing activities



(6,760)


(9,453)


(18,627)


(26,180)











Cash flows related to financing activities











Decrease in bank overdraft



(6,631)


(6,244)


–


–


Net change in long-term debt



(8,270)


(3,926)


(4,238)


(2,795)


Repayment of derivative financial instruments



(39)


(47)


(119)


(143)

Cash flows used in financing activities



(14,940)


(10,217)


(4,357)


(2,938)

Net change in cash



24,133


13,950


7,932


7,266

Cash at beginning of period



1,018


5,312


17,219


11,996

Cash at end of period


$

25,151

$

19,262

$

25,151

$

19,262

Interest and taxes reflected as operating activities











Net interest paid


$

597

$

533

$

1,822

$

1,804


Net income taxes paid (received)



375


(3,594)


(455)


(1,548)












See accompanying notes to interim condensed consolidated financial statements.

TVA GROUP INC.
Notes to interim condensed consolidated financial statements

Three-month and nine-month periods ended September 30, 2017 and 2016 (unaudited)
(Tabular amounts are expressed in thousands of Canadian dollars, except per share and per option amounts)


TVA Group Inc. ("TVA Group" or the "Corporation") is governed by the Quebec Business Corporations Act. TVA Group is a communications company engaged in the Broadcasting & Production, Film Production & Audiovisual Services, and Magazines industries (note 12). The Corporation is a subsidiary of Quebecor Media Inc. ("Quebecor Media" or the "parent corporation") and its ultimate parent corporation is Quebecor Inc. ("Quebecor"). The Corporation's head office is located at 1600 de Maisonneuve Boulevard East, Montreal, Quebec, Canada.

The Corporation's businesses experience significant seasonality due to, among other factors, seasonal advertising patterns, consumers' viewing, reading and listening habits, and demand for production services from international and local producers. Because the Corporation depends on the sale of advertising for a significant portion of its revenues, operating results are also sensitive to prevailing economic conditions, including changes in local, regional and national economic conditions, particularly as they may affect advertising expenditures. Accordingly, the results of operations for interim periods should not necessarily be considered indicative of full-year results.

1.  Basis of presentation

These consolidated financial statements were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), except that they do not include all disclosures required under IFRS for annual consolidated financial statements. In particular, these consolidated financial statements were prepared in accordance with IAS 34, Interim Financial Reporting, and accordingly, they are condensed consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the Corporation's 2016 annual consolidated financial statements, which describe the accounting policies used to prepare these financial statements.

Certain comparative figures for the three-month and nine-month periods ended September 30, 2016 have been restated to conform to the presentation adopted for the three-month and nine-month periods ended September 30, 2017.

2.  Revenues

The breakdown of revenues between advertising services, royalties, rental and postproduction services and other services rendered, and product sales is as follows:





Three-month periods

ended September 30

Nine-month periods

ended September 30



2017


2016


2017


2016










Advertising services

$

57,418

$

55,649

$

211,890

$

203,164

Royalties


32,307


28,654


96,678


86,577

Rental and postproduction services and other services rendered


26,017


17,401


51,140


45,697

Product sales


25,043


29,888


74,743


85,906


$

140,785

$

131,592

$

434,451

$

421,344

3.  Purchases of goods and services

The main components of purchases of goods and services are as follows:





Three-month periods

ended September 30

Nine-month periods

ended September 30



2017


2016


2017


2016










Rights and production costs

$

38,850

$

42,816

$

177,874

$

180,787

Printing and distribution


6,792


7,948


20,401


24,771

Services rendered by the parent corporation:










- Commissions on advertising sales


4,435


4,090


15,927


14,874


- Others


2,220


2,163


6,678


6,554

Building costs


5,436


5,336


16,001


16,113

Marketing, advertising and promotion


4,772


4,593


13,330


13,787

Others


9,214


7,571


26,225


22,860


$

71,719

$

74,517

$

276,436

$

279,746

4.  Financial expenses





Three-month periods

ended September 30

Nine-month periods

ended September 30



2017


2016


2017


2016










Interest on long-term debt

$

619

$

616

$

1,821

$

1,892

Amortization of financing costs


49


68


148


206

Interest expense on net defined benefit liability or asset


25


88


74


262

Foreign exchange loss (gain)


15


42


(93)


275

Others


(11)


(76)


19


(61)


$

697

$

738

$

1,969

$

2,574

5.  Impairment of goodwill and intangible assets

The continuing downward trend in operating revenues in the magazines industry led the Corporation to perform impairment tests on its Magazines cash-generating unit ("CGU") in the third quarters of 2017 and 2016. The Corporation concluded that the recoverable amount of the Magazines CGU, based on value in use, was less than its carrying amount. Accordingly, a $29,993,000 goodwill impairment charge, including $1,489,000 without any tax consequences ($40,100,000 without tax consequences in 2016), and a $12,412,000 charge for impairment of certain intangible assets, including $3,103,000 without any tax consequences (nil in 2016), were recognized. 

6.  Operational restructuring costs and others

In the three-month and nine-month periods ended September 30, 2017 and 2016, the Corporation recorded the following operational restructuring costs in connection with elimination of positions:





Three-month periods
ended September 30

Nine-month periods

ended September 30


2017

2016

2017

2016










Broadcasting & Production

$

19

$

341

$

710

$

745

Magazines


13


105


420


495

Film Production & Audiovisual Services


–


71


137


167


$

32

$

517

$

1,267

$

1,407

In the second quarter of 2017, the Corporation recorded a $3,663,000 charge for onerous leases extending up to June 2022 for premises that are unused following implementation of rationalization plans in the Magazines segment.

During the nine-month period ended September 30, 2016, the Corporation had recognized a $198,000 loss on the contingent consideration receivable from Sogides Group Inc. in connection with the sale of the book publishing operations acquired in the transaction with Transcontinental Inc.

7.  Capital stock

(a) Authorized capital stock

An unlimited number of Class A common shares, participating, voting, without par value.

An unlimited number of Class B shares, participating, non-voting, without par value.

An unlimited number of preferred shares, non-participating, non-voting, with a par value of $10 each, issuable in series.

(b) Issued and outstanding capital stock





September 30,

 2017

December 31,

2016






4,320,000 Class A common shares

$

72

$

72

38,885,535 Class B shares


207,208


207,208


$

207,280

$

207,280

(c) Loss per share attributable to shareholders

The following table shows the computation of loss per basic and diluted share attributable to shareholders:





Three-month periods

ended September 30

Nine-month periods

ended September 30



2017


2016


2017


2016










Net loss attributable to shareholders

$

(15,259)

$

(32,507)

$

(25,161)

$

(45,572)










Weighted average number of basic and diluted shares outstanding


43,205,535


43,205,535


43,205,535


43,205,535










Basic and diluted loss per share attributable to shareholders

$

(0.35)

$

(0.75)

$

(0.58)

$

(1.05)

The loss per diluted share calculation does not take into consideration the potential dilutive effect of stock options of the Corporation, because their impact is non-dilutive.

8.  Stock-based compensation




Nine-month period ended September 30, 2017


Corporation's Class B

stock options

Quebecor Media

stock options


Number

Weighted
average
exercise price

Number

Weighted
average
exercise price








Balance as at December 31, 2016

357,632

$

12.71

173,250

$

62.44

Exercised

–


–

(25,750)


63.95

Cancelled

(104,915)


14.00

(7,400)


64.78

Balance as at September 30, 2017

252,717

$

12.18

140,100

$

62.04

Of the options outstanding as at September 30, 2017, 204,717 Corporation Class B stock options at an average exercise price of $13.31 and 51,600 Quebecor Media stock options at an average price of $60.41 could be exercised.

During the three-month period ended September 30, 2017, 4,400 Quebecor Media stock options were exercised for a cash consideration of $122,000 (37,400 stock options were exercised for a cash consideration of $382,000 in the same period of 2016). During the nine-month period ended September 30, 2017, 25,750 Quebecor Media stock options were exercised for a cash consideration of $500,000 (41,200 stock options were exercised for a cash consideration of $412,000 in the same period of 2016).

Deferred stock unit ("DSU") and performance stock unit ("PSU") plans

TVA Group has a DSU plan and a PSU plan for some management employees based on TVA Group Class B Non-Voting Shares ("TVA Group Class B Shares"). Quebecor also has DSU and PSU plans for its employees and those of its subsidiaries, based on, among other things, Quebecor Class B Shares. Under these plans, the DSUs vest over six years and will be redeemed for cash only upon the participant's retirement or cessation of employment, as the case may be. The PSUs vest over three years and will be redeemed for cash at the end of that period, subject to achievement of financial targets. Under the TVA Group plan, holders of DSUs and PSUs are entitled to receive dividends on TVA Group Class B Shares in the form of additional units. Under the Quebecor plan, holders of DSUs and PSUs are entitled to receive dividends on Quebecor Class B Shares in the form of additional units.

The following table shows changes in outstanding DSUs and PSUs during the nine-month period ended September 30, 2017:




Outstanding units


Corporation's

stock units

Quebecor

stock units


DSU

PSU

DSU

PSU






Balance as at December 31, 2016

159,499

212,671

11,482

12,762

Granted

–

–

26

32

Exercised

(1,114)

–

(119)

–

Cancelled

(4,232)

(7,128)

(451)

(634)

Balance as at September 30, 2017

154,153

205,543

10,938

12,160

Deferred stock unit ("DSU") plan for directors

As of September 30, 2017, the total number of DSUs outstanding under this plan was 70,588 (43,932 as of December 31, 2016).

Stock-based compensation expense

During the three-month and nine-month periods ended September 30, 2017, compensation expenses in the amount of $941,000 and $2,185,000 respectively were recorded in respect of all stock-based compensation plans ($351,000 and $1,003,000 in the same periods of 2016).

9.  Accumulated other comprehensive (loss) income






Cash flow

hedge

Defined

benefit plans

Total








Balance as at December 31, 2015

$

(338)

$

(6,136)

$

(6,474)

Other comprehensive income (loss)


149


(14,658)


(14,509)

Balance as at September 30, 2016


(189)


(20,794)


(20,983)

Other comprehensive income


66


22,927


22,993

Balance as at December 31, 2016


(123)


2,133


2,010

Other comprehensive income


117


–


117

Balance as at September 30, 2017

$

(6)

$

2,133

$

2,127

10.  Related party transactions

ROC Television G.P. ("ROC Television" formerly SUN News General Partnership)

Since the announcement on February 13, 2015 of the discontinuation of the operations of ROC Television, in which TVA Group holds a 49% interest, the Corporation has made capital contributions to ROC Television to cover its operating losses up to the closure date as well as costs related to the discontinuation of operations. A $198,000 allowance was recorded under accounts payable and accrued liabilities at September 30, 2017 to cover those costs.

The partners made a capital contribution of $2,600,000 in the three-month and nine-month periods ended September 30, 2016, including $1,274,000 from TVA Group for costs for which an allowance had already been made at the end of fiscal 2015.

11.  Fair value of financial instruments

In accordance with IFRS 13, Fair Value Measurement, the Corporation has considered the following fair value hierarchy. This hierarchy reflects the significance of the inputs used in measuring the financial instruments accounted for at fair value on the consolidated balance sheets:

Level 1: 

Quoted prices (unadjusted) in active markets for identical assets or liabilities;



Level 2:

Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and



Level 3:

Inputs that are not based on observable market data (unobservable inputs).

The fair value of long-term debt and of the derivative financial instrument are estimated based on a valuation model using Level 2 inputs. Fair value is based on discounted cash flows using period-end market yields or the market value of similar financial instruments with the same maturity.

The book value and fair value of long-term debt and the derivative financial instrument as at September 30, 2017 and December 31, 2016 are as follows:





September 30, 2017

December 31, 2016


Carrying
amount

Fair
value

Carrying
amount

Fair
value










Derivative financial instrument

$

45

$

45

$

322

$

322

Long-term debt1


65,369


65,369


69,607


69,607

1 The book value of long-term debt excludes deferred financing costs.

12.  Segmented information

The Corporation's operations consist of the following segments:

  • The Broadcasting & Production segment, which includes the operations of TVA Network (including the subsidiary and divisions TVA Productions inc., TVA Nouvelles and TVA Interactif), specialty services, the marketing of digital products associated with the various televisual brands, commercial production services and distribution of audiovisual products;
  • The Magazines segment, which through its subsidiaries, notably TVA Publications inc. and Les Publications Charron & Cie inc., publishes magazines in various fields including the arts, entertainment, television, fashion, sports and decoration, markets digital products associated with the various magazine brands and provides custom publishing, commercial print production and premedia services;
  • The Film Production & Audiovisual Services segment, which through its subsidiaries Mels Studios and Postproduction G.P. and Mels Dubbing Inc. provides soundstage and equipment rental, dubbing, postproduction and visual effects services.




Three-month periods

ended September 30

Nine-month periods

ended September 30



2017


2016


2017


2016










Revenues










Broadcasting & Production

$

94,110

$

88,409

$

322,133

$

299,433


Magazines


25,218


30,025


70,376


86,709


Film Production & Audiovisual Services


24,594


15,969


50,372


44,131


Intersegment items


(3,137)


(2,811)


(8,430)


(8,929)



140,785


131,592


434,451


421,344

Adjusted operating income(1)










Broadcasting & Production


19,902


11,249


25,635


4,934


Magazines


3,189


5,712


7,538


11,691


Film Production & Audiovisual Services


9,844


3,732


10,240


6,792



32,935


20,693


43,413


23,417

Depreciation of property, plant and equipment and amortization of intangible assets


8,767


8,968


26,509


26,322

Financial expenses


697


738


1,969


2,574

Impairment of goodwill and intangible assets


42,405


40,100


42,405


40,100

Operational restructuring costs and others


32


617


4,982


1,777

Loss before tax (recovery) expense and share of loss (income) of associated corporations

$

(18,966)

$

(29,730)

$

(32,452)

$

(47,356)

The above-noted intersegment items represent the elimination of normal course business transactions between the Corporation's business segments.

(1)

The Chief Executive Officer uses adjusted operating income (loss) as a measure of financial performance for assessing the performance of each of the Corporation's segments. Adjusted operating income (loss) is defined as net income (loss) before depreciation of property, plant and equipment, amortization of intangible assets, financial expenses, impairment of goodwill and of intangible assets, operational restructuring costs and others, income taxes and share of loss (income) of associated corporations. Adjusted operating income (loss) as defined above is not a measure of results that is consistent with IFRS.

SOURCE TVA Group

View original content: http://www.newswire.ca/en/releases/archive/November2017/03/c2042.html

Denis Rozon, CPA, CA, Vice President and Chief Financial Officer, (514) 598-2808Copyright CNW Group 2017