Turkiye Sise Ve Cam Fabrikalari A.s.BIST: SISE

2024 Q3 Financial Statements Report

· Issued by Turkiye Sise Ve Cam Fabrikalari A.s.

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONVENIENCE TRANSLATION INTO ENGLISH OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 30 SEPTEMBER 2024

(CONVENIENCE TRANSLATION INTO

ENGLISH OF ORIGINALLY ISSUED IN TURKISH)

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONTENTS

PAGE

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

1-2

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

3

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

4

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

CONSOLIDATED STATEMENT OF CASH FLOWS

6-7

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8-75

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 30 SEPTEMBER 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

30 September

31 December

ASSETS

Notes

2024

2023

Current Assets

Cash and cash equivalents

5

62,323,019

51,300,581

Financial investments

6

824,692

9,636,667

Trade receivables

8,28

35,524,167

37,321,342

− Due from related parties

28

47,870

228,065

−

Other trade receivables

8

35,476,297

37,093,277

Other receivables

2,236,787

1,374,638

− Due from related parties

28

1,086,041

-

− Other receivables from third parties

1,150,746

1,374,638

Contract assets

12

167,244

286,962

Derivative financial assets

9

497,116

896,884

Inventories

10

42,798,801

44,711,042

Prepayments

11

5,015,488

3,193,321

Current tax assets

448,168

363,647

Other current assets

2,769,938

4,243,884

Total current assets

152,605,420

153,328,968

Non-current assets

Financial investments

6

2,742,016

1,384,226

Trade receivables

41

48

Other receivables

53,520

35,274

Derivative financial assets

9

883,074

1,714,934

Investments accounted for using the equity method

13

4,775,312

5,236,128

Investment properties

14,882,751

14,882,751

Property, plant, and equipment

14

158,091,160

158,468,191

Right of use assets

15

3,001,630

3,477,740

Intangible assets

16,17

41,720,192

48,047,811

−

Goodwill

17

1,469,425

1,731,335

−

Other intangible assets

16

40,250,767

46,316,476

Prepayments

11

9,062,505

6,981,092

Deferred tax assets

26

3,722,666

2,036,854

Other non-current assets

4,486

46,396

Total non-current assets

238,939,353

242,311,445

TOTAL ASSETS

391,544,773

395,640,413

1

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 30 SEPTEMBER 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

30 September

31 December

LIABILITIES

Notes

2024

2023

Current Liabilities

Short term borrowings

7

16,952,493

39,378,158

Short term portion of long-term borrowings

7

10,961,681

13,956,155

Trade payables

8,28

18,346,475

22,990,573

− Due to related parties

28

607,313

734,864

− Due to third parties

8

17,739,162

22,255,709

Liabilities for employee benefits

19

1,283,657

1,334,133

Other payables

907,548

1,795,169

− Due to related parties

28

49,040

72,067

− Due to third parties

858,508

1,723,102

Contract liabilities

12

381,977

394,131

Derivative instruments

9

408,071

1,554,762

Deferred income

11

2,098,363

2,734,902

Current income tax liabilities

26

199,491

516,842

Short term provisions

18,19

4,330,311

2,450,190

Other current liabilities

3,610,378

3,543,322

Total current liabilities

59,480,445

90,648,337

Non-current liabilities

Long term borrowings

7

111,485,481

62,520,810

Other payables

122,115

134,338

Derivative instruments

9

1,058,048

155,243

Deferred income

11

360,748

470,349

Long term provisions

19

6,289,857

7,198,753

Deferred tax liabilities

26

6,053,052

7,194,597

Other non-current liabilities

221,561

259,733

Total non-current liabilities

125,590,862

77,933,823

Total liabilities

185,071,307

168,582,160

EQUITY

Equity holders of the parent

178,510,909

193,403,670

Paid capital

3,063,214

3,063,214

Adjustment to share capital

37,481,004

37,481,004

Treasury shares (-)

(196,120)

(163,510)

Share premiums (discount)

1,214,481

1,214,481

Accumulated other comprehensive income/expense

not to be reclassified to profit or loss

22,108,843

23,243,825

−

Gains/(losses) on revaluation and remeasurement

22,108,843

23,243,825

− Revaluation gain/(loss) on tangible assets

21,848,641

22,909,739

− Gain/(loss) arising from defined benefit plans

260,202

334,086

Accumulated other comprehensive income/expense

to be reclassified to profit or loss

(41,568,096)

(24,854,147)

−

Currency translation differences

(21,629,133)

(9,281,507)

−

Hedge reserves

(19,938,963)

(15,572,640)

-Gains (Losses) on Cash Flow Hedges

(640,211)

(1,279,244)

-Gains (Losses) on Hedges of Net Investment in Foreign Operations

(19,298,752)

(14,293,396)

Restricted reserves

11,571,232

11,571,232

Retained earnings

138,672,887

118,586,482

Net profit or loss for the period

6,163,464

23,261,089

Non-controlling interests

27,962,557

33,654,583

Total equity

206,473,466

227,058,253

TOTAL LIABILITIES AND EQUITY

391,544,773

395,640,413

2

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS FOR THE PERIODS 1 JANUARY - 30 SEPTEMBER 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

1 January-

1 January-

1 July-

1 July-

30 September

30 September

30 September

30 September

Notes

2024

2023

2024

2023

Revenues

21

136,312,112

158,992,421

42,866,933

46,186,182

Cost of Sales

21

(104,727,600)

(113,154,347)

(32,943,067)

(32,309,394)

Gross profit/ (loss) from trading activity

31,584,512

45,838,074

9,923,866

13,876,788

General administrative expenses

22

(10,562,299)

(10,090,564)

(2,919,331)

(3,223,929)

Marketing expenses

22

(21,672,266)

(21,016,772)

(6,414,673)

(6,159,890)

Research and development expenses

22

(835,279)

(578,492)

(450,244)

(205,062)

Other operating income

23

8,238,631

16,360,482

3,368,914

3,005,723

Other operating expenses

23

(7,489,783)

(13,039,177)

(3,156,326)

(3,316,229)

Share of profit (loss) from investments

accounted for using equity method

13

1,105,629

1,047,492

197,352

260,944

Operating profit/ (loss)

369,145

18,521,043

549,558

4,238,345

Income from investing activities

24

1,012,965

4,695,882

1,097

1,683,236

Expense from investing activities

24

(356,055)

(654,054)

(186,972)

(414,035)

Impairment gain and reversal of impairment

loss determined in accordance with IFRS 9

24

(45,796)

55,039

29,082

5,889

Profit (Loss) before

financing income (expense)

980,259

22,617,910

392,765

5,513,435

Financial income

25

17,643,762

19,466,507

5,495,533

4,974,229

Financial expenses

25

(24,961,168)

(20,727,376)

(8,846,593)

(5,534,446)

Net Monetary Position Gains (Losses)

12,214,898

8,005,719

4,067,107

2,735,514

Profit (Loss) from

continuing operations, before tax

5,877,751

29,362,760

1,108,812

7,688,732

Tax (expense) income, continuing operations

646,725

(16,341,738)

(63,184)

(8,171,131)

− Current period tax (expense) / income

26

(480,284)

(2,588,454)

(106,770)

(334,903)

− Deferred tax (expense) income

26

1,127,009

(13,753,284)

43,586

(7,836,228)

Profit (Loss)

6,524,476

13,021,022

1,045,628

(482,399)

Attributable to:

− Non-controlling interest

361,012

2,068,744

250,241

176,197

− Equity holders of the parent

6,163,464

10,952,278

795,387

(658,596)

Earnings per share

27

2.1834

3.7766

0.2818

(0.2271)

3

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE PERIODS OF 1 JANUARY - 30 SEPTEMBER 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

1 January-

1 January-

1 July-

1 July-

30 September

30 September

30 September

30 September

Notes

2024

2023

2024

2023

Profit / (loss) for the Period

6,524,476

13,021,022

1,045,628

(482,399)

Other Comprehensive Income:

Items that will not be

reclassified to profit or loss

(1,220,404)

(2,064,742)

(364,289)

(2,753,523)

Gains (Losses) on revaluation of

property, plant and equipment

(1,316,028)

(1,268,927)

(403,790)

(1,950,813)

Gain / (loss) arising from defined benefit plans

(122,194)

10,427

(33,564)

(75,242)

Share of other comprehensive income of investments

accounted for using

equity method that will not be

reclassified to profit or loss

4,208

10,214

2,117

(1,335)

Taxes on items that will not be reclassified to profit or loss

213,610

(816,456)

70,948

(726,133)

Items that will be

reclassified to profit or loss

(21,774,647)

(22,074,155)

(4,558,431)

(23,018,794)

Currency translation differences

(17,623,288)

(8,726,146)

(3,705,246)

(22,166,335)

Other comprehensive income (loss)

related with cash flow hedges

1,032,609

(2,904,651)

924,132

71,553

Other comprehensive income (loss) related with

Hedged of net investments in foreign operation

(6,673,809)

(14,349,730)

(2,295,766)

(2,158,875)

Taxes on items that will be reclassified to profit or loss

1,489,841

3,906,372

518,449

1,234,863

Other comprehensive income/ (loss)

(22,995,051)

(24,138,897)

(4,922,720)

(25,772,317)

Total Comprehensive Income/ (loss)

(16,470,575)

(11,117,875)

(3,877,092)

(26,254,716)

Attributable to:

− Non-controlling interest

(4,785,108)

(2,397,189)

(914,551)

(8,476,082)

− Equity holders of parent

(11,685,467)

(8,720,686)

(2,962,541)

(17,778,634)

Earnings per share

27

(4.1396)

(3.0071)

(1.0495)

(6.1305)

4

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS 1 JANUARY - 30 SEPTEMBER 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2023

3,063,214

37,481,004

(172,266)

1,214,481

18,708,396

(1,731,799)

11,571,232

92,977,220

30,893,000

194,004,482

41,645,586

235,650,068

Transfer

-

-

-

-

-

-

-

30,893,000

(30,893,000)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

(1,974,994)

(17,697,970)

-

-

10,952,278

(8,720,686)

(2,397,189)

(11,117,875)

Dividends paid

-

-

-

-

-

-

-

(4,120,256)

-

(4,120,256)

(1,484,892)

(5,605,148)

Increase (decrease) through treasury

share transactions

-

-

24,926

-

-

-

-

190,057

-

214,983

-

214,983

Transactions with non-controlling shareholders

-

-

-

-

1,053

(11,246)

-

(954,475)

-

(964,668)

(3,163,733)

(4,128,401)

Balance at 30 September 2023

3,063,214

37,481,004

(147,340)

1,214,481

16,734,455

(19,441,015)

11,571,232

118,985,546

10,952,278

180,413,855

34,599,772

215,013,627

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2024

3,063,214

37,481,004

(163,510)

1,214,481

23,243,825

(24,854,147)

11,571,232

118,586,482

23,261,089

193,403,670

33,654,583

227,058,253

Transfer

-

-

-

-

-

-

-

23,261,089

(23,261,089)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

(1,134,982)

(16,713,949)

-

-

6,163,464

(11,685,467)

(4,785,108)

(16,470,575)

Dividends paid

-

-

-

-

-

-

-

(2,546,808)

-

(2,546,808)

(906,918)

(3,453,726)

Increase (decrease) through treasury

share transactions

-

-

(32,610)

-

-

-

-

(627,876)

-

(660,486)

-

(660,486)

Balance at 30 September 2024

3,063,214

37,481,004

(196,120)

1,214,481

22,108,843

(41,568,096)

11,571,232

138,672,887

6,163,464

178,510,909

27,962,557

206,473,466

5

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 30 SEPTEMBER 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

1 January-

1 January-

30 September

30 September

Notes

2024

2023

A. CASH FLOWS FROM OPERATING ACTIVITIES

12,338,202

20,634,988

Net profit/(loss) for the period

6,524,476

13,021,022

Adjustments to reconcile profit/ (loss)

8,985,061

7,804,467

−

Adjustments for depreciation and amortisation expense

14,15,16

10,779,802

9,946,279

− Adjustments for Impairment Loss (Reversal of Impairment Loss)

568,881

(106,490)

−

Adjustments for provisions

3,118,372

1,539,711

− Adjustments for Interest (Income) Expenses

9,142,491

3,277,096

− Adjustments for unrealised foreign exchange losses (gains)

(4,511,255)

(6,303,647)

− Adjustments for fair value losses (gains)

948,783

(2,855,968)

− Adjustments for Undistributed Profits of Investments

accounted for Using Equity Method

13

(1,105,629)

(1,047,492)

−

Adjustments for Tax (Income) Expenses

26

(646,725)

16,341,738

−

Adjustments for losses (gains) on disposal of non-current assets

24

189,451

8,115

− Gains (losses) on net monetary position

(9,804,295)

(12,837,985)

− Other adjustments to reconcile profit (loss)

305,185

(156,890)

Changes in working capital

(2,106,276)

2,641,503

− (Increases)/decreases in trade receivables adjustments

6,864,526

18,281,408

− (Increases)/decreases in other receivables adjustments

161,396

(1,832,697)

− (Increases)/decreases in contract assets adjustments

119,718

24,335

− (Increases)/decreases in derivative financial assets

682,192

(171,858)

− (Increases)/decreases in inventories adjustments

1,457,349

1,950,741

− (Increases)/decreases in trade payables adjustments

(11,157,303)

(17,403,937)

− (Increases)/decreases in contract liabilities adjustments

(12,154)

(90,350)

− (Increases)/decreases in other payables adjustments

(968,934)

(2,222,431)

− Other (increases)/decreases in net working capital adjustments

746,934

4,106,292

Cash flows from operating activities

13,403,261

23,466,992

−

Interest received

1,006,153

508,193

− Payments for the provisions for employee benefits

(798,045)

(1,041,084)

− Taxes received / (paid)

(1,273,167)

(2,299,113)

6

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 30 SEPTEMBER 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

1 January-

1 January-

30 September

30 September

Notes

2024

2023

B. CASH FLOWS FROM INVESTING ACTIVITIES

(9,510,803)

(23,745,922)

−

Cash outflows from additional share purchases in subsidiaries

-

(4,128,401)

−

Cash Outflows Arising from Purchase of Shares or

Capital Increase of Associates and/or Joint Ventures

13

(605,701)

(356,096)

−

Cash Receipts from Sales of Equity or Debt Instruments of Other Entities

674,138

3,226,838

−

Cash Payments to Acquire Equity or Debt Instruments of Other Entities

(2,030,472)

(717,027)

−

Proceeds from sales of tangible and intangible assets

706,533

1,466,501

−

Purchase of tangible and intangible assets

14,15

(18,638,463)

(20,409,965)

−

Cash advances made to other parties

11

(5,834,145)

(4,949,113)

−

Repayments of advances given

11

3,228,945

4,693,941

−

Interest received

4,640,845

2,216,785

−

Cash Outflows from Participation (Profit) Shares

or Other Financial Instruments

-

(6,590,930)

−

Cash Inflows flows from Participation (Profit) Shares

or Other Financial Instruments

7,968,213

-

−

Other inflows (outflows) of cash

379,304

1,801,545

C.

CASH FLOWS FROM FINANCING ACTIVITIES

21,436,039

7,950,707

−

Payments to Acquire Entity's Shares or Other Equity Instruments

(660,486)

(673,858)

−

Cash Inflows from Sale of Acquired Entity's Shares or Other Equity Instruments

-

888,841

−

Proceeds from borrowings

7

79,221,849

58,365,020

−

Payments of borrowings

7

(40,358,060)

(37,358,828)

−

Payments of lease liabilities

7

(832,143)

(831,430)

−

Dividends paid

(3,453,726)

(5,605,148)

−

Interest paid

(12,481,395)

(6,833,890)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

BEFORE CURRENCY TRANSLATION DIFFERENCES (A+B+C)

24,263,438

4,839,773

D. EFFECT OF CURRENCY TRANSLATION DIFFERENCES ON CASH AND CASH

EQUIVALENTS

287,818

4,277,388

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D)

24,551,256

9,117,161

E. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

51,284,709

56,504,181

F. EFFECT OF INFLATION ON CASH AND CASH

EQUIVALENTS

5

(13,540,695)

(18,801,340)

CASH AND CASH EQUIVALENTS AT THE

END OF THE PERIOD (A+B+C+D+E+F)

5

62,295,270

46,820,002

7

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 30 SEPTEMBER 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 September 2024 unless otherwise indicated.)

1. In Group's Organization and Nature of Operations

Türkiye Şişe ve Cam Fabrikaları A.Ş. Group (the "Group") consists of a holding company, Türkiye Şişe ve Cam Fabrikaları A.Ş. (the

"Company"), 57 subsidiaries, 1 joint venture 4 associates and 2 joint activities.

The Group consists of six operating segments including companies operating in architectural glass, industrial glass (automotive, white goods glasses, glass fiber) , glass packaging, glassware, chemicals ,energy and others (import, export, packaging waste recovery and non-hazardous waste recovery, production and sale of cast AZS refractory block for glass production, holding activities and insurance brokerage services), The Group's main area of activity is glass production, and it deals with complementary industrial and commercial operations for glass production, Additionally, the Group participates in management of various industrial and commercial companies.

The Group was established 88 years ago by Türkiye İş Bankası A.Ş. ("İş Bankası") in Turkey, being one of the largest Turkish private commercial banks, as of Türkiye Şişe ve Cam Fabrikaları A.Ş. Sosyetesi was founded with the title and registered with the trade registry on January 23, 1936. And the establishment was announced in the trade registry gazette on February 5, 1936. Company's title has been registered as of Türkiye Şişe ve Cam Fabrikaları A.Ş. on April 25, 1973, and published in the trade registry gazette on May 10, 1973. The shares of the Company have been publicly traded on the Borsa İstanbul A.Ş. ("BIST"), formerly named as

Istanbul Stock Exchange ("ISE"), since January 3, 1986, As of September 30, 2024, İş Bankası holds 51.06% of the shares and retains the control of the Group.

The Head Office and the Shareholder Structure of the Company

The Company is registered in Turkey and the contact information is as presented below:

Address

: İçmeler Mahallesi D-100 Karayolu Cad, No:44 A 34947, Tuzla / İstanbul / Türkiye

Telephone

: + 90 850 206 50 50

Fax

: + 90 850 206 40 40

E-mail adress

:

scmuhasebe@sisecam.com

Registered e-mail address (KEP)

:

sisecam@hs03.kep.tr

E-mail address

:

infosisecam@sisecam.com

National electronic notification address

: 25999-48162-55656

Website

:

http://www.sisecam.com.tr

Address Code

:

3640907410

Trade Registery Information of the Company

Registered at

: Istanbul Registry of Commerce Office

Registry no

:21599

Central Legal Entity Information System

:0-8150-0344-7300016

Nace Code

: 70.10.01 primary and additionally 23.11.01, 23.13.01, 20.13.07, 35.11.19, 74.10.02

Legal Entity Identifier (LEI)

:

789000KWOK751Q6R8875

Tax Authority

:

Büyük Mükellefler

Tax Authority number

:

8150034473

Personnel structure of the Group

30 September

31 December

30 September

2024

2023

2023

Personnel (monthly paid)

9,471

9,338

9,477

Personnel (hourly paid)

15,479

15,614

15,722

24,950

24,952

25,199

1,159 employees included in the Group's total personnel structure is consisted of the personnel of joint ventures accounted under equity method (31 December 2023: 1,004 employees, 30 September 2023: 977 employees.).

8

Earlier from Turkiye Sise Ve Cam Fabrikalari A.s

All Turkiye Sise Ve Cam Fabrikalari A.s news releases