Turkiye Sise Ve Cam Fabrikalari A.s.BIST: SISE

2024 Q2 Financial Statements Report

· Issued by Turkiye Sise Ve Cam Fabrikalari A.s.

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 30 JUNE 2024

(CONVENIENCE TRANSLATION INTO

ENGLISH OF ORIGINALLY ISSUED IN TURKISH)

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONTENTS

PAGE

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

1-2

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

3

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

4

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

CONSOLIDATED STATEMENT OF CASH FLOWS

6-7

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8-76

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 30 JUNE 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

30 June

31 December

ASSETS

Notes

2024

2023

Current Assets

Cash and cash equivalents

5

66,889,955

47,099,794

Financial investments

6

657,551

8,847,561

Trade receivables

8,28

33,229,029

34,265,255

− Due from related parties

28

40,554

209,390

−

Other trade receivables

8

33,188,475

34,055,865

Other receivables

1,943,696

1,262,075

− Due from related parties

28

895,018

-

− Other receivables from third parties

1,048,678

1,262,075

Contract assets

12

233,164

263,464

Derivative financial assets

9

397,528

823,442

Inventories

10

38,836,087

41,049,844

Prepayments

11

4,072,425

2,931,834

Current tax assets

406,813

333,869

Other current assets

2,849,228

3,896,371

Total current assets

149,515,476

140,773,509

Non-current assets

Financial investments

6

2,571,394

1,270,877

Trade receivables

39

44

Other receivables

48,840

32,386

Derivative financial assets

9

899,099

1,574,505

Investments accounted for using the equity method

13

4,015,511

4,807,364

Investment properties

13,664,066

13,664,066

Property, plant, and equipment

14

144,111,358

145,491,902

Right of use assets

15

2,987,406

3,192,963

Intangible assets

16,17

39,892,221

44,113,379

−

Goodwill

17

1,405,644

1,589,564

−

Other intangible assets

16

38,486,577

42,523,815

Prepayments

11

8,946,030

6,409,439

Deferred tax assets

26

2,426,875

1,870,065

Other non-current assets

4,167

42,597

Total non-current assets

219,567,006

222,469,587

TOTAL ASSETS

369,082,482

363,243,096

1

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 30 JUNE 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

30 June

31 December

LIABILITIES

Notes

2024

2023

Current Liabilities

Short term borrowings

7

24,191,416

36,153,648

Short term portion of long-term borrowings

7

9,369,168

12,813,344

Trade payables

8,28

17,085,896

21,107,972

− Due to related parties

28

572,567

674,689

− Due to third parties

8

16,513,329

20,433,283

Liabilities for employee benefits

19

1,161,421

1,224,886

Other payables

1,113,680

1,648,170

− Due to related parties

28

49,040

66,166

− Due to third parties

1,064,640

1,582,004

Contract liabilities

12

367,939

361,857

Derivative instruments

9

638,529

1,427,449

Deferred income

11

2,393,945

2,510,953

Current income tax liabilities

26

130,022

474,520

Short term provisions

18,19

3,124,362

2,249,555

Other current liabilities

3,351,970

3,253,178

Total current liabilities

62,928,348

83,225,532

Non-current liabilities

Long term borrowings

7

99,584,865

57,401,246

Other payables

116,500

123,338

Derivative instruments

9

918,031

142,531

Deferred income

11

350,785

431,834

Long term provisions

19

6,252,595

6,609,276

Deferred tax liabilities

26

5,143,813

6,605,462

Other non-current liabilities

213,143

238,465

Total non-current liabilities

112,579,732

71,552,152

Total liabilities

175,508,080

154,777,684

EQUITY

Equity holders of the parent

20

166,567,412

177,566,660

Paid capital

3,063,214

3,063,214

Adjustment to share capital

34,161,009

34,161,009

Treasury shares (-)

(174,681)

(150,121)

Share premiums (discount)

1,115,032

1,115,032

Accumulated other comprehensive income/expense

not to be reclassified to profit or loss

20,598,239

21,340,486

−

Gains/(losses) on revaluation and remeasurement

20,598,239

21,340,486

− Revaluation gain/(loss) on tangible assets

20,340,859

21,033,757

− Gain/(loss) arising from defined benefit plans

257,380

306,729

Accumulated other comprehensive income/expense

to be reclassified to profit or loss

(35,013,719)

(22,818,945)

−

Currency translation differences

(17,514,086)

(8,521,483)

−

Hedge reserves

(17,499,633)

(14,297,462)

-Gains (Losses) on Cash Flow Hedges

(1,362,036)

(1,174,492)

-Gains (Losses) on Hedges of Net Investment in Foreign Operations

(16,137,597)

(13,122,970)

Restricted reserves

10,623,712

10,623,712

Retained earnings

127,266,148

108,875,936

Net profit or loss for the period

4,928,458

21,356,337

Non-controlling interests

27,006,990

30,898,752

Total equity

193,574,402

208,465,412

TOTAL LIABILITIES AND EQUITY

369,082,482

363,243,096

2

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS FOR THE PERIODS 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

1 January-

1 January-

1 April-

1 April-

30 June

30 June

30 June

30 June

Notes

2024

2023

2024

2023

Revenues

21

85,792,490

103,568,225

41,797,093

50,931,450

Cost of Sales

21

(65,905,741)

(74,224,336)

(31,969,204)

(37,325,140)

Gross profit/ (loss) from trading activity

19,886,749

29,343,889

9,827,889

13,606,310

General administrative expenses

22

(7,017,047)

(6,304,307)

(3,950,930)

(3,254,353)

Marketing expenses

22

(14,008,073)

(13,640,211)

(6,867,778)

(6,953,308)

Research and development expenses

22

(353,503)

(342,849)

(157,001)

(161,049)

Other operating income

23

4,470,912

12,261,103

1,093,167

9,992,242

Other operating expenses

23

(3,978,570)

(8,926,731)

(1,374,384)

(7,015,874)

Share of profit (loss) from investments

accounted for using equity method

13

833,894

722,135

371,521

442,697

Operating profit/ (loss)

(165,638)

13,113,029

(1,057,516)

6,656,665

Income from investing activities

24

929,000

2,765,932

395,834

2,424,979

Expense from investing activities

24

(155,236)

(220,363)

(144,478)

(204,859)

Impairment gain and reversal of impairment

loss determined in accordance with IFRS 9

24

(68,746)

45,153

(85,128)

(12,895)

Profit (Loss) before

financing income (expense)

539,380

15,703,751

(891,288)

8,863,890

Financial income

25

11,153,350

13,305,464

5,765,652

10,109,522

Financial expenses

25

(14,794,872)

(13,948,738)

(8,110,494)

(9,687,562)

Net Monetary Position Gains (Losses)

7,480,528

4,838,611

2,606,302

741,149

Profit (Loss) from

continuing operations, before tax

4,378,386

19,899,088

(629,828)

10,026,999

Tax (expense) income, continuing operations

651,771

(7,501,491)

3,034,238

(4,080,300)

− Current period tax (expense) / income

26

(342,925)

(2,069,001)

(75,325)

108,893

− Deferred tax (expense) income

26

994,696

(5,432,490)

3,109,563

(4,189,193)

Profit (Loss)

5,030,157

12,397,597

2,404,410

5,946,699

Attributable to:

− Non-controlling interest

101,699

1,737,569

29,276

1,058,130

− Equity holders of the parent

4,928,458

10,660,028

2,375,134

4,888,569

Earnings per share

27

1.8016

3.7548

0.8682

1.7219

3

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE PERIODS OF 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

1 January-

1 January-

1 April-

1 April-

30 June

30 June

30 June

30 June

Notes

2024

2023

2024

2023

Profit / (loss) for the Period

5,030,157

12,397,597

2.404.410

5,946,699

Other Comprehensive Income:

Items that will not be

reclassified to profit or loss

(786,003)

632,374

(267.211)

1,413,348

Gains (Losses) on revaluation of

property, plant and equipment

(837,530)

626,044

(255.565)

1,527,036

Gain / (loss) arising from defined benefit plans

(81,372)

78,654

(45.295)

118,994

Share of other comprehensive income of investments

accounted for using

equity method that will not be

reclassified to profit or loss

1,920

10,602

104

9,353

Taxes on items that will not be reclassified to profit or loss

130,979

(82,926)

33.545

(242,035)

Items that will be

reclassified to profit or loss

(15,806,294)

867,277

(7.088.270)

16,507,677

Currency translation differences

(12,778,224)

12,339,530

(6.441.606)

24,935,142

Other comprehensive income (loss)

related with cash flow hedges

99,593

(2,732,475)

(182.723)

(330,939)

Other comprehensive income (loss) related with

Hedged of net investments in foreign operation

(4,019,503)

(11,192,512)

(514.001)

(10,197,952)

Taxes on items that will be reclassified to profit or loss

891,840

2,452,734

50,060

2,101,426

Other comprehensive income/ (loss)

(16,592,297)

1,499,651

(7.355.481)

17,921,025

Total Comprehensive Income/ (loss)

(11,562,140)

13,897,248

(4.951.071)

23,867,724

Attributable to:

− Non-controlling interest

(3.553.577)

5,581,086

(2.014.959)

9,458,189

− Equity holders of parent

(8.008.563)

8,316,162

(2.936.112)

14,409,535

Earnings per share

27

(2.9276)

2.9292

(1.0733)

5.0755

4

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2023

3,063,214

34,161,009

(158,159)

1,115,032

17,176,329

(1,589,978)

10,623,712

85,363,130

28,363,112

178,117,401

38,235,147

216,352,548

Transfer

-

-

-

-

-

-

-

28,363,112

(28,363,112)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

618,796

(2,962,662)

-

-

10,660,028

8,316,162

5,581,086

13,897,248

Dividends paid

-

-

-

-

-

-

-

(3,782,840)

-

(3,782,840)

(1,705,680)

(5,488,520)

Increase (decrease) through treasury

share transactions

-

-

32,363

-

-

-

-

470,275

-

502,638

-

502,638

Transactions with non-controlling shareholders

-

-

-

961

(11,562)

-

-

(1,096,395)

-

(1,106,996)

(3,635,503)

(4,742,499)

Balance at 30 June 2023

3,063,214

34,161,009

(125,796)

1,115,032

17,796,086

(4,564,202)

10,623,712

109,317,282

10,660,028

182,046,365

38,475,050

220,521,415

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2024

3,063,214

34,161,009

(150,121)

1,115,032

21,340,486

(22,818,945)

10,623,712

108,875,936

21,356,337

177,566,660

30,898,752

208,465,412

Transfer

-

-

-

-

-

-

-

21,356,337

(21,356,337)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

(742,247)

(12,194,774)

-

-

4,928,458

(8,008,563)

(3,553,577)

(11,562,140)

Dividends paid

-

-

-

-

-

-

-

(2,338,249)

-

(2,338,249)

(338,185)

(2,676,434)

Increase (decrease) through treasury

share transactions

-

-

(24,560)

-

-

-

-

(627,876)

-

(652,436)

-

(652,436)

Balance at 30 June 2024

3,063,214

34,161,009

(174,681)

1,115,032

20,598,239

(35,013,719)

10,623,712

127,266,148

4,928,458

166,567,412

27,006,990

193,574,402

5

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

1 January-

1 January-

30 June

30 June

Notes

2024

2023

A. CASH FLOWS FROM OPERATING ACTIVITIES

6,641,983

16,170,883

Net profit/(loss) for the period

5,030,157

12,397,597

Adjustments to reconcile profit/ (loss)

1,481,803

13,648,232

−

Adjustments for depreciation and amortisation expense

14,15,16

7,237,243

6,935,252

− Adjustments for Impairment Loss (Reversal of Impairment Loss)

126,121

(345,440)

−

Adjustments for provisions

1,700,117

1,529,787

− Adjustments for Interest (Income) Expenses

5,508,229

2,140,873

− Adjustments for unrealised foreign exchange losses (gains)

(5,575,230)

1,834,822

− Adjustments for fair value losses (gains)

448,471

(2,698,955)

− Adjustments for Undistributed Profits of Investments

accounted for Using Equity Method

13

(833,894)

(722,135)

−

Adjustments for Tax (Income) Expenses

26

(651,771)

7,501,491

−

Adjustments for losses (gains) on disposal of non-current assets

24

(21,562)

53,823

− Gains (losses) on net monetary position

(6,322,937)

(2,556,363)

− Other adjustments to reconcile profit (loss)

(132,984)

(24,923)

Changes in working capital

933,764

(8,294,252)

− (Increases)/decreases in trade receivables adjustments

3,508,227

6,122,819

− (Increases)/decreases in other receivables adjustments

189,882

(1,579,792)

− (Increases)/decreases in contract assets adjustments

30,300

(176,000)

− (Increases)/decreases in derivative financial assets

1,109,661

(72,702)

− (Increases)/decreases in inventories adjustments

2,247,832

(5,096,493)

− (Increases)/decreases in trade payables adjustments

(6,553,362)

(9,856,617)

− (Increases)/decreases in contract liabilities adjustments

6,082

(112,676)

− (Increases)/decreases in other payables adjustments

(280,315)

(945,753)

− Other (increases)/decreases in net working capital adjustments

675,457

3,422,962

Cash flows from operating activities

7,445,724

17,751,577

−

Interest received

660,359

687,114

− Payments for the provisions for employee benefits

(349,279)

(774,156)

− Taxes received / (paid)

(1,114,821)

(1,493,652)

6

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

1 January-

1 January-

30 June

30 June

Notes

2024

2023

B. CASH FLOWS FROM INVESTING ACTIVITIES

(5,190,086)

(17,366,496)

−

Cash outflows from additional share purchases in subsidiaries

-

(4,742,499)

−

Cash Outflows Arising from Purchase of Shares or

Capital Increase of Associates and/or Joint Ventures

13

(434,648)

(409,044)

−

Cash Receipts from Sales of Equity or Debt Instruments of Other Entities

618,359

1,963,778

−

Cash Payments to Acquire Equity or Debt Instruments of Other Entities

(1,805,801)

(647,346)

−

Proceeds from sales of tangible and intangible assets

161,328

328,830

−

Purchase of tangible and intangible assets

14,15

(10,783,562)

(13,153,173)

−

Cash advances made to other parties

11

(4,541,682)

(3,295,927)

−

Repayments of advances given

11

1,530,934

2,205,857

−

Interest received

2,348,094

1,158,014

−

Cash Outflows from Participation (Profit) Shares

or Other Financial Instruments

-

(3,035,539)

−

Cash Inflows flows from Participation (Profit) Shares

or Other Financial Instruments

7,315,730

-

−

Other inflows (outflows) of cash

401,162

2,260,553

C.

CASH FLOWS FROM FINANCING ACTIVITIES

26,002,616

(9,254,525)

−

Payments to Acquire Entity's Shares or Other Equity Instruments

(652,436)

(518,364)

−

Cash inflows to acquire entity's shares in subsidiaries

-

1,021,002

−

Proceeds from borrowings

7

67,281,444

21,432,740

−

Payments of borrowings

7

(29,651,012)

(21,046,482)

−

Payments of lease liabilities

7

(552,447)

(488,392)

−

Dividends paid

(2,676,434)

(5,488,520)

−

Interest paid

(7,746,499)

(4,166,509)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

BEFORE CURRENCY TRANSLATION DIFFERENCES (A+B+C)

27,454,513

(10,450,138)

D. EFFECT OF CURRENCY TRANSLATION DIFFERENCES ON CASH AND CASH

EQUIVALENTS

1,528,882

3,459,777

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D+E)

28,983,395

(6,990,361)

E. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

47,085,221

51,876,943

F. EFFECT OF INFLATION ON CASH AND CASH

EQUIVALENTS

5

(9,339,908)

(8,565,977)

CASH AND CASH EQUIVALENTS AT THE

END OF THE PERIOD (A+B+C+D+E+F)

5

66,728,708

36,320,605

7

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 30 June 2024 unless otherwise indicated.)

1. In Group's Organization and Nature of Operations

Türkiye Şişe ve Cam Fabrikaları A.Ş. Group (the "Group") consists of a holding company, Türkiye Şişe ve Cam Fabrikaları A.Ş. (the "Company"), 56 subsidiaries, 1 joint venture 4 associates and 2 joint activities.

The Group consists of six operating segments including companies operating in architectural glass, industrial glass (automotive, white goods glasses, glass fiber) , glass packaging, glassware, chemicals ,energy and others (import, export, packaging waste recovery and non-hazardous waste recovery, production and sale of cast AZS refractory block for glass production, holding activities and insurance brokerage services), The Group's main area of activity is glass production, and it deals with complementary industrial and commercial operations for glass production, Additionally, the Group participates in management of various industrial and commercial companies.

The Group was established 88 years ago by Türkiye İş Bankası A.Ş. ("İş Bankası") in Turkey, being one of the largest Turkish private commercial banks, as of Türkiye Şişe ve Cam Fabrikaları A.Ş. Sosyetesi was founded with the title and registered with the trade registry on January 23, 1936. And the establishment was announced in the trade registry gazette on February 5, 1936.

Company's title has been registered as of Türkiye Şişe ve Cam Fabrikaları A.Ş. on April 25, 1973, and published in the trade registry gazette on May 10, 1973. The shares of the Company have been publicly traded on the Borsa İstanbul A.Ş. ("BIST"), formerly named as Istanbul Stock Exchange ("ISE"), since January 3, 1986, As of June 30, 2024, İş Bankası holds

51.06% of the shares and retains the control of the Group.

The Head Office and the Shareholder Structure of the Company

The Company is registered in Turkey and the contact information is as presented below:

Address

: İçmeler Mahallesi D-100 Karayolu Cad, No:44 A 34947, Tuzla / İstanbul / Türkiye

Telephone

: + 90 850 206 50 50

Fax

: + 90 850 206 40 40

E-mail adress

:

scmuhasebe@sisecam.com

Registered e-mail address (KEP)

:

sisecam@hs03.kep.tr

E-mail address

:

infosisecam@sisecam.com

National electronic notification address

: 25999-48162-55656

Website

:

http://www.sisecam.com.tr

Address Code

:

3640907410

Trade Registery Information of the Company

Registered at

: Istanbul Registry of Commerce Office

Registry no

:21599

Central Legal Entity Information System

:0-8150-0344-7300016

Nace Code

: 70.10.01 primary and additionally 23.11.01, 23.13.01, 20.13.07, 35.11.19, 74.10.02

Legal Entity Identifier (LEI)

:

789000KWOK751Q6R8875

Tax Authority

:

Büyük Mükellefler

Tax Authority number

:

8150034473

Personnel structure of the Group

30 June

31 December

30 June

2024

2023

2023

Personnel (monthly paid)

9,244

9,338

9,164

Personnel (hourly paid)

15,701

15,614

15,319

24,945

24,952

24,483

1,138 employees included in the Group's total personnel structure is consisted of the personnel of joint ventures accounted under equity method (31 December 2023: 1,004 employees, 30 June 2023: 983 employees.).

8

Earlier from Turkiye Sise Ve Cam Fabrikalari A.s

All Turkiye Sise Ve Cam Fabrikalari A.s news releases