Turkiye Sise Ve Cam Fabrikalari A.s.BIST: SISE

2024 Q1 Financial Statements Report

· Issued by Turkiye Sise Ve Cam Fabrikalari A.s.

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 31 MARCH 2024

(CONVENIENCE TRANSLATION INTO

ENGLISH OF ORIGINALLY ISSUED IN TURKISH)

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONTENTS

PAGE

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

1-2

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

3

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

4

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

CONSOLIDATED STATEMENT OF CASH FLOWS

6-7

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8-71

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 31 MARCH 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

31 March

31 December

ASSETS

Notes

2024

2023

Current Assets

Cash and cash equivalents

5

38,392,769

43,448,035

Financial investments

6

4,176,411

8,161,588

Trade receivables

8,28

30,287,900

31,608,590

− Due from related parties

28

109,085

193,156

−

Other trade receivables

8

30,178,815

31,415,434

Other receivables

839,767

1,164,222

Contract assets

12

224,288

243,037

Derivative financial assets

9

688,014

759,599

Inventories

10

36,180,589

37,867,153

Prepayments

11

4,180,413

2,704,521

Current tax assets

550,040

307,984

Other current assets

3,343,815

3,594,276

Total current assets

118,864,006

129,859,005

Non-current assets

Financial investments

6

1,149,373

1,172,343

Trade receivables

39

40

Other receivables

33,571

29,875

Derivative financial assets

9

1,570,530

1,452,430

Investments accounted for using the equity method

13

4,258,016

4,434,636

Investment properties

12,604,658

12,604,658

Property, plant, and equipment

14

133,108,175

134,211,570

Right of use assets

15

2,946,539

2,945,405

Intangible assets

16,17

38,893,937

40,693,165

−

Goodwill

17

1,384,686

1,466,322

−

Other intangible assets

16

37,509,251

39,226,843

Prepayments

11

8,172,045

5,912,500

Deferred tax assets

26

1,492,128

1,725,074

Other non-current assets

4,138

39,294

Total non-current assets

204,233,149

205,220,990

TOTAL ASSETS

323,097,155

335,079,995

1

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 31 MARCH 2024 AND 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

31 March

31 December

LIABILITIES

Notes

2024

2023

Current Liabilities

Short term borrowings

7

28,469,491

33,350,570

Short term portion of long-term borrowings

7

10,525,313

11,819,895

Trade payables

8,28

16,531,266

19,471,421

− Due to related parties

28

543,072

622,379

− Due to third parties

8

15,988,194

18,849,042

Liabilities for employee benefits

19

912,113

1,129,918

Other payables

3,332,862

1,520,384

− Due to related parties

2,249,051

61,036

− Due to third parties

1,083,811

1,459,348

Contract liabilities

12

358,007

333,802

Derivative instruments

9

1,130,704

1,316,776

Deferred income

11

2,201,807

2,316,273

Current income tax liabilities

26

85,950

437,729

Short term provisions

18,19

3,431,724

2,075,141

Other current liabilities

3,795,148

3,000,952

Total current liabilities

70,774,385

76,772,861

Non-current liabilities

Long term borrowings

7

55,649,218

52,950,791

Other payables

114,105

113,775

Derivative instruments

9

33,485

131,480

Deferred income

11

360,718

398,353

Long term provisions

19

5,520,989

6,096,844

Deferred tax liabilities

26

7,061,026

6,093,325

Other non-current liabilities

209,645

219,977

Total non-current liabilities

68,949,186

66,004,545

Total liabilities

139,723,571

142,777,406

EQUITY

Equity holders of the parent

20

156,627,994

163,799,492

Paid capital

3,063,214

3,063,214

Adjustment to share capital

31,274,926

31,274,926

Treasury shares

(151,026)

(138,482)

Share premiums (discount)

1,028,581

1,028,581

Accumulated other comprehensive income/expense

not to be reclassified to profit or loss

19,233,090

19,685,907

−

Gains/(losses) on revaluation and remeasurement

19,233,090

19,685,907

− Revaluation gain/(loss) on tangible assets

18,970,368

19,402,960

− Gain/(loss) arising from defined benefit plans

262,722

282,947

Accumulated other comprehensive income/expense

to be reclassified to profit or loss

(27,631,447)

(21,049,741)

−

Currency translation differences

(12,135,479)

(7,860,795)

−

Hedge reserves

(15,495,968)

(13,188,946)

-Gains (Losses) on Cash Flow Hedges

(965,172)

(1,083,431)

-Gains (Losses) on Hedges of Net Investment in Foreign Operations

(14,530,796)

(12,105,515)

Restricted reserves

9,800,031

9,800,031

Retained earnings

117,655,270

100,434,526

Net profit or loss for the period

2,355,355

19,700,530

Non-controlling interests

20

26,745,590

28,503,097

Total equity

183,373,584

192,302,589

TOTAL LIABILITIES AND EQUITY

323,097,155

335,079,995

2

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS FOR THE PERIODS 1 JANUARY - 31 MARCH 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

1 January-

1 January-

31 March

31 March

Notes

2024

2023

Revenues

21

40,584,287

48,555,673

Cost of Sales

21

(31,305,324)

(34,038,281)

Gross profit/ (loss) from trading activity

9,278,963

14,517,392

General administrative expenses

22

(2,828,391)

(2,813,481)

Marketing expenses

22

(6,586,684)

(6,168,445)

Research and development expenses

22

(181,267)

(167,705)

Other operating income

23

3,115,856

2,092,948

Other operating expenses

23

(2,402,275)

(1,763,811)

Share of profit (loss) from investments accounted for using equity method

13

426,524

257,772

Operating profit/ (loss)

822,726

5,954,670

Income from investing activities

24

491,828

314,518

Expense from investing activities

24

(9,924)

(14,302)

Impairment gain and reversal of impairment

loss determined

24

15,112

54,662

Profit (Loss) before financing income (expense)

1,319,742

6,309,548

Financial income

25

4,969,973

2,948,147

Financial expenses

25

(6,166,117)

(3,930,793)

Gains (losses) on net monetary position

4,496,311

3,779,771

Profit (Loss) from continuing operations, before tax

4,619,909

9,106,673

Tax (expense) income, continuing operations

(2,197,746)

(3,155,932)

− Current period tax (expense) / income

26

(246,852)

(2,009,034)

− Deferred tax (expense) income

26

(1,950,894)

(1,146,898)

Profit (Loss)

2,422,163

5,950,741

Attributable to:

− Non-controlling interest

66,808

626,762

− Equity holders of the parent

2,355,355

5,323,979

Earnings per share

27

0.9539

1.9994

3

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE PERIODS OF 1 JANUARY - 31 MARCH 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

1 January-

1 January-

31 March

31 March

2024

2023

Profit / (loss) for the Period

2,422,163

5,950,741

Other Comprehensive Income:

Items that will not be reclassified to profit or loss

(478,568)

(720,421)

Gains (Losses) on revaluation of property, plant, and equipment

(536,843)

(831,135)

Gain / (loss) arising from defined benefit plans

(33,280)

(37,211)

Share of other comprehensive income of investments accounted for using

equity method that will not be reclassified to profit or loss

1,675

1,152

Taxes on items that will not be reclassified to profit or loss

89,880

146,773

Items that will be reclassified to profit or loss

(8,042,087)

(14,427,752)

Currency translation differences

(5,845,319)

(11,619,040)

Other Comprehensive Income (Loss) Related with Cash Flow Hedges

260,427

(2,215,337)

Other Comprehensive Income (Loss) Related with

Hedges of Net Investments in Foreign Operations

(3,233,709)

(917,447)

Taxes on items that will be reclassified to profit or loss

776,514

324,072

Other comprehensive income/ (loss)

(8,520,655)

(15,148,173)

Total Comprehensive Income/ (Loss)

(6,098,492)

(9,197,432)

Attributable to:

− Non-controlling interest

(1,419,324)

(3,576,497)

− Equity holders of parent

(4,679,168)

(5,620,935)

Earnings per share

(1.8951)

(2.1110)

4

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS 1 JANUARY - 31 MARCH 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2023

3,063,214

31,274,737

(145,896)

1,028,576

15,844,587

(1,466,702)

9,799,978

78,744,669

26,164,020

164,307,183

35,270,640

199,577,823

Transfer

-

-

-

-

-

-

-

26,164,020

(26,164,020)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

(669,149)

(10,275,765)

-

-

5,323,979

(5,620,935)

(3,576,497)

(9,197,432)

Dividends paid

-

-

-

-

-

-

-

(3,470,416)

-

(3,470,416)

(426,243)

(3,896,659)

Increase (decrease) through treasury

share transactions

-

-

(15,845)

-

-

-

-

(491,335)

-

(507,180)

-

(507,180)

Balance at 31 March 2023

3,063,214

31,274,737

(161,741)

1,028,576

15,175,438

(11,742,467)

9,799,978

100,946,938

5,323,979

154,708,652

31,267,900

185,976,552

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2024

3,063,214

31,274,926

(138,482)

1,028,581

19,685,907

(21,049,741)

9,800,031

100,434,526

19,700,530

163,799,492

28,503,097

192,302,589

Transfer

-

-

-

-

-

-

-

19,700,530

(19,700,530)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

(452,817)

(6,581,706)

-

-

2,355,355

(4,679,168)

(1,419,324)

(6,098,492)

Dividends paid (*)

-

-

-

-

-

-

-

(2,156,959)

-

(2,156,959)

(338,183)

(2,495,142)

Increase (decrease) through treasury

share transactions

-

-

(12,544)

-

-

-

-

(322,827)

-

(335,371)

-

(335,371)

Balance at 31 March 2024

3,063,214

31,274,926

(151,026)

1,028,581

19,233,090

(27,631,447)

9,800,031

117,655,270

2,355,355

156,627,994

26,745,590

183,373,584

  1. The relevant dividend payment order will be given on 31 May 2024.

5

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 31 MARCH 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

1 January-

1 January-

31 March

31 March

Notes

2024

2023

A. CASH FLOWS FROM OPERATING ACTIVITIES

2,441,490

308,866

Net profit/(loss) for the period

2,422,163

5,950,741

Adjustments to reconcile profit/ (loss)

673,015

(654,637)

−

Adjustments for depreciation and amortisation expense

14,15,16

3,450,186

3,226,943

− Adjustments for Impairment Loss (Reversal of Impairment Loss)

9,852

(303,013)

−

Adjustments for provisions

1,458,649

667,127

− Adjustments for Interest (Income) Expenses

1,978,067

605,755

− Adjustments for unrealised foreign exchange losses (gains)

(3,761,609)

(4,910,069)

−

Adjustments for fair value losses (gains)

6,24

252,705

(1,359,418)

  • Adjustments for Undistributed Profits of Investments

accounted for Using Equity Method

13

(426,524)

(257,772)

− Adjustments for Tax (Income) Expenses

26

2,197,746

3,155,932

− Adjustments for losses (gains) on disposal of non-current assets

24

(16,368)

432

− Other adjustments to reconcile profit (loss)

(94,719)

12,821

− Gains (losses) on net monetary position

(4,374,970)

(1,493,375)

Changes in working capital

186,539

(4,209,561)

− (Increases)/decreases in trade receivables adjustments

3,298,286

3,881,666

−

(Increases)/decreases in other receivables adjustments

324,484

(118,866)

− (Increases)/decreases in contract assets adjustments

18,749

(59,275)

− (Increases)/decreases in derivative financial assets

(258,948)

1,222,750

− (Increases)/decreases in inventories adjustments

1,720,352

(1,971,594)

− (Increases)/decreases in trade payables adjustments

(4,704,385)

(6,304,429)

− (Increases)/decreases in contract liabilities adjustments

24,205

(23,392)

− (Increases)/decreases in other payables adjustments

(419,372)

(1,090,990)

− Other (increases)/decreases in net working capital adjustments

183,168

254,569

Cash flows from operating activities

3,281,717

1,086,543

−

Interest received

522,937

431,913

− Payments for the provisions for employee benefits

(207,072)

(695,473)

− Taxes received / (paid)

(1,156,092)

(514,117)

6

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 31 MARCH 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

1 January-

1 January-

31 March

31 March

Notes

2024

2023

B. CASH FLOWS FROM INVESTING ACTIVITIES

(2,078,604)

(2,519,717)

  • Cash Outflows Arising From Purchase of Shares or

Capital Increase of Associates and/or Joint Ventures

13

(257,380)

-

−

Cash Receipts from Sales of Equity or Debt Instruments of Other Entities

203,944

423,396

−

Cash Payments to Acquire Equity or Debt Instruments of Other Entities

(157,381)

(57,996)

−

Proceeds from sales of tangible and intangible assets

78,630

143,593

−

Purchase of tangible and intangible assets

14,15

(4,325,594)

(4,670,829)

−

Cash advances made to other parties

11

(3,284,478)

(1,784,718)

−

Repayments of advances given

11

577,773

1,564,597

−

Interest received

582,576

702,607

−

Cash Outflows From Participation (Profit) Shares

− or Other Financial Instruments

3,856,854

968,171

−

Other inflows (outflows) of cash

646,452

191,462

C.

CASH FLOWS FROM FINANCING ACTIVITIES

(1,470,084)

(3,081,417)

−

Payments to Acquire Entity's Shares or Other Equity Instruments

(335,371)

(507,183)

−

Proceeds from borrowings

7

11,230,981

5,070,643

−

Payments of borrowings

7

(8,537,594)

(5,421,259)

−

Payments of lease liabilities

7

(284,112)

(240,271)

−

Dividends paid

(338,183)

(426,243)

−

Interest paid

(3,205,805)

(1,557,104)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

BEFORE CURRENCY TRANSLATION DIFFERENCES (A+B+C)

(1,107,198)

(5,292,268)

D. EFFECT OF NET MONETARY POSITION DIFFERENCES GAINS (LOSSES)

ON CASH AND CASH EQUIVALENTS

(5,688,149)

(5,326,219)

E

EFFECT OF CURRENCY TRANSLATION DIFFERENCES ON CASH AND CASH

EQUIVALENTS

1,752,943

383,115

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D+E)

(5,042,404)

(10,235,372)

F. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 5

43,434,592

47,854,738

CASH AND CASH EQUIVALENTS AT THE

END OF THE PERIOD (A+B+C+D+E+F)

5

38,392,188

37,619,366

7

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 31 MARCH 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 March 2024 unless otherwise indicated.)

1. In Group's Organization and Nature of Operations

Türkiye Şişe ve Cam Fabrikaları A.Ş. Group (the "Group") consists of a holding company, Türkiye Şişe ve Cam Fabrikaları A.Ş. (the "Company"), 56 subsidiaries, 1 joint venture 3 associates and 2 joint activities.

The Group consists of six operating segments including companies operating in architectural glass, industrial glass (automotive, white goods glasses, glass fiber) , glass packaging, glassware, chemicals ,energy and others (import, export, packaging waste recovery and non-hazardous waste recovery, production and sale of cast AZS refractory block for glass production, holding activities and insurance brokerage services), The Group's main area of activity is glass production, and it deals with complementary industrial and commercial operations for glass production, Additionally, the Group participates in management of various industrial and commercial companies.

The Group was established 88 years ago by Türkiye İş Bankası A.Ş. ("İş Bankası") in Turkey, being one of the largest Turkish private commercial banks, as of Türkiye Şişe ve Cam Fabrikaları A.Ş. Sosyetesi was founded with the title and registered with the trade registry on January 23, 1936. And the establishment was announced in the trade registry gazette on February 5, 1936.

Company's title has been registered as of Türkiye Şişe ve Cam Fabrikaları A.Ş. on April 25, 1973 and published in the trade registry gazette on May 10, 1973. The shares of the Company have been publicly traded on the Borsa İstanbul A.Ş. ("BIST"), formerly named as Istanbul Stock Exchange ("ISE"), since January 3, 1986, As of March 31, 2024, İş Bankası holds

51,06% of the shares and retains the control of the Group.

The Head Office and the Shareholder Structure of the Company

The shareholder structure of the Company is disclosed in Note 28.

The Company is registered in Turkey and the contact information is as presented below:

Address

:

İçmeler Mahallesi D-100 Karayolu Cad, No:44 A 34947, Tuzla / İstanbul / Türkiye

Telephone

:

+ 90 850 206 50 50

Fax

:

+ 90 850 206 40 40

E-mail adress

:

scmuhasebe@sisecam.com

Registered e-mail address (KEP)

:

sisecam@hs03.kep.tr

E-mail address

:

infosisecam@sisecam.com

National electronic notification address

:

25999-48162-55656

Website

:

http://www.sisecam.com

Address Code

:

3640907410

Trade Registery Information of the Company

Registered at

:

Istanbul Registry of Commerce Office

Registry no

:21599

Central Legal Entity Information System

:0-8150-0344-7300016

Nace Code

:

70.10.01 primary and additionally 23.11.01, 23.13.01, 20.13.07, 35.11.19, 74.10.02

Legal Entity Identifier (LEI)

:

789000KWOK751Q6R8875

Tax Authority

:

Büyük Mükellefler

Tax Authority number

:

8150034473

Personnel structure of the Group

31 March

31 December

31 March

2023

2023

2023

Personnel (monthly paid)

9,108

9,338

9,688

Personnel (hourly paid)

15,456

15,614

15,215

24,564

24,952

24,903

1,001 employees included in the Group's total personnel structure is consisted of the personnel of joint ventures accounted under equity method (31 December 2023: 1,004 employees, 31 March 2023: 986 employees.).

8

Earlier from Turkiye Sise Ve Cam Fabrikalari A.s

All Turkiye Sise Ve Cam Fabrikalari A.s news releases