Tarku Resources LtdTSXV: TKU

Tundra Semiconductor releases Q2-fiscal 2006 financial results

· Issued by Tarku Resources Ltd
Company Continues to Capitalize on Leadership Position in RapidIO(R) 
Market

OTTAWA, ON, Nov. 30 /CNW Telbec/ - Tundra Semiconductor Corporation
(TSX:TUN), the leader in System Interconnect, today reported financial results
for the second quarter of fiscal 2006, which ended October 30, 2005.

Q2-2006 RESULTS:

- Q2-2006 revenue of $18.6M (up 2% quarter-over-quarter; down 18%
  compared to Q2-2005)
- Pro forma earnings of $2.2M (up from $1.8M in Q1-2006; down from $3.8M
  in Q2-2005)
- Pro forma diluted earnings per share were $0.11 (up from $0.09 in
  Q1-2006; down from $0.19 in Q2-2005)
- GAAP earnings for Q2-2006 were $1.4M or $0.07 per diluted share (up
  from $1.0M or $0.05 per diluted share in Q1-2006)

"Business was strong in the quarter and we're pleased with sequential
revenue growth and solid earnings results as we maintain our investments in
next-generation products," said Jim Roche, President and CEO of Tundra. "Our
leadership position has been strengthened in our target markets with
increasing momentum behind newly launched products and design support tools.
We continue to broaden our product line, offering customers greater
architectural scalability for a wide range of solutions that optimize
performance, power efficiency, and cost - all key product attributes required
for next-generation systems."
"We're pleased to report a second strong quarter of revenue at the high
end of our guidance," said Norm Paquette, Chief Financial Officer of Tundra.
"Our solid earnings are a reflection of a continued balanced approach to
overall financial discipline and margin control, while delivering on our short
term commitments and investing for future growth."

GUIDANCE FOR Q3-2006:

"We anticipate significant growth over the long term from our recently
introduced host bridges for PowerPC(R) and serial RapidIO product lines," said
Jim Roche, President and CEO of Tundra. "In the interim, we expect increased
variability in our quarterly revenues."

- Revenue will be in the range of $17.0M to $19.0M
- Pro forma diluted earnings per share will be in the range of $0.08 to
  $0.11
- Gross margins will be in the mid sixties

LEADERSHIP IN RAPIDIO

Tundra continues to lead in the development of the RapidIO standard and
is the first to bring parallel and serial RapidIO switches to market. RapidIO
is the leading serial interconnect standard for embedded systems and is
supported by industry leaders such as: Lucent, Freescale Semiconductor,
Alcatel, AMCC, EMC Corp, and Ericsson. In October the Tsi564A(TM) serial
RapidIO switch was made available for general sampling. Launched in May 2005,
the Tsi564A joins the Tsi568A(TM) as the industry's only available serial
RapidIO switches. The Tsi564A builds on the patent-pending technology of the
Tsi568A, enabling reliable and high performance RapidIO interconnect in a
smaller footprint for cost effective systems.
Tundra's leading role in bringing serial RapidIO to market and the
increase in momentum of the number of serial RapidIO products available in the
marketplace was demonstrated by the recent recognition of the Tsi564A by
EETimes on its quarterly Ultimate Products Top Ten List issued October 3,
2005. Technical editors for the eeProductCenter nominate products named to the
list and finalists are chosen through input solicited from up to 1,000
targeted product users. The Tsi564A received reader endorsement for being a
key addition to the Tundra portfolio of RapidIO switches.
In September, Tundra announced it had signed an agreement with Technology
Partnerships Canada, under which the Company would receive research and
development funding of seven million dollars to accelerate the development of
next-generation RapidIO System Interconnect products. This investment enables
Tundra to build on the proven success of its RapidIO System Interconnect
capability.

DRIVING THE GROWTH STRATEGY

Tundra recently announced the appointment of Mr. Daniel Hoste to the
position of Vice President of Products. One of the semiconductor industry's
leading executives, Mr. Hoste brings more than 30 years of experience to
Tundra, including 16 years with Freescale Semiconductor, Inc. At Freescale,
Mr. Hoste held management positions in all three business groups of the
company, both in Europe and in the United States. More recently Mr. Hoste
contributed to the company's success as Vice President and General Manager of
the company's 8-16 bit Microcontroller division - a billion dollar global
business - successfully growing revenues and profits. Bringing this highly
successful track record and his global executive and management experience to
Tundra, Mr. Hoste will become a key member of the executive team, contributing
to the company's continued growth as the senior executive responsible for
product management and operations.

CONFERENCE CALL DETAILS

Tundra will host a conference call and audio web cast on November 30,
2005 at 5:00 pm (EST) to discuss this earnings update. To listen by phone,
call 416-644-3416. To listen to the web cast, please access
http://www.newswire.ca/en/webcast/viewEvent.cgi?eventID(equal sign)1314940. An
archive of the web cast will be available 15 minutes after the call. To listen
to the conference call replay, call 416-640-1917 and enter pass code number:
21163830(pound key). Replay of the call will be available two hours following
the call and up until December 9, 2005.

ABOUT TUNDRA

Tundra Semiconductor Corporation (www.tundra.com) is the global leader in
System Interconnect providing world-class support and leading edge
semiconductor solutions to the world's foremost communications, networking,
storage system, and information technology vendors. Consistently delivering on
system level performance promises that reduce time to market, Tundra System
Interconnect ensures market advantage in wireless infrastructure, storage
networking, network access, military, industrial automation, and information
technology applications.
The difference between pro forma and GAAP earnings is due to stock-based
compensation expense, goodwill impairment charges and amortization of
intangibles and other assets associated with Tundra's acquisitions. Tundra
uses pro forma measures internally to evaluate and manage operating
performance as well as to forecast and plan.

Comment respecting any Forward Looking Statement in this release

Tundra Semiconductor Corporation is a public company with common shares
listed for trading on The Toronto Stock Exchange (TSX:TUN) in Canada. All
figures, unless otherwise noted, are stated in Canadian dollars in accordance
with accounting principles generally accepted in Canada. The Company cautions
that the forward-looking statements in this release are based on current
expectations that are subject to risks and uncertainties. Actual results may
differ due to factors such as customer demand, product shipping schedules,
product mix, competitive products, pricing pressure, and changes in the
embedded systems market specifically. Additional information identifying risks
and uncertainties is contained in the Company's filings with the various
provincial securities commissions.

TUNDRA is a registered trademark of Tundra Semiconductor Corporation
(Canada, U.S. and U.K.). TUNDRA and the Tundra logo are registered marks of
Tundra Semiconductor Corporation (Canada - registration in the United States,
European Union, and People's Republic of China pending). Tsi564A and Tsi568A
are trademarks of Tundra Semiconductor Corporation. The PowerPC name, Power
Architecture name, and the PowerPC logotype are trademarks of International
Business Machines Corporation, used under license therefrom. Other registered
and unregistered trademarks are the property of their respective owners.

(C) Copyright 2005 Tundra Semiconductor Corporation. All rights reserved.
    Information subject to change without notice.


<<
TUNDRA SEMICONDUCTOR CORPORATION
PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS
(Canadian dollars, amounts in thousands except per share data)

                                For the                 For the two
                         fiscal quarter ended    fiscal quarters ended
                       -----------------------  -------------------------
                        October 30  October 31  October 30  October 31
                              2005        2004        2005        2004
                        (Unaudited) (Unaudited) (Unaudited) (Unaudited)

Revenue                  $  18,625   $  22,655   $  36,821   $  45,296

Cost of revenue              6,183       7,927      12,549      16,033
-------------------------------------------------------------------------

Gross margin                12,442      14,728      24,272      29,263
-------------------------------------------------------------------------

Expenses
  Sales and marketing        2,883       2,355       5,649       4,902
  General and
   administration            1,358       1,325       2,780       2,961
  Research and development   5,089       4,778      10,128       9,540
-------------------------------------------------------------------------
                             9,330       8,458      18,557      17,403

Pro forma earnings from
 operations                  3,112       6,270       5,715      11,860

Interest and other income
 (expense)                     304        (417)        529         (94)
-------------------------------------------------------------------------

Pro forma earnings before
 income taxes                3,416       5,853       6,244      11,766

Income tax provision        (1,181)     (2,051)     (2,192)     (4,213)
-------------------------------------------------------------------------

PRO FORMA EARNINGS       $   2,235   $   3,802   $   4,052   $   7,553
-------------------------------------------------------------------------

Pro forma earnings per
 share
  Basic                  $    0.11   $    0.20   $    0.21   $    0.39
  Diluted                $    0.11   $    0.19   $    0.21   $    0.38

Weighted average number
 of common shares
 outstanding
  Basic                     19,508      19,482      19,505      19,461
  Diluted                   19,711      19,721      19,684      19,808
-------------------------------------------------------------------------


TUNDRA SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS AND DEFICIT
(Canadian dollars, amounts in thousands except per share data)

                                For the                 For the two
                         fiscal quarter ended    fiscal quarters ended
                       -----------------------  -------------------------
                        October 30  October 31  October 30  October 31
                              2005        2004        2005        2004
                        (Unaudited) (Unaudited) (Unaudited) (Unaudited)

Revenue                  $  18,625   $  22,655   $  36,821   $  45,296

Cost of revenue              6,183       7,927      12,549      16,033
-------------------------------------------------------------------------

Gross margin                12,442      14,728      24,272      29,263
-------------------------------------------------------------------------

Expenses
  Sales and marketing        2,883       2,355       5,649       4,902
  General and
   administration            1,358       1,325       2,780       2,961
  Research and development   5,089       4,778      10,128       9,540
  Stock based compensation
   expense                     493         349         951         676
  Amortization of purchased
   intangibles and backlog     558         563       1,104       1,187
-------------------------------------------------------------------------

                            10,381       9,370      20,612      19,266

Earnings from operations     2,061       5,358       3,660       9,997

Interest and other income
 (expense)                     304        (417)        529         (94)
-------------------------------------------------------------------------

Earnings before income
 taxes                       2,365       4,941       4,189       9,903

Income tax provision          (980)     (1,854)     (1,795)     (3,788)
-------------------------------------------------------------------------

NET EARNINGS                 1,385       3,087       2,394       6,115

Deficit, beginning of
 period                    (36,599)    (42,072)    (37,608)    (44,530)

Adjustment for change
 in accounting policy
 related to stock based
 compensation                    0           0           0        (570)
Deficit, beginning of
 period as restated        (36,599)    (42,072)    (37,608)    (45,100)
-------------------------------------------------------------------------

DEFICIT, END OF PERIOD   $ (35,214)  $ (38,985)  $ (35,214)  $ (38,985)
-------------------------------------------------------------------------

Earnings per share
  Basic                  $    0.07   $    0.16   $    0.12   $    0.31
  Diluted                $    0.07   $    0.16   $    0.12   $    0.31

Weighted average number
 of common shares
 outstanding
  Basic                     19,508      19,482      19,505      19,461
  Diluted                   19,711      19,721      19,684      19,808
-------------------------------------------------------------------------


TUNDRA SEMICONDUCTOR CORPORATION
CONSOLIDATED BALANCE SHEETS
(Canadian dollars, amounts in thousands)

                                           October 30         April 30
                                                 2005             2005
                                           (Unaudited)        (Audited)

ASSETS

Current assets

  Cash and cash equivalents                 $   6,783        $  68,190
  Short term investments                       66,805            7,167
  Accounts receivable                           6,552            6,076
  Inventories                                   4,235            4,629
  Prepaid expenses and other current assets     3,235            4,774
  Future income tax asset                       1,179              901
-------------------------------------------------------------------------

                                               88,789           91,737

Capital assets                                 21,701           20,132

Purchased intangibles                           2,157            3,249

Goodwill                                       37,325           37,325

Future income tax asset                         3,604            3,287
-------------------------------------------------------------------------

                                            $ 153,576        $ 155,730
-------------------------------------------------------------------------

CURRENT LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

  Accounts payable and accrued liabilities  $   8,195        $  11,116
  Income tax payable                              186            1,452
  Note payable                                      0            1,404
-------------------------------------------------------------------------
                                                8,381           13,972

Shareholders' equity

  Share capital                               177,504          177,412
  Contributed surplus                           2,905            1,954
  Deficit                                     (35,214)         (37,608)
-------------------------------------------------------------------------
                                              145,195          141,758
-------------------------------------------------------------------------
                                            $ 153,576        $ 155,730
-------------------------------------------------------------------------


TUNDRA SEMICONDUCTOR CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Canadian dollars, amounts in thousands)

                                For the                 For the two
                         fiscal quarter ended    fiscal quarters ended
                       -----------------------  -------------------------
                        October 30  October 31  October 30  October 31
                              2005        2004        2005        2004
                        (Unaudited) (Unaudited) (Unaudited) (Unaudited)


Operating activities
  Net earnings           $   1,385   $   3,087   $   2,394   $   6,115

  Items not
   affecting cash:
    Amortization of
     capital assets
     and asset
     impairments             2,086       3,147       3,016       4,567
    Amortization of
     purchased
     intangibles and
     backlog                   558         563       1,104       1,187
    Stock based
     compensation
      expense                  493         349         951         676
    Future income taxes        (85)        308        (595)      1,862
-------------------------------------------------------------------------

                             4,437       7,454       6,870      14,407

  Cash effect of changes
   in:
    Accounts receivable     (1,738)     (1,003)       (476)       (276)
    Inventories                 76        (664)        394        (783)
    Prepaid expenses and
     other current assets      526        (433)      1,539      (3,268)
    Accounts payable and
     accrued liabilities      (393)     (1,046)     (2,982)     (6,829)
    Income taxes payable      (115)        671      (1,266)      1,552
-------------------------------------------------------------------------

                             2,793       4,979       4,079       4,803

  Investing Activities
    Acquisition of capital
     assets                 (1,790)     (1,224)     (4,570)     (2,103)
    Proceeds on disposal
     of capital assets           0           0           0         201
    Acquisition of short
     term investments      (19,187)          0     (59,638)    (55,983)
    Acquisition of
     business               (1,370)     (1,715)     (1,370)     (5,104)
-------------------------------------------------------------------------

                           (22,347)     (2,939)    (65,578)    (62,989)

  Financing activities
    Net proceeds on the
     issue of common
     shares                     46          28          92       1,287
-------------------------------------------------------------------------

  Increase (decrease) in
   cash and cash
   equivalents             (19,508)      2,068     (61,407)    (56,899)

  Cash and cash
   equivalents,
   beginning of period      26,291      11,663      68,190      70,630
-------------------------------------------------------------------------

  Cash and cash
   equivalents, end of
   period                $   6,783   $  13,731   $   6,783   $  13,731
-------------------------------------------------------------------------
>>