CoBa & ODDO BHF Corporate Conference, Frankfurt 2 September 2026
ROBINSON Djerba Bahiya,
Tunisia
AGENDA
Group at a Glance
Strategy Update
FY26 Q3/9M Results
3
Trading & Outlook
HAPAG-LLOYD MS Europa,
Moorea
ROBINSON,
Maldives
TUI BLUE Khao Lak,
Thailand
Jeep Tour,
Cape Verde, TUI Musement
TUI Airline
TUI MAGIC LIFE Jacaranda,
Türkiye
4
TUI Group at a glance - FY2fl
TUI GROUP HOLIDAY EXPERIENCES (Und. EBIT) ~8fl%
34.7m Customers
( +5% yoy)
€24.2bn Revenue
(+4% yoy)
€1.4bn Und. EBIT
(+9% yoy)
463
Hotels
18
Cruise ships
>fl0k
Experiences
Experiences
Transfers
Tours
€73flm
€481m
€67m
Leading leisure hotel and club brands around the world; investments, operations, ownership
Leading German & UK cruise brands
Tours, activities and service provider in destination
€1.3bn
€2.3bn
0.6x Net Leverage1
(vs. 0.8x in PY)
MARKETS + AIRLINE (Und. EBIT) ~1fl%
~66,900 Employees
(+1% yoy)
BB1
12fl
Aircraft
~1,200
Shops
~180
Destinations
€200m
Market leader in packaged distribution, fulfilment, strong market and customer knowledge
5
1 Defined as net debt (Financial liabilities plus lease liabilities less cash & cash equivalents less other current financial assets) divided by Underlying EBITDA
Folie 5
BB1 Annual Report 25: 66,854 / AR 24: 66,845
Bedaam, Brenda; 2025-12-02T11:15:10.970
Strong track record of delivering profit growth
TUI Group Und. EBIT1
In €m
+12.6%
@CC
1,413 /
FY26
Guidance
1,187
1,296
+9% 1,100 - 1,400
-€293m Boeing MAX impact
977
409
COVID-19
Pandemic
FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26e
1 FY14-FY17 TUI Group Und. EBIT excludes Discontinued Operations; FY14-FY19 Und. EBIT on IAS17 basis, FY20 and further on IFRS16 basis
AGENDA
Group at a Glance
Strategy Update
FY26 Q3/9M Results
7
Trading & Outlook
Travel a growing sector - Continuing to outpace GDP growth
TRAVEL IS A MEGA TREND
MEIN SCHIFF 1,
Tortola
RIU Palace Paradise Island,
Bahamas
Pico do Arieiro Sunrise Tour, Madeira, TUI Musement
Tourism growth above GDP -a multi-year growth industry
Favourable demographic supported by high disposable income and longevity
Experiences The new lifestyle &
global trend in travel
8
TUI - The world's leading integrated tourism business
Hotels & Resorts Cruises TUI Musement
TUI BLUE Sensatori,
Türkiye MEIN SCHIFF 2
Sea Kayaking,
Scalability through platforms
Cross & up-selling
Kefalonia
14.5m customers1 - Holiday Experiences - (Und. EBIT) ~85%
34.7m
Customers
20.2m customers - Markets + Airline - (Und. EBIT) ~15%
Marketplace
ROBINSON DJERBA BAHIYA,
Tunisia
Airline
TUI Airline
Transforming into the TUI of tomorrow - Global Curated Leisure Marketplace
9 Numbers per FY25 | 1 14.5m HEX customers include 62% of H&R customers, 100% of Cruises customers, and 58% of TUI Musement Experiences customers
Our strategy will deliver further growth
Vertically integrated tourism group 1
2 3
Hotels & Resorts
Cruises
4 fl
TUI Musement
Markets + Airline
Sustainable, globally differentiated product growth
Selling platform with exclusive and differentiated products & global sourcing
TUI MAGIC LIFE Plimmiri,
Rhodes
MEIN SCHIFF fl,
Cape Town
Palma Tour with Cathedral,
Mallorca, TUI Collection TUI.com TUI Airline
Future of search, AI powered connected trip & global platforms
Brand, Loyalty, Customer Retention & CCE1
8 Sustainability
10 1 CCE = Central Customer Ecosystem
1 Vertical integration - TUI Group business model
Markets + Airline
Holiday Experiences
FY25 customers in m
Group 34.7m
20.2
App | Web | Retail shops
Direct | 3rd party
14.fl
Markets + Airline
3.8
1.8
3.3
11.1
125 Aircraft
20.2
Flight-Only
16.2
Acco- Dyn. Package Only
Wholesale Package
11.3
463 Hotels & Resorts
M+A hotel customers (27% in TUI hotels)
12.0
3rd party hotel
4.2
TUI hotel
1.2
7.1
TUI hotel customers
(60-80% for short-/med-haul 38% via M+A )
18 Cruise ships
Cruise customers
0.4
0.8
TUI Musement
Experiences
10.6
Experiences sold (42% via M+A)
4,fl
6.1
Transfers
1fl.41 Transfer customers (mostly via M+A)
Flight customers TUI Airline 18.3
29%
13%
fl8%
95% 82% 74% 31% 31% 0%
BE UK NL DE Nordic PL/CH/FR
Flight customers
3rd party wholesale
3rd party dynamic
TUI Airline
11 1 Transfers customers not included in Group customer count given high M+A customer alignment
1 Vertical integration - Cape Verde example
TUI cluster development driving end-to-end profitability
1 Differentiated hotel
cluster
3 Cruises: port calls
7Hotels
+1pipeline
7Ships
21Annual Port calls
2 Differentiated experiences
4 Direct flights
Service
DMC
Operations
AI-generated image
2.5kAnnual Flights
49%of total flights to C.V.
12
2 Hotels & Resorts - Delivering growth with our asset-right hotel pipeline
FY2fl FY26+
No. of hotels | 463 | (+181) |
ROIC | 19% | (+1%pts) |
Q4 CSAT2 | 8.7 |
Signed pipeline of 70+ hotels, mainly mgmt./franchise
Strategically focused on higher-growth destinations
Eastern Med Other Caribbean /
S & CE America
Asia
7% 5% 5%
70+ 44%
39%
Africa / Egypt / UAE
Diversified across proven brands & positioned to meet market demand
Luxury
TUI Suneo TUI Magic Life Robinson
Global
Other
13%
4%
8% 1%
70+
42%
TUI Blue
THE MORA Sahara Tozeur,
Tunisia
Regional
Price-conscious
RIU
12%
20%
JAZ
13 1 Total +30; addition of further +12 hotels in our Caribbean portfolio was through a revised count of asset-light hotels reported by our regional joint venture part bner | 2 CSAT = Customer satisfaction score, rated on a scale ranging from 0 to 10 (ideal result)
3 Cruises - JV newbuilds driving de-risked growth & profitability
No. of ships
ROIC
Q4 NPS1
FY2fl
18
(+1)
FY26+
Growth through +3 new ships
Off-balance sheet investments driven by successful TUI Cruises JV
32% (+5%pts)
FY26
+1
+1
+1
FY31
84
Mein Schiff
92
Hapag-Lloyd Cruises
72
Marella Cruises
100% owned 50% Joint Venture
FY33
MEIN SCHIFF fl,
Cape Town
TUI Cruises New Builds FY31 & FY33
Capitalising on the growth of German-speaking market
Further leveraging TUI Cruises strong brand in UK & Northern Europe
Utilising TUI Cruises' financial capacity for fleet expansion, supporting our asset-right growth strategy
14 1 NPS = Net promoter score, ranging from -100 to +100 (-100 to 0: critical; 0 to +50: neutral to satisfactory; +50 to +100: excellent)
4 TUI Musement - Global, differentiated growth leveraging digital platform
FY2fl
Transfers | 30.9m | (+1%) |
Experiences1 | 10.6m | (+6%) |
Uptake Rate c. 30%
FY26+
Platforming of Transfers & Tours
Slight growth p.a. in transfers
Enhancing our multi-day Tours offering
TUI Musement enhancing travel journey through AI
Partnership with Google enables verified AI-powered in-tour planning
LLM2-based conversational Agent enhances efficiency & customer satisfaction
Gondola Tour, Venice, TUI Musement
Experiences as key growth driver
Sun & Beach destinations with increasing cities footprint
Exclusive TUI collection offers
Up- & cross-selling - 1 of 3 M+A customers buy an Experience
15 1 Experiences refers to number sold | 2 Large Language Model
We expect "Experiences sold" to increase by low double-digit CAGR in the mid-term
fl Markets + Airline - Transformation into Global Curated Leisure
Marketplace
FY2fl FY26+
Customers
o/w Dyn. Package
App Sales %
Two Platforms that maximise vertical integration
20.2m (+0%)
3.3m (+11%)
10.3% (+46%)
Markets Transformation:
TUI Airline
Transforming
regional tour operators to Global Curated Leisure Marketplace
Airline Transformation: Commercialisation of Airline
Our ambition is to improve M+A to
>3% Und. EBIT margin in the mid-term
16
fl Markets + Airline - Our transformation levers
Marketplace Growth Airline
Commercialisation
Operational Excellence Overhead Cost Reduction
Risk Right & Dynamic Growth
Own Products
New Customers, Products & Markets
Airline Growth
Digital First Marketing & Sales (Web/App)
AI-powered Tech platforms
Lean Organisation & Winning Culture
Flexibility & Choice
Commercial risk right steering
Dynamic package growth by low-double digit CAGR
Product Differentiation
Drive exclusive TUI hotels and concept offer
Optimise marketplace portfolio
CLV
Management
Acquire & retain customer across leisure segments & holiday types
Existing & new markets
Customer and Commercial
New customer revenue streams
Network & route profitability
Fleet optimisation
Marketing Effectiveness
Grow digital by mid-double digit CAGR (App push)
Drive frequency
Decrease distribution cost
Global Scalability IT Platforming
Entering new growth markets
Leverage Next-Gen Tech at lower costs
Reorganisation & Efficiency
Lean organisation
Lean & smart operating model and operations
High performance culture
17 CCE = Central Customer Ecosystem | CLV = Customer Lifetime Value
fl Markets + Airline - First benefits of transformation planned for FY26
Und. EBIT in €m
Transformation benefits -Growth
Customer Commercialisation
Network & Route Profitability
Digital First Distribution
Marketing Effectiveness
Airline Efficiency
AI-powered Tech Platforms
Target >3% EBIT Margin
Risk Right & Dynamic Growth
Fleet Optimisation
Lean Operating Model
Own Products
New Customer, Markets & Products
Lean Service
1.0%
EBIT Margin
Transformation benefits -Cost reductions
FY2fl
Marketplace Growth
Airline Commercialisation
Operational Excellence
Overhead Cost Reductions
Mid-term
Mid-term building blocks Anticipated FY26e delivery18
fl Markets + Airline - We have launched a cost reduction programme targeting ~€2fl0 million in savings by FY28
~€2fl0m
In €m
Savings Realisation
~60%
Overhead
30%
60%
100%
Cost Reductions
FY26e FY27e FY28e
~40%
Operational Excellence
39
50-60
In €m
SDIs
Reduction in Distribution Costs & Airline Efficiency
Lean Operating Model & Service
FY25
FY26e FY27e
19 SDIs = Separately Disclosed Items
6 Travel in an AI world - Search is changing - from traditional to agentic
TUI AI transformation
AI / agentic search
Our customers
Better Content
Better Customer Experience
Hyper-personalisation
AI-generated image
Lower Costs
OUR AI VISION
AI First - TUI changes to an AI powered organisation
TUI products visible & bookable via all front doors (AEO/GEO)
TUI open to all LLMs (ChatGPT etc.)
TUI AI advantage: strong brand & unique products & integrated travel experiences
20
6 AI First - TUI changes to an AI powered organisation, working with a broad range of strategic partners & products
AI for our colleagues
3flk+ e-learnings
completed in last 12m
1.flk+ FTEs trained in Amazon Q increasing speed to market (<25%)
~2.2k AI Assistants created by colleagues saving 1000s hrs per week
Launch of new AI Literacy Framework to accelerate transformation to "AI
Actively working with key players
AI for our customers
Ability to source new dynamic products fl0% faster than previously
AI used to create inspirational videos, content & translations to improve trip planning
AI powered recommendations and personalisations across the customer journey
(2x to 9x conversion uplift)
Voice, chat agents with
AI-generated image
First" organisation
*a subset shown for illustration
smart routing enabling Customer Services to deliver record NPS & CSAT scores
21
7 One well-recognised global master brand in all our markets
TUI Brand Awareness FY2fl
MEIN SCHIFF 7
94%
94% 96% 95% 96% 93%
TUI Suneo El Trebol,
Lanzarote
22 TUI Brand Tracker (Jan - 21 June 2026); Question - Aided Brand Awareness: 'Using the scale below, please indicate how familiar you are with this travel, holiday or leisure company (know it well / know it by name)'
7 Top quality & service at scale -
Unique products drive superior NPS & CSAT
HOLIDAY EXPERIENCES
MARKETS + AIRLINE
NPS
FY25 Q4
CSAT1
FY25 Q4
Retention
FY25
NPS
FY25 Q4
flfl 8.flTUI Customer
c.40%92 84 72
CSAT2
FY25 Q4
Multiple market segments with average customer age of 47 years
Higher share of consumers in mid- to high income brackets
High share of couples & families who continue to prioritise holidays
8.7
8.7
8.fl 8.8
23 NPS = Net promoter score, ranging from -100 to +100 (-100 to 0: critical; 0 to +50: neutral to satisfactory; +50 to +100: excellent) | CSAT = Customer satisfaction score, rated on a scale ranging from 0 to 10 (ideal result) | 1 Holiday Overall CSAT | 2 Accommodation Overall CSAT
7 Launch of TUI Smiles Rewards Club across Europe in 2026, following successful Finland pilot
3-level programme unlocking enhanced rewards
ROBINSON,
Djerba
Amazing Value
Exclusive Smiles offers & personalised rewards
Designed to drive increased conversion through relevance
Partner Perks
Local and global partners that enhance the end-to-end travel journey
Increase membership benefit & frequency of interaction
TUI Treats
Monthly game encouraging repeat log-ins with great prizes
TUI product trip-based rewards including on board or in hotel benefits
Service
Progressive service enhancements for higher-tier members
Priority Live Chat and Priority Call Support
TUI Value Creation
• Increases engagement frequency
• Increases engagement frequency • Increases engagement frequency
24
Drives Engagement &
24 Direct Traffic
Higher Conversion & Lower Distribution Cost
Improves Customer Retention & Lifetime Value
8 Delivering our ESG strategy - SBTi targets achieved in FY2fl
1 Reduction vs FY19 baseline year | 2 CO2e per revenue passenger kilometre | 3 Absolute CO
2e 2030 SBTi Targets1
-24% reduction airline2
Emission Reduction Roadmap
-27.fl% reduction cruise3
-46.2% reduction TUI Hotels & Resorts3
TUI BLUE Palm Garden,
Türkiye
Our FY2fl achievements for emissions reduction1
Airline Cruises Hotels
-7.8%
-fl.fl%
-17.fl%
TUI MAGIC LIFE,
Fuerteventura
-0.9%pts
better vs. FY25 target
-2.fl%pts
better vs. FY25 target
-2.fl%pts
better vs. FY25 target
25 1 Reduction vs FY19 baseline year | 2 CO2e per revenue passenger kilometre | 3 Absolute CO2e
Reasons to invest: TUI - A global leisure brand set for growth & delivering attractive shareholder returns
Travel - A Growing Sector
Travel & Tourism continues to outpace GDP
#1 discretionary spending priority
Integrated Business Model
World's largest fully integrated travel group, operating across value chain
Superior returns in HEX boosted by scale in M+A - our global leisure curated marketplace
Ready for Growth
Asset-right growth in HEX; transformational growth in M+A
The TUI App as the central sales channel for engagement & repeat customer bookings
AI-led business enhancing customer experience
Strong Financial Profile
Well positioned to deliver sustainable profitable growth
FY25 net leverage of 0.6x, well below COVID-19 levels
Target to improve net leverage to <0.5x in the mid-term
Sustainable Shareholder Returns
26
26
Balancing investments into growth & continued deleveraging
FY25: starter dividend of €0.10/share
FY26+: 10-20% payout of Und. EPS
Southern Iceland Tour,
TUI Musement
AGENDA
Group at a Glance
Strategy Update
FY26 Q3/9M Results
27
Trading & Outlook
Resilient Q3 managing challenging geopolitical headwinds, with 9M Und. EBIT up excl. one-off impacts - FY26 guidance reaffirmed
9M up +€40m at CC1 excl. one-off impacts
Revenue of €14.5bn (-1.6%) at CC1 Und. EBIT of €123m (-€41m) at CC1 incl. -€81m one-offs
9M key impacts
TUI one-off: -€60m Iran &
-€21m Jamaica hurricane
General: high fuel cost, East Med softness
Consumer caution
TUI SUNEO Royal Kenz,
Tunisia
Resilient Q3 Revenue of €5.9bn (-5.6%) at CC1 Und. EBIT of €235m (-€86m) at CC1
incl. -€20m one-offs
Transformation gaining momentum
Resilience & vertical integration TUI diff. & new no-frills products App, loyalty & AI
FY26 Guidance reaffirmed
FY26 Und. EBIT guidance
of €1.1bn to €1.4bn at CC2
28 1 Constant Currency | 2 Based on constant currency; the guidance reflects current trading conditions for the summer season and assumes no material escalation in geopolitical tensions, and that fuel supplies can be maintained
HOLIDAY EXPERIENCES
Q3 Und. EBIT €278m (-€16m vs. PY) | 9M Und. EBIT €6fl9m (-€3m vs. PY)
123
131
351
384
132
143
294
273
29
Phi Phi Cove Tour
29 TUI Musement, Thailand
Q3 YoY
Excl. Iran
war1
Avail. Pax Days
Occupancy
Ave. Daily Rate
3.0m
92%
€252
-1% -8%
-6%pts +1%pts
+4%
+4%
HEX Q3 Und. EBIT up +€4m excl. Iran war highlighting solid underlying demand
FY26 Q3 FY2fl Q3
FY26 9M FY2fl 9M
Incl. -€15m Jamaica hurricane impact
KKeeyyKKPPIsIs
HOTELS &
RESORTS
Incl. -€40m
Iran war impact
CRUISES
TUI
MUSEMENT
15
6
1 Excl. MS4/MS5 in FY26 Q3 avail. pax cruise days, as itineraries were cancelled until mid-May due to Iran war
2.9m
Q3
11.3m
-10%
Avail. Bed Nights
21
23
Incl. -€20m
Iran war impact
Q3
YoY
# Experiences
Sold
+0%
-1%
# Transfers
7.9m
YoY
+1%
Occupancy
77% -5%pts
Ave. Daily Rate
€88
M+A Q3 Und. EBIT -€67m vs. PY managing geopolitical headwinds & pricing pressure
MARKETS + AIRLINE
Q3 Und. EBIT -€17m (-€67m vs. PY) | 9M Und. EBIT -€469m (-€28m vs. PY)
MARKETS
+ AIRLINE
FY26 Q3 FY2fl Q3
FY26 9M FY2fl 9M
50
-17
Incl. -€20m Iran war & -€6m Jamaica impact
-440
-469
Key KPIs
Q3 | YoY | |
Departed Pax | 5.5m | -6% |
o/w Dynamic Package | 1.0m | +0% |
App Sales | 12.9% | +20% |
Load Factor | 91% | -2%pts |
NORTHERN REGION CENTRAL REGION WESTERN REGION
FY26 Q3 FY2fl Q3
FY26 Q3 FY2fl Q3
FY26 Q3 FY2fl Q3
45
9 25
-10
-17 -21
30
ROBINSON Djerba Bahiya,
30 Djerba, Tunisia
Robust 9M performance with FY26 guidance reaffirmed
KEY KPIs
FY26 9M YoY
REVENUE
€14.4bn1
-2.7%
UND. EBIT
€199m excl. one-offs2
€118m3
+€35m
-€46m
NET DEBT
€2.3bn
+€0.4bn
Third consecutive year of positive 9M EBIT underlining improved seasonality
1 €14.5bn / -1.6% vs. PY at constant currency | 2 €204m / +€40m excl. one-offs at constant currency | 3 €123m / -€41m at constant currency
31
HAPAG-LLOYD,
Hanseatic Inspiration
Robust FY26 9M with Und. EBIT up +€3flm at Act (+€40m at CC) excl. one-offs
FY26 9M vs. FY25 9M UNDERLYING EBIT in €m
-€46m (+€35m LFL)
-€41m (+€40m LFL)
199 204
-33
21
8
-28
165
-15
One-off impacts
One-off impacts 81
One-off impacts 81
118
123
5
H&R | Cruises | M+A | Group | |
Jamaica | -15 | - | -6 | -21 |
Iran war | - | -40 | -20 | -60 |
Total | -15 | -40 | -26 | -81 |
FY25 9M
32
Hotels & Resorts Cruises
TUI Musement
Markets
+ Airline
AOS
FY26 9M
FX translation
FY26 9M
Constant Currency
Income Statement - Third consecutive year of positive 9M EBIT underlining improved seasonality
9M COMMENTARY
In €m | FY26 Q3 | FY2fl Q3 | FY26 9M | FY2fl 9M |
Revenue | 5,822 | 6,200 | 14,384 | 14,776 |
Underlying EBITDA | 466 | 543 | 803 | 832 |
Depreciation & Amortisation | -232 | -222 | -685 | -667 |
Underlying EBIT | 234 | 321 | 118 | 165 |
Adjustments (SDIs and PPA) | -15 | 15 | -32 | -4 |
EBIT | 219 | 335 | 86 | 161 |
Net interest expense | -66 | -66 | -225 | -244 |
EBT | 153 | 270 | -139 | -84 |
Income taxes | -29 | -45 | 26 | 15 |
Group result cont. operations | 124 | 225 | -112 | -69 |
Minority interest | -42 | -42 | -131 | -140 |
Group result after minorities | 82 | 183 | -243 | -208 |
Basic EPS (€) | 0.16 | 0.36 | -0.48 | -0.41 |
Underlying EPS (€) | 0.19 | 0.33 | -0.47 | -0.43 |
REVENUE
Lower M+A volumes due to increased uncertainty in the current geopolitical environment & FX translation
UND. EBIT
Up +€35m at Act (+€40m at CC) excl. one-off impacts
ADJUSTMENTS
Mainly PPA & Transformation cost against PY disposal gains
FY26 assumption reaffirmed1: -€70m to -€90m
NET INTEREST
Improvement mainly due to lower RCF & lease and asset financing costs compensating lower interest income
FY26 assumption reaffirmed1: -€325m to -€350m (expect lower end)
INCOME TAXES
In line with our assumption of an und. effective tax rate of ~18%
33 1 Please refer to page 41 and 42 for FY26e modelling assumptions
Cash Flow Statement - Change reflecting customers booking closer to departure due to Iran war
34 1 Please refer to page 41 and 42 for FY26e modelling assumptions
9M COMMENTARY
In €m Underlying EBITDA Adjustments | FY26 Q3 466 -10 | FY2fl Q3 543 12 | FY26 9M 803 -14 | FY2fl 9M 832 4 |
Reported EBITDA | 456 | 555 | 789 | 836 |
Working capital | 783 | 1,019 | 179 | 715 |
Other cash effects | -50 | -51 | -108 | -100 |
At equity income | -100 | -132 | -265 | -273 |
Dividends received (JV's, associates) | 4 | 13 | 50 | 25 |
Tax paid | -26 | -35 | -139 | -126 |
Interest (cash) | -44 | -48 | -153 | -176 |
Pension contribution & payments | -6 | -33 | -32 | -102 |
Operating Cash Flow | 1,016 | 1,287 | 322 | 800 |
Net Investments | -143 | -167 | -595 | -529 |
Lease & asset financing repayments | -132 | -139 | -388 | -456 |
Adj. Free Cash Flow before Div. | 741 | 981 | -661 | -184 |
Dividends to TUI shareholders | 0 | 0 | -51 | 0 |
Dividends from subs. to minorities | -65 | -45 | -65 | -45 |
Adj. Free Cash Flow after Div. | 676 | 936 | -777 | -230 |
WORKING CAPITAL
Lower customer deposits partly due to customers booking closer to departure
CASH INTEREST
Improvement mainly due to lower RCF & lease and asset financing costs compensating lower interest income
FY26 assumption reaffirmed1: -€240m to -€255m (expect lower end)
PENSION CONTRIBUTION & PAYMENTS
UK schemes fully funded in FY25 Q4, significant improvement in FY26
NET INVESTMENTS
Increase driven by higher Hotels & Resorts and Airline Capex
FY26 assumption updated1: -€810m to -€830m (prior: lower end of -€860m to
-€900m)
LEASE & ASSET FINANCING REPAYMENTS
Reduction in-line with guidance; including c.-€40m scheduled repayments of asset financing
FY26 assumption reaffirmed1: strong improvement (FY25: -€595m)
Net Debt driven by working capital
In €bn Financial liabilities | FY26 9M -4.6 | FY2fl 9M -4.6 | YoY ∆ 0.0 | |
- Lease liabilities under IFRS16 | -2.3 | -2.5 | 0.3 | |
- Senior Notes | -0.5 | -0.5 | 0.0 | |
- Convertible Bonds | -0.4 | -0.5 | 0.1 | |
- Liabilities to banks1 | -1.4 | -1.0 | -0.3 | |
Cash & Bank Deposits | 2.2 | 2.7 | -0.5 | |
Net Debt | -2.3 | -1.9 | -0.4 | |
- Net Pension Obligation | -0.5 | -0.5 | 0.0 | |
Memo: Lease liabilities | - Aircraft | -1.7 | -1.8 | 0.1 |
- Hotels | -0.2 | -0.2 | 0.0 | |
- Ships | 0.0 | -0.2 | 0.2 | |
Memo: Liabilities to banks | - RCF | 0.0 | 0.0 | 0.0 |
- SSD | -0.3 | -0.2 | -0.1 | |
- Asset Financing Hotels | -0.3 | -0.3 | -0.1 | |
- Asset Financing Aircraft | -0.7 | -0.5 | -0.2 | |
35 1 Please refer to page 41 and 42 for FY26e modelling assumptions
RIU Palace Maldivas,
Maldives
AGENDA
Group at a Glance
Strategy Update
FY26 Q3/9M Results
36
Trading & Outlook
HEX - Strong underlying demand in uncertain geopolitical environment
TRADING UPDATE 1
HOTELS & RESORTS
Avail. Bed Nights2 Occupancy2
Ave. Daily Rate2
FY26 Q4 YoY
+1%
-3%pts
+4%
Occupancy impacted by Jamaica hurricane & challenging Mexico
CRUISES
TUI MUSEMENT
Avail. Pax Cruise Days Occupancy
Ave. Daily Rate
Experiences Sold Transfers
+12%
+0%pts
+2%
+low/mid single-digit%
In line with Markets + Airline
MARELLA Voyager,
37 1 2026 trading data as of 2 August 2026 compared to 2025 trading data | 2 Based on Group-owned and -leased hotels
Corsica, France
M+A - S26 bookings closer to departure, encouraging L4W ahead of PY
TRADING UPDATE 1
S26
vs. S25
Season to date
Booked Revenue -6%
o/w UK -8%
o/w GER -3%
Last 4 weeks
+7%
Encouraging momentum
TRADING COMMENTS
We have flexed our business model and cut risk capacity by 5% to reflect the geopolitical and competitive environment
Trading impacted by Iran war leading to increased consumer caution, bookings closer to departure
ASPs continue to hold up well in a very competitive market environment
L4W trading encouraging, with booked revenue up +7%
W26/27 at an early stage, with limited visibility as customers remain focused on Summer holidays continue to book closer to departure
38 1 Bookings as of 9 August 2026. Bookings relate to all customers whether risk or non-risk
HEDGED POSITION
S26 | W26/27 | S27 | |
EURO | 88% | 69% | 36% |
USD | 86% | 74% | 44% |
FUEL | 96% | 63% | 39% |
TUI BLUE Bahari,
Zanzibar
Positive momentum in L4W with M+A booked revenue ahead…
M+A - S26 Booked Revenue
in % vs. S25
-6%
Cumulated
125%
L4W: +7%
New ceasefire agreement
-2%
100%
02 Aug 26
26 Jul 26
19 Jul 26
75%
Per Q1 reporting
-7%
Per Q2 reporting
14 Jun 26
21 Jun 26
28 Jun 26
05 Jul 26
12 Jul 26
09 Aug 26
-6%
Per Q3 reporting
Cumulated booked revenue Weekly booked revenue
…demonstrating the continued resilience of demand for holiday travel
39 1 Bookings as of 9 August 2026. Bookings relate to all customers whether risk or non-risk
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
