1. Home
  2. News
  3. Ttec Holdings, Inc.
  4. TTEC Announces Second Quarter 2026 Financial Results
Ttec Holdings, Inc. news

Investor announcements, newest first.

Close
Company news
Ttec Holdings, Inc.
Aug 10, 2026 at 8:05 PM UTC
Original
ELI5

TTEC Announces Second Quarter 2026 Financial Results

Updates Outlook for Full Year 2026

Reviewing Strategic Alternatives Related to its TTEC Digital Business Segment

AUSTIN, Texas, Aug. 10, 2026 (GLOBE NEWSWIRE) -- TTEC Holdings, Inc. (NASDAQ:TTEC), a leading global technology, consulting and managed services company focused on delivering solutions at the intersection of data, AI and customer experience, announced today financial results for the second quarter ended June 30, 2026.

"Second quarter 2026 was a challenging quarter with performance that fell short of our plan. While we are disappointed in our results, we remain confident in our path forward. Across both TTEC Engage and TTEC Digital, our priorities remain clear: continue to sharpen our go-to-market approach and return to our historic levels of growth and profitability," commented Ken Tuchman, TTEC chairman and chief executive officer.

Tuchman continued, "In TTEC Engage, we are strengthening sales execution and securing strategic enterprise wins across key verticals, including automotive, healthcare, retail, and travel. At the same time, we are working with clients to optimize or transition low-margin programs, deploying practical front-line AI and automation to boost productivity, and simplifying our overall cost structure through targeted operational efficiencies and best shore delivery models."

"In TTEC Digital, we are gaining market traction as we successfully expand our CX technology and services to solutions in high demand – data, AI, observability and security. This increasing momentum paired with our disciplined execution and robust pipeline, reinforces our full-year outlook and keeps TTEC Digital on track to hit its revenue and profitability target," commented Tuchman.

TTEC EXPLORING STRATEGIC ALTERNATIVES FOR TTEC DIGITAL

TTEC announced today that its Board of Directors authorized management to evaluate potential strategic alternatives for its TTEC Digital business to best position it to realize its full growth potential and maximize shareholder value.

While the Board is prepared to consider a range of alternatives, it will prioritize transactions that sustain and enhance the continued commercial collaboration and innovation between TTEC Engage and TTEC Digital.

PJT Partners is serving as an independent financial advisor to TTEC in connection with the review of strategic and capital markets alternatives. The Board has not set a deadline or definitive timeline for the completion of this review, and the Company does not intend to disclose developments unless or until a definitive agreement is executed or the Board determines that further disclosure is appropriate or required. There can be no assurance that this process will result in any particular transaction or outcome. 

SECOND QUARTER 2026 FINANCIAL HIGHLIGHTS

Revenue

  • Second quarter 2026 GAAP revenue was $455.5 million, an 11.3 percent decrease compared to $513.6 million in the prior year.

  • Foreign exchange had a $0.3 million negative impact on revenue in the second quarter of 2026.

Income from Operations

  • Second quarter 2026 GAAP income from operations was $11.0 million, or 2.4 percent of revenue, compared to $18.9 million, or 3.7 percent of revenue in the prior year.

  • Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, and other items, was $25.7 million, or 5.7 percent of revenue, compared to $36.8 million, or 7.2 percent of revenue in the prior year.

  • Foreign exchange had a $0.8 million positive impact on Non-GAAP income from operations in the second quarter of 2026.

Adjusted EBITDA

  • Second quarter 2026 Non-GAAP Adjusted EBITDA was $39.5 million, or 8.7 percent of revenue, compared to $51.8 million, or 10.1 percent of revenue in the prior year.

Earnings Per Share

  • Second quarter 2026 GAAP fully diluted net loss per share was $0.27 compared to net loss per share of $0.14 in the prior year.

  • Non-GAAP fully diluted earnings per share was $0.03 compared to $0.22 in the prior year.

CASH FLOW AND BALANCE SHEET

  • Cash flow from operations in the second quarter of 2026 was $51.3 million compared to $92.7 million for the second quarter of 2025.

  • Free cash flow in the second quarter of 2026 was $38.7 million compared to $85.5 million for the second quarter of 2025.

  • Capital expenditures in the second quarter of 2026 were $12.6 million compared to $7.2 million for the second quarter of 2025.

  • As of June 30, 2026, TTEC had cash and cash equivalents of $93.8 million and debt of $860.7 million, resulting in a net debt position of $766.9 million. This compares to a net debt position of $803.7 million for the same period in 2025.

  • In the third quarter of 2026, TTEC obtained financial covenant flexibility for the second quarter 2026 and future quarters under its Credit Facility. For further Credit Facility details and terms, refer to the disclosures in TTEC's second quarter 2026 quarterly report on Form 10-Q. 

  • TTEC is in discussions with its lenders to further amend the Credit Facility to extend its maturity beyond 2027.

SEGMENT REPORTING & COMMENTARY

TTEC reports financial results for TTEC Digital and TTEC Engage business segments. Financial highlights for the two business segments are provided below.

TTEC Digital – Design, build and operate tech-enabled, insight-driven CX solutions

  • Second quarter 2026 GAAP revenue for TTEC Digital was $104.0 million, a decrease of 8.5 percent compared to $113.7 million for the year ago period.

  • Income from operations was $6.7 million or 6.4 percent of revenue compared to $11.4 million or 10.0 percent of revenue in the prior year.

  • Non-GAAP income from operations was $12.2 million, or 11.7 percent of revenue compared to operating income of $18.4 million or 16.1 percent of revenue in the prior year.

TTEC Engage – Technology-enabled customer care, acquisition, and fraud mitigation services

  • Second quarter 2026 GAAP revenue for TTEC Engage was $351.5 million, a 12.1 percent decrease from $399.8 million for the year ago period.

  • Income from operations was $4.3 million or 1.2 percent of revenue compared to $7.5 million or 1.9 percent of revenue in the prior year.

  • Non-GAAP income from operations was $13.5 million, or 3.8 percent of revenue, compared to operating income of $18.4 million, or 4.6 percent of revenue in the prior year.

  • Foreign exchange had a $0.4 million negative impact on revenue and a $0.6 million positive impact on income from operations.

BUSINESS OUTLOOK

"Our second quarter financial results were below expectations in part due to underperformance across a small number of our Engage clients. This combined with a delay in closing new business is resulting in a revised full year 2026 outlook for our Engage segment. Our Digital segment is performing in line with expectations, and we are pleased with the progress to date. As a result, we remain confident in executing against our original 2026 full year Digital guidance. It is also a reason why our Board of Directors felt the time was right to explore strategic alternatives for our Digital business," commented Kenny Wagers, chief financial officer of TTEC.

Wagers continued, "We remain confident in our ongoing objectives to deliver profitable growth, improved cash flow and debt reduction. With end-to-end capabilities spanning the full customer experience ecosystem, TTEC is uniquely positioned to help clients transform how they engage with customers and achieve the outcomes that matter most: increased revenue, improved profitability, and deeper customer loyalty. As we help clients navigate their own CX transformation, we remain focused on strengthening TTEC through operational excellence, talent, and disciplined execution. Our Engage and Digital segments are well positioned to deliver second half profitable growth over the prior year both in relative and absolute terms."

TTEC Full Year 2026 Outlook

Full Year 2026
Guidance

Full Year 2026
Mid-Point

Revenue

$1,940M — $1,990M

$1,965M

Non-GAAP adjusted EBITDA

$205M — $225M

$215M

Non-GAAP adjusted EBITDA margins

10.6% — 11.3%

10.9%

Non-GAAP operating income

$145M — $165M

$155M

Non-GAAP operating income margins

7.5% — 8.3%

7.9%

Interest expense, net

($70M) — ($72M)

($71M)

Non-GAAP adjusted tax rate

48% — 50%

49%

Diluted share count

48.7M — 48.9M

48.8M

Non-GAAP earnings per a share

$0.79 — $0.99

$0.89

Engage Full Year 2026 Outlook

Full Year 2026
Guidance

Full Year 2026
Mid-Point

Revenue

$1,520M — $1,550M

$1,535M

Non-GAAP adjusted EBITDA

$149M — $161M

$155M

Non-GAAP adjusted EBITDA margins

9.8% — 10.4%

10.1%

Non-GAAP operating income

$100M — $112M

$106M

Non-GAAP operating income margins

6.6% — 7.2%

6.9%

Digital Full Year 2026 Outlook

Full Year 2026
Guidance

Full Year 2026
Mid-Point

Revenue

$420M — $440M

$430M

Non-GAAP adjusted EBITDA

$56M — $64M

$60M

Non-GAAP adjusted EBITDA margins

13.3% — 14.6%

14.0%

Non-GAAP operating income

$45M — $53M

$49M

Non-GAAP operating income margins

10.6% — 12.0%

11.3%

The company has not quantitatively reconciled its guidance for Non-GAAP operating income, Non-GAAP operating income margins, Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA margins, Non-GAAP adjusted tax rate, or Non-GAAP earnings per share to their respective most comparable GAAP measures because certain of the reconciling items that impact these metrics, including restructuring and impairment charges, equity-based compensation expense, changes in acquisition contingent consideration, depreciation and amortization expense, and provision for income taxes are dependent on the timing of future events outside of the Company's control or cannot be reliably predicted. Accordingly, the Company is unable to provide reconciliations to GAAP operating income, operating income margins, EBITDA margins, and diluted earnings per share without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the Company's 2026 financial results as reported under GAAP.

NON-GAAP FINANCIAL MEASURES

This press release contains a discussion of certain Non-GAAP financial measures that the company includes to allow investors and analysts to measure, analyze and compare its financial condition and results of operations in a meaningful and consistent manner. A reconciliation of these Non-GAAP financial measures can be found in the tables accompanying this press release.

  • GAAP metrics are presented in accordance with Generally Accepted Accounting Principles.

  • Non-GAAP - As reflected in the attached reconciliation table, the definition of Non-GAAP may exclude from operating income, EBITDA, net income and earnings per share restructuring and impairment charges, equity-based compensation expenses, and amortization of purchased intangibles, among other items.

EARNINGS WEBCAST/CONFERENCE CALL

TTEC will host a live webcast and conference call at 8:30 a.m. ET on Tuesday, August 11, 2026. You are invited to join a live webcast of the conference call by visiting the "Investors Relations" section of the TTEC website at www.ttec.com. If you are unable to participate during the live webcast, a replay will be available on the TTEC website.

ABOUT TTEC

TTEC (pronounced T-TEC) Holdings, Inc. (NASDAQ:TTEC) is a leading global CX (customer experience) technology and services innovator for AI-enabled digital CX solutions. Serving iconic and disruptive brands, TTEC's outcome-based solutions span the entire enterprise, touch every virtual interaction channel, and improve each step of the customer journey. Leveraging next-gen digital technology, the Company's TTEC Digital business designs, builds, and operates omnichannel contact center technology, CRM, AI and analytics solutions. The company's TTEC Engage business delivers AI-enabled customer engagement, customer acquisition and growth, tech support, back office, and fraud prevention services. Founded in 1982, the company's singular obsession with CX excellence has earned it leading client, customer, and employee satisfaction scores across the globe. The company's employees operate on six continents and bring technology and humanity together to deliver happy customers and differentiated business results. To learn more visit us at https://www.ttec.com.

FORWARD-LOOKING STATEMENTS

This Earnings Press Release and related oral statements contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements relating to our operations, expected financial position, results of operation, effective tax rate, cash flow, leverage, liquidity, business strategy, profit improvement actions, competitive position, demand for our services in international operations, acquisition opportunities and impact of acquisitions, capital allocation and dividends, growth opportunities, spending, capital expenditures and investments, competition and market forecasts, industry trends, our human capital resources, and other business, operational and financial matters that are based on our current expectations, assumptions, and projections with respect to the future, and are not a guarantee of performance.

In this Earnings Release when we use words such as "may," "believe," "plan," "will," "anticipate," "estimate," "expect," "intend," "project," "would," "could," "target," or similar expressions, or when we discuss our strategy, plans, goals, initiatives, or objectives, we are making forward-looking statements. Unless otherwise indicated or except where the context otherwise requires, the terms "TTEC," "the Company," "we," "us" and "our" and other similar terms in this report refer to TTEC Holdings, Inc. and its subsidiaries. We caution you not to rely unduly on any forward-looking statements. Actual results may differ materially from those expressed in the forward-looking statements, and you should review and consider carefully the risks, uncertainties, and other factors that affect our business and may cause such differences as outlined in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025 and any subsequent filings with the U.S. Securities and Exchange Commission (the "SEC") which are available on TTEC's website www.ttec.com, and on the SEC's public website at www.sec.gov.

Our forward-looking statements speak only as of the date that this release is issued. We undertake no obligation to update them, except as may be required by applicable law. Although we believe that our forward-looking statements are reasonable, they depend on many factors outside of our control and we can provide no assurance that they will prove to be correct.

Corporate Comms

Investor Relations

Meredith Matthews

Robert Belknapp

[email protected]

[email protected]

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(unaudited)

Three months ended

Six months ended

June 30,

June 30,

2026

2025

2026

2025

Revenue

$

455,495

$

513,571

$

951,670

$

1,047,799

Operating Expenses:

Cost of services

357,833

399,273

745,699

813,820

Selling, general and administrative

61,254

70,654

127,793

140,691

Depreciation and amortization

21,141

22,888

42,446

45,586

Restructuring charges, net

2,364

1,116

3,814

3,112

Impairment losses

1,894

764

2,414

1,525

Total operating expenses

444,486

494,695

922,166

1,004,734

Income From Operations

11,009

18,876

29,504

43,065

Other income (expense), net

(15,411

)

(15,312

)

(31,286

)

(26,940

)

Income / (Loss) Before Income Taxes

(4,402

)

3,564

(1,782

)

16,125

Provision for income taxes

(8,606

)

(10,288

)

(16,403

)

(19,603

)

Net Income / (Loss)

(13,008

)

(6,724

)

(18,185

)

(3,478

)

Net (loss) / income attributable to noncontrolling interest

(2,370

)

(1,263

)

(4,802

)

(3,125

)

Net Income / (Loss) Attributable to TTEC Stockholders

$

(15,378

)

$

(7,987

)

$

(22,987

)

$

(6,603

)

Net Income / (Loss) Per Share

Basic

$

(0.27

)

$

(0.14

)

$

(0.37

)

$

(0.07

)

Diluted

$

(0.27

)

$

(0.14

)

$

(0.37

)

$

(0.07

)

Net Income / (Loss) Per Share Attributable to TTEC Stockholders

Basic

$

(0.31

)

$

(0.17

)

$

(0.47

)

$

(0.14

)

Diluted

$

(0.31

)

$

(0.17

)

$

(0.47

)

$

(0.14

)

Income From Operations Margin

2.4

%

3.7

%

3.1

%

4.1

%

Net Income / (Loss) Margin

(2.9

)%

(1.3

)%

(1.9

)%

(0.3

)%

Net Income / (Loss) Attributable to TTEC Stockholders Margin

(3.4

)%

(1.6

)%

(2.4

)%

(0.6

)%

Effective Tax Rate

(195.5

)%

288.7

%

(920.5

)%

121.6

%

Weighted Average Shares Outstanding

Basic

48,874

48,064

48,727

47,918

Diluted

48,874

48,064

48,727

47,918

TTEC HOLDINGS, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(In thousands)

(unaudited)

Three months ended

Six months ended

June 30,

June 30,

2026

2025

2026

2025

Revenue:

TTEC Digital

$

104,032

$

113,746

$

205,897

$

221,786

TTEC Engage

351,463

399,825

745,773

826,013

Total

$

455,495

$

513,571

$

951,670

$

1,047,799

Income From Operations

TTEC Digital

$

6,704

$

11,409

$

8,063

$

17,273

TTEC Engage

4,305

7,467

21,441

25,792

Total

$

11,009

$

18,876

$

29,504

$

43,065

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(unaudited)

June 30,

December 31,

2026

2025

ASSETS

Current assets:

Cash and cash equivalents

$

93,869

$

82,901

Accounts receivable, net

396,188

455,829

Prepaids and other current assets

89,068

124,006

Income and other tax receivables

13,041

10,615

Total current assets

592,166

673,351

Property and equipment, net

104,685

111,778

Operating lease assets

69,676

86,064

Goodwill

367,902

368,678

Other intangibles assets, net

117,909

133,688

Income and other tax receivables, long-term

9,171

8,595

Other assets

112,138

116,928

Total assets

$

1,373,647

$

1,499,082

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

66,517

$

72,637

Accrued employee compensation and benefits

114,497

155,400

Deferred revenue

59,564

58,828

Current operating lease liabilities

30,257

34,188

Other current liabilities

46,454

34,899

Total current liabilities

317,289

355,952

Long-term liabilities:

Line of credit

855,000

905,000

Non-current operating lease liabilities

48,117

61,170

Other long-term liabilities

62,411

64,057

Total long-term liabilities

965,528

1,030,227

Equity:

Common stock

492

486

Additional paid in capital

436,776

432,268

Treasury stock

(584,900

)

(584,900

)

Accumulated other comprehensive income (loss)

(111,331

)

(106,938

)

Retained earnings

331,164

354,151

Noncontrolling interest

18,629

17,836

Total equity

90,830

112,903

Total liabilities and equity

$

1,373,647

$

1,499,082

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

Six Months Ended

Six Months Ended

June 30,

June 30,

2026

2025

Cash flows from operating activities:

Net (loss) income

$

(18,185

)

$

(3,478

)

Adjustment to reconcile net (loss) income to net cash provided by operating activities :

Depreciation and amortization

42,446

45,586

Amortization of contract acquisition costs

646

790

Amortization of debt issuance costs

1,473

985

Provision for credit losses

89

598

Loss on disposal of assets

109

597

Impairment losses

2,414

1,525

Loss on dissolution of subsidiary

102

-

Deferred income taxes

135

3,033

Excess tax benefit from equity-based awards

1,270

720

Equity-based compensation expense

5,084

7,301

Loss / (gain) on foreign currency derivatives

104

(338

)

Changes in assets and liabilities, net of acquisitions:

Accounts receivable

57,901

42,509

Prepaids and other assets

31,044

4,708

Operating lease assets

15,226

17,266

Other noncurrent assets

(1,893

)

(4,495

)

Accrued employee comp & benefits

(40,250

)

(1,618

)

Accounts payable and other current liabilities

(1,900

)

13,278

Deferred revenue and customer advances

1,018

3,659

Operating lease liabilities

(16,602

)

(18,051

)

Other noncurrent liabilities

(1,355

)

(274

)

Net cash provided by operating activities

78,876

114,301

Cash flows from investing activities:

Proceeds from sale of property, plant and equipment

1,460

176

Purchases of property, plant and equipment

(19,040

)

(12,587

)

Net cash used in investing activities

(17,580

)

(12,411

)

Cash flows from financing activities:

Net proceeds from / (repayments of) line of credit

(50,000

)

(92,500

)

Proceeds from other debt

3,665

-

Payments on other debt

(768

)

(1,088

)

Payments to noncontrolling interest

(3,600

)

(4,101

)

Tax payments related to the issuance of restricted stock units

(570

)

(1,038

)

Payments of debt issuance costs

(158

)

(200

)

Net cash used in financing activities

(51,431

)

(98,927

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

1,103

(5,395

)

Increase/(decrease) in cash, cash equivalents and restricted cash

10,968

(2,432

)

Cash, cash equivalents and restricted cash, beginning of period

82,901

84,991

Cash, cash equivalents and restricted cash, end of period

$

93,869

$

82,559

TTEC HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(In thousands, except per share data)

(unaudited)

Three months ended

Six months ended

June 30,

June 30,

2026

2025

2026

2025

Revenue

$

455,495

$

513,571

$

951,670

$

1,047,799

Reconciliation of Non-GAAP Income from Operations and EBITDA:

Net Income from Operations

$

11,009

$

18,876

$

29,504

$

43,065

Restructuring charges, net

2,364

1,116

3,814

3,112

Impairment losses

1,894

764

2,414

1,525

Property costs not related to operations

-

-

-

(46

)

Mexico VAT consulting fees

-

412

12

820

Expenses related to non-binding offer

-

3,830

659

7,019

Expenses related to alternative capital structure

549

-

549

-

Equity-based compensation expenses

2,258

4,051

5,084

7,301

Amortization of purchased intangibles

7,671

7,738

15,364

15,488

Non-GAAP Income from Operations

$

25,745

$

36,787

$

57,400

$

78,284

Non-GAAP Income from Operations Margin

5.7

%

7.2

%

6.0

%

7.5

%

Depreciation and amortization

13,470

15,150

27,082

30,098

Loss on sale of subsidiary

-

-

401

-

Gain on property sale

-

(179

)

(135

)

(629

)

Mexico VAT Recovery

-

(2,719

)

(34

)

(6,625

)

Foreign exchange loss / (gain), net

(916

)

3,027

(1,291

)

3,777

Other Income (expense), net

1,179

(296

)

1,837

3,293

Adjusted EBITDA

$

39,478

$

51,770

$

85,260

$

108,198

Adjusted EBITDA Margin

8.7

%

10.1

%

9.0

%

10.3

%

Reconciliation of Non-GAAP EPS:

Net Income / (Loss)

$

(13,008

)

$

(6,724

)

$

(18,185

)

$

(3,478

)

Add: Asset impairment and restructuring charges

4,258

1,880

6,228

4,637

Add: Equity-based compensation expenses

2,258

4,051

5,084

7,301

Add: Amortization of purchased intangibles

7,671

7,738

15,364

15,488

Add: Property costs not related to operations

-

-

-

(46

)

Add: Expenses related to non-binding offer

-

3,830

659

7,019

Add: Expenses related to alternative capital structure

549

-

549

-

Add: Gain on property sale

-

(179

)

(135

)

(629

)

Add: Foreign VAT (inclusive of interest)

-

(5,266

)

(376

)

(13,089

)

Add: Loss on sale of subsidiary

-

-

401

-

Add: Foreign exchange loss / (gain), net

(916

)

3,027

(1,291

)

3,777

Less: Changes in valuation allowance, return to provision adjustments and other, and tax effects of items separately disclosed above

807

2,198

521

3,200

Non-GAAP Net Income

$

1,619

$

10,555

$

8,819

$

24,180

Diluted shares outstanding

48,874

48,064

48,727

47,918

Non-GAAP EPS

$

0.03

$

0.22

$

0.18

$

0.50

Reconciliation of Free Cash Flow:

Cash Flow From Operating Activities:

Net (loss) / income

$

(13,008

)

$

(6,724

)

$

(18,185

)

$

(3,478

)

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

21,141

22,888

42,446

45,586

Other

43,208

76,545

54,615

72,193

Net cash provided by operating activities

51,341

92,709

78,876

114,301

Less - Total Cash Capital Expenditures

12,640

7,181

19,040

12,587

Free Cash Flow

$

38,701

$

85,528

$

59,836

$

101,714

Reconciliation of Non-GAAP Income from Operations and Adjusted EBITDA by Segment :

TTEC Engage

TTEC Digital

TTEC Engage

TTEC Digital

Q2 26

Q2 25

Q2 26

Q2 25

YTD 26

YTD 25

YTD 26

YTD 25

Income from Operations

$

4,304

$

7,467

$

6,705

$

11,409

$

21,440

$

25,792

$

8,064

$

17,273

Restructuring charges, net

1,137

887

1,228

229

2,172

2,179

1,643

932

Impairment losses

1,893

567

-

197

2,413

1,287

-

239

Mexico VAT Consulting Fees

-

412

-

-

12

820

-

-

Property costs not related to operations

-

-

-

-

-

(46

)

-

-

Expenses related to non-binding offer

-

2,592

-

1,238

357

5,225

302

1,794

Expenses related to alternative capital structure

409

-

140

-

409

-

140

-

Equity-based compensation expenses

1,762

2,417

496

1,634

3,605

4,440

1,479

2,861

Amortization of purchased intangibles

4,022

4,082

3,649

3,656

8,065

8,149

7,299

7,339

Non-GAAP Income from Operations

$

13,527

$

18,424

$

12,218

$

18,363

$

38,473

$

47,846

$

18,927

$

30,438

Depreciation and amortization

10,721

12,342

2,749

2,808

21,658

24,481

5,424

5,617

Mexico VAT Recovery

-

(2,719

)

-

-

(34

)

(6,625

)

-

-

Loss on sale of subsidiary

-

-

-

-

-

-

401

-

Gain on Property Sale

-

(179

)

-

-

(135

)

(629

)

-

-

Foreign exchange loss / (gain), net

(912

)

2,821

(4

)

206

(1,284

)

3,572

(7

)

205

Other Income (expense), net

1,176

(89

)

3

(207

)

1,830

3,498

7

(205

)

Adjusted EBITDA

$

24,512

$

30,600

$

14,966

$

21,170

$

60,508

$

72,143

$

24,752

$

36,055