Tfi International Inc.TSX: TFII

TransForce Announces Increased Revenues in First Quarter

· Issued by Tfi International Inc.

- Increased revenues to $526.3 million

- Increased EBITDA to $56.9 million

- Announced intention to convert from an income fund to a corporation

MONTREAL, April 30 /CNW Telbec/ - TransForce Income Fund (TSX: TIF.UN), the leader in the Canadian transportation and logistics industry, today announced improved results for the first quarter of 2008, ended March 31, 2008.

In the first three months of 2008, TransForce delivered increased revenues and EBITDA while operating in a very challenging economic environment. As customers continue to adjust to the relative strength of the Canadian dollar, demand has softened, decreasing volumes and putting downward pressure on pricing in most segments. Already high fuel costs continued to rise throughout the quarter. In addition, weather conditions were more extreme than usual during the first three months of the year, which caused delays and some loss of productivity.

Despite these challenges, the Fund increased revenues 13% to $526.3 million from $464.8 million in the first quarter of 2007. EBITDA (earnings before interest, taxes, depreciation and amortization and equivalent to operating income on TransForce's financial statements) also increased to $56.9 million from $52.7 million during the year-earlier period. Significant acquisitions contributed $4.9 million of EBITDA in the first quarter of 2008. The Fund also reported a non-recurring $4.5 million contribution to EBITDA in the quarter, resulting from a favourable class-action settlement from prior years which was confirmed by the Supreme Court of Canada.

Cash flow from operating activities, before the net change in non-cash working capital balances was $45.7 million, an increase from $45.1 million in the first quarter of 2007.

Distributable cash from operating activities was steady year-over-year with $45.1 million in distributable cash from operating activities generated in the first quarter of 2008 compared with $45.6 million generated in same period of 2007. The Fund's regular distribution payout ratio, or cash distributed as a percent of cash available for distribution, was 90.5%, a decrease from 102.2% in the first quarter of 2007.

"Although we are operating in the toughest economic climate in at least a decade, TransForce has generated growth across most of our segments. Our new Package & Courier segment performed well as did the logistics, waste management, and personnel services divisions in Specialized Services," said Alain Bedard, Chairman, President and Chief Financial Executive Officer of TransForce Income Fund. "Continued slower economic activity and higher fuel costs affected our Less-Than-Truckload and Truckload operations but these were able to report revenue growth, mostly as the result of acquisitions in the past year."

TransForce recently announced it is in advanced discussions regarding a number of potential strategic acquisitions, totalling more than $100 million, that could be realized in the short term. In addition, as a result of the pending changes to the tax treatment of the income fund sector, TransForce also announced its intention to ask unitholders to approve a conversion from an income fund structure to a growth-oriented corporation, which is better suited to achieving its goal of delivering value to our investors.

Management Conference Call

TransForce Income Fund will host a conference call for investors to discuss the results of the first quarter later today, April 30, 2008 at 9:00 a.m. eastern time. Participating from the Fund will be Alain Bedard, Chairman, President and Chief Executive Officer, and Salvatore Vitale, Chief Financial Officer.

To participate in the conference call, investors are invited to call 1-800-633-8137. A recording of the call will be available until midnight May 7, 2008, by dialing 1-800-558-5253 or 416-626-4100 and entering passcode 21381609.

Annual and Special Meeting of Unitholders

TransForce will hold its Annual and Special Meeting of Unitholders on May 12, 2008 at 3:00 p.m. at Sheraton Laval Hotel, 2440 Autoroute des Laurentides, Laval QC. At the meeting, unitholders will vote on the Fund's previously announced intention to convert from an income fund to a corporation.

Financial Statements

The financial statements for the periods ended March 31, 2008 and 2007 included below are an integral part of this news release.

Profile

TransForce Income Fund (www.transforce.ca) is the leader in Canada's transportation and logistics industry. Headquartered in Montreal, Quebec, the Fund's objective is to create value for unitholders through managing and investing in a growing network of wholly-owned, independent operating subsidiaries. TransForce provides a comprehensive and unique combination of capabilities, resources and geographical coverage in both domestic and trans-border markets. Its companies currently operate in five well-defined business segments:

- Less Than Truckload;
- Package and Courrier;
- Specialized Services, which includes its ancillary transportation
  services such as logistics, warehousing & dedicated services, fleet
  management & personnel services; oilfield & oilsand services, and;
  waste management;
- Specialized Truckload; and
- Truckload.

TransForce's trust units (TIF.UN) are listed on the Toronto Stock Exchange
and are included in the S&P/TSX Composite Index.


Forward-Looking Statements

Except for historical information provided herein, this press release may
contain information and statements of a forward-looking nature concerning the
future performance of TransForce. These statements are based on suppositions
and uncertainties as well as on management's best possible evaluation of
future events. Such factors may include, without excluding other
considerations, fluctuations in quarterly results, evolution in customer
demand for TransForce's products and services, the impact of price pressures
exerted by competitors, and general market trends or economic changes. As a
result, readers are advised that actual results may differ from expected
results.
For further details, please see the Financial Statements below. The
Financial Statements and Management's Discussion and Analysis can also be
found on Sedar at www.sedar.com and on the Fund's website www.transforce.ca.


CONSOLIDATED STATEMENTS OF INCOME     Three months         Three months
(unaudited)                                  ended                ended
(In thousands of dollars,           March 31, 2008       March 31, 2007
 except per unit amounts)

Revenues                                   469,510              426,997
Fuel surcharge revenues                     56,748               37,761
-------------------------------------------------------------------------
Total revenues                             526,258              464,758

Expenses
Operating expenses                         386,687              332,821
Fixed costs, general and
 administrative expenses                    81,245               76,753
Incentive plan                               1,447                2,496
-------------------------------------------------------------------------
Operating income before the following:      56,879               52,688
  Depreciation of fixed assets              25,053               22,813
  Amortization of intangible assets          4,021                2,618
  Interest on long-term debt                11,440                7,082
  Gain on disposal of fixed assets          (1,051)                (568)
-------------------------------------------------------------------------
Income (loss) before provision
 for income taxes                           17,416               20,743
Provision for income taxes
Current                                      1,810                2,520
Future                                      (3,488)              (2,640)
-------------------------------------------------------------------------
                                            (1,678)                (120)

-------------------------------------------------------------------------
Net income                                  19,094               20,863

Earnings per unit
  Basic                                       0.22                 0.24
  Diluted                                     0.22                 0.24
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Outstanding weighted average
 number of
  Units                                 72,178,418           72,328,760
  Tracking shares                       13,765,716           13,766,316
-------------------------------------------------------------------------
  Total                                 85,944,134           86,095,076

Units outstanding
Number of Trust units of the Fund       73,024,381           73,023,781
Number of Tracking shares               13,765,716           13,766,316
-------------------------------------------------------------------------
Total                                   86,790,097           86,790,097


CONSOLIDATED BALANCE SHEETS                  As at                As at
(in thousands of dollars)           March 31, 2008    December 31, 2007
                                        (unaudited)            (audited)

ASSETS
Current assets
Accounts receivable                        323,324              288,126
Inventories                                 11,638                9,970
Prepaid expenses                            22,839               11,872
-------------------------------------------------------------------------
                                           357,801              309,968
-------------------------------------------------------------------------
Fixed assets                               686,506              649,348
Goodwill                                   420,290              399,828
Intangible assets                           81,579               68,619
Other assets                                 6,315                6,238
Future income taxes                          8,540                8,540
-------------------------------------------------------------------------
                                         1,561,031            1,442,541
-------------------------------------------------------------------------
LIABILITIES AND UNITHOLDERS' EQUITY
Current liabilities
Bank indebtedness                           15,187                9,081
Accounts payable and accrued
 liabilities                               220,699              204,907
Cash distributions payable
 to unitholders                              9,675                9,675
Dividends payable on Tracking
 Share Units of TFI Holdings Inc.            1,509                2,191
Income taxes payable                         2,542                5,721
Current portion of long-term debt           39,314               35,003
-------------------------------------------------------------------------
                                           288,926              266,578
-------------------------------------------------------------------------
Long-term debt                             755,210              651,636
Non-controlling interest                         -                2,562
Asset retirement obligations                 6,295                5,521
Future income taxes                         30,300               23,737

Unitholders' equity
Capital contributions and
 Tracking Share Units                      519,404              519,404
Units held by the fund for
 long-term incentive plan                   (9,859)             (11,751)
Deficit                                    (29,245)             (15,146)
-------------------------------------------------------------------------
                                           480,300              492,507
-------------------------------------------------------------------------
                                         1,561,031            1,442,541
-------------------------------------------------------------------------


CONSOLIDATED STATEMENTS               Three months         Three months
 OF RETAINED EARNINGS (DEFICIT)              ended                ended
(unaudited)                         March 31, 2008       March 31, 2007
(in thousands of dollars)

Retained earnings (Deficit),
 beginning of period                       (15,146)              70,646
Net income for the period                   19,094               20,863
Distributions to unitholders               (29,027)             (28,297)
Dividends on Tracking Share
 Units of TFI Holdings Inc.                 (3,721)              (3,535)
Incentive plan contribution                   (445)                   -
-------------------------------------------------------------------------
Retained earnings (Deficit),
 end of period                             (29,245)              59,677
-------------------------------------------------------------------------
-------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF            Three months         Three months
 CASH FLOWS                         ended March 31,      ended March 31,
(unaudited)                                   2008                 2007
(in thousands of dollars)

CASH FLOW FROM OPERATING ACTIVITIES
Net income (loss) for the period            19,094               20,863
Non-cash items:
  Depreciation of fixed assets              25,053               22,813
  Amortization of intangible assets          4,021                2,618
  Incentive plan expense                     1,447                2,496
  Purchase of units held by the
   fund for the Incentive plan                   -                 (679)
  Deferred financing charges                   234                  150
  Future income taxes                       (3,488)              (2,640)
  Gain on disposal of fixed assets          (1,051)                (568)
  Other                                        439                   80
-------------------------------------------------------------------------
                                            45,749               45,133
Net change in non-cash working
 capital balances related to
 operations                                (36,256)             (10,200)
-------------------------------------------------------------------------
                                             9,493               34,933
-------------------------------------------------------------------------

CASH FLOW FROM FINANCING ACTIVITIES
Increase in bank advances
 and overdraft                               6,106                  451
Increase in long-term debt                       -                  556
Repayment of long-term debt                (13,663)              (8,803)
Increase in long term revolver facility     91,849               90,500
Cash distributions paid to unitholders     (29,027)             (27,932)
Dividends paid on Tracking Share Units      (4,403)              (4,282)
-------------------------------------------------------------------------
                                            50,862               50,490
-------------------------------------------------------------------------

CASH FLOW FROM INVESTING ACTIVITIES
Additions to fixed assets                  (13,130)             (60,075)
Proceeds from disposal
 of fixed assets                             7,480                4,924
Business acquisitions
 (including bank advances net of cash)     (54,832)             (30,926)
Other assets, net                              127                  654
-------------------------------------------------------------------------
                                           (60,355)             (85,423)
-------------------------------------------------------------------------

Net change in cash and cash equivalent
 during the period                               -                    -
Cash and cash equivalent,
 beginning of the period                         -                    -
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Cash and cash equivalent, end of the period      -                    -
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Supplemental cash flow information:
  Cash paid during the period for:
    Interest                                11,444                7,055
    Income taxes                             4,022                3,392
-------------------------------------------------------------------------


Distributable cash                    Three months         Three months
(in thousands of dollars,           ended March 31,      ended March 31,
 except per unit amounts)                     2008                 2007

OPERATING ACTIVITIES
Cash flow from operating activities          9,493               34,933
Add (deduct):
  Purchase of units held by the
   fund for long-term incentive plan             -                  679
  Net change in non-cash working capital    36,256               10,200
  Deferred financing charges                  (234)                (150)
  Other                                       (439)                 (80)
-------------------------------------------------------------------------
Distributable cash from
 operating activities                       45,076               45,582
-------------------------------------------------------------------------

INVESTING ACTIVITIES
Sustaining capital expenditures (note 1)   (13,130)             (17,993)
Proceeds from disposal of fixed assets       7,480                4,924
-------------------------------------------------------------------------
Distributable cash from investing
 activities                                 (5,650)             (13,069)
-------------------------------------------------------------------------

FINANCING ACTIVITIES
Scheduled debt repayment (note 2)           (3,060)              (1,451)
-------------------------------------------------------------------------
Distributable cash from financing
 activities                                 (3,060)              (1,451)
-------------------------------------------------------------------------

-------------------------------------------------------------------------
Total distributable cash                    36,366               31,062

Regular distribution declared (note 3)
Distribution declared to Tracking
 shareholders                                3,357                3,267
Distribution declared to Unitholders        29,027               28,297
-------------------------------------------------------------------------
Total distribution declared                 32,384               31,564
-------------------------------------------------------------------------
Distributable cash surplus                   3,982                 (502)
-------------------------------------------------------------------------

Regular distribution declared per unit
Distribution declared to Tracking
 shareholders                               0.2439               0.2373
Distribution declared to Unitholders        0.3975               0.3875

Distributable cash earned per unit
Tracking shareholders                       0.2986               0.2478
Unitholders                                 0.4392               0.3792
-------------------------------------------------------------------------

Payout ratio - regular distribution           90.5%               102.2%
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Note 1: Sustaining capex

  On July 1, 2005, the Fund concluded the sale of its Calgary terminal.
  The Fund will relocate this terminal to a new facility in Calgary. As
  part of this relocation, the Fund has invested nothing for the period
  ended March 31, 2008 in the new Calgary facility ($3.6 million - 2007).
  This investment has been excluded from distributable cash. Also the
  Fund invested nothing as part of terminal lease buyout for the period
  ended March 31, 2008 ($38.5 million - 2007). This has also been
  excluded from distributable cash.

Note 2: Scheduled debt repayment excludes:

  1) Debt payments made on debt acquired as part of business
     acquisitions. This totals $10.6 million for the period ended March
     31, 2008 ($7.4 million - 2007),

  2) Term loan due on September 30, 2013 of $160 million, the revolving
     term loan due on September 30, 2010 of $478 million and single
     payment due on July 15, 2009 of $27.9 million to CIT Financial Ltd
     for its 5 year term loan

  The total scheduled debt payable as at March 31, 2008 totals
  $29.7 million ($27.5 million - 2007)

Note 3: Tracking shareholders dividend

  Dividend declared to Tracking shareholders net of income taxes excludes
  a holdback portion which is due and payable to Tracking shareholders no
  later than March 31 of the following fiscal year in which the dividend
  was declared.

%SEDAR: 00018303EF