Transcat, Inc.NASDAQ: TRNS

Transcat Reports Third Quarter EBITDA Increase of 20% on 19% Service Revenue Growth and Strong Gross Margin Expansion

· Issued by Transcat, Inc. via Business Wire
  • Service revenue up 19.0%, service organic revenue growth of 12.0%
  • Consolidated gross profit increased 20.3%, consolidated gross margin expanded by 180 basis points
  • Consolidated adjusted EBITDA of $6.6 million, an increase of 20.4%.  EBITDA margin increased 70 basis points

ROCHESTER, NY--(BUSINESS WIRE)-- Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading provider of accredited calibration, repair, inspection and laboratory instrument services and value-added distributor of professional grade handheld test, measurement and control instrumentation, today reported financial results for its third quarter ended December 24, 2022 (the “third quarter”) of fiscal year 2023, which ends March 25, 2023 (“fiscal 2023”). Results include the previously reported acquisitions of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management) (“NEXA”) effective August 31, 2021, Tangent Labs, LLC (“Tangent”) effective December 31, 2021 and Charlton Jeffmont Inc., Raitz Inc. and Toolroom Calibration Inc. (d/b/a Alliance Calibration) (“Alliance”) effective May 31, 2022, e2b Calibration, effective September 27, 2022 and Galium Limited (d/b/a Complete Calibrations), effective September 28, 2022.

“We are pleased with the strong execution of our strategic plan which resulted in 19% Service revenue growth, 12% of which was organic. We expanded, total Gross Margins 180 basis points year over year, expand Service Gross Margins by 30 basis points and grew EBITDA over 20 percent.” commented Lee D. Rudow, President and CEO. “The Transcat Team continues to deliver strong performance over time, which is demonstrated by our consistent revenue and profit growth over the past decade. Demand for our core calibration services remains robust and the NEXA asset management business continues to be a differentiator for Transcat, driving synergies that contributed to double digit organic growth in the 3rd quarter.”

“Our Distribution segment also performed very well in the third quarter with revenue increasing 3.7% and gross margin expanding 370 basis points to 26.2%, driven primarily by higher levels of demand in our high-margin rental business. The industry continues to be impacted by global supply chain challenges, so these results reflect Transcat’s ability to work creatively to deliver excellent results and satisfy our customers’ needs. Demand remains strong, as evidenced by a quarter end backlog of $9.5 million, up 7% year over year.”

Mr. Rudow added, “Acquisitions continue to be an important part of our overall growth strategy and we added e2b Calibration, located in Cleveland, Ohio, to the Transcat family early in the quarter. e2b Calibration is a proven leader in the aviation industry, with particular strength in avionics and we are already starting to see the benefits that comes by leveraging Transcat’s infrastructure and geographic footprint to further accelerate e2b’s growth. We could not be happier with what we have seen in the early stages of this acquisition.”

Third Quarter Fiscal 2023 Review (Results are compared with the third quarter of the fiscal year ended March 26, 2022 (“fiscal 2022”))

($ in thousands)

Change

FY23 Q3

FY22 Q3

$'s

%

Service Revenue

$

35,977

$

30,237

$

5,740

19.0

%

Distribution Sales

21,425

20,665

760

3.7

%

Revenue

$

57,402

$

50,902

$

6,500

12.8

%

Gross Profit

$

16,400

$

13,636

$

2,764

20.3

%

Gross Margin

28.6

%

26.8

%

Operating Income

$

3,163

$

2,361

$

802

34.0

%

Operating Margin

5.5

%

4.6

%

Net Income

$

1,601

$

1,629

$

(28

)

(1.7

)%

Net Margin

2.8

%

3.2

%

Adjusted EBITDA*

$

6,585

$

5,466

$

1,119

20.5

%

Adjusted EBITDA* Margin

11.5

%

10.7

%

Diluted EPS

$

0.21

$

0.21

$

-

0.0

%

Adjusted Diluted EPS*

$

0.35

$

0.36

$

(0.01

)

(2.8

)%

*See Note 1 on page 5 for a description of these non-GAAP financial measures and pages 10 and 11 for the reconciliation tables.

Consolidated revenue was $57.4 million, an increase of 12.8%. Consolidated gross profit was $16.4 million, an increase of $2.8 million, or 20.3%, while gross margin expanded 180 basis points due to improvements in both operating segments. Operating expenses were $13.2 million, an increase of $2.0 million, or 17.4%, driven by incremental expenses from acquired businesses (including stock expense), increased intangibles amortization expense, and higher incentive-based employee costs due to higher sales. Adjusted EBITDA was $6.6 million which represented an increase of $1.1 million or 20.5%. Net income per diluted share was consistent at $0.21 and adjusted diluted earnings per share was $0.35 versus $0.36 last year.

Service segment delivers strong third quarter results

Represents the accredited calibration, repair, inspection and laboratory instrument services business (62.7% of total revenue for the third quarter of fiscal 2023).

($ in thousand)

Change

FY23 Q3

FY22 Q3

$'s

%

Service Segment Revenue

$

35,977

$

30,237

$

5,740

19.0

%

Gross Profit

$

10,793

$

8,983

$

1,810

20.1

%

Gross Margin

30.0

%

29.7

%

Operating Income

$

1,836

$

1,661

$

175

10.5

%

Operating Margin

5.1

%

5.5

%

Adjusted EBITDA*

$

4,562

$

4,088

$

474

11.6

%

Adjusted EBITDA* Margin

12.7

%

13.5

%

*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.

Service segment revenue was $36.0 million, an increase of $5.7 million or 19.0% and included $2.1 million of incremental revenue from acquisitions. Organic revenue growth was 12.0% and was driven by strong end market demand and continued market share gains. The segment gross margin increased 30 basis points from prior year primarily due to improved productivity offset by increased start-up costs from new client-based lab implementations.

Distribution segment shows continued margin improvement Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (37.3% of total revenue for the third quarter of fiscal 2023).

($ in thousands)

Change

FY23 Q3

FY22 Q3

$'s

%

Distribution Segment Sales

$

21,425

$

20,665

$

760

3.7

%

Gross Profit

$

5,607

$

4,653

$

954

20.5

%

Gross Margin

26.2

%

22.5

%

Operating Income

$

1,327

$

700

$

627

89.6

%

Operating Margin

6.2

%

3.4

%

Adjusted EBITDA*

$

2,023

$

1,378

$

645

46.8

%

Adjusted EBITDA* Margin

9.4

%

6.7

%

*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 10 for the Adjusted EBITDA Reconciliation table.

Distribution sales were $21.4 million, an increase of 3.7% on improved end market demand and strength in our Rentals business. Distribution segment gross margin was 26.2%, an increase of 370 basis points due to a favorable sales mix driven by strength in the Rentals business.

Nine Month Review (Results are compared with the first nine months of fiscal 2022)

Total revenue was $168.5 million, an increase of $19.4 million or 13.0%. Consolidated gross profit was $49.2 million, up $7.4 million, or 17.8%, and gross margin expanded to 29.2% or 120 basis points. Consolidated operating expenses were $38.8 million, an increase of $6.7 million, or 20.8%, driven by incremental expenses from acquired businesses, (including stock-based compensation expense), increased intangibles amortization expense, and investments in technology and our employee base to support future growth. As a result, consolidated operating income was $10.4 million compared with $9.6 million in last fiscal year’s period, an increase of 7.9%.

Adjusted EBITDA was $21.4 million which represented an increase of $2.8 million or 14.8%. Net income per diluted share decreased to $0.92 from $1.10 and adjusted diluted earnings per share was $1.33 versus $1.48 last year. The effective tax rate was 18.8% compared to 7.9% in the prior year, which benefited significantly from share-based payments and stock option activity. The increase in the tax rate had an unfavorable impact of $0.12 per diluted earnings per share and adjusted diluted earnings per share when compared to the prior year.

Balance Sheet and Cash Flow Overview

At December 24, 2022, the Company had $38.8 million available for borrowing under its secured revolving credit facility. Total debt of $49.2 million was up $0.7 million from fiscal 2022 year-end due to the acquisitions of Alliance, Complete Calibration and e2b during the current fiscal year. The Company’s leverage ratio, as defined in the credit agreement, was 1.66 at December 24, 2022, compared with 1.74 at March 26, 2022.

Outlook

Mr. Rudow concluded, “we are pleased with the impressive growth across all of our business channels including double-digit organic Service growth in our fiscal third quarter. We expect our unique value proposition to continue to drive a sustainable competitive advantage in the highly regulated markets that we serve, particularly the Life Science and Aerospace and Defense markets.

We are confident our work around differentiation, which includes Nexa’s unique service tracks, data analytic capabilities and consulting platform, will foster continued consistent organic revenue growth. Driven by recurring revenue streams and high levels of regulation, we expect our Service segment to outperform through various economic cycles.

Our acquisition pipeline is very active. Acquisitions, which have generated compelling returns throughout the fiscal year, will continue to be an important component of Service growth. In addition, in both the quarter and year ahead, we expect organic Service revenue growth to remain in the high-single digit range. We also expect gross margin improvement to continue as a by-product of both growth and successful execution of various ongoing productivity enhancement programs.”

Transcat expects its income tax rate to range between 21% and 23% in fiscal 2023. This estimate includes Federal, various state, Canadian and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards.

Webcast and Conference Call

Transcat will host a conference call and webcast on Tuesday, January 31, 2023 at 11:00 a.m. ET. Management will review the financial and operating results for the second quarter, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations.

A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Tuesday, February 7, 2023. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13735773, access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available.

NOTE 1 – Non-GAAP Financial Measures

In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, acquisition related transaction expenses, non-cash loss on sale of building and restructuring expense), which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 10 for the Adjusted EBITDA Reconciliation table.

In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 12 for the Adjusted Diluted EPS Reconciliation table.

ABOUT TRANSCAT

Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 27 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. In addition, Transcat operates calibration labs in 21 imbedded customer-site locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry.

Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers.

Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: Transcat.com.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the Company’s response to the coronavirus (“COVID-19”) pandemic, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise.

FINANCIAL TABLES FOLLOW.

 

TRANSCAT, INC. CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts)

 

(Unaudited)

(Unaudited)

Third Quarter Ended

Nine Months Ended

December 24,

December 25,

December 24,

December 25,

2022

2021

2022

2021

Service Revenue

$

35,977

$

30,237

$

105,120

$

87,338

Distribution Sales

21,425

20,665

63,382

61,741

Total Revenue

57,402

50,902

168,502

149,079

Cost of Service Revenue

25,184

21,254

72,005

59,891

Cost of Distribution Sales

15,818

16,012

47,292

47,421

Total Cost of Revenue

41,002

37,266

119,297

107,312

Gross Profit

16,400

13,636

49,205

41,767

Selling, Marketing and Warehouse Expenses

6,595

5,051

18,315

15,022

General and Administrative Expenses

6,642

6,224

20,497

17,117

Total Operating Expenses

13,237

11,275

38,812

32,139

Operating Income

3,163

2,361

10,393

9,628

Interest and Other Expense, net

1,039

136

1,732

581

Income Before Income Taxes

2,124

2,225

8,661

9,047

Provision for Income Taxes

523

596

1,631

715

Net Income

$

1,601

$

1,629

$

7,030

$

8,332

Basic Earnings Per Share

$

0.21

$

0.22

$

0.93

$

1.11

Average Shares Outstanding

7,559

7,519

7,547

7,487

Diluted Earnings Per Share

$

0.21

$

0.21

$

0.92

$

1.10

Average Shares Outstanding

7,666

7,653

7,644

7,599

 

TRANSCAT, INC. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts)

 

(Unaudited)

(Audited)

December 24,

March 26,

2022

2022

ASSETS

Current Assets:

Cash

$

1,593

$

1,396

Accounts Receivable, less allowance for doubtful accounts of $488 and $460 as of December 24, 2022 and March 26, 2022, respectively

37,702

39,737

Other Receivables

377

558

Inventory, net

16,884

12,712

Prepaid Expenses and Other Current Assets

4,141

5,301

Total Current Assets

60,697

59,704

Property and Equipment, net

28,334

26,439

Goodwill

68,826

65,074

Intangible Assets, net

14,843

14,692

Right To Use Assets, net

14,874

11,026

Other Assets

895

827

Total Assets

$

188,469

$

177,762

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts Payable

$

13,845

$

14,171

Accrued Compensation and Other Current Liabilities

9,012

11,378

Current Portion of Long-Term Debt

2,227

2,161

Total Current Liabilities

25,084

27,710

Long-Term Debt

46,941

46,291

Deferred Tax Liabilities, net

6,672

6,724

Lease Liabilities

12,998

9,194

Other Liabilities

1,490

1,667

Total Liabilities

93,185

91,586

Shareholders' Equity:

Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 7,560,420 and 7,529,078 shares issued and outstanding as of December 24, 2022 and March 26, 2022, respectively

3,780

3,765

Capital in Excess of Par Value

27,123

23,900

Accumulated Other Comprehensive Loss

(1,123

)

(233

)

Retained Earnings

65,504

58,744

Total Shareholders' Equity

95,284

86,176

Total Liabilities and Shareholders' Equity

$

188,469

$

177,762

 

TRANSCAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands)

 

(Unaudited)

Nine Months Ended

December 24,

December 25,

2022

2021

Cash Flows from Operating Activities:

Net Income

$

7,030

$

8,332

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

Net Loss on Disposal of Property and Equipment

62

113

Deferred Income Taxes

(52

)

5

Depreciation and Amortization

8,243

6,899

Provision for Accounts Receivable and Inventory Reserves

174

417

Stock-Based Compensation Expense

2,757

1,681

Changes in Assets and Liabilities, net of acquisitions:

Accounts Receivable and Other Receivables

1,850

1,185

Inventory

(3,589

)

(1,794

)

Prepaid Expenses and Other Current Assets

1,074

(3,280

)

Accounts Payable

(424

)

689

Accrued Compensation and Other Current Liabilities

(3,150

)

(1,470

)

Income Taxes Payable

-

(399

)

Net Cash Provided by Operating Activities

13,975

12,378

Cash Flows from Investing Activities:

Purchases of Property and Equipment

(7,149

)

(5,861

)

Proceeds from Sale of Property and Equipment

10

12

Business Acquisitions, net of cash acquired

(8,306

)

(20,910

)

Net Cash Used in Investing Activities

(15,445

)

(26,759

)

Cash Flows from Financing Activities:

Proceeds from Revolving Credit Facility, net

2,286

22,760

Repayments of Term Loan

(1,570

)

(1,565

)

Issuance of Common Stock

503

1,354

Repurchase of Common Stock

(437

)

(5,649

)

Net Cash Provided by Financing Activities

782

16,900

Effect of Exchange Rate Changes on Cash

885

(300

)

Net Increase in Cash

197

2,219

Cash at Beginning of Period

1,396

560

Cash at End of Period

$

1,593

$

2,779

 

TRANSCAT, INC. Adjusted EBITDA Reconciliation Table (In thousands) (Unaudited)

 

Fiscal 2023

Q1

Q2

Q3

Q4

YTD

Net Income

$

3,072

$

2,357

$

1,601

$

7,030

+ Interest Expense

360

550

726

1,636

+ Other Expense / (Income)

(204

)

(13

)

313

96

+ Tax Provision

376

732

523

1,631

Operating Income

$

3,604

$

3,626

$

3,163

$

10,393

+ Depreciation & Amortization

2,641

2,778

2,824

8,243

+ Transaction Expense

30

-

96

126

+ Other (Expense) / Income

204

13

(313

)

(96

)

+ Noncash Stock Compensation

828

1,114

815

2,757

Adjusted EBITDA

$

7,307

$

7,531

$

6,585

$

21,423

Segment Breakdown

Service Operating Income

$

2,532

$

2,507

$

1,836

$

6,875

+ Depreciation & Amortization

2,139

2,246

2,268

6,653

+ Transaction Expense

30

-

96

126

+ Other (Expense) / Income

134

3

(214

)

(77

)

+ Noncash Stock Compensation

638

793

576

2,007

Service Adjusted EBITDA

$

5,473

$

5,549

$

4,562

$

-

$

15,584

Distribution Operating Income

$

1,072

$

1,119

$

1,327

$

3,518

+ Depreciation & Amortization

502

532

556

1,590

+ Other (Expense) / Income

70

10

(99

)

(19

)

+ Noncash Stock Compensation

190

321

239

750

Distribution Adjusted EBITDA

$

1,834

$

1,982

$

2,023

$

-

$

5,839

Fiscal 2022

Q1

Q2

Q3

Q4

YTD

Net Income

$

3,688

$

3,015

$

1,629

$

3,048

$

11,380

+ Interest Expense

189

169

194

258

$

810

+ Other Expense / (Income)

6

81

(58

)

114

$

143

+ Tax Provision

(194

)

313

596

1,095

$

1,810

Operating Income

$

3,689

$

3,578

$

2,361

$

4,515

$

14,143

+ Depreciation & Amortization

1,990

2,141

2,368

2,578

$

9,077

+ Transaction Expense

-

821

55

26

$

902

+ Other (Expense) / Income

(6

)

(81

)

58

(114

)

$

(143

)

+ Noncash Stock Compensation

437

620

624

647

$

2,328

Adjusted EBITDA

$

6,110

$

7,079

$

5,466

$

7,652

$

26,307

Segment Breakdown

Service Operating Income

$

2,974

$

2,647

$

1,661

$

3,532

$

10,814

+ Depreciation & Amortization

1,488

1,634

1,861

2,070

$

7,053

+ Transaction Expense

-

821

55

26

$

902

+ Other (Expense) / Income

(2

)

(56

)

36

(82

)

$

(104

)

+ Noncash Stock Compensation

261

414

475

482

$

1,632

Service Adjusted EBITDA

$

4,721

$

5,460

$

4,088

$

6,028

$

20,297

Distribution Operating Income

$

715

$

931

$

700

$

983

$

3,329

+ Depreciation & Amortization

502

507

507

508

$

2,024

+ Other (Expense) / Income

(4

)

(25

)

22

(32

)

$

(39

)

+ Noncash Stock Compensation

176

206

149

165

$

696

Distribution Adjusted EBITDA

$

1,389

$

1,619

$

1,378

$

1,624

$

6,010

 

TRANSCAT, INC. Adjusted Diluted EPS Reconciliation Table (In Thousands, Except Per Share Amounts) (Unaudited)

 

Fiscal 2023

Q1

Q2

Q3

Q4

YTD

Net Income

$

3,072

$

2,357

$

1,601

$

7,030

+ Amortization of Intangible Assets

1,084

1,147

1,180

3,411

+ Acquisition Amortization of Backlog

-

-

-

-

+ Acquisition Deal Costs

299

239

254

792

+ Income Tax Effect at 25%

(346

)

(346

)

(359

)

(1,051

)

Adjusted Net Income

$

4,109

$

3,397

$

2,676

$

10,182

Average Diluted Shares Outstanding

7,629

7,646

7,666

7,644

Diluted Earnings Per Share

$

0.40

$

0.31

$

0.21

$

0.92

Adjusted Diluted Earnings Per Share

$

0.54

$

0.44

$

0.35

$

1.33

Fiscal 2022

Q1

Q2

Q3

Q4

YTD

Net Income

$

3,688

$

3,015

$

1,629

$

3,048

$

11,380

+ Amortization of Intangible Assets

620

729

947

1,098

3,394

+ Acquisition Amortization of Backlog

-

100

300

90

490

+ Acquisition Deal Costs

-

900

293

265

1,458

+ Income Tax Effect at 25%

(155

)

(432

)

(385

)

(363

)

(1,335

)

Adjusted Net Income

$

4,153

$

4,312

$

2,784

$

4,138

$

15,387

Average Diluted Shares Outstanding

7,593

7,595

7,653

7,636

7,589

Diluted Earnings Per Share

$

0.49

$

0.40

$

0.21

$

0.40

$

1.50

Adjusted Diluted Earnings Per Share

$

0.55

$

0.57

$

0.36

$

0.54

$

2.03

 

TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited)

 

Change

SERVICE

FY 2023 Q3

FY 2022 Q3

$'s

%

Service Revenue

$

35,977

$

30,237

$

5,740

19.0

%

Cost of Revenue

25,184

21,254

3,930

18.5

%

Gross Profit

$

10,793

$

8,983

$

1,810

20.1

%

Gross Margin

30.0

%

29.7

%

Selling, Marketing & Warehouse Expenses

$

4,230

$

3,007

$

1,223

40.7

%

General and Administrative Expenses

4,727

4,315

412

9.5

%

Operating Income

$

1,836

$

1,661

$

175

10.5

%

% of Revenue

5.1

%

5.5

%

Change

DISTRIBUTION

FY 2023 Q3

FY 2022 Q3

$'s

%

Distribution Sales

$

21,425

$

20,665

$

760

3.7

%

Cost of Sales

15,818

16,012

(194

)

(1.2

)%

Gross Profit

$

5,607

$

4,653

$

954

20.5

%

Gross Margin

26.2

%

22.5

%

Selling, Marketing & Warehouse Expenses

$

2,365

$

2,044

$

321

15.7

%

General and Administrative Expenses

1,915

1,909

6

0.3

%

Operating Income

$

1,327

$

700

$

627

89.6

%

% of Sales

6.2

%

3.4

%

Change

TOTAL

FY 2023 Q3

FY 2022 Q3

$'s

%

Total Revenue

$

57,402

$

50,902

$

6,500

12.8

%

Total Cost of Revenue

41,002

37,266

3,736

10.0

%

Gross Profit

$

16,400

$

13,636

$

2,764

20.3

%

Gross Margin

28.6

%

26.8

%

Selling, Marketing & Warehouse Expenses

$

6,595

$

5,051

$

1,544

30.6

%

General and Administrative Expenses

6,642

6,224

418

6.7

%

Operating Income

$

3,163

$

2,361

$

802

34.0

%

% of Revenue

5.5

%

4.6

%

 

TRANSCAT, INC. Additional Information - Business Segment Data (Dollars in thousands) (Unaudited)

 

Change

FY 2023

FY 2022

SERVICE

YTD

YTD

$'s

%

Service Revenue

$

105,120

$

87,338

$

17,782

20.4

%

Cost of Revenue

72,005

59,891

12,114

20.2

%

Gross Profit

$

33,115

$

27,447

$

5,668

20.7

%

Gross Margin

31.5

%

31.4

%

Selling, Marketing & Warehouse Expenses

$

11,604

$

8,557

$

3,047

35.6

%

General and Administrative Expenses

14,636

11,608

3,028

26.1

%

Operating Income

$

6,875

$

7,282

$

(407

)

(5.6

)%

% of Revenue

6.5

%

8.3

%

Change

FY 2023

FY 2022

DISTRIBUTION

YTD

YTD

$'s

%

Distribution Sales

$

63,382

$

61,741

$

1,641

2.7

%

Cost of Sales

47,292

47,421

(129

)

(0.3

)%

Gross Profit

$

16,090

$

14,320

$

1,770

12.4

%

Gross Margin

25.4

%

23.2

%

Selling, Marketing & Warehouse Expenses

$

6,711

$

6,465

$

246

3.8

%

General and Administrative Expenses

5,861

5,509

352

6.4

%

Operating Income

$

3,518

$

2,346

$

1,172

50.0

%

% of Sales

5.6

%

3.8

%

Change

FY 2023

FY 2022

TOTAL

YTD

YTD

$'s

%

Total Revenue

$

168,502

$

149,079

$

19,423

13.0

%

Total Cost of Revenue

119,297

107,312

11,985

11.2

%

Gross Profit

$

49,205

$

41,767

$

7,438

17.8

%

Gross Margin

29.2

%

28.0

%

Selling, Marketing & Warehouse Expenses

$

18,315

$

15,022

$

3,293

21.9

%

General and Administrative Expenses

20,497

17,117

3,380

19.7

%

Operating Income

$

10,393

$

9,628

$

765

7.9

%

% of Revenue

6.2

%

6.5

%

Tom Barbato Phone: (585) 505-6530 Email: Thomas.Barbato@transcat.com

Source: Transcat, Inc.