Tokyo Electron Ltd. TSE:8035

Tokyo Electron : Presentations(979KB)

Published

Source: MarketScreener



FY2026 (April 2025-March 2026) Financial Announcement

April 30, 2026 Agenda:

  • Consolidated Financial Summary

Investor Relations / April 30, 2026 1

Hiroshi Kawamoto, SVP & GM, Division Officer of Finance Division

  • Business Environment and Financial Estimates

Toshiki Kawai, Representative Director, President & CEO





FY2026 Consolidated Financial Summary

April 30, 2026 Hiroshi Kawamoto

Investor Relations / April 30, 2026 3

SVP & GM, Division Officer of Finance Division



Financial Summary (Quarterly)

(Billion yen)

FY2025

FY2026

vs.

vs.

Q4

Q1

Q2

Q3

Q4

FY2026 Q3

FY2025 Q4

Net sales

655.4

549.5

630.0

552.0

711.8

+28.9%

+8.6%

Gross profit

310.5

253.9

284.8

235.8

333.1

+41.3%

+7.3%

Gross profit margin

47.4%

46.2%

45.2%

42.7%

46.8%

+4.1pts

-0.6pts

SG&A expenses

126.7

109.2

126.4

119.6

127.5

+6.6%

+0.6%

Operating income

183.7

144.6

158.4

116.1

205.6

+77.1%

+11.9%

Operating margin

28.0%

26.3%

25.1%

21.0%

28.9%

+7.9pts

+0.9pts

Income before income taxes

185.1

151.9

161.0

153.3

281.8

+83.8%

+52.2%

Net income attributable to owners of parent

142.9

117.8

123.8

118.5

214.2

+80.8%

+49.9%

R&D expenses

72.7

62.1

72.6

66.2

76.7

+15.9%

+5.6%

Capital expenditures

34.6

52.8

91.2

30.3

41.6

+37.3%

+20.4%

Depreciation and amortization

18.3

17.1

19.1

21.1

23.5

+11.3%

+28.2%

  1. In principle, export sales of Tokyo Electron's products are denominated in yen. Although some sales and expenses are denominated in foreign currencies, the impact of foreign exchange rate fluctuations on profits is negligible, unless extreme fluctuations occur.

  2. Profit ratios are calculated using full amounts, before rounding.

  3. FY20xx refers to the financial year ending in March 20xx.

Composition of Net Sales by Region (Quarterly)

(Billion yen)



700

654.5 655.4

630.0

711.8

11.6%

Japan

600

500

400

547.2 555.0 566.5

10.4%

5.1%

8.8%

10.6% 14.1%

4.2%

2.8%

12.2%

15.0% 14.1%

14.4%

6.9%

7.0%

9.3%

8.8%

2.4%

17.5%

18.3%

8.1%

7.1%

3.1%

22.4%

20.7%

549.5

11.7%

7.9%

2.6%

16.1%

8.4%

6.1%

1.7%

21.1%

19.0%

552.0

7.1%

5.1%

2.3%

27.1%

8.0%

4.2%

24.3%

North America Europe

South Korea

300

200

10.1%

3.2%

3.1%

13.3%

3.7%

3.4%

4.3%

20.3%

2.8%

3.4%

20.3%

6.3%

22.0%

3.1%

Taiwan

Southeast Asia, Others

100

0

47.4% 49.9% 41.3%

4Q

1Q 2Q 3Q 4Q

FY2024

FY2025

42.7%

34.3%

38.6%

40.3%

31.8%

1Q 2Q 3Q 4Q

FY2026

26.8%

China

North America

48.3

59.0

79.9

57.7

46.2

43.4

38.4

27.8

56.7

Europe

28.1

15.5

23.8

15.7

20.3

14.0

10.8

12.7

29.7

South Korea

82.0

67.8

79.5

114.5

147.0

88.3

132.5

149.7

173.1

Taiwan

55.2

80.0

75.3

119.3

135.8

111.5

119.7

111.9

156.5

Southeast Asia, Others

17.5

17.0

21.2

22.3

27.8

15.6

21.3

34.8

22.1

Japan

Q4

56.7

Q1

38.5

Q2

52.6

Q3

45.3

Q4

53.4

Q1

64.3

Q2

52.9

Q3

39.3

Q4 82.8

China

259.1

277.0

233.9

279.4

224.6

212.1

254.1

175.5

190.7

Financial Summary

(Billion yen)

2,410.0

Reference: FY2026 estimates announced on February 6, 2026

1,092.0

45.3%

499.0

593.0

24.6%

714.0

550.0

1,200.05

290.0

240.0

FY2025

FY2026

FY2026

vs FY2025

Net sales

2,431.5

2,443.5

+0.5%

Gross profit

1,146.2

1,107.8

-3.4%

Gross profit margin

47.1%

45.3%

-1.8pts

SG&A expenses

448.9

482.9

+7.6%

Operating income

697.3

624.9

-10.4%

Operating margin

28.7%

25.6%

-3.1pts

Income before income taxes

706.1

748.1

+6.0%

Net income attributable to owners of parent

544.1

574.4

+5.6%

EPS (Yen)

1,182.40

1,254.57

+6.1%

R&D expenses

250.0

277.8

+11.1%

Capital expenditures

162.1

216.0

+33.2%

Depreciation and amortization

62.1

80.9

+30.3%

86.0

  1. In principle, export sales of Tokyo Electron's products are denominated in yen. Although some sales and expenses are denominated in foreign currencies, the impact of foreign exchange rate fluctuations on profits is negligible, unless extreme fluctuations occur.

  2. Profit ratios are calculated using full amounts, before rounding.

Financial Trend (FY2022~FY2026)





2,443.5

45.3%

1,107.8

25.6%

624.9

574.4

FY2022

FY2023

FY2024

FY2025

FY2026

Net sales

2,003.8

2,209.0

1,830.5

2,431.5

2,443.5

Gross profit

911.8

984.4

830.2

1,146.2

1,107.8

Operating profit

599.2

617.7

456.2

697.3

624.9

Net income attributable to

owners of parent

437.0

471.5

363.9

544.1

574.4

Gross profit margin

45.5%

44.6%

45.4%

47.1%

45.3%

Operating margin

29.9%

28.0%

24.9%

28.7%

25.6%

ROE

37.2%

32.3%

21.8%

30.3%

29.6%

(Billion yen)

2,500

2,000

1,500

1,000

500

60%

40%

20%

0 0%

Net sales reached record high

SPE New Equipment Sales by Application

(Billion yen)

2,000

1,500

1,000

500

DRAM

Non-volatile memory

Non-memory (Logic, foundry, others)

1,775.4

31%

1,372.7

31%

27%

7%

10%

7%

62%

66%

59%



1,861.1
  • DRAM:

    • Investment in HBM and leading-edge technologies remained strong

  • Non-volatile memory:

    • Customers' fab utilization improved, and investments showed a gradual recovery. Both revenue and proportion increased

  • Non-memory:

    • Robust investment in leading-edge equipment

      0

      FY2024 FY2025 FY2026

      1. SPE: Semiconductor Production Equipment

      2. Percentages on the graph show the composition ratio of new equipment sales. Field Solutions sales are not included.

Field Solutions Sales

(Billion yen)

Used equipment and modification

Parts and services

626.0

600

500

  • Field Solutions sales for FY2026 were

538.3

190.0

428.5

149.1

104.0

389.1

435.9

324.4



626.0 billion yen, up 16.3% YoY

400

300 Customers' fab utilization climbed further;

parts & services and modifications

200 delivered solid growth

100

0

FY2024 FY2025 FY2026

Balance Sheet (Quarterly)

Assets Liabilities and Net Assets

480.3

713.1

561.2

573.9

367.5

35.5

35.7

36.4

398.6

35.8

347.6

85.4

400.2

525.8

506.2

75.3

418.4

757.1

401.5

725.3

69.7

749.1

90.4

90.1

397.4

496.2

411.4

455.2

720.4

393.2

485.6

589.3

441.7

388.8

37.5

(Billion Yen)

2,625.9

2,509.3

2,667.0 2,635.0

2,860.9

Cash and cash equivalents*

Notes and accounts receivable (trade, and contract assets)

(Billion Yen)

629.7

662.3

2,069.9

791.0

1,855.2

1,872.7

770.7

636.5

2,004.6

2,005.2

2,625.9

2,509.3

2,667.0 2,635.0

2,860.9

Liabilities

Q4 Q1 Q2 Q3 Q4

Inventories

Other current assets Tangible assets Intangible assets

Investment and other assets

Q4 Q1 Q2 Q3 Q4

Net assets

FY2026

FY2025

FY2026

FY2025

*Cash and cash equivalents: "Cash and deposits" + "Short-term investments", etc. ("Securities" in Balance Sheet).

Cash Flow (Quarterly)

(Billion Yen)

300

205.7 239.0

33.2

-23.0

-14

-79.9

-46.9

-150.8



200

100

0

-100

9.9

-200

Share Repurchase*2

FY2024

FY2025

FY2026

Q4

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Cash flow from operating activities

139.0

183.7

148.6

-15.0

264.8

74.9

175.8

83.1

205.7

Cash flow from investing activities*1

-20.3

-27.3

-54.4

-49.0

-38.9

-54.1

-86.7

1.2

33.2

Cash flow from financing activities

-0.6

-194.4

-0.6

-170.1

-23.5

-151.1

-1.0

-122.3

-150.8

Free cash flow*3

118.7

156.4

94.1

-64.1

225.8

20.7

89.1

84.3

239.0

Cash on hand*4

472.5

438.5

525.5

295.5

496.2

367.5

455.2

418.4

506.2

-300

*1 Cash flow from investing activities excludes changes in time deposits and short-term investments.

*2 The amount for share repurchase excludes the cost incurred to purchase odd-lot shares.

*3 Free cash flow = "Cash flow from operating activities" + "Cash flow from investing activities" (excluding changes in "Time deposits" and "Short-term investments").

*4 Cash on hand includes "Cash and cash equivalents" + "Time deposits and short-term investments" with original maturities of more than three months.

Total Return Amount

(Billion yen)

500

272.7

121.9

*1

149.9

149.9

119.9

287.4

*2

236.5

219.3

182.4

121.9 267.9

31.3

Commemorative

dividend

219.3

400

300

200

302.4

422.7 437.4

Share Repurchase Dividend

100

0

FY2021 FY2022 FY2023 FY2024 FY2025 FY2026

*1 https://www.tel.com/news/ir/2026/kn008f00000000ho-att/20260327_002_e.pdf

*2 The year-end dividend for FY2026 is provisional and pending approval by the Board of Directors.

Combined with share buyback, total return amount is expected to be record high



Business Environment and Financial Estimates

April 30, 2026 Toshiki Kawai

Investor Relations / April 30, 2026 13

Representative Director, President & CEO



Business Highlights for FY2026

Record-high

Net Sales & Net Income

  • Net Income

    • Q4: 214.2 billion yen

    • FY2026: 574.4 billion yen

  • Net Sales

    • Q4: 711.8 billion yen

    • FY2026: 2,443.5 billion yen

Infrastructure Secured for Future Growth

  • Under Construction

- New production building at Miyagi: implementing TEL's Smart Production concept

  • Construction Completed

    • R&D center: Miyagi and

      Kumamoto

    • Production & logistics center at Iwate

PORs

in Growth Sectors

  • Advanced Packaging

- PORs in multiple products

  • Memory

- Leading position in major processes such as DRAM capacitors, HBM interconnects

Business Environment (WFE Market Outlook as of April 2026)

($B) 150

100

50

0

WFE Market Trend

CY2024 CY2025 CY2026 CY2027

  • WFE Market Outlook: (CY2026-27)



    • Projected range:

      $150B-170B/year

      (20%+ growth vs CY2025)

    • Leading edge applications: 30%+ growth

    • Geopolitical risks require close monitoring

FY2027 Revenue Drivers

Coater

/developers

  • Market share: > 90%

  • Capture large investment opportunities in DRAM and advanced logic

  • FY2027 revenue > +50% YoY

Etch

Systems

  • Market share: > 50% (dielectric etch)

  • HARC, interconnect, and GAA processes

  • FY2027 revenue: > +25% YoY

Advanced Packaging

  • Leading position in probers for leading-edge logic

  • High share in bonders for HBM

  • Increase the number of PORs coater/developer, etch, deposition, etc.

  • FY2026 revenue: Approx. 200 billion yen; FY2027 revenue: > +60% YoY

Financial Estimates for FY2027

FY2026

(Actual)

FY2027

(Estimate)

H1

H2

Full Year

H1

Net sales

1,179.6

1,263.8

2,443.5

1,570.0

Gross profit

538.8

569.0

1,107.8

715.0

Gross profit margin

45.7%

45.0%

45.3%

45.5%

SG&A expenses

R&D

235.7

134.8

247.2

143.0

482.9

277.8

284.0

160.0

Other than R&D

100.9

104.1

205.0

124.0

Operating income

Operating margin

303.1

25.7%

321.7

25.5%

624.9

25.6%

431.0

27.5%

Income before income taxes

312.9

435.1

748.1

437.0

Net income attributable to owners of parent

241.6

332.8

574.4

328.0

Net income per share (Yen)

527.31

1,254.57

721.12

(Billion Yen)

  • FY2027 H1:

    Forecast record high of net sales, gross profit and operating profit driven by AI server demand

  • Incremental shipping for DRAM and leading-edge logic in latter CY2026

  • Monitoring the impact of blockade in the Strait of Hormuz

FY2027 SPE New Equipment Sales Forecast

(Billion yen)

1,200

1,000

800

600

400

200

850.1

Sales by Application

57%

57%

61%

8%

12%

11%

27%

35%

32%

1,200.0

925.3 DRAM

Non-volatile memory

Non-memory

(Logic, foundry, others)

0

FY2026 H1 FY2026 H2 FY2027 H1

Estimate

* Percentages on the graph show the composition ratio of new equipment sales. Field solutions sales are not included.

SPE new equipment sales to grow by 41% YoY

FY2027 R&D Expenses and Capex Plan

Miyagi Development Building No. 3 Kumamoto Process Development Building



Etch system

Coater/developer, cleaning system

(Billion Yen)

R&D expenses

330.0

250.0

277.8

191.1

202.8

400



300

200

100

Kurokawa-gun, Miyagi Prefecture

Completed in April 2025

Tohoku Production and Logistics Center

Deposition system



Oshu-city, Iwate Prefecture

Completed in November 2025



Koshi-city, Kumamoto Prefecture

Completed in October 2025

Miyagi Innovative Production Center

Etch system



Kurokawa-gun, Miyagi Prefecture

Completion scheduled for summer 2027

0

Capex

Depreciation

216.0

162.1

190.0

121.8

74.4

80.9

100.0

42.9

52.3

62.1

(Billion Yen)

300

200

100

0

FY2023 FY2024 FY2025 FY2026 FY2027

Estimate

FY2023 FY2024 FY2025 FY2026 FY2027

Estimate

Continue strengthening competitiveness with a focus on R&D investment Leveraging this solid infrastructure to steadily capture future gains

Dividend Forecast

(Yen)

300

Dividend per Share

TEL shareholder return policy

364

361

327

265

264

245

148

We will flexibly consider share buybacks

Dividend payout ratio: 50%

Annual DPS of not less than 50 yen

We will review our dividend policy if the company does not generate net income for two consecutive fiscal years

200

100

0

H1

FY2024

H2 FY2024

H1 FY2025

H2 FY2025

H1 FY2026

H2 FY2026

H1 FY2027

(Estimate)

Dividend per share for H1 FY2027 (interim dividend) is expected to be 361 yen





TOKYO ELECTRON

Appendix

Investor Relations / April 30, 2026 22



Yearly

Quarterly

Financial Performance (Quarterly)

(Billion Yen)

600

400

0

FY2025

FY2026

Q4

Q1

Q2

Q3

Q4

Net sales

655.4

549.5

630.0

552.0

711.8

Operating income

183.7

144.6

158.4

116.1

205.6

Net income attributable

to owners of parent

142.9

117.8

123.8

118.5

214.2

Gross profit margin

47.4%

46.2%

45.2%

42.7%

46.8%

Operating margin

28.0%

26.3%

25.1%

21.0%

28.9%

200

711.8



46.8%

28.9%

214.2

205.6

60%

40%

20%

0%

Yearly

Quarterly

SPE New Equipment Sales by Application (Quarterly)

(Billion yen)

600

500

400

300

DRAM

Non-volatile memory

Non-memory (Logic, foundry, others)

7%

30%

3%

26%

417.0 431.5 415.0

26%

2%

510.6 503.9

8%

35%

10%

26%

12%

37%

395.0

455.0

14%

27%

385.1

540.1

56%

8%

36%

58%

8%

34%

57%

71%

200

63%

72%

51%

64%

59%

100

0 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4

FY2024

FY2025

FY2026

  1. SPE: Semiconductor Production Equipment

  2. Percentages on the graph show the composition ratio of new equipment sales. Field Solutions sales are not included.

Yearly

Quarterly

Field Solutions Sales (Quarterly)

(Billion yen)

200

139.5 141.5 138.9 141.2 119.3 118.1

160.3 161.6 162.8

150

100

50

0 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4

FY2024

FY2025

FY2026

Yearly

Quarterly

SPE New Equipment Sales by Product

(Billion yen)

2,000

1,692.7

1,775.4

1,499.0

27%

26%

1,372.7

28%

23%

30%

35%

34%

36%

39%

32%

22%

19%

21%

20%

21%

11%

5%

12%

13%

1%

5%

1%

12%

3%

9%

2%

4%

2%

5%

2%



1,861.1

1,500

1,000

500

Coater/developer

Etch system

Deposition system

Cleaning system

Wafer prober

Others

Yearly

Quarterly

Sales by Region

(Billion yen)

2,500

2,431.5 2,443.5

2,209.0

10.9%

7.8%

9.8%

2,003.8

11.5%

10.0%

3.1%

6.8%

2.8%

15.6%

13.4%

1,830.5

10.1%

9.2%

6.5%

16.8%

22.3%

5.4%

8.3%

19.0%

16.2%

16.9%

15.6%

20.4%

3.7%

18.0%

19.6%

11.2%

3.0%

3.8%

4.4%

5.5%

41.7%

44.4%

34.1%

28.3%

23.9%

2,000

1,500

1,000

Japan

North America

Europe

South Korea

Taiwan

South East Asia, Others

China

500

27%



20%



World Market Share of Major Products (CY2025)

91%

27%



23%



Coater/Developer Dry Etch System

Deposition System Cleaning System

Wafer Bonder

15%

38%

31%



38%

Wafer Prober

Source

SPE (Wafer Prober) : Auto Probers, TechInsights Inc., April 2026

Charts/graphics created by Tokyo Electron based on : TechInsights Inc.



ALD CVD Oxidation/Diffusion

Source

SPE (excluding Wafer Prober) : Gartner®, Market Share: Semiconductor Wafer Fab Equipment, Worldwide, 2024, Bob Johnson and Menglin Cao, 2 April 2026, Revenue from Shipments basis. Chart created by TEL based on Gartner research. Gartner research. Calculations performed by TEL.

Coater/Developer: Photoresist Processing (Track), Dry Etch System: Dry Etch, Deposition System: Tube CVD + Atomic Layer Deposition Tools + Oxidation/Diffusion Furnaces + Nontube LPCVD, ALD: Atomic Layer Deposition Tools, CVD: Tube CVD + Nontube LPCVD, Oxidation/Diffusion: Oxidation/diffusion Furnaces, Cleaning System: Single Wafer Processors + Wet Stations + Batch Spray Processors + Scrubbers + Other Clean Equipment, Wafer Bonder: Wafer Bonder.

GARTNER is a trademark of Gartner, Inc. and its affiliates. Gartner does not endorse any company, vendor, product or service depicted in its publications, and does not advise technology users to select only those

vendors with the highest ratings or other designation. Gartner publications consist of the opinions of Gartner's business and technology insights organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this publication, including any warranties of merchantability or fitness for a particular purpose. The Gartner content described herein (the "Gartner Content") represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this Presentation), and the opinions expressed in the Gartner Content are subject to change without notice.

Notice

You may not copy or disclose to any third party without prior written consent with TEL.

Tokyo Electron

and "TEL" are trademarks of Tokyo Electron Limited.

Investor Relations / April 30, 2026

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.