Tokyo Electron Ltd. TSE:8035
Tokyo Electron : Presentations(979KB)
Source: MarketScreener
FY2026 (April 2025-March 2026) Financial Announcement
April 30, 2026 Agenda:
Consolidated Financial Summary
Investor Relations / April 30, 2026 1
Hiroshi Kawamoto, SVP & GM, Division Officer of Finance Division
Business Environment and Financial Estimates
Toshiki Kawai, Representative Director, President & CEO
FY2026 Consolidated Financial Summary
April 30, 2026 Hiroshi Kawamoto
Investor Relations / April 30, 2026 3
SVP & GM, Division Officer of Finance Division
Financial Summary (Quarterly)
(Billion yen)
FY2025 | FY2026 | vs. | vs. | ||||
Q4 | Q1 | Q2 | Q3 | Q4 | FY2026 Q3 | FY2025 Q4 | |
Net sales | 655.4 | 549.5 | 630.0 | 552.0 | 711.8 | +28.9% | +8.6% |
Gross profit | 310.5 | 253.9 | 284.8 | 235.8 | 333.1 | +41.3% | +7.3% |
Gross profit margin | 47.4% | 46.2% | 45.2% | 42.7% | 46.8% | +4.1pts | -0.6pts |
SG&A expenses | 126.7 | 109.2 | 126.4 | 119.6 | 127.5 | +6.6% | +0.6% |
Operating income | 183.7 | 144.6 | 158.4 | 116.1 | 205.6 | +77.1% | +11.9% |
Operating margin | 28.0% | 26.3% | 25.1% | 21.0% | 28.9% | +7.9pts | +0.9pts |
Income before income taxes | 185.1 | 151.9 | 161.0 | 153.3 | 281.8 | +83.8% | +52.2% |
Net income attributable to owners of parent | 142.9 | 117.8 | 123.8 | 118.5 | 214.2 | +80.8% | +49.9% |
R&D expenses | 72.7 | 62.1 | 72.6 | 66.2 | 76.7 | +15.9% | +5.6% |
Capital expenditures | 34.6 | 52.8 | 91.2 | 30.3 | 41.6 | +37.3% | +20.4% |
Depreciation and amortization | 18.3 | 17.1 | 19.1 | 21.1 | 23.5 | +11.3% | +28.2% |
In principle, export sales of Tokyo Electron's products are denominated in yen. Although some sales and expenses are denominated in foreign currencies, the impact of foreign exchange rate fluctuations on profits is negligible, unless extreme fluctuations occur.
Profit ratios are calculated using full amounts, before rounding.
FY20xx refers to the financial year ending in March 20xx.
Composition of Net Sales by Region (Quarterly)
(Billion yen)
700
654.5 655.4
630.0
711.8
11.6%
Japan
600
500
400
547.2 555.0 566.5
10.4%
5.1%
8.8%
10.6% 14.1%
4.2%
2.8%
12.2%
15.0% 14.1%
14.4%
6.9%
7.0% | 9.3% |
8.8%
2.4%
17.5%
18.3%
8.1%
7.1%
3.1%
22.4%
20.7%
549.5
11.7%
7.9%
2.6%
16.1%
8.4%
6.1%
1.7%
21.1%
19.0%
552.0
7.1%
5.1%
2.3%
27.1%
8.0%
4.2%
24.3%
North America Europe
South Korea
300
200
10.1%
3.2%
3.1%
13.3%
3.7%
3.4%
4.3%
20.3%
2.8%
3.4%
20.3%
6.3%
22.0%
3.1%
Taiwan
Southeast Asia, Others
100
0
47.4% 49.9% 41.3%
4Q
1Q 2Q 3Q 4Q
FY2024
FY2025
42.7%
34.3%
38.6%
40.3%
31.8%
1Q 2Q 3Q 4Q
FY2026
26.8%
China
North America | 48.3 | 59.0 | 79.9 | 57.7 | 46.2 | 43.4 | 38.4 | 27.8 | 56.7 |
Europe | 28.1 | 15.5 | 23.8 | 15.7 | 20.3 | 14.0 | 10.8 | 12.7 | 29.7 |
South Korea | 82.0 | 67.8 | 79.5 | 114.5 | 147.0 | 88.3 | 132.5 | 149.7 | 173.1 |
Taiwan | 55.2 | 80.0 | 75.3 | 119.3 | 135.8 | 111.5 | 119.7 | 111.9 | 156.5 |
Southeast Asia, Others | 17.5 | 17.0 | 21.2 | 22.3 | 27.8 | 15.6 | 21.3 | 34.8 | 22.1 |
Japan
Q4
56.7
Q1
38.5
Q2
52.6
Q3
45.3
Q4
53.4
Q1
64.3
Q2
52.9
Q3
39.3
Q4 82.8
China
259.1
277.0
233.9
279.4
224.6
212.1
254.1
175.5
190.7
Financial Summary
(Billion yen)
2,410.0
Reference: FY2026 estimates announced on February 6, 2026
1,092.0
45.3%
499.0
593.0
24.6%
714.0
550.0
1,200.05
290.0
240.0
FY2025 | FY2026 | FY2026 vs FY2025 | |
Net sales | 2,431.5 | 2,443.5 | +0.5% |
Gross profit | 1,146.2 | 1,107.8 | -3.4% |
Gross profit margin | 47.1% | 45.3% | -1.8pts |
SG&A expenses | 448.9 | 482.9 | +7.6% |
Operating income | 697.3 | 624.9 | -10.4% |
Operating margin | 28.7% | 25.6% | -3.1pts |
Income before income taxes | 706.1 | 748.1 | +6.0% |
Net income attributable to owners of parent | 544.1 | 574.4 | +5.6% |
EPS (Yen) | 1,182.40 | 1,254.57 | +6.1% |
R&D expenses | 250.0 | 277.8 | +11.1% |
Capital expenditures | 162.1 | 216.0 | +33.2% |
Depreciation and amortization | 62.1 | 80.9 | +30.3% |
86.0
In principle, export sales of Tokyo Electron's products are denominated in yen. Although some sales and expenses are denominated in foreign currencies, the impact of foreign exchange rate fluctuations on profits is negligible, unless extreme fluctuations occur.
Profit ratios are calculated using full amounts, before rounding.
Financial Trend (FY2022~FY2026)
2,443.5 45.3%1,107.8 25.6%624.9 574.4 | |||||
FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
Net sales | 2,003.8 | 2,209.0 | 1,830.5 | 2,431.5 | 2,443.5 |
Gross profit | 911.8 | 984.4 | 830.2 | 1,146.2 | 1,107.8 |
Operating profit | 599.2 | 617.7 | 456.2 | 697.3 | 624.9 |
Net income attributable to owners of parent | 437.0 | 471.5 | 363.9 | 544.1 | 574.4 |
|
Gross profit margin | 45.5% | 44.6% | 45.4% | 47.1% | 45.3% |
|
Operating margin | 29.9% | 28.0% | 24.9% | 28.7% | 25.6% |
ROE | 37.2% | 32.3% | 21.8% | 30.3% | 29.6% |
(Billion yen)
2,500
2,000
1,500
1,000
500
60%
40%
20%
0 0%
Net sales reached record high
SPE New Equipment Sales by Application
(Billion yen)
2,000
1,500
1,000
500
DRAMNon-volatile memory
Non-memory (Logic, foundry, others)
1,775.4
31%
1,372.731%
27%
7%
10%
7%
62%
66%
59%
1,861.1
DRAM:
Investment in HBM and leading-edge technologies remained strong
Non-volatile memory:
Customers' fab utilization improved, and investments showed a gradual recovery. Both revenue and proportion increased
Non-memory:
Robust investment in leading-edge equipment
0
FY2024 FY2025 FY2026
SPE: Semiconductor Production Equipment
Percentages on the graph show the composition ratio of new equipment sales. Field Solutions sales are not included.
Field Solutions Sales
(Billion yen)
Used equipment and modificationParts and services
626.0
600
500
Field Solutions sales for FY2026 were
190.0
428.5149.1
104.0
389.1
435.9
324.4
626.0 billion yen, up 16.3% YoY
400
300 ▪ Customers' fab utilization climbed further;
parts & services and modifications
200 delivered solid growth
100
0
FY2024 FY2025 FY2026
Balance Sheet (Quarterly)
Assets Liabilities and Net Assets
480.3
713.1
561.2
573.9
367.5
35.5
35.7
36.4
398.6
35.8
347.6
85.4
400.2
525.8
506.2
75.3
418.4
757.1
401.5
725.3
69.7
749.1
90.4
90.1
397.4
496.2
411.4
455.2
720.4
393.2
485.6
589.3
441.7
388.8
37.5
(Billion Yen)
2,625.9
2,509.3
2,667.0 2,635.0
2,860.9
Cash and cash equivalents*
Notes and accounts receivable (trade, and contract assets)
(Billion Yen)
629.7
662.3
2,069.9
791.0
1,855.2
1,872.7
770.7
636.5
2,004.6
2,005.2
2,625.9
2,509.3
2,667.0 2,635.0
2,860.9
Liabilities
Q4 Q1 Q2 Q3 Q4
Inventories
Other current assets Tangible assets Intangible assets
Investment and other assets
Q4 Q1 Q2 Q3 Q4
Net assets
FY2026
FY2025
FY2026
FY2025
*Cash and cash equivalents: "Cash and deposits" + "Short-term investments", etc. ("Securities" in Balance Sheet).
Cash Flow (Quarterly)
(Billion Yen)
300
205.7 239.0
33.2
-23.0
-14
-79.9
-46.9
-150.8
200
100
0
-100
9.9
-200
Share Repurchase*2FY2024 | FY2025 | FY2026 | |||||||
Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
Cash flow from operating activities | 139.0 | 183.7 | 148.6 | -15.0 | 264.8 | 74.9 | 175.8 | 83.1 | 205.7 |
Cash flow from investing activities*1 | -20.3 | -27.3 | -54.4 | -49.0 | -38.9 | -54.1 | -86.7 | 1.2 | 33.2 |
Cash flow from financing activities | -0.6 | -194.4 | -0.6 | -170.1 | -23.5 | -151.1 | -1.0 | -122.3 | -150.8 |
|
Free cash flow*3 | 118.7 | 156.4 | 94.1 | -64.1 | 225.8 | 20.7 | 89.1 | 84.3 | 239.0 |
Cash on hand*4 | 472.5 | 438.5 | 525.5 | 295.5 | 496.2 | 367.5 | 455.2 | 418.4 | 506.2 |
-300
*1 Cash flow from investing activities excludes changes in time deposits and short-term investments.
*2 The amount for share repurchase excludes the cost incurred to purchase odd-lot shares.
*3 Free cash flow = "Cash flow from operating activities" + "Cash flow from investing activities" (excluding changes in "Time deposits" and "Short-term investments").
*4 Cash on hand includes "Cash and cash equivalents" + "Time deposits and short-term investments" with original maturities of more than three months.
Total Return Amount
(Billion yen)
500
272.7
121.9
*1
149.9
149.9
119.9
287.4
*2
236.5
219.3
182.4
31.3
Commemorative
dividend
219.3400
300
200
302.4422.7 437.4
Share Repurchase Dividend
100
0
FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
*1 https://www.tel.com/news/ir/2026/kn008f00000000ho-att/20260327_002_e.pdf
*2 The year-end dividend for FY2026 is provisional and pending approval by the Board of Directors.
Combined with share buyback, total return amount is expected to be record high
Business Environment and Financial Estimates
April 30, 2026 Toshiki Kawai
Investor Relations / April 30, 2026 13
Representative Director, President & CEO
Business Highlights for FY2026
Record-high
Net Sales & Net Income
Net Income
Q4: 214.2 billion yen
FY2026: 574.4 billion yen
Net Sales
Q4: 711.8 billion yen
FY2026: 2,443.5 billion yen
Infrastructure Secured for Future Growth
Under Construction
- New production building at Miyagi: implementing TEL's Smart Production concept
Construction Completed
R&D center: Miyagi and
Kumamoto
Production & logistics center at Iwate
PORs
in Growth Sectors
Advanced Packaging
- PORs in multiple products
Memory
- Leading position in major processes such as DRAM capacitors, HBM interconnects
Business Environment (WFE Market Outlook as of April 2026)
($B) 150
100
50
0
WFE Market Trend
CY2024 CY2025 CY2026 CY2027
WFE Market Outlook: (CY2026-27)
Projected range:
$150B-170B/year
(20%+ growth vs CY2025)
Leading edge applications: 30%+ growth
Geopolitical risks require close monitoring
FY2027 Revenue Drivers
Coater /developers |
|
| |
| |
Etch Systems |
|
| |
| |
Advanced Packaging |
|
| |
|
Financial Estimates for FY2027
FY2026 (Actual) | FY2027 (Estimate) | |||
H1 | H2 | Full Year | H1 | |
Net sales | 1,179.6 | 1,263.8 | 2,443.5 | 1,570.0 |
Gross profit | 538.8 | 569.0 | 1,107.8 | 715.0 |
Gross profit margin | 45.7% | 45.0% | 45.3% | 45.5% |
SG&A expenses R&D | 235.7 134.8 | 247.2 143.0 | 482.9 277.8 | 284.0 160.0 |
Other than R&D | 100.9 | 104.1 | 205.0 | 124.0 |
Operating income Operating margin | 303.1 25.7% | 321.7 25.5% | 624.9 25.6% | 431.0 27.5% |
Income before income taxes | 312.9 | 435.1 | 748.1 | 437.0 |
Net income attributable to owners of parent | 241.6 | 332.8 | 574.4 | 328.0 |
Net income per share (Yen) | 527.31 | 1,254.57 | 721.12 | |
(Billion Yen)
FY2027 H1:
Forecast record high of net sales, gross profit and operating profit driven by AI server demand
Incremental shipping for DRAM and leading-edge logic in latter CY2026
Monitoring the impact of blockade in the Strait of Hormuz
FY2027 SPE New Equipment Sales Forecast
(Billion yen)
1,200
1,000
800
600
400
200
850.1Sales by Application
57%
57%
61%
8%
12%
11%
27%
35%
32%
1,200.0
925.3 DRAMNon-volatile memory
Non-memory
(Logic, foundry, others)
0
FY2026 H1 FY2026 H2 FY2027 H1
Estimate
* Percentages on the graph show the composition ratio of new equipment sales. Field solutions sales are not included.
SPE new equipment sales to grow by 41% YoY
FY2027 R&D Expenses and Capex Plan
Miyagi Development Building No. 3 Kumamoto Process Development Building
Etch system
Coater/developer, cleaning system
(Billion Yen)
R&D expenses
330.0
250.0
277.8
191.1
202.8
400
300
200
100
Kurokawa-gun, Miyagi Prefecture
Completed in April 2025
Tohoku Production and Logistics Center
Deposition system
Oshu-city, Iwate Prefecture
Completed in November 2025
Koshi-city, Kumamoto Prefecture
Completed in October 2025
Miyagi Innovative Production Center
Etch system
Kurokawa-gun, Miyagi Prefecture
Completion scheduled for summer 2027
0
Capex
Depreciation
216.0
162.1
190.0
121.8
74.4
80.9
100.0
42.9
52.3
62.1
(Billion Yen)
300
200
100
0
FY2023 FY2024 FY2025 FY2026 FY2027
Estimate
FY2023 FY2024 FY2025 FY2026 FY2027
Estimate
Continue strengthening competitiveness with a focus on R&D investment Leveraging this solid infrastructure to steadily capture future gains
Dividend Forecast
(Yen)
300
Dividend per Share
TEL shareholder return policy364
361
327
265
264
245
148
We will flexibly consider share buybacks
Dividend payout ratio: 50%
Annual DPS of not less than 50 yen
We will review our dividend policy if the company does not generate net income for two consecutive fiscal years
200
100
0
H1
FY2024
H2 FY2024
H1 FY2025
H2 FY2025
H1 FY2026
H2 FY2026
H1 FY2027
(Estimate)
Dividend per share for H1 FY2027 (interim dividend) is expected to be 361 yen
TOKYO ELECTRON
Appendix
Investor Relations / April 30, 2026 22
Yearly
Quarterly
Financial Performance (Quarterly)
(Billion Yen)
600
400
0 | FY2025 | FY2026 | |||||
Q4 | Q1 | Q2 | Q3 | Q4 | |||
Net sales | 655.4 | 549.5 | 630.0 | 552.0 | 711.8 | ||
Operating income | 183.7 | 144.6 | 158.4 | 116.1 | 205.6 | ||
Net income attributable to owners of parent | 142.9 | 117.8 | 123.8 | 118.5 | 214.2 | ||
|
Gross profit margin | 47.4% | 46.2% | 45.2% | 42.7% | 46.8% | ||
|
Operating margin | 28.0% | 26.3% | 25.1% | 21.0% | 28.9% | ||
200
711.8
46.8%
28.9%
214.2
205.6
60%
40%
20%
0%
Yearly
Quarterly
SPE New Equipment Sales by Application (Quarterly)
(Billion yen)
600
500
400
300
DRAMNon-volatile memory
Non-memory (Logic, foundry, others)
7%
30%
3%
26%
417.0 431.5 415.0
26%
2%
510.6 503.9
8%
35%
10%
26%
12%
37%
395.0
455.0
14%
27%
385.1
540.1
56%
8%
36%
58%
8%
34%
57%
71%
200
63%
72%
51%
64%
59%
100
0 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY2024 | FY2025 | FY2026 |
SPE: Semiconductor Production Equipment
Percentages on the graph show the composition ratio of new equipment sales. Field Solutions sales are not included.
Yearly
Quarterly
Field Solutions Sales (Quarterly)
(Billion yen)
200
139.5 141.5 138.9 141.2 119.3 118.1160.3 161.6 162.8
150
100
50
0 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY2024 | FY2025 | FY2026 |
Yearly
Quarterly
SPE New Equipment Sales by Product
(Billion yen)
2,000
1,692.7
1,775.4
1,499.0
27%
26%
1,372.7
28%
23%
30%
35%
34%
36%
39%
32%
22%
19%
21%
20%
21%
11%
5%
12%
13%
1%
5%
1%
12%
3%
9%
2%
4%
2%
5%
2%
1,861.1
1,500
1,000
500
Coater/developerEtch system
Deposition system
Cleaning system
Wafer prober
Others
Yearly
Quarterly
Sales by Region
(Billion yen)
2,500
2,431.5 2,443.5
2,209.0
10.9%
7.8%
9.8%
2,003.8
11.5%
10.0%
3.1%
6.8%
2.8%
15.6%
13.4%
1,830.5
10.1%
9.2%
6.5%
16.8%
22.3%
5.4%
8.3%
19.0%
16.2%
16.9%
15.6%
20.4%
3.7%
18.0%
19.6%
11.2%
3.0%
3.8%
4.4%
5.5%
41.7%
44.4%
34.1%
28.3%
23.9%
2,000
1,500
1,000
JapanNorth America
Europe
South Korea
Taiwan
South East Asia, Others
China
500
27%
20%
World Market Share of Major Products (CY2025)
91%
27%
23%
Coater/Developer Dry Etch System
Deposition System Cleaning System
Wafer Bonder
15%
38%
31%
38%
Wafer Prober
Source
SPE (Wafer Prober) : Auto Probers, TechInsights Inc., April 2026
Charts/graphics created by Tokyo Electron based on : TechInsights Inc.
ALD CVD Oxidation/Diffusion
Source
SPE (excluding Wafer Prober) : Gartner®, Market Share: Semiconductor Wafer Fab Equipment, Worldwide, 2024, Bob Johnson and Menglin Cao, 2 April 2026, Revenue from Shipments basis. Chart created by TEL based on Gartner research. Gartner research. Calculations performed by TEL.
Coater/Developer: Photoresist Processing (Track), Dry Etch System: Dry Etch, Deposition System: Tube CVD + Atomic Layer Deposition Tools + Oxidation/Diffusion Furnaces + Nontube LPCVD, ALD: Atomic Layer Deposition Tools, CVD: Tube CVD + Nontube LPCVD, Oxidation/Diffusion: Oxidation/diffusion Furnaces, Cleaning System: Single Wafer Processors + Wet Stations + Batch Spray Processors + Scrubbers + Other Clean Equipment, Wafer Bonder: Wafer Bonder.
GARTNER is a trademark of Gartner, Inc. and its affiliates. Gartner does not endorse any company, vendor, product or service depicted in its publications, and does not advise technology users to select only those
vendors with the highest ratings or other designation. Gartner publications consist of the opinions of Gartner's business and technology insights organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this publication, including any warranties of merchantability or fitness for a particular purpose. The Gartner content described herein (the "Gartner Content") represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this Presentation), and the opinions expressed in the Gartner Content are subject to change without notice.
NoticeYou may not copy or disclose to any third party without prior written consent with TEL.
Tokyo Electron
and "TEL" are trademarks of Tokyo Electron Limited.Investor Relations / April 30, 2026
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |