Tokyo Electron Ltd. TSE:8035
Tokyo Electron : Presentations(903KB)
Source: MarketScreener
Q3 FY2026 (October - December 2025) Financial Announcement
February 6, 2026 Agenda:
Consolidated Financial Summary
Investor Relations / February 6, 2026 1
Hiroshi Kawamoto, SVP & GM, Division Officer of Finance Division
Business Environment and Financial Estimates
Toshiki Kawai, Representative Director, President & CEO
Q3 FY2026 Consolidated Financial Summary
February 6, 2026 Hiroshi Kawamoto
Investor Relations / February 6, 2026 3
SVP & GM, Division Officer of Finance Division
Financial Summary (Quarterly)
(Billion yen)
FY2025 | FY2026 | vs. | vs. | ||||
Q3 | Q4 | Q1 | Q2 | Q3 | Q2 FY2026 | Q3 FY2025 | |
Net sales | 654.5 | 655.4 | 549.5 | 630.0 | 552.0 | -12.4% | -15.7% |
Gross profit | 311.7 | 310.5 | 253.9 | 284.8 | 235.8 | -17.2% | -24.4% |
Gross profit margin | 47.6% | 47.4% | 46.2% | 45.2% | 42.7% | -2.5pts | -4.9pts |
SG&A expenses | 112.1 | 126.7 | 109.2 | 126.4 | 119.6 | -5.3% | +6.7% |
Operating income | 199.6 | 183.7 | 144.6 | 158.4 | 116.1 | -26.7% | -41.8% |
Operating margin | 30.5% | 28.0% | 26.3% | 25.1% | 21.0% | -4.1pts | -9.5pts |
Income before income taxes | 200.1 | 185.1 | 151.9 | 161.0 | 153.3 | -4.8% | -23.4% |
Net income attributable to owners of parent | 157.2 | 142.9 | 117.8 | 123.8 | 118.5 | -4.3% | -24.6% |
R&D expenses | 61.8 | 72.7 | 62.1 | 72.6 | 66.2 | -8.9% | +7.2% |
Capital expenditures | 50.2 | 34.6 | 52.8 | 91.2 | 30.3 | -66.7% | -39.6% |
Depreciation and amortization | 16.0 | 18.3 | 17.1 | 19.1 | 21.1 | +10.6% | +31.7% |
In principle, export sales of Tokyo Electron's products is denominated in yen. Although some sales and expenses are denominated in foreign currencies, the impact of foreign exchange rate fluctuations on profits is negligible, unless extreme fluctuations occur.
Profit ratios are calculated using full amounts, before rounding.
FY20xx refers to the financial year ending in March 20xx.
Financial Performance (Quarterly)
(Billion Yen)
600
400
60%
552.0
42.7%
21.0%
116.1 118.5
40%
200
20%
0 | FY2025 | FY2026 | |||
Q3 | Q4 | Q1 | Q2 | Q3 | |
Net sales | 654.5 | 655.4 | 549.5 | 630.0 | 552.0 |
Operating income | 199.6 | 183.7 | 144.6 | 158.4 | 116.1 |
Net income attributable to owners of parent | 157.2 | 142.9 | 117.8 | 123.8 | 118.5 |
|
Gross profit margin | 47.6% | 47.4% | 46.2% | 45.2% | 42.7% |
|
Operating margin | 30.5% | 28.0% | 26.3% | 25.1% | 21.0% |
0%
Composition of Net Sales by Region (Quarterly)
(Billion yen)
700
654.5 655.4
630.0
600
500
463.6
12.4%
547.2 555.0 566.5
7.0%
10.4%
15.0%
5.1%
8.8%
10.6% 14.1%
2.8%
6.9%
8.8%
9.3%
2.4%
17.5%
8.1%
7.1%
3.1%
22.4%
549.5
11.7%
7.9%
8.4%
6.1%
1.7%
21.1%
552.0
7.1%
5.1%
2.3%
Japan
North America Europe
400
300
200
6.3%
9.1%
12.5%
10.0%
2.8%
10.1%
3.2%
12.2%
14.4%
3.1%
4.2%
14.1%
13.3%
3.7%
18.3%
3.4%
20.7%
4.3%
2.6%
16.1%
20.3%
2.8%
19.0%
3.4%
27.1%
20.3%
6.3%
South Korea
Taiwan
Southeast Asia, Others
100
46.9% 47.4% 49.9% 41.3%
42.7%
34.3%
38.6%
40.3%
31.8%
China
0
FY2024
FY2025
FY2026
Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | |
Japan | 57.4 | 56.7 | 38.5 | 52.6 | 45.3 | 53.4 | 64.3 | 52.9 | 39.3 |
North America | 42.1 | 48.3 | 59.0 | 79.9 | 57.7 | 46.2 | 43.4 | 38.4 | 27.8 |
Europe | 29.4 | 28.1 | 15.5 | 23.8 | 15.7 | 20.3 | 14.0 | 10.8 | 12.7 |
South Korea | 58.2 | 82.0 | 67.8 | 79.5 | 114.5 | 147.0 | 88.3 | 132.5 | 149.7 |
Taiwan | 46.3 | 55.2 | 80.0 | 75.3 | 119.3 | 135.8 | 111.5 | 119.7 | 111.9 |
Southeast Asia, Others | 12.7 | 17.5 | 17.0 | 21.2 | 22.3 | 27.8 | 15.6 | 21.3 | 34.8 |
China
217.2
259.1
277.0
233.9
279.4
224.6
212.1
254.1
175.5
SPE New Equipment Sales by Application (Quarterly)
(Billion yen)
600
DRAMNon-volatile memory
500
Non-memory (Logic, foundry, others)417.0 431.5 415.0
71%
3%
26%
7%
30%
400
8%
35%
510.6 503.9
10%
26%
12%
37%
395.0
455.0
8%
36%
14%
27%
385.1
300
353.0
26%
2%
4%
31%
56%
65%
57%
200
63%
72%
51%
64%
59%
100
0 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
FY2024 | FY2025 | FY2026 |
SPE: Semiconductor Production Equipment
Percentages on the graph show the composition ratio of new equipment sales. Field Solutions sales are not included.
Field Solutions Sales (Quarterly)
(Billion yen)
200
139.5
141.5
138.9
141.2
119.3
118.1
104.4
160.3 161.6
150
100
50
0 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
FY2024 | FY2025 | FY2026 |
Balance Sheet (Quarterly)
Assets Liabilities and Net Assets
(Billion Yen)
418.4
411.4
401.5
455.2
496.2
367.5
485.6
393.2
765.0
720.4
725.3
757.1
749.1
69.7
295.5
510.9
2,501.9
75.0
2,625.9
2,509.3
2,667.0 2,635.0
85.4
90.4
Cash and cash equivalents*
Notes and accounts receivable (trade, and contract assets)
Inventories
Other current assets
(Billion Yen)
1,855.2
636.5
1,872.7
2,005.2
2,004.6
629.7
662.3
770.7
1,798.1
703.8
2,501.9
2,625.9
2,509.3
2,667.0 2,635.0
Liabilities
Net assets
431.4
34.2
389.6
561.2
35.7
397.4
573.9
36.4
388.8
Tangible assets
Intangible assets Investment and other assets
Q3
Q4
Q1
Q2
Q3
FY'25
FY'26
35.8
347.6
441.7
480.3
35.5
75.3
400.2
Q3 Q4 Q1 Q2 Q3 Q3 Q4 Q1 Q2 Q3
FY2026
FY2025
FY2025
FY2026
*Cash and cash equivalents: "Cash and deposits" + "Short-term investments", etc. ("Securities" in Balance Sheet).
Cash Flow (Quarterly)
(Billion Yen)
300
200
100
0
-23.0
83.1
1.2
84.3
-100
-200
-79.9 -46.9
-122.3
Share RepurchaseFY2024 | FY2025 | FY2026 | |||||||
Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | |
Cash flow from operating activities | 95.0 | 139.0 | 183.7 | 148.6 | -15.0 | 264.8 | 74.9 | 175.8 | 83.1 |
Cash flow from investing activities*1 | -34.4 | -20.3 | -27.3 | -54.4 | -49.0 | -38.9 | -54.1 | -86.7 | 1.2 |
Cash flow from financing activities | -69.3 | -0.6 | -194.4 | -0.6 | -170.1 | -23.5 | -151.1 | -1.0 | -122.3 |
|
Free cash flow*2 | 60.6 | 118.7 | 156.4 | 94.1 | -64.1 | 225.8 | 20.7 | 89.1 | 84.3 |
Cash on hand*3 | 352.4 | 472.5 | 438.5 | 525.5 | 295.5 | 496.2 | 367.5 | 455.2 | 418.4 |
-300
*1 Cash flow from investing activities excludes changes in time deposits and short-term investments.
*2 Free cash flow = "Cash flow from operating activities" + "Cash flow from investing activities" (excluding changes in "Time deposits" and "Short-term investments").
*3 Cash on hand includes "Cash and cash equivalents" + "Time deposits and short-term investments" with original maturities of more than three months.
Business Environment and Financial Estimates
February 6, 2026 Toshiki Kawai
Investor Relations / February 6, 2026 11
Representative Director, President & CEO
Market Environment (WFE Market Outlook as of February, 2026)
CY2026: Expect 15%+ growth
Rapid expansion of chip demand for AI servers is driving significant increase in leading-edge logic and DRAM investment
Variables: Customer fab cleanroom space, lead times (parts/component supply, labor), exchange rates, etc.
Over the mid- to long-term, investment in leading-edge semiconductors is expected to continue expanding, driven by strong demand for AI applications
DRAM: Investments in both general-purpose DRAM and HBM are surging, with strong demand to bring investment timelines forward
NAND: Rapid increase in demand for SSDs. Utilization rate rising, leading to momentum for new investments
Logic/foundry: Investment in leading-edge nodes accelerates, with progress in advanced packaging
Mature nodes: WFE spending is expected to remain at similar levels
Demand for high-value-added equipment expected to grow
Expanding Business Opportunities in Leading-edge Technologies
* POR (Process of Record): Certification of the adoption of equipment in customers' semiconductor production processes
Etch
Coater/Developer
Deposition
Cleaning
Prober
Bonder/ Laser-related
Display
DRAM: HBM interconnect (POR) / Capacitor (POR in all major customers)
NAND: Slit (POR) / Channel hole (POR)
Logic: Advanced packaging (POR)
Progress in Ultimate Wet Development technologies for metal oxide resist
Newly released CLEAN TRACK LITHIUS Pro DICE
Logic: Capacitor high-k material deposition for advanced packaging (POR), evaluation started for gap-filling process with single-wafer plasma CVD
NAND: Novel low-resistance metal for word line (POR)
DRAM: Evaluation started with multiple customers for next generation super critical technology
Logic/memory: Evaluation ongoing with multiple customers for resist stripping (one POR)
Logic/memory: Evaluation started for hybrid batch & single-wafer system
Logic: Dominating the advanced logic market for AI/HPC; prober sales to exceed 100B yen in FY2027
Die prober: Evaluation started with multiple customers. Release scheduled in April 2026
Temporary bonder/debonder: HBM wafer thinning
Permanent bonder: NAND cell + peripheral circuit, logic backside PDN, advanced packaging
Laser liftoff/trimming: Process evaluation progressing with multiple customers
Bonder/laser related tools: Expect over 500B yen in accumulative sales in 5 years
With over 80% share in etch, deployed of high value-added equipment for IT OLED
With the expansion of leading-edge applications in the equipment business, AI-related demand is also driving growth in Field Solution opportunities
Business Progress
New tools released to enhance productivity and environmental performance
CLEAN TRACK LITHIUS Pro DICE :
Latest coater/developer equipped with world-class productivity and innovative defect control technology
EVAROS :
CVD/ALD tool capable of high-precision, high-quality deposition control with a maximum processing capacity of 200 wafers
Wins recognition as a Clarivate Top 100 Global Innovator 2026
Received this prestigious award for the 6th time in recognition of consistently delivering high-impact innovations
Industry's largest number of active issued patents: 26,029 (as of end of December 2025)
Will keep investing in R&D actively to continuously
to create innovative, high-value-added proprietary technologies
Financial Estimates for FY2026
(Billion Yen)
FY2025 (Actual) | FY2026 | Reference: FY2026 Estimate as of October 31 | |||||||
H1 (Actual) | H2 (Updated) | Full Year (Updated) | vs FY2025 | Adjustments* | H2 | Full Year | |||
Net sales | 2,431.5 | 1,179.6 | 1,230.3 | 2,410.0 | -0.9% | 30.0 | 1,200.3 | 2,380.0 | |
Gross profit | 1,146.2 | 538.8 | 553.1 | 1,092.0 | -4.7% | 13.0 | 540.1 | 1,079.0 | |
Gross profit margin | 47.1% | 45.7% | 45.0% | 45.3% | -1.8pts | - | 45.0% | 45.3% | |
SG&A expenses R&D | 448.9 250.0 | 235.7 134.8 | 263.2 155.1 | 499.0 290.0 | +11.1% +16.0% | 6.0 - | 257.2 155.1 | 493.0 290.0 | |
Other than R&D | 198.9 | 100.9 | 108.1 | 209.0 | +5.1% | 6.0 | 102.1 | 203.0 | |
Operating income Operating margin | 697.3 28.7% | 303.1 25.7% | 289.8 23.6% | 593.0 24.6% | -15.0% -4.1pts | 7.0 - | 282.8 23.6% | 586.0 24.6% | |
Income before income taxes | 706.1 | 312.9 | 401.0 | 714.0 | +1.1% | 79.0 | 322.0 | 635.0 | |
Net income attributable to owners of parent | 544.1 | 241.6 | 308.3 | 550.0 | +1.1% | 62.0 | 246.3 | 488.0 | |
Net income per share (Yen) | 1,182.40 | 527.31 | - | 1,200.05 | +17.65 | 135.28 | - | 1,064.77 | |
* Changes from the figures announced on October 31, 2025
Full-year outlook revised upward based strong business environment.
Reflected extraordinary income from additional sales of strategic shareholdings
FY2026 SPE New Equipment Sales Forecast
Sales by Application
DRAM Non-volatile memory Non-memory (Logic, foundry, others)(Billion Yen) (Billion Yen)
1,000
800
600
400
200
900.0
27%
33%
12%
11%
61%
56%
56%
59%
64%
56%
8%
10%
14%
14%
36%
26%
27%
30%
600
400
200
395.0 455.0 385.1514.8
0 H1 H2 (E) 0 Q1 Q2 Q3 Q4 (E)
Half-yearly
FY2026
Quarterly
FY2026
* Percentages on the graph show the composition ratio of new equipment sales. Field solutions sales are not included.
Updated SPE new equipment sales forecast for H2 FY2026 to 900.0 billion yen.
Q4 sales are expected to grow +30% QoQ
FY2026 R&D Expenses and Capex Plan
Miyagi Development Building No. 3Etch system
Kumamoto Process Development BuildingCoater/developer, cleaning system
R&D expenses
290.0
250.0
191.1
202.8
158.2
(Billion Yen)
300
200
100
Kurokawa-gun, Miyagi Prefecture
Completed in April 2025
Tohoku Production and Logistics CenterDeposition system
Oshu-city, Iwate Prefecture
Completed in November 2025
Koshi-city, Kumamoto Prefecture
Completed in October 2025
Miyagi Innovative Production CenterEtch system
Kurokawa-gun, Miyagi Prefecture
Completion scheduled for summer 2027
0
Capex
Depreciation
240.0
162.1
121.8
57.2
74.4
36.7
42.9
52.3
62.1
86.0
(Billion Yen)
300
200
100
0
FY2022 FY2023 FY2024 FY2025 FY2026
Estimate
FY2022 FY2023 FY2024 FY2025 FY2026
Estimate
Established capabilities to support technology innovation and rapid expansion of demand.
Leveraging this solid foundation, we will reap the future gains to maximize our corporate value.
FY2026 Dividend Forecast
(Yen)
800
600
Dividend per Share
570
467
(1,403)
dividend
393
(1,179)
260
(781)
Interim 264
Year-end 337
(1,711) Commemorative
592
(1,776)
601(1,803)
TEL shareholder return policyWe will flexibly consider share buybacks
Dividend payout ratio: 50%
Annual DPS of not less than 50 yen*
We will review our dividend policy if the company does not generate net income for two consecutive fiscal years
400
200
0
FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
(E)
*Due to the stock split on April 1, 2023, the amount has been changed from 150 yen to 50 yen.
Dividends per share from FY2021 to FY2023 are calculated on the assumption that the stock split was conducted at the beginning of FY2021.
FY2023 includes the 60th anniversary commemorative dividends.
Amounts before the stock split are shown in parentheses.
Full-year dividend estimates are revised upward to be record-high 601 yen per share
Acquisition of Treasury Stock
Plan to implement share repurchase of up to 150B yen
Type of shares to be acquired: Shares of common stock
Total number of shares to be acquired: Up to 7.5 million shares
(Equivalent to 1.6% of outstanding shares excluding treasury stock)
Total cost of acquisition: Up to 150 billion yen
Period of acquisition: From February 9, 2026 to March 31, 2026
TEL will continue to manage our balance sheet appropriately, considering our ability to generate cash, necessary cash on hand and growth investment capital
Total Return Amount
(Billion yen)
500
400
276.2
272.7
236.5
219.3
182.4
121.9
31.3
119.9
150.0*1
149.9
422.7 426.2
300
200
100
121.9Commemorative
dividend
219.3 267.9 302.4 Share Repurchase (Planned)Share Repurchase (Completed)
Dividend
0
FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
Estimate
*1 https://www.tel.com/news/ir/2026/i85lab00000000nn-att/02062026_002_e.pdf
Combined with share buyback, total return amount is expected to be record high
TOK'flLI ELECTRON
Invitation to Small Meeting Hosted by Tokyo Electron
For institutional investors and analysts This will be a follow-up session for the Q3 FY2026 earnings briefing.
Date & Time:
English session Friday, February 20, 2026, 8:00 a.m.-9:00 a.m. (JST)
Japanese session Thursday, February 19, 2026, 10:30 a.m. - 11:30 a.m. (JST)
Speakers:
Koichi Yatsuda, Global Head of Investor Relations
Junko Takagi, Vice President of Investor Relations
Format:
Webinar
Preregistration link:
https://app.msetsu.com/stocks/8035/ir_events
Investor Relations / February 6, 2026
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |