Toho Zinc Co., Ltd.TSE: 5707

Consolidated Financial Statements (consolidated2025)

· MarketScreener
Consolidated Financial Statements Toho Zinc Co., Ltd. and Consolidated Subsidiaries

For the year ended March 31, 2025 with Independent Auditor's Report

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Contents to Consolidated Financial Statements

Independent Auditor's Report 1

Consolidated Balance Sheet 7

Consolidated Statement of Operations 9

Consolidated Statement of Comprehensive Income 11

Consolidated Statement of Changes in Net Assets 12

Consolidated Statement of Cash Flows 14

Notes to Consolidated Financial Statements 16

(This is an English translation of the Independent Auditor's Report for the financial statement in the Japanese Annual report)

Independent Auditor's Report

The Board of Directors Toho Zinc Co., Ltd.

The Audit of the Consolidated Financial Statements Opinion

We have audited the accompanying consolidated financial statements of Toho Zinc Co., Ltd. and its consolidated subsidiaries (the Group), which comprise the consolidated balance sheet as at March 31, 2025, and the consolidated statements of income, comprehensive income, changes in net assets, and cash flows for the year then ended, and notes to the consolidated financial statements.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2025, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with accounting principles generally accepted in Japan.

Basis for Opinion

We conducted our audit in accordance with auditing standards generally accepted in Japan. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Japan, including those applicable to audits of financial statements of public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a whole, and in forming the auditor's opinion thereon, and we do not provide a separate opinion on these matters.

Recognition of impairment loss associated with the reorganization of the zinc smelting business based on the business restructuring plan

Description of Key Audit Matter

Auditor's Response

As described in "(3) Impairment loss on fixed assets of zinc smelting business" under "(Significant accounting estimates)" and "*6. Impairment Loss on Fixed Assets" in Notes to Consolidated Financial Statements, the Group recorded an impairment loss of ¥7,383 million based on its decision to reorganize the zinc smelting business made in the fiscal year ended March 31, 2025.

The Group determines whether to recognize impairment loss on assets and asset groups for which there are indications of impairment and, when it determines that impairment loss should be recognized, it reduces the carrying value of the asset or asset group to the recoverable amount and records an impairment loss. In considering the amount of the impairment loss to record for tangible and intangible fixed assets in the zinc smelting business, the Group uses net selling value since the net selling value of asset groups is greater than value in use. Net selling value used by the Group is based on appraisal values (for property and real estate) obtained from external valuation firms engaged by the Group to provide valuation services. The key assumptions underlying the appraisal value are comparable land prices, the replacement cost of buildings, the cost percentage of land and buildings, and the expected disposal price of machinery.

We considered the measurement of impairment of fixed assets and, given that this measurement requires specialized skills and knowledge related to the appraisal of property and real estate and that the results of such appraisals have a significant impact on the results of measurements of impairment loss, we determined this is a key audit matter.

We mainly performed the following audit procedures to examine the timing of impairment loss recognition and the reasonableness of the net selling value used in measuring in the zinc smelting business.

・We inspected minutes of meetings of the board of directors and related documents related to decisions related to the reorganization of the zinc smelting business, and evaluated the timeliness for considering whether there were indications of impairment.

・We evaluated the competence, capabilities and objectivity of the external specialists used by management.

・We involved valuation specialists from our network firms and mainly performed the following procedures.

・We inspected property and real estate appraisal reports, made inquiries of external experts used by management, and examined the preconditions and valuation methods adopted in those reports, along with the resulting valuation amounts.

・We made inquiries of external experts used by management regarding comparable land prices, the replacement cost of buildings, and the cost percentage of land and buildings-key assumptions underlying the real estate appraisal reports. Additionally, we assessed the reasonableness of these assumptions by considering the real estate specifications and the surrounding environment unique to each individual property.

・We compared the replacement cost of buildings and the expected disposal price of machinery, which are key assumptions underlying the property and real estate appraisal reports, with external information.

Recoverability of deferred tax assets of Toho Zinc Co., Ltd.

Description of Key Audit Matter

Auditor's Response

As described in "(1) Recoverability of deferred tax assets" under "(Significant accounting estimates)" in Notes to Consolidated Financial Statements, the Group recorded deferred tax assets of ¥1,095 million before offsetting against deferred tax liabilities. Of this amount, the deferred tax assets before offsetting deferred tax assets against deferred tax liabilities recorded by Toho Zinc Co., Ltd. ("Toho Zinc") amounted to

¥778 million. The recoverability of the deferred tax assets on deductible temporary differences and tax loss carryforwards is determined by estimating future taxable income. Estimated future taxable income is based on future business plans, with key assumptions underlying these plans including market conditions, such as metal market prices and foreign exchange rates, and sales volumes.

The determination of the recoverability of deferred tax assets at Toho Zinc entails key assumptions in future business plans that are influenced by market fluctuations and demand, which involve uncertainty and require management to exercise judgment.

Consequently, we determined that the recoverability of deferred tax assets of Toho Zinc is a key audit matter.

We mainly performed the following audit procedures in considering the recoverability of Toho Zinc's deferred tax assets.

・We examined company classification based on the "Implementation Guidance on Recoverability of Deferred Tax Assets" (ASBJ Guidance No.26), taking into consideration the Group's historical taxable income and its business environment.

・We examined the balances of deductible temporary differences and tax loss carryforwards by reconciling the schedules for the reversal of these balances with the underlying documentation.

・We assessed the consistency of the business plans underlying the estimates of future taxable income with those approved by the board of directors.

・We compared prior year business plans with actual results to evaluate the effectiveness of the estimation process that management uses in formulating business plans.

・We compared the key assumptions included in future business plans, such as metal market prices, foreign exchange rates, and sales volumes, with the results of trend analysis performed based on historical data. We also assessed the consistency of metal market prices and foreign exchange rates with external information.

Other Information

The other information comprises the information included in the Annual Report that contains audited consolidated financial statements, but does not include the consolidated financial statements and our auditor's report thereon. Management is responsible for preparation and disclosure of the other information. The Audit and Supervisory Committee is responsible for overseeing the Group's reporting process of the other information.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Responsibilities of Management, the Audit and Supervisory Committee for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in Japan, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern and disclosing, as required by accounting principles generally accepted in Japan, matters related to going concern.

The Audit and Supervisory Committee is responsible for overseeing the Group's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in Japan, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.

  • Consider internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances for our risk assessments, while the purpose of the audit of the consolidated financial statements is not expressing an opinion on the effectiveness of the Group's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation in accordance with accounting principles generally accepted in Japan.

  • Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Audit and Supervisory Committee regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Audit and Supervisory Committee with a statement that we have complied with the ethical requirements regarding independence that are relevant to our audit of the consolidated financial statements in Japan, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied to reduce threats to an acceptable level.

From the matters communicated with the Audit and Supervisory Committee, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Fee-related Information

Fees payable to EY ShinNihon and members of its network for audit and non-audit services provided to the Company and its subsidiaries are as described in"(3) Status of Audits" under"Status of Corporate Governance,"which is included in"Status of the Submitting Company."

Interest Required to Be Disclosed by the Certified Public Accountants Act of Japan

Our firm and its designated engagement partners do not have any interest in the Group which is required to be disclosed pursuant to the provisions of the Certified Public Accountants Act of Japan.

Ernst & Young ShinNihon LLC Tokyo, Japan

June 27, 2025

Shigehiro Koshihara Designated Engagement Partner Certified Public Accountant

Kenji Suda

Designated Engagement Partner Certified Public Accountant

Notes to the Readers of Independent Auditor's Report

・This is an English translation of the Independent Auditor's Report as required by the Financial Instruments and Exchange Act of Japan for the conveniences of the reader.

・Information referred to in"Other Information"and"Fee-related Information"relates to items in the Japanese securities report, and the English version of the audit report is merely a translation of the Japanese version of the audit report.

・A portion of the financial statements covered by the English version of the auditor's report are not included in the English version of the securities report.

・The translated amounts specified in the English version of the securities report are not subject to audit.

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Consolidated Balance Sheet

Assets

Current assets:

March 31, 2025 2024 2025

(Millions of yen) (Thousands of U.S. dollars)

(Note 2)

Cash and time deposits (Notes 17 and 19)

Notes and accounts receivable, trade, and contract assets (Notes

¥

20,979

¥

13,409

$ 140,308

3, 17 and 22)

9,816

15,502

65,650

Electronically recorded monetary claims (Notes 17 and 22)

499

803

3,337

Inventories (Note 4)

37,902

38,709

253,491

Other current assets

5,697

4,046

38,101

Less: Allowance for doubtful accounts

(0)

(0)

(0)

Total current assets

74,896

72,470

500,909

Property, plant and equipment:

Buildings and structures (Notes 6 and 9)

15,649

23,704

104,661

Machinery and equipment (Notes 6 and 9)

29,574

64,384

197,792

Land (Notes 5 and 9)

13,344

16,616

89,245

Leased assets

191

191

1,277

Construction in progress

261

797

1,745

59,021

105,694

394,736

Less: Accumulated depreciation

(37,573)

(74,699)

(251,290)

Net property, plant and equipment

21,448

30,994

143,445

Investments and other assets:

Investment securities (Notes 17 and 18)

Investments in unconsolidated subsidiaries and associates

155

998

1,036

(Notes 8 and 18)

4

91

26

Net defined benefit asset (Note 10)

1,982

1,843

13,255

Deferred tax assets (Note 13)

440

302

2,942

Mining rights (Note 6)

4

1,192

26

Other assets

4,945

5,145

33,072

Less: Allowance for doubtful accounts

(4,578)

(4,602)

(30,617)

Total investments and other assets

2,954

4,970

19,756

Total assets ¥ 99,299 ¥ 108,436 $ 664,118 Liabilities and net assets

Current liabilities:

March 31, 2025 2024 2025

(Millions of yen) (Thousands of U.S. dollars)

(Note 2)

Notes and accounts payable, trade (Note 17)

¥

6,974

¥

6,955

$ 46,642

Short-term borrowings (Notes 9 and 17)

-

50,727

-

Current portion of long-term debt (Notes 9, 16 and 17)

11,010

7,843

73,635

Lease obligations (Note 9)

11

32

73

Accrued income taxes

452

286

3,023

Accrued expenses

2,499

3,361

16,713

Asset retirement obligations (Note 11)

-

487

-

Other current liabilities (Note 22)

2,090

4,027

13,978

Total current liabilities

23,040

73,722

154,093

Long-term liabilities:

Long-term debt (Notes 9, 16 and 17)

62,500

17,225

418,004

Lease obligations (Note 9)

6

20

40

Deferred tax liabilities (Note 13)

Deferred tax liabilities related to land revaluation (Notes 5

-

702

-

and 13)

3,314

4,173

22,164

Net defined benefit liability (Note 10)

106

116

708

Provision for environmental measures

18

18

120

Provision for loss on guarantees for subsidiaries and associates

(Notes 16 and 24)

- 5,008 -

Asset retirement obligations (Note 11)

29

4,311

193

Other long-term liabilities

200

431

1,337

Total long-term liabilities

66,176

32,007

442,589

Total liabilities

89,216

105,730

596,682

Net assets (Note 12):

Shareholders' equity:

Common shares:

Authorized - 70,000,000 shares

Issued - 13,585,521 shares

18,380

14,630

122,926

Capital surplus

13,616

9,863

91,064

Retained earnings

(32,432)

(32,907)

(216,907)

Less: Treasury shares, at cost - 7,764 shares in 2025 and

7,750 shares in 2024

(22)

(22)

(147)

Total shareholders' equity

(457)

(8,435)

(3,056)

Accumulated other comprehensive income:

Net unrealized gains on other securities

0

170

0

Deferred losses on hedges

(401)

(1,541)

(2,681)

Revaluation reserve for land (Notes 5 and 13)

6,577

8,610

43,987

Foreign currency translation adjustment

3,378

2,857

22,592

Remeasurements of defined benefit plans

984

1,045

6,581

Total accumulated other comprehensive income

10,539

11,141

70,485

Total net assets

10,082

2,705

67,429

Total liabilities and net assets ¥ 99,299 ¥ 108,436 $ 664,118

The accompanying notes are an integral part of these financial statements.

Toho Zinc Co., Ltd. and Consolidated Subsidiaries

Consolidated Statement of Operations

Year ended March 31, 2025 2024 2025

(Millions of yen) (Thousands of U.S. dollars)

(Note 2)

Net sales (Note 22)

¥

126,267

¥

130,803

$ 844,482

Cost of sales

113,070

122,363

756,219

Gross profit

13,196

8,439

88,255

Selling, general and administrative expenses:

Transportation expense

2,656

3,153

17,763

Salaries and wages

1,302

1,530

8,707

Retirement benefit expenses

0

750

0

Provision of allowance for doubtful accounts

(0)

(0)

(0)

Depreciation

128

237

856

Research and development costs

179

225

1,197

Commission expenses

1,133

557

7,577

Other

2,169

2,675

14,506

7,571

9,130

50,635

Operating income (loss) 5,625

(690)

37,620

Other income (expenses):

Interest and dividend income

74

137

494

Interest expenses

(1,510)

(1,031)

(10,098)

Share of loss of entities accounted for using equity method

-

(9,724)

-

Foreign exchange (losses) gains

(616)

505

(4,119)

Loss on guarantees (Notes 16 and 24)

(308)

-

(2,059)

Subsidy income

240

387

1,605

Gain on sales of supplies

143

-

956

Gain on sales of property, plant and equipment

48

91

321

Loss on sales of property, plant and equipment

(0)

-

(0)

Loss on retirement of property, plant and equipment

(175)

(251)

(1,170)

Impairment loss on fixed assets (Note 6)

(7,678)

(22,097)

(51,350)

Gain on sales of investment securities

212

636

1,417

Reversal of provision for loss on business of subsidiaries and

associates

-

102

-

Gain on sales of shares of subsidiaries and associates (Notes 14

and 19)

2,726

-

18,231

Loss on sales of investment securities

(213)

(2)

(1,424)

Provision of allowance for doubtful accounts for subsidiaries and

associates (Notes 16 and 24)

-

(3,769)

-

Provision for loss on guarantees for subsidiaries and associates

(Notes 16 and 24)

-

(5,008)

-

Loss on valuation of inventories

-

(328)

-

Loss on sales of investments in capital of subsidiaries and

associates (Note 24)

-

(2,435)

-

Loss on waiver of receivables from subsidiaries and associates

(Note 24)

-

(1,581)

-

Loss on sales of shares of subsidiaries and associates (Notes 14

and 19)

(682)

-

(4,561)

Loss on business restructuring (Notes 7 and 10)

(419)

-

(2,802)

Other, net

50

(332)

334

(8,109)

(44,702)

(54,233)

Loss before income taxes (2,483)

(45,392)

(16,606)

Income taxes (Note 13):

Current

523

488

3,497

Deferred

(1,549)

571

(10,359)

(1,025)

1,060

(6,855)

Loss

(1,458)

(46,452)

(9,751)

Loss attributable to owners of the parent ¥ (1,458) ¥ (46,452) $ (9,751)

Per share:

(Yen)

(U.S. dollars) (Note 2)

Loss - basic ¥ (101.20) ¥ (3,421.32) $ (0.67)

Cash dividends (Note 12) ¥ - ¥ - $ -

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Consolidated Statement of Comprehensive Income

Year ended March 31, 2025 2024 2025

(Millions of yen) (Thousands of U.S. dollars)

(Note 2)

Loss

¥

(1,458)

¥

(46,452)

$ (9,751)

Other comprehensive income (Note 21):

Net unrealized losses on other securities

(170)

(201)

(1,136)

Deferred gains (losses) on hedges

1,140

(1,002)

7,624

Revaluation reserve for land (Notes 5 and 13)

(99)

-

(662)

Foreign currency translation adjustment

521

271

3,484

Remeasurements of defined benefit plans

(60)

593

(401)

Total other comprehensive income (loss)

1,330

(337)

8,895

Comprehensive loss ¥

(127)

¥

(46,790)

$ (849)

Comprehensive loss attributable to:

Owners of the parent Non-controlling interests

¥

(127)

-

¥

(46,790)

-

$ (849)

-

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Consolidated Statement of Changes in Net Assets

Number of shares of common shares issued

Common shares

Capital surplus

Shareholders' equity

Retained earnings

Treasury shares (*)

Total shareholders' equity

(Thousands) (Millions of yen)

Balance as of April 1, 2023

13,585

¥

14,630

¥

9,876

¥

14,563

¥

(31)

¥

39,040

Dividends of surplus

-

-

-

(1,018)

-

(1,018)

Loss attributable to owners of the parent

-

-

-

(46,452)

-

(46,452)

Acquisition of treasury shares

-

-

-

-

(14)

(14)

Restricted share-based payments

-

-

(13)

-

24

10

Net changes in items other than those in shareholders' equity

-

-

-

-

-

-

Balance as of March 31, 2024

13,585

14,630

9,863

(32,907)

(22)

(8,435)

Issuance of new shares

-

3,750

3,750

-

-

7,500

Loss attributable to owners of the parent

-

-

-

(1,458)

-

(1,458)

Acquisition of treasury shares

-

-

-

-

(0)

(0)

Reversal of revaluation reserve for land

-

-

-

1,932

-

1,932

Restricted share-based payments

Net changes in items other than those in shareholders' equity

-

-

-

-

3

-

-

-

-

-

3

-

Balance as of March 31, 2025

13,585

¥

18,380

¥

13,616

¥

(32,432)

¥

(22)

¥ (457)

Shareholders' equity

Common

Capital

Retained

Treasury

Total shareholders'

shares

surplus

earnings

shares (*)

equity

(Thousands of U.S. dollars) (Note 2)

Balance as of March 31, 2024

$ 97,846

$ 65,964

$ (220,084)

$ (147)

$ (56,413)

Issuance of new shares

25,080

25,080

-

-

50,160

Loss attributable to owners of the parent

-

-

(9,751)

-

(9,751)

Acquisition of treasury shares

-

-

-

(0)

(0)

Reversal of revaluation reserve for land

-

-

12,921

-

12,921

Restricted share-based payments

-

20

-

-

20

Net changes in items other than those in

shareholders' equity

-

-

-

-

-

Balance as of March 31, 2025

$

122,926

$

91,064

$

(216,907)

$

(147)

$

(3,056)

Net

Accumulated other comprehensive income

Total

unrealized gains on other securities

Deferred losses on hedges

Revaluation reserve for land

Foreign currency translation adjustment

Remeasurements of defined benefit plans

accumulated other comprehensive income

Total net assets

Balance as of April 1, 2023

¥

371

¥

(539)

¥

8,610

(M

illi

¥

ons of yen)

2,585

¥

451

¥

11,479

¥

50,519

Dividends of surplus

Loss attributable to owners of the

-

-

-

-

-

-

(1,018)

parent

- - - - - -

(46,452)

Acquisition of treasury shares

- - - - - -

(14)

Restricted share-based payments

- - - - - -

10

Net changes in items other than those

in shareholders' equity (201)

(1,002)

-

271

593

(337)

(337)

170

(1,541)

8,610

2,857

1,045

11,141

2,705

-

-

-

-

-

-

7,500

-

-

-

-

-

-

(1,458)

-

-

-

-

-

-

(0)

-

-

-

-

-

-

1,932

-

-

-

-

-

-

3

(170)

1,140

(2,032)

521

(60)

(602)

(602)

¥

0

¥

(401)

¥

6,577

¥

3,378

¥

984

¥

10,539

¥

10,082

Balance as of March 31, 2024 Issuance of new shares

Loss attributable to owners of the parent

Acquisition of treasury shares

Reversal of revaluation reserve for land Restricted share-based payments

Net changes in items other than those in shareholders' equity

Balance as of March 31, 2025

Net

Accumulated other comprehensive income

Total

unrealized gains on other securities

Deferred losses on hedges

Revaluation reserve for land

Foreign currency translation adjustment

Remeasurements of defined benefit plans

accumulated other comprehensive income

Total net assets

(Thousands of U.S. dollars) (Note 2)

Balance as of March 31, 2024

$ 1,136

$ (10,306)

$ 57,584

$ 19,107

$ 6,989

$ 74,511

$ 18,091

Issuance of new shares

Loss attributable to owners of the

-

-

-

-

-

-

50,160

-

-

-

-

-

-

(9,751)

-

-

-

-

-

-

(0)

-

-

-

-

-

-

12,921

-

-

-

-

-

-

20

(1,136)

7,624

(13,590)

3,484

(401)

(4,026)

(4,026)

$ 0

$ (2,681)

$ 43,987

$ 22,592

$ 6,581

$ 70,485

$ 67,429

parent

Acquisition of treasury shares

Reversal of revaluation reserve for land Restricted share-based payments

Net changes in items other than those

in shareholders' equity Balance as of March 31, 2025

(*) There were 7,764 and 7,750 treasury shares as of March 31, 2025 and 2024, respectively. (Note 12)

The accompanying notes are an integral part of these financial statements.

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Consolidated Statement of Cash Flows

Cash flows from operating activities:

Year ended March 31, 2025 2024 2025

(Millions of yen) (Thousands of U.S. dollars)

(Note 2)

Loss before income taxes

¥

(2,483)

¥ (45,392)

$ (16,606)

Depreciation

2,545

3,574

17,021

Impairment loss on fixed assets

7,678

22,097

51,350

(Decrease) increase in allowance for doubtful accounts

(37)

3,685

(247)

Increase in net defined benefit asset

(138)

(980)

(922)

(Decrease) increase in net defined benefit liability

(80)

848

(535)

Interest and dividend income

(74)

(137)

(494)

Interest expenses

1,510

1,031

10,098

Foreign exchange loss (gain)

751

(371)

5,022

Share of loss of entities accounted for using equity method

-

9,724

-

Net loss on sales and retirement of property, plant and equipment

127

159

849

Decrease in notes and accounts receivable, trade

5,631

728

37,660

(Increase) decrease in inventories

(1,016)

8,893

(6,795)

Decrease in notes and accounts payable, trade

(2,087)

(4,594)

(13,957)

Net loss (gain) on sales of investment securities

1

(633)

6

Gain on sales of shares of subsidiaries and associates

(2,044)

-

(13,670)

(Decrease) increase in other provisions

(4,998)

5,333

(33,426)

Other extraordinary (income) loss

(20)

4,016

(133)

Other, net

(569)

(2,701)

(3,805)

Subtotal

4,694

5,282

31,393

Interest and dividend income received

74

111

494

Interest expenses paid

(1,565)

(1,041)

(10,466)

Income taxes paid

(306)

(603)

(2,046)

Net cash provided by operating activities

2,896

3,749

19,368

Cash flows from investing activities:

Payments for purchases of property, plant and equipment

(1,585)

(4,774)

(10,600)

Proceeds from sales of property, plant and equipment

47

96

314

Payments for purchases of intangible assets

(31)

(2,053)

(207)

Payments for purchases of investment securities

(4)

(4)

(26)

Proceeds from sales of investment securities

701

955

4,688

Proceeds from collection of loans receivable

-

43

-

Payments for investments in capital of subsidiaries and associates

Proceeds from sales of shares of subsidiaries and associates (Note 19)

-

859

(1,660)

-

-

5,745

Payments for sales of shares of subsidiaries resulting in change in

scope of consolidation (Note 19)

(231)

-

(1,544)

Other, net

(125)

(216)

(836)

Net cash used in investing activities

(370)

(7,612)

(2,474)

Cash flows from financing activities:

Net (decrease) increase in short-term borrowings

(9,130)

17,273

(61,062)

Proceeds from long-term debt

9,204

4,040

61,556

Repayments of long-term debt

(2,513)

(6,548)

(16,807)

Proceeds from issuance of shares

7,500

-

50,160

Decrease in commercial papers

-

(6,000)

-

Cash dividends paid

-

(1,018)

-

Other, net

(32)

(53)

(214)

Net cash provided by financing activities

5,028

7,694

33,627

Effect of exchange rate changes on cash and cash equivalents

14

41

93

Net increase in cash and cash equivalents

7,570

3,873

50,628

Cash and cash equivalents at beginning of year

13,409

9,536

89,680

Cash and cash equivalents at end of year (Note 19)

¥

20,979

¥

13,409

$

140,308

The accompanying notes are an integral part of these financial statements.

Toho Zinc Co., Ltd. and Consolidated Subsidiaries Notes to Consolidated Financial Statements

March 31, 2025

Notes for Readers of Consolidated Financial Statements

・This is an English translation of the consolidated financial statements as required by the Companies Act of Japan prepared for the convenience of readers outside Japan.

・Certain information included in the Japanese Consolidated Financial Statements is not included in these translated consolidated financial statements.

  1. Summary of Significant Accounting Policies
    1. Basis of presentation

      The Company and its domestic subsidiaries maintain their books of account in conformity with accounting principles generally accepted in Japan, and its foreign subsidiaries maintain their books of account in conformity with International Financial Reporting Standards ("IFRS") or those of their countries of domicile.

      The accompanying consolidated financial statements of the Group are prepared on the basis of accounting principles generally accepted in Japan, which are different in certain respects as to application and disclosure requirements of IFRS, and are compiled from the consolidated financial statements prepared by the Company as required by the Financial Instruments and Exchange Act of Japan.

      Certain amounts in the prior year's financial statements have been reclassified to conform to the current year's presentation.

      As permitted under the Financial Instruments and Exchange Act, amounts of less than one million yen have been omitted. As a result, the totals shown in the accompanying consolidated financial statements (both in yen and in U.S. dollars) do not necessarily agree with the sums of the individual amounts.

      Certain items presented in the consolidated financial statements submitted to the Director of Kanto Local Finance Bureau in Japan have been reclassified in the accompanying consolidated financial statements for the convenience of readers outside Japan.

    2. Principles of consolidation

      The accompanying consolidated financial statements include the accounts of the Company and its significant subsidiaries that are controlled by the Company. Under the effective control approach, all significant majority-owned companies are to be consolidated. Additionally, companies in which share ownership equals 50% or less may be required to be consolidated in cases where such companies are effectively controlled by other companies through the interests held by a party who has a close relationship with the parent. All significant intercompany transactions and accounts are eliminated in consolidation.

    3. Foreign currency translation

      1. Foreign currency transactions

        All receivables and payables denominated in foreign currencies are translated into Japanese yen at the exchange rate prevailing at the balance sheet date.

      2. Foreign currency financial statements

        Assets and liabilities of the foreign consolidated subsidiaries are translated into Japanese yen at the current exchange rate prevailing at the balance sheet date. Revenue and expense accounts are translated at the average exchange rate in effect during the year. Foreign currency translation adjustments are included in net assets.

    4. Cash and cash equivalents

      Cash and cash equivalents in the consolidated statement of cash flows are composed of cash on hands, bank deposits withdrawable on demand and short-term investments with original maturities of three months or less and minor risk for the fair value fluctuation.

    5. Inventories

      Merchandise, finished goods, semi-finished goods, work in process and raw materials are stated at the lower of cost or net selling value, for which cost is primarily determined by the first-in first-out method. Supplies are stated at the lower of cost or net selling value, for which cost is determined by the moving average method.

    6. Financial instruments

      1. Investment securities

        Marketable equity securities classified as other securities are carried at fair value with any changes in unrealized gains or losses, net of income taxes, included directly in net assets. Cost of securities sold is determined by the moving average method. Non-marketable equity securities classified as other securities are carried at cost determined by the moving average method.

      2. Derivatives

        The Company has entered into various derivative transactions, including forward foreign exchange contracts, interest rate swaps and metal forward contracts, in order to manage certain risks arising from adverse fluctuations in foreign currency exchange rates, interest rates and commodity prices, respectively.

        All derivatives are recognized in the balance sheet at fair value, with changes in fair value included in profit or loss for the period in which they arise, except for derivatives that are designated as "hedging instruments" (see Note 1. (f) (3) Hedge accounting below).

      3. Hedge accounting

        Gains or losses arising from changes in fair value of the derivatives designated as "hedging instruments" are deferred as an asset or liability and included in profit or loss in the period during which the gains and losses on the hedged items or transactions are recognized.

        Hedging instruments are derivative transactions including metal forward contracts, interest rate swaps, and forward exchange contracts. The related hedged items are raw materials and finished

        goods exposed to commodity price fluctuation risk, interest payments on debt loan, and products exposed to foreign exchange fluctuation risk, respectively.

        The Company has a policy to utilize the above hedging instruments in order to reduce the Company's exposure to the risks of fluctuations in prices of raw materials and products, interest rates and cash flows.

        The Company evaluates the effectiveness of its hedging activities by reference to the accumulated gains or losses on the hedging instruments and the underlying hedged items from the commencement of the hedging transactions regarding metal forward contracts and forward exchange contracts. Hedge effectiveness is omitted for interest rate swaps which qualify for hedge accounting and meet specific criteria.

    7. Property, plant and equipment and depreciation

      Property, plant and equipment, except for leased assets, are stated at cost and mainly depreciated by the straight-line method over the estimated useful lives of the respective assets.

    8. Intangible assets and amortization

      Mining rights are mainly amortized by using the unit-of-production method. Other intangible assets are mainly amortized by using the straight-line method. Software for internal use is amortized by using the straight-line method over the estimated useful life (5 years).

    9. Leases

      Leased assets which are capitalized under finance leases are primarily the storage equipment (structures) in the Smelting business and logistics facilities (buildings and structures) in the Mineral Resources business and depreciated over the lease term of the respective assets by the straight-line method with no residual value.

    10. Allowance for doubtful accounts

      Allowance for doubtful accounts is provided at an amount sufficient to cover possible losses on collection. The allowance consists of the estimated uncollectible amounts with respect to specific receivables plus an amount based on historical experience of bad debt with respect to other receivables.

    11. Retirement benefits

      1. Method for attribution of expected retirement benefits to periods

        In the calculation of retirement benefit obligations, the expected retirement benefits are attributed to the period up to the end of the current fiscal year based on the benefit formula method.

      2. Accounting method for actuarial gains and losses and past service costs

        Actuarial gains and losses are amortized by the straight-line method over a certain period (10 years) which is within the average remaining years of service of the eligible employees when the gains or losses arise, from the year following the year in which the gains and losses arise.

        Past service costs are amortized as incurred by the straight-line method over a certain period (10 years) which is within the average remaining years of service of the eligible employees when the gains or losses arise.

      3. Accounting method for unrecognized actuarial gains and losses and unrecognized past service costs

        Unrecognized actuarial gains and losses and unrecognized past service costs are recorded as remeasurements of defined benefit plans under accumulated other comprehensive income of net assets after tax effect adjustments.

      4. Application of the simplified method for small enterprises, etc.

        Some of its consolidated subsidiaries apply the simplified method in the calculation of their net defined benefit liability and retirement benefit expenses. Under the simplified method, the benefits payable assuming the voluntary retirement of all eligible employees at the year-end are deemed as retirement benefit obligations.

    12. Provision for environmental measures

      Provision for environmental measures is estimated and recorded to provide for future potential costs related to disposal of polychlorinated biphenyl waste and the land improvement business.

    13. Provision for loss on guarantees for subsidiaries and associates

      Provision for loss on guarantees for subsidiaries and associates is recorded based on the estimated loss burden amount.

    14. Income taxes

      Deferred tax assets and liabilities are determined based on the differences between the financial reporting and the tax bases of the assets and liabilities and are measured using the enacted tax rates and laws which will be in effect when the differences are expected to reverse.

    15. Recognition of revenues

      1. Smelting

        The Smelting business engages in sales of nonferrous metal products such as zinc, lead and silver. Revenue from this business is recognized at the time of delivery as the performance obligation is satisfied when control over the goods is transferred to the customer. Revenue from sales of these products is measured at the transaction price under contracts with customers. The consideration for the transaction is received primarily within six months after the performance obligation is satisfied and therefore does not include any significant financing component.

      2. Environment and Recycling

        The Environment and Recycling business engages in sales of zinc oxide and other products. Revenue from this business is recognized at the time of delivery as the performance obligation is satisfied when control over the goods is transferred to the customer. Revenue from sales of these products is measured at the transaction price under contracts with customers. The consideration for the transaction is received primarily within six months after the performance obligation is satisfied and therefore does not include any significant financing component.

      3. Mineral Resources

        The Mineral Resources business engages in sales of lead and silver concentrates as well as zinc concentrates. Revenue from this business is recognized at the time of delivery as the performance obligation is satisfied when control over the goods is transferred to the customer. Revenue from

        sales of these products is measured at the transaction price under contracts with customers. The consideration for the transaction is received primarily within six months after the performance obligation is satisfied and therefore does not include any significant financing component.

      4. Electronic Components and Advanced Materials

        The Electronic Components and Advanced Materials business engages in sales of electronic parts, plating products, electrolytic iron, and machine parts. Revenue from this business is recognized at the time of delivery as the performance obligation is satisfied when control over the goods is transferred to the customer. For certain products, the business applies the alternative treatment prescribed in Paragraph 98 of the "Implementation Guidance on Accounting Standard for Revenue Recognition" and recognizes revenue from sales of products in Japan at the time of shipment if the period from the time of shipment to the time when control of the product is transferred to the customer is within a normal period. Revenue from sales of these products is, in principle, measured at the transaction price under contracts with customers. For products which use parts supplied from customers for a fee, for which the Group does not obtain control, revenue from sales of such products is measured at the transaction price under contracts with customers, less the amount for the parts supplied from customers for a fee. The consideration for the transaction is received primarily within six months after the performance obligation is satisfied and therefore does not include any significant financing component.

      5. Other

        This segment mainly consists of the business engaging in sales of sound insulation building materials, and the civil engineering, construction and plant engineering business. Revenue from sales of sound insulation building materials is recognized at the time of delivery as the performance obligation is satisfied when control over the goods is transferred to the customer. Revenue from sales of these products is measured at transaction price under contracts with customers. The consideration for the transaction is received primarily within six months after the performance obligation is satisfied and therefore does not include any significant financing component. On the other hand, revenue from the civil engineering, construction and plant engineering business is recognized based on the degree of completion of the construction work as performance obligations of this business are satisfied over a certain period of time, or more specifically satisfied based on the progress of construction over the contract period. Therefore, revenue from this business is recognized according to the degree of completion of the construction work. The degree of completion is measured by the input method based on costs incurred because the costs incurred are considered to contribute to and be largely proportional to the entity's progress in satisfying its performance obligations. Revenue from these construction works is measured at the transaction price under construction contracts with customers. The consideration for the transaction is received in stages in accordance with the terms and conditions of the contract and largely in proportion to the progress of satisfaction of the performance obligation, and therefore does not include any significant financing component.

    16. Appropriation of retained earnings

      Cash dividends and transfers to legal reserve are recorded in the fiscal year in which the proposed appropriation of retained earnings is approved at the shareholders' meeting.

    17. Profit (loss) per share

      Profit (loss) per share is computed based on the profit (loss) available to shareholders of common shares and the weighted average number of common shares outstanding during the year.

    18. Asset retirement obligations

      Asset retirement obligations are calculated based on the expected periods of use after acquisition of 5-33 years, using the discount rates of 0.3 to 2.1% for the years ended March 31, 2025 and 2024. The amount mainly represents the obligations incurred under real-estate lease agreements to restore offices to their original states.

    19. Significant accounting estimates

      1. Recoverability of deferred tax assets

        The amounts recorded in the consolidated financial statements for the years ended March 31, 2025 and 2024

        March 31, 2025 2024 2025

        (Thousands of

        (Millions of yen) U.S. dollars)

        Deferred tax assets (before offset against deferred tax liabilities)

        ¥ 1,095 ¥ 1,055 $ 7,323

        Information about significant accounting estimates for the identified item

        The recoverability of deferred tax assets is assessed based on the expected reduction in the tax burden in the future. Such assessment is based on the sufficiency of the taxable income before adjustment of the temporary differences, etc. considering profitability, the sufficiency of the taxable income before adjustment of the temporary differences, etc. under tax planning, and the sufficiency of future taxable temporary differences.

        For the assessment for the sufficiency of taxable income before adjustment of temporary differences, etc. considering profitability, the taxable income for the fiscal year when the temporary differences are expected to be resolved and the taxable income during the carry-back or carry-forward period is estimated.

        The main assumption for the future business plan used for the estimate of future taxable income is based on the information about the market conditions such as metal market prices or foreign exchange rates, the sales volume and others.

        If a reassessment of such estimates and assumptions is required due to changes in uncertain economic conditions in the future, etc., it may have a significant impact on the amounts of deferred tax assets and deferred income taxes recognized in the consolidated financial statements for the next fiscal year.

      2. Calculation of retirement benefit obligations

        The amounts recorded in the consolidated financial statements for the years ended March 31, 2025 and 2024

        March 31, 2025 2024 2025

        (Thousands of

        (Millions of yen) U.S. dollars)

        Net defined benefit asset (Toho Zinc) ¥ 1,982 ¥ 1,843 $ 13,255

        Information about significant accounting estimates for the identified item

        In the Group, some companies adopt defined benefit plans. Retirement benefit obligations and related service costs for the defined benefit plans are calculated by estimating and discounting the expected retirement benefits based on actuarial assumptions. The main actuarial assumptions are the discount rate and expected rate of return of plan assets, and the discount rate is determined based on the yield of long-term government bonds at the fiscal year end. The expected rate of return of plan assets is determined based on the portfolio of the holding plan assets, operational performance in the past, operational policies and market trends, etc.

        If a reassessment of the discount rate and long-term expected rate of return, which are main assumptions, is required due to changes in uncertain economic conditions in the future, etc., it may have a significant impact on the amounts of net defined benefit asset, net defined benefit liability and retirement benefit expenses recognized in the consolidated financial statements for the next fiscal year.

      3. Impairment loss on fixed assets of zinc smelting business

        The amounts recorded in the consolidated financial statements for the years ended March 31, 2025 and 2024

        March 31, 2025 2024 2025

        (Thousands of

        Property, plant and equipment and intangible

        (Millions of yen)

        U.S. dollars)

        assets ¥ 4,596 ¥ 13,965 $ 30,738

        Impairment loss 7,383 - 49,378

        Information about significant accounting estimates for the identified item

        Business assets of the Company are grouped based on the categories used for its managerial accounting. The asset group with an indication of impairment is assessed to determine if impairment loss should be recognized, and if it is determined that impairment loss should be recognized, the Company writes down the book value to its recoverable amount and recognizes an impairment loss. The recoverable amount is measured at the higher of value in use or net selling value.

        The Group recorded impairment loss on fixed assets of zinc smelting business of ¥7,383 million ($49,378 thousand) for the year ended March 31, 2025 as described in Note 6. Impairment Loss on Fixed Assets. The recoverable amount is calculated based on the net selling value, and the major assumptions used in the calculation are based on the appraisal value of real estate by a licensed real estate appraiser, including the land price comparison, the replacement cost of buildings, and the depreciation rate of land and buildings as a whole. In addition, the value of movable assets is based on valuations by outside experts and is the estimated sales price of the said assets.

        If a reassessment of such estimates and assumptions is required due to changes in market conditions in the future, etc., it may result in additional impairment loss (extraordinary losses) recognized in the consolidated financial statements for the next fiscal year.

    20. Changes in accounting policies

      Application of Accounting Standard for Current Income Taxes, etc.

      The Company applies the Accounting Standard for Current Income Taxes (ASBJ Statement No. 27, October 28, 2022; hereinafter referred to as the "Revised Accounting Standard 2022"), etc. from the beginning of the year ended March 31, 2025.

      The amendment of classification of income taxes (taxation on other comprehensive income) follows the transitional treatment prescribed in the proviso to paragraph 20-3 of Revised Accounting Standard 2022 and the proviso to paragraph 65-2 (2) of the Guidance on Accounting Standard for Tax Effect Accounting (ASBJ Guidance No. 28, October 28, 2022; hereinafter referred to as "Revised Guidance 2022"). This change has no impact on the consolidated financial statements.

      Regarding the amendment related to the revision of the treatment on the consolidated financial statements for gains or losses on the sales of shares of subsidiaries and affiliates between consolidated companies that are deferred for tax purposes, the Company has applied Revised Guidance 2022 from the beginning of the year ended March 31, 2025. This change has been applied retrospectively and the consolidated financial statements for the year ended Mach 31, 2024 are after the retrospective application. This change has no impact on the consolidated financial statements for the year ended March 31, 2024.

    21. Accounting standards and guidance issued but not yet adopted

      • "Accounting Standard for Leases" (ASBJ Statement No. 34, issued on September 13, 2024, Accounting Standards Board of Japan);

      • "Implementation Guidance on Accounting Standard for Leases" (ASBJ Guidance No. 33, issued on September 13, 2024, Accounting Standards Board of Japan); and other changes to relevant business accounting standards, implementation guidance for business accounting standards, practical solutions, and transferred guidance

      1. Overview

        At the Accounting Standards Board of Japan (ASBJ), as part of efforts to align Japanese standards with international standards, deliberations were conducted with reference to international accounting standards, toward the development of an accounting standard for the recognition of all leases of lessees as assets and liabilities. These deliberations have resulted in the establishment of a basic policy that is based on the single accounting model of IFRS 16 but does not incorporate every aspect of IFRS 16, with only the main principles adopted. The aim was to make the accounting process straightforward and convenient, and to make alterations basically unnecessary even when applying the IFRS 16 provisions to non-consolidated financial statements, and it led to the announcement by the ASBJ of a revised accounting standard for leases and related guidance.

        Regarding the accounting treatment for lessees, the method of cost allocation for leases of lessees is similar to that of IFRS 16. Regardless of whether the lease is a finance lease or operating lease, a single accounting model, whereby depreciation expense on right-of-use assets and interest expense (interest equivalent amount) on lease liabilities are recorded, is applied for all leases.

      2. Date of application

        The Company plans to apply the accounting standard and guidance effective from the beginning of the fiscal year ending March 31, 2028.

      3. Effect of applying the standard and guidance

        The Company is currently evaluating the effect of applying the "Accounting Standard for Leases," etc. on its consolidated financial statements.

    22. Reclassifications

      Certain reclassifications have been made to the prior year amounts to conform to the current year presentation.

  2. U.S. Dollar Amounts

    U.S. dollar amounts presented in the accompanying consolidated financial statements and notes are included solely for the convenience of readers outside Japan, at the prevailing exchange rate of ¥149.52 to U.S. $1 on March 31, 2025. These translations should not be construed as representations that the yen amounts actually represent, or have been or could be converted into U.S. dollars at that or any other rate.

  3. Notes Receivable Maturing at Fiscal Year-End

    Although March 31, 2024 was a bank holiday, notes maturing on that date were accounted for as if they were settled on their maturity date. The corresponding amount of notes receivable maturing on March 31, 2024 was as follows:

    March 31, 2025 2024 2025

    (Millions of yen) (Thousands of U.S. dollars)

    Notes receivable ¥ - ¥ 54 $ -

  4. Inventories

    Inventories as of March 31, 2025 and 2024 consisted of the following:

    March 31, 2025 2024 2025

    (Millions of yen) (Thousands of U.S. dollars)

    Merchandise and finished goods

    ¥

    11,719

    ¥

    10,322

    $ 78,377

    Work in process

    14,676

    10,011

    98,154

    Raw materials and supplies

    11,507

    18,375

    76,959

    Total

    ¥

    37,902

    ¥

    38,709

    $ 253,491

  5. Land Revaluation

    In accordance with the Act on Revaluation of Land, the Company's land used for its business operations was revalued as follows:

    Date of revaluation: March 31, 2000

    The differences between total fair value of land and the total book value after revaluation of land as of March 31, 2025 and 2024 were ¥1,502 million ($10,045 thousand) and ¥7,480 million, respectively.

    The tax effect of the excess on revaluation is recorded as deferred tax liabilities related to land revaluation which is included in liabilities, and the remainder, net of income taxes portion of the excess on revaluation, is presented as revaluation reserve for land which is included in net assets.

  6. Impairment Loss on Fixed Assets

    The Group recognized impairment losses on certain asset groups for the years ended March 31, 2025 and 2024 as follows:

    For the year ended March 31, 2025

    (Thousands of

    Location

    Use

    Category

    (Millions of yen)

    U.S. dollars)

    Annaka City,

    Assets included in Zinc

    Buildings and structures

    Gunma

    Smelting business

    Machinery and equipment

    Land

    Other

    ¥ 7,383

    $ 49,378

    Fujioka City,

    Assets included in

    Machinery and equipment

    Gunma

    Electronic Components

    business

    Construction in progress

    Other

    ¥ 295

    $ 1,972

    Business assets of the Company are grouped based on the categories used for its managerial accounting. With respect to idle assets, each asset is treated as an individual unit to apply the accounting for the impairment.

    In the Smelting segment, as part of its Business Revitalization Plan, the Company has decided, at the meeting of the Board of Directors held on December 18, 2024, to shut down the main facilities of the Zinc Smelting business, which has a high-cost business structure, and reorganize it into a metal recycling business centered on product processing of various metals and zinc dust processing. Accordingly, the book value of the asset group related to the Zinc Smelting business was reduced to the recoverable amount, and the amount of the reduction of ¥7,383 million ($49,378 thousand) was recorded as impairment losses, which comprised buildings and structures of ¥1,827 million ($12,219 thousand), machinery and equipment of ¥2,120 million ($14,178 thousand), land of ¥3,273 million ($21,890 thousand), and other of ¥161 million ($1,076 thousand). The recoverable amount is calculated based on the net selling value, and in the case of real estate, this is the appraisal value determined by a licensed real estate appraiser, while in the case of movable assets, it is the estimated sales price of the assets based on valuations by outside experts.

    Furthermore, as some of the manufacturing facilities in the Electronic Components and Advanced Materials segment are idle or dormant assets and are not expected to be in operation in the future, the book value of such fixed assets was reduced to the recoverable amount, and the amount of reduction of ¥295 million ($1,972 thousand) was recorded as impairment losses, which comprised machinery and equipment of ¥68 million ($454 thousand), construction in progress of ¥224 million ($1,498 thousand), and other of ¥1 million ($6 thousand). The recoverable amount was calculated based on the net selling value, which was evaluated at memorandum value.

    For the year ended March 31, 2024

    Location Use Category (Millions of yen)

    The State of New South Wales, Australia

    The State of New South Wales, Australia

    Assets included in Mineral Resources business (Assets at Rasp Mine)

    Assets included in Mineral Resources business (Exploration

    Buildings and structures Machinery and equipment Mining rights

    Other ¥ 21,763

    rights) Mining rights ¥ 127

    Annaka City, Gunma

    Fujioka City, Gunma

    Fujioka City, Gunma

    Assets included in Machine parts business

    Assets included in Electroplating business

    Assets included in SOFT CALM business

    Buildings and structures Machinery and equipment Other

    Buildings and structures Machinery and equipment Other

    Buildings and structures Machinery and equipment Other

    ¥ 205

    Business assets of the Company are grouped based on the categories used for its managerial accounting. With respect to idle assets, each asset is treated as an individual unit to apply the accounting for the impairment.

    In the Mineral Resources segment, the Group has decided to close the Rasp Mine by the end of 2024, since it reached to a conclusion after closely examining the medium- to long-term business plan of the Rasp Mine that is operated by CBH Resources Ltd. in Australia that the economic potential of the mine for developing a next core ore body is low and the mine's medium- to long-term business plan based on the premise of the development of ore bodies is not feasible. Consequently, after implementing the impairment test required by IAS 36 "Impairment of Assets," the Group wrote down the book value of the asset group included in the Mineral Resources business (Rasp Mine) to its recoverable amount and recognized the reduction of ¥21,763 million as impairment losses, which comprised buildings and structures of ¥1,056 million, machinery and equipment of ¥4,144 million, mining rights of ¥14,906 million, and other of ¥1,656 million. The recoverable amount was calculated based on the fair value less costs of disposal, and the primary assumption used in the calculation was the estimated sales price.

    In addition, the Group recognized in this segment the entire amount of the book value of ¥127 million of the exploration rights to the projects with completed exploration activities as impairment losses, which comprise mining rights of ¥127 million. The recoverable amount was calculated based on the fair value less costs of disposal, and was evaluated at memorandum value.

    Furthermore, in some businesses of the Electronic Components and Advanced Materials as well as Other segments, the Group wrote down the book value of the fixed assets, which are no longer expected to be used following the Group's decision to withdraw its businesses, to the recoverable amount, and recognized the reduction of ¥205 million as impairment losses, which comprised buildings and structures of ¥22 million, machinery and equipment of ¥171 million, and other of ¥11 million. The recoverable amount was calculated based on the net selling value, which was evaluated at memorandum value.

  7. Loss on Business Restructuring

    The loss on business restructuring was due to the recording of losses such as extra severance pay and reemployment support costs associated with the implementation of a voluntary retirement system in conjunction with the reorganization of the Company's Zinc Smelting business.

  8. Investments in Unconsolidated Subsidiaries and Associates

    Investments in unconsolidated subsidiaries and associates as of March 31, 2025 and 2024 are summarized as follows:

    March 31, 2025 2024 2025

    (Millions of yen) (Thousands of U.S. dollars)

    Unconsolidated subsidiaries

    ¥

    4

    ¥

    9

    $ 26

    Associates

    -

    82

    -

    ¥

    4

    ¥

    91

    $ 26

  9. Short-Term Borrowings and Long-Term Debt

Short-term borrowings and long-term debt as of March 31, 2025 and 2024 consisted of the following:

Amount

March 31, 2025 2024 2025

Weighted average

interest rate Due in Amount Amount

(Millions of yen)

(Millions of yen)

(Thousands of U.S. dollars)

Short-term borrowings

¥

-

- ¥

50,727

$ -

Commercial papers

-

-

-

-

Current portion of long-

term debt

11,010

1.5

7,843

73,635

Current portion of lease

obligations

11

-

32

73

April 2026 -

Long-term debt

62,500

1.5

March 2030

17,225

418,004

Lease obligations

6

-

April 2026 -

August 2026

20

40

Total ¥ 73,529 - ¥ 75,848 $ 491,766

Average interest rates are calculated by using weighted-average interest rates as of March 31, 2025. Average interest rates on lease obligations are not provided because interest equivalents included in the total lease payments are allocated to each applicable fiscal year on a straight-line basis.

The maturities of long-term debt and lease obligations outstanding as of March 31, 2025 were as follows:

Year ending March 31,

Long-term

debt

Lease

obligations

Long-term

debt

Lease

obligations

(Millions of yen)

(Thousands of U.S. dollars)

2026

¥

11,010

¥

11

$

73,635

$

73

2027

943

6

6,306

40

2028

943

-

6,306

-

2029

363

-

2,427

-

2030

60,251

-

402,962

-

Thereafter

-

-

-

-

Total

¥

73,511

¥

18

$

491,646

$

120